Documente Academic
Documente Profesional
Documente Cultură
ertyui
opasdfghjklzxcvbnmqwertyuiopa
sdfgh
jklzxcvbnmqwertyuiopasdfghjklz
xcvb
nmqwertyuiopasdfghjklzxcvbnm
qwerWARD BRIEF
tyuiopasdfghjklzxcvbnmqwertyui
opasPRABHAG NO. 30
PRABHAG NO. 31
dfghjklzxcvbnmqwertyuiopasdfg
hjklzxPRABHAG NO. 32PRABHAG NO. 33
PRABHAG NO. 35
cvbnmqwertyuiopasdfghjklzxcvb
nmq
wertyuiopasdfghjklzxcvbnmqwer
tyuio
pasdfghjklzxcvbnmqwertyuiopas
dfghj
klzxcvbnmqwertyuiopasdfghjklzx
cvbn
mqwertyuiopasdfghjklzxcvbnmq
werty
uiopasdfghjklzxcvbnmqwertyuio
pasdf
ghjklzxcvbnmqwertyuiopasdfghj
klzxc
vbnmqwertyuiopasdfghjklzxcvbn
mrty
uiopasdfghjklzxcvbnmqwertyuio
pasdf
ghjklzxcvbnmqwertyuiopasdfghj
klzxc
vbnmqwertyuiopasdfghjklzxcvbn
mqw
TEAM
Naim Keruwala (Asst. Director, Janwani)
Pooja Shetty (Project Coordinator, Janwani)
Monika Sweety (Asst. Project Coordinator, Janwani)
Amruta Mudholkar (Intern, Janwani)
Anirvan Mukherjee (Intern, Janwani)
PROJECT MENTORS
Dr. Kiran Kulkarni (Director, Janwani)
Dr. Ravikant Joshi (Advisor- Urban CRISIL Infrastructure
Advisory, Ex. Chief Accountant Vadodara Municipal
Corporation)
DESIGN
Maitri Designs
Horizon Advertising
What is a Municipal Budget?
A municipal budget is the projected financial operating plan of a locality such
as a city or town that has its own government. In general, a budget accounts
for expected revenues and allocates those resources to particular
expenditures.
Administrative ward
The are 15 administrative
wards in PMC and each
comprise of
-64prabhags.
Zone
There are 4 zones and
each zone is made-5of 4
wards.
City
The Pune city is the largest
unit and comprises of all
the 4 zones. The Pune
Municipal Corporation is
the local government for
the city
The Budget is segregated into the Budget A and Budget C. The Budget A deals with
everything except the budget for the water department and the Budget C is
exclusively for the water department.
For the year 2014-15, a major part of the revenue is expected to come from
Local Body Tax which is close to 34 percent of the total estimated revenue
income. The second largest source of income is from non-tax own source
income, mainly consisting of development charges.
A major part of the revenue expenditure is towards salaries in various
departments, which is 44 percent of the total revenue expenditure. The
salary head includes regular salaries, pensions and other allowances. Other
expenses include petrol and diesel, medical, water expenses, primary
education, etc. and form the second major revenue expenditure. It should be
noted that primary education accounts are treated as separate as the details
are provided by the PMC Education Board. Hence, the salary head is exclusive
of the salaries spent on primary education.
Budget Percentage
Estimate of
Total (%)
35.5Cr
26.24Cr 29.52
Cr
(2014
-15budgeted
)
(2012
-13
(2013
-14budgeted
)
budgeted
)
PRABHAG 30
Prabhag Area Details: PopularNagar, Happy Home Colony, Millennium School,
Warje Water Purification centre, Cipla Foundation etc.
Prabhag 30
No.
Prabhag Popularnagar
Name Malwadi
Prabhag30
Warje
- Karvenagar Ward
5.36Cr.
1.10Cr.
*0.13 % of PMC budget *20.52% of Warje
- Karvenagar ward
Budget
175.2
160
110
Note: Total Allocation is the addition of Prabhag specific General budget and Prabhag specific
Citizens budget.
The total allocation for the Prabhag30 shows a decreasing trend over the three years
with a percentage drop of 37percent.
