UNIVERSITY OF THE EAST

COLLEGE OF ENGINEERING
CIVIL ENGINEERING DEPARTMENT

PROJECT : 2-storey residential building

OWNER/S : kristel marie r. sotto
LOCATION : san ildefonso, bulacan

Description qty. unit matl total labor total

total
COST Matl cost labor
cost

i General requirements
1.1 Mobilization 1 lot 4000 4000
4000
1.2 Storage 1 lot 3000 3000 900 900 3900
1.3 Power 1 lot 7000 7000
7000
1.4 Connection
Water 1 lot 3000 3000
1.5 3000
ConnectioN
Safety 1 lot 500 500 150 150
650
Controls
subtotal 18550

ii Site works
2.1 Site clearing 1 lot 5500 5500
2.2 5500
2.3 Excavation 70.05 CU.M 300 21050
21050
2.4 Backfill 1 CU.M 350 350
350
2.5 Compact
2.6 Gravel 1 CU.M 1500 1500 450 450
1950
2.7 Bedding
Earth fill 1 CU.M 650 650 195 195 845
Hauling 1 lot 1000 10000
10000
And disposal
Soil 1 lot 32000 32000
32000
treatment
subtotal 71695

iii FORM WORKS

3.1 Metal 8 set 400 3200 120 960
4160
3.2 Forms
Scaffolding 2 set 800 1600 240 480 2080
subtotal 6240
 I STRUCTURAL CONCRETE
V
4 CEMENT 998 BAGS 220 219560
. 81.3 81137.4 300697.4
1 SAND 40.8 CU.M 960
4 36964.8 381.3 15557.4 52521.84
. GRAVEL 97 CU.M 50 4850
2 294.6 28576.2 33426.2
4 CHB 4 4621 PCS. 12 55440
. 3 13863 69303
3 CHB 6 3522 PCS. 16 56352
4 3.6 12679.2 69031.2
.
4
4
.
5
subtotal 524979
.64

University OF THE EAST

COLLEGE OF ENGINEERING
CIVIL ENGINEERING DEPARTMENT

PROJECT : 2-storey residential building

OWNER/S : kristel marie r. sotto
LOCATION : san ildefonso, bulacan

V STRUCTURAL STEEL
5.1 10 mm 6m 422 PCS. 98 41356 37.2 15698.4
57054.4
5.2 STEEL BAR
12 mm 6m 988 PCS 141 139308 58.5 57798
5.3 197106
STEEL BAR
16 mm 6m 703 PCS. 250 175750 75 52725
228475
STEEL BAR

subtotal 482635.4

VI ROOFING AND CARPENTRY

5.1 COLORED 93 SHEETS 230 21390 186 17298 38688
ROOF
5.2 Ga 24 roll 20 PCS. 160 3200 140 2800 6000
5.3 OGEE TYPE 25 PCS 225 5625 120 3000 8625
GUTTER
5.4 VALLEY 4 PCS. 90 360 60 240
 600
5.5 GUTTER
5.6 FLASHING 3 PCS. 130 390 40 120
510
5.7 2X2 1643 PCS. 70 115010 30 19290
164300
5.8 LUMBER

5.9 THK ORD. 367 PCS. 330 121110 100 367000 157810
5.10 PW PCS
THK MRN. 178 PCS. 340 60520 110 19580 80100
PW
NAILS (2D) 7.8 KG 160 1248 50 390
1638
NAILS (6D) 12.9 KG 167 2154.3 55 709.5
2863.8
subtotal 461134.8

VI TILE WORKS
I
7.1 UNGLAZED 2236 PCS. 16.5 36894 6 13416
50310
7.2 TILE .15X.15
UNGLAZED 382 PCS. 14.5 5539 7.5 2865
7.3 8404
TILE .1X.1
7.4 GLAZED 3450 PCS. 20 69000 5.5 18975
87975
TILE .3X.3
CEMENT 40 bags 220 8800 50 2000
10800
FILLER
subtotal 149085

UNIVERSITY OF THE EAST

COLLEGE OF ENGINEERING
CIVIL ENGINEERING DEPARTMENT

PROJECT : 2-storey residential building

OWNER/S : kristel marie r. sotto
LOCATION : san ildefonso, bulacan

VIII FINISHING HARDWARE

8.1 D1 1 PCS. 8865 8865 800 800
8.2 9665
8.3 D2 2 PCS. 6000 12000 600 1200
8.4 13200
8.5 D3 5 PCS. 6300 31500 400 2000
8.6 33500
8.7 D4 1 PCS. 4300 4300 400 400
8.8 4700
8.9 D5 3 PCS. 2229 6687 400 1200
8.10 7887
D6 1 PCS. 3100 3100 350 350
3450
W1 3 PCS. 2697 8091 300 900
8991
W2 8 PCS. 2400 19200 300 2400
21600
W3 3 PCS. 1680 5040 250 750
2430
W4 3 PCS. 1111 3333 200 600
3933
subtotal 409356

