Documente Academic
Documente Profesional
Documente Cultură
INTEGRANTES:
CONTRERAS PACHECO SOLEDAD
ESPINOZA QUINTO JIM
MEZA TAIPE RUSSEL
QUINCHO ESTARES MARIA
RODRIGUEZ CONTRERAS YANE
SALAZAR BOZA EDUARDO
SUAZO PEA SMIT
Columna1 Columna1 U.M
S/. 62.50 Luz dia
0 sueldo de operario dia
S/. 0.24 servicio de agua dia
S/. 0.04 Amortizacin dia
S/. 0.01
S/. 0.15
S/. 0.06
S/. 0.38 COSTO VARIABLE UNITARIO
S/. 0.08
S/. 1.00 CVU
S/. 1.05
S/. 0.50 COSTO TOTAL UNITARIO
S/. 0.30
S/. 66.30 CTU
RENDIMIENTO PUNTO DE EQUILIBRIO
%
100
100 PE 1.13083332
100
100 PRECIO S/. 61.41
80.00 CVU S/. 33.15
87.50 PE 1.13083332
100.00 UTILIDADES S/. 0.00
95.24 COSTOS FIJOS S/. 31.96
100.00
100.00
cantidad valor unitario (S/.) total
1 S/. 2.33 S/. 2.33
1 S/. 25.00 S/. 25.00
1 S/. 1.10 S/. 1.10
1 S/. 3.53 S/. 3.53
costo fijo S/. 31.96
S/. 49.13
PUNTO DE EQUILIBRIO
S/. 600.00
S/. 500.00
S/. 400.00
S/. 300.00
S/. 200.00
S/. 100.00
S/. 0.00
0 1 2 3 4 5 6 7 8 9 10
-S/. 100.00
6 7 8 9 10
PUNTO DE E QUILIBRIO DEL MELON (26 bolsas)
Materia prima unidad cantidad (Kg) Precio unid (S/.) Precio (S/.)
Melon Kg 5 S/. 6.00
Azucar Kg 1 S/. 2.40
Ac. Citrico Kg 0.005 S/. 0.15
Bicarbonata Kg 0.005 S/. 0.15
Etiquetas 26 unid 26 S/. 0.13 S/. 3.28
Bolsa 26 unid 26 S/. 0.17 S/. 4.42
COSTO UNITARIO
CFU S/. 56.82
PUNTO DE EQUILIBRIO
PE 0.39410342
PARA GRAFICAR EL PUNTO DE EUILIBRIO
Unidades Ventas Costos Utilidades
0 S/. 0.00 S/. 32.50 -S/. 32.50
0.39410342 S/. 43.80 S/. 43.80 S/. 0.00
1 S/. 111.14 S/. 61.17 S/. 49.97
2 S/. 222.28 S/. 89.85 S/. 132.43
3 S/. 333.42 S/. 118.52 S/. 214.90
4 S/. 444.56 S/. 147.19 S/. 297.36
26 475.072982 S/. 87.17 S/. 387.90