GENERAL BUDGET-
NON PLAN
Works Amoun Department
t
(in
lakhs)
Road repairing works at various sites 2.5 Road
Repair Street Lights at various sites in Warje 2.5 Electricity
Malwadi
Chamber repairing at various sites in Warje 5 Slum
Malwadi Improvement
Total 10
GENERAL BUDGET PLAN
Works Amoun Department
t
(in
lakhs)
Making bus stops and pass center 2 Road
Road macadamisation in different places 8 Road
Fixing paving blocks in different places 4 Road
Pavsali line arrangements in Warje Malwadi 4 Road
Road macadamisation in different in Warje 4 Road
Malwadi
Light pole arrangements in different places 2 Electricity
Fixing energy saving Iamps in different places 2 Electricity
Street light fixing in Vitthal Nagar Warje Malwadi 4 Electricity
L.E.D fitting in different places 4 Electricity
Completion of work of Samaj Mandir 4 Building
Ground decoration and making in Samarth 4 Building
Nagar
Works at the City Library 4 Building
Provide garbage boxes 2 Slum
Improvement
Drainge line arrangements in different places in 4 Sewage
Warje Malwadi
Total 52
Building
22%
Road
Water supply 40%
0%
Electricity
25%
Slum
improvement
13%
For Prabhag specific General Budget (2014-15), the maximum allocation has been
done for works under the followed by Road (40%), followed by Electricity (25%),
Building (22%) and then Slum Improvement (13%). No amount is allotted to Water
SupplyDepartment (0%) andSewage Department (0%).
Electricity
9%
Sewage Water supply
70% 0%
For Prabhag specific Citizens Budget (2014-15), the maximum allocation has been
done for works under Sewage department (70%), followed by Road (12%), Electricity
(9%) and Slum
Improvement (9%). No amount has been allotted to Building (0%) and Water supply
(0%)Departments.
PRABHAG SPECIFIC CITIZENS BUDGET TENDERED (2013-14)
CITIZENS BUDGET
TENDERED (2013-14)
Water
supply
Allocation as 32
Road 0%
on
37%
31.03.2014 Slum
Sewage (in lakhs)improveme
50% Building
nt
Number of 0%
8
0%
works budgeted
Electricity
13%
The majority of the works tendered under Citizens Budget, also known as
Participatory Budget, are under the Sewage Department (50%), followed by Road
(37%) and Electricity(13%). No works have been proposed and tendered under Water
Supply (0%) Slum Improvement (0%) and Building (0%) Departments.
PRABHAG 311
Prabhag Area Details: Warje Gaonthan, Shivne, Malwadi, Ramnagar, Cummins
College, Warje Shahu Colony etc
Prabhag 31
No.
Prabhag Shivane - Warje
Name Ramnagar
Administrative Ward
Prabhag31
Warje
- Karvenagar Ward
5.36Cr.
1.04Cr.
*0.13 % of PMC budget *19.4% of Warje
- Karvenagar ward
Budget
Note: The works mentioned in the Booklet are Administrative ward-wise
works. Other works in the Budget are centralized and are included in the
main budget, for which the PMC main office should be contacted.
178
160
104
Note: Total Allocation is the addition of Prabhag specific General budget and Prabhag specific
Citizens budget.
The total allocation for the Prabhag 31 shows a decreasing trend over the three years
with a percentage drop of 42 percent.