IX PAINTING WORKS
9.1 QUICK-DRY 122 4L 750 91500 225 27450
118950
9.2 ENAMEL
ELASTO- 35 4L 790 27650 230 8050
9.3 35700
M ERIC
FLATWALL 95 4L 400 38000 120 11400
49400
ENAMEL
subtotal 304050

X PLUMBING WORKS
10.1 FLOOR 4 PCS. 100 400 40 160
560
10.2 DRAI
WATER 3 PCS. 5700 17100 570 1710
10.3 18810
10.4 CLOSET
10.5 LAVATORY 2 PCS. 3770 7540 377 754 8294
P-TRAP 12 PCS. 59 708 5.9 70.8
10.6 778.8
CLEAN 6 PCS. 75 450 7.5 45
10.7 495
OUT
ELBOW 11 PCS. 98 1078 9.8 107.8
10.8 1185.8
10.9 JOINT
10.10 SINK 1 PCS. 4000 4000 400 400
10.11 4400
BOWL
10.12 DOUBLE
10.13 SOIL PIPE 18 PCS. 150 2700 30 540
3240
10.14
PIPE 13 PCS. 100 1300 50 650
1950
10.15
FAUCET 3 PCS. 250 750 75 225
10.16 975
SHOWER 4 PCS. 50 200 5 20
10.17 220
VALVE
10.18 TEE JOIN 9 PCS. 52 468 5.2 46.8
514.8
 GATE 1 PCS 120 120
12 12 132
VALVE
WATER 1 PCS. 350 350
35 35 385
METER
CHECK 1 PCS. 365 365
36.5 36.5 401.5
VALVE
CATCH 9 PCS. 150 1350
135 1215 2565
BASIN PIPE
SEPTIC 1 PCS. 7000 7000
700 700 7700
TANK
SANITARY 1 PCS. 2000 2000
200 200 2200
WYE
subtotal 84806.
9

UNIVERSITY OF THE EAST

COLLEGE OF ENGINEERING
CIVIL ENGINEERING DEPARTMENT

PROJECT : 2-storey residential building

OWNER/S : kristel marie r. sotto
LOCATION : san ildefonso, bulacan

XI ELECTRICAL WORKS
11.1 PIN LIGHT 50 PCS. 450 22500 22.5 1125
11.2 23625
11.3 BULB 19 PCS. 130 2470 6.5 123.5
11.4 2593.5
11.5 F LAMP 26 PCS. 140 3640 7 182
3822
11.6 PANEL 1 PCS. 5113 5113 255.65 255.65
5368.65
11.7 BOARD
11.8 CIRCUIT 1 PCS. 3195 3195 159.75 159.75
3354.75
11.9 BREAKER
11.10 DUPLEX 19 PCS. 55 1045 0 0
11.11 1045
11.12 OUTLET
11.13 JUNCTION 20 PCS. 17 22500 22.5 1125
11.14
23625
BOX
CHANDELIER 1 PCS. 17000 17000 850 850 17850
1 GANG SW 7 PCS. 140 980 0 0
980
2 GANG SW 9 PCS. 190 1710 0 0
1710
3 GANG SW 2 PCS. 240 480 0 0
480
WIRING 3 SET 6380 19140 319 957
2009
WP OUTLET 6 PCS. 65 390 0 390
 390

subtotal 96652.9

XII MISCELLANEOUS
12.1 BIULT IN 1 SET 100000 100000 10000 10000
110000
12.2 GARDEN
12.3 BATHTHUB 4 PCS. 9600 38400 960 3840
12.4 42240
12.5 STAIRS 1 PCS. 85000 85000 1550 3100
12.6 34100
AIRCON 6 PCS. 15500 93000 1550 9300
12.7 102300
12.8 TABLE TOPS 2 PCS. 16680 33360 1668 3336 36696
12.9 HANGING 3 PCS. 5600 16800 560 1680
12.10 18480
CABINET
12.11 ROOF TRUSS 2 SET 115800 231600 11580 23160 254760
GATE 1 SET 40000 40000 4000 4000
12.12 44000
FENCE 1 SET 55000 55000 5500 5500
60500
PICNIC
TABLE 1 SET 15000 15000 1500 1500
16500
DINING 1 SET 10000 10000 100 100
11000
TABLE
OFFICE 1 SET 10000 10000 1000 1000
11000
TABLE

SUBTOTAL 801976
TOTAL 3411160.74