PRABHAG SPECIFIC GENERAL BUDGET (2014-15)
Details of works in General Budget (2014-15)
GENERAL BUDGET-
NON PLAN
Works Amoun Departme
t nt
(in
lakhs)
Fitting the paving blocks at various sites in Anand Ekta 4 Road
Colony
Install signage showing direction and Cats Eye at 3.5 Road
various sites
To construct the boundary walls of Vanbai Boloba 2.5 Building
Barate School in Ramnagar Warje
Total 10
GENERAL BUDGET PLAN
Works Amoun Departme
t nt
(in
lakhs)
Road paving at Manoday society 6 Road
Road pavingat different places 6 Road
Road paving and concretization in Bramhchaitanya 8 Road
society
Trimix concretization at Suryanagarwaraje 4 Road
Trimix concretization at Laxmi Nagar Waraje 4 Road
Fix high mast pole at different places 4 Electricity
Street light arrangements at Ramnagar Waraje 4 Electricity
Library arrangements at Amrutwel Warje 10 Building
Water line at new Ahire Ganpati Math 6 Water
Supply
Total 52
Building
5%
Water
Sewage
Supply
0%
12%
Electricity
Slum
15%
improvement
0%
Road
68%
For Prabhag Specific General Budget (2014-15), the maximum allocation has been
done for works under the Road Department (68%) followed by Electricity (15%), Water
supply(12%) and Building (5%).No amount is allotted to Slum Improvement (0%) and
Sewage (0%)Departments.
PRABHAG SPECIFIC CITIZENS BUDGET (2014-15)
Details of Works in Citizens Budget (2014-15)
Sewage
Road 0%
Building 55%
25%
For Prabhag specific Citizens Budget (2014-15), the maximum allocation has been
done for works under Road department (55%), followed by Building Department
(25%), Slum Improvement Department (11%) and Electricity department (9%). No
amount is allotted to Water supply (0%) and Sewage (0%) Departments.
CITIZENS BUDGET
TENDERED (2013-14)
Allocation as Building
40
on Road 0%
Sewage 31.03.2014
40% Slum
40%
(in lakhs)improveme
nt
Number of 0%
10
works budgeted
Water
Supply
Electricity 0%
20%
The majority of the works tendered under Citizens Budget, also known as
Participatory Budget, are under Road (40%) and Sewage (40%) followed by
Electricity(20%). No works have been proposed and tendered under Water Supply
(0%) and Slum improvement (0%), Building (0%) departments.
Overall, maximum allocations have been done under General Budget Plan (2014-15)
and Citizens Budget Plan (2014-15) for the Road Department.
PRABHAG 32
Prabhag Area Details: Sahavas Society, Paschimanagari,
HinganeStriKshishanSanstha, MatoshriOldage Home, Karvenagar, Chitra Society,
Gosavi Vasti etc.
Prabhag 32
No.
Prabhag Dahanukar Colony
Name
Ward Mr. Umesh Mali
Officer
Corporato SurekhaMakwan(M
r NS)
A
Corporate Rajesh Barate(MNS)
B
Population of Prabhag: 32321 (as per 2011 census)
Area of Prabhag: 1 sq. kms.
Density: 30.93 square meter per person.
Total allocation for Prabhag 32: 104 lakhs (2014-15
budget) Per capita allocation: Rs. 321.77 per
person.
Administrative Ward
Prabhag32
Warje
- Karvenagar Ward
5.36Cr.
1.04Cr.
*0.13 % of PMC budget *19.4% of Warje
- Karvenagar ward
Budget
Note: The works mentioned in the Booklet are administrative ward-wise
works. Other works in the Budget are centralized and are included in the
main budget, for which the PMC main office should be contacted.
Number of PMC Schools:
1 List of PMC Schools:
104
Note: Total Allocation is the addition of Prabhag specific General budget and Prabhag specific
Citizens budget.
The total allocation for the Prabhag 32 shows a decreasing trend over the three years
with a percentage drop of 39 percent.
Slum Electricity
improvement 7%
27%
For Prabhag specific General Budget (2014-15), the maximum allocation has been
done for works under the Sewage department (33%), followed by Road (30%), Slum
Improvement(27%), Electricity (7%) and Building (3%). The lowest amount is allotted
to Water Supply Department (0%).
Road
11%
Building
30%
For Prabhag specific Citizens Budget (2014-15), the maximum allocation has been
done for works under Electricity Department (39%), followed by Building (30%), Slum
Improvement (20%) and Road (11%). No amount is allotted to Water Supply (0%) and
Sewage Departments(0%).
PRABHAG SPECIFIC CITIZENS BUDGET TENEDERED (2013-14)
CITIZENS BUDGET
Slum
TENDERED (2013-14)
improveme
Road nt as
Allocation 34.4
Sewage 24% 0%
on
30% 31.03.2014
Water
Supply
(in lakhs)
0%
Number of 11
Electricity
works
23%
budgeted
Building
23%
The majority of the works tendered under Citizens Budget, also known as
Participatory Budget, are under the Sewage department (30%), followed by Road
(24%) then Building(23%) and Electricity (23%). No works have been proposed and
tendered under Water Supply (0%)and Slum Improvement (0%) Departments.
20
Citizen's Budget Non Plan (2014-
15
15)
10 Citizen's Budget Plan (2014-15)
5
Citizen's Budget Tendered (2013-
0 14)
General Budget Non Plan (2014-
15)
Overall, maximum allocations have been done under General Budget Non Plan (2014-
15) for Sewage department followed by the Road Department.
PRABHAG 3324
Prabhag Area Details: Kothrud Gaonthan, Tejas Society, tejas Nagar, happy Colony,
Dahanukar Colony, Gandhi Bhawan, Lakshmi Nagar Slums, Rahul Nagar, Cummins
Company, Kothrud Ward
Office etc.
Prabhag 33
No.
Prabhag Dahanukar Colony
Name
Ward Mr. Umesh Mali
Officer
Corporato YogeshMokate(SS)
r
A
Corporato Sangita
r Deshpande(SS)
B
Population of Prabhag: 31245 (as per 2011
census) Area of Prabhag: 1.47 sq. kms.
Density: 47.04 square meter per person.
Total allocation for Prabhag 33: 108 lakhs (2014-15
budget) Per capita allocation: Rs. 345.66 per
person.
Administrative Ward
4150.02
Cr. *2 % of PMC Budget
Prabhag33
Warje
- Karvenagar Ward
5.36Cr.
1.08Cr.
*0.13 % of PMC budget *20.14% of Warje
- Karvenagar ward
Budget
Number of Slums: 2
Slum Name Area in sq.mts Population Structures
178.6
160
108
GENERAL BUDGET-
NON PLAN
Works Amount Departme
(in nt
lakhs)
Maintenance works of Samaaj mandir 5 Slum
Improveme
nt
Maintenance and repairing of toilets 5 Slum
Improveme
nt
Total 10
GENERAL BUDGET PLAN
Works Amount Departme
(in nt
lakhs)
Road macadamization at different places 4 Road
Speed breaker fixed at Sahjanand, Gopinath Nagar 4 Road
,Kothrud Gaonthan.
Build traffic island at Tejas soc., Gopinathnagar, 4 Road
KumarParisar
Build traffic island 2 Road
Build footpath at different place 4 Road
Inter lane concretization at Kothrud Gaonthan 4 Road
Road macadamization at different places 4 Road
Concretization at various places 4 Road
Undergrounding all electrical line to at Laxmi nagar 4 Electricity
Electric related work at Laxmi nagar 4 Electricity
Electric related work 2 Electricity
Electric related work at M.N.P buildings 2 Electricity
Development work at Shivaji putala 4 Building
Drainage line arrangements at Laxmi nagar to 4 Sewage
Chandralok Nagari
Drainage line arrangements 2 Sewage
Total 52
Sewage
Slum
10%
improvement Water Supply
17% 0%
Electricity Building
21% 0%
Road
52%
For Prabhag specific General Budget (2014-15), the maximum allocation has been
done for works under the Road Department (52%) followed by Electricity (21%), Slum
Improvement (17%) and Sewage (10%). No amount is allotted to Water Supply
Department (0%) and Building (0%) Department.
Road
41%
Building
11%
For Prabhag specific Citizens Budget (2014-15), the maximum allocation has been
done for works under Road department (41%), followed by Electricity department
(28%), Building Department (11%), Slum Improvement Department (11%) and Sewage
(9%). No amount is allotted to Water supply (0%).
PRABHAG SPECIFIC CITIZENS BUDGET TENDERED (2013-14)
CITIZENS BUDGET
TENDERED (2013-14)
Electricity Water
11% Allocation as 36.8
Supply
on 0%
Sewage 31.03.2014
20% Slum
(in lakhs)
Improvemen
Number of 11 t
Road 0%
works63%
Building budgeted
6%
The majority of the works tendered under Citizens Budget, also known as
Participatory Budget, are under the Road department (63%), followed by Sewage
(20%), Electricity (11%) and Building(6%). No works have been proposed and
tendered under Water Supply (0%) and Slum Improvement(0%) Departments.
Total 36.8
SUMMARY OF PRABHAG BUDGET
35
30 Citizen's Budget Non Plan (2014-
25 15)
20 Citizen's Budget Plan (2014-15)
15
10
5 Citizen's Budget Tendered (2013-
0 14)
General Budget Non Plan (2014-
15)
General Budget Plan (2014-15)
Overall, maximum allocations have been done under General Budget Plan (2014-15) and Citizens
Budget Tendered (2013-14) for the Road Department.
PRABHAG 35
Prabhag Area Details: Girija shankar Vihar Society, Swapnashilp Society,
Patwardhanbaug Society, Navsashyadri Society, Major Tathavde Garden, Dashbhuja
Ganpati, Karishma Society, MehendaleGaraje, DinanathMangeshkar Hospital etc.
Prabhag 35
No.
Name DeenanathMangesh
kar Hospital
Ward Mr. Umesh Mali
Officer
Corporato PrashantBadhe(ss)
r
A
Corporato MedhaKulkarni(BJP)
r
B
Population of Prabhag: 32841 (as per 2011
census) Area of Prabhag: 2.25 sq. kms.
Density: 68.51 square meter per person.
Total allocation for Prabhag 35: 104 lakhs (2014-15
budget) Per capita allocation: Rs. 336.47 per
person.
Administrative Ward
Prabhag35
Warje
- Karvenagar Ward
5.36Cr.
1.04Cr.
*0.13 % of PMC budget *19.4% of Warje
- Karvenagar ward
Budget
Note: The works mentioned in the Booklet are administrative ward-wise works. Other works
in the Budget are centralized and are included in the main budget, for which the PMC main
office should be contacted Number of PMC Schools: 1 List of PMC Schools:
172
159
110.5
Note: Total Allocation is the addition of Prabhag specific General budget and Prabhag specific
Citizens budget.
The total allocation for the Prabhag 35 shows a decreasing trend over the three
yearswith a percentage drop of 35 percent.
Water Supply
Sewage 0%
Slum 14%
improvement
7%
Building
Road
5%
49%
Electricity
25%
For Prabhag specific General Budget (2014-15), the maximum allocation has been
done for works under the Electricity Department (49%) followed by Electricity (25%),
Sewage (14%), Slum Improvement (7%) and Building (5%). No amount is allotted to
Water Supply Department (0%) Department.
Water Supply
Slum Sewage 0%
improvement 11%
Road
13%
37%
Building
26%
Electricity
13%
For Prabhag specific General Budget (2014-15), the maximum allocation has been
done for works under the Road department (37%), followed by Building (26%) and
Electricity (13%), Slum Improvement (13%) and Sewage (11%). The No amount is
allotted to Water Supply Department (0%).
PRABHAG SPECIFIC CITIZENS BUDGET TENDERED (2013-14)
CITIZENS BUDGET
TENDERED (2013-14)
Allocation as 36
on Slum
Sewage improveme
33% 31.03.2014
Road
nt
45%0%
(in lakhs)
Number of Water9
Supply
works 0%
budgeted
Building
Electricity 0%
22%
The majority of the works tendered under Citizens Budget, also known as
Participatory Budget, are under the Road department (45 %), followed by Sewage
(33%) and Electricity (22%). No works have been proposed and tendered under Water
Supply (0%), Building (0%) and Slum Improvement (0%) Departments.
20
18
16 CITIZENS BUDGET- NON
14 PLAN 2014-15
12
10 CITIZENS BUDGET -PLAN
8 2014-15
6 CITIZEN'S BUDGET
4 TENDERED (2013-14)
2
GENERAL BUDGET -NON
0 PLAN 2014-15
GENERAL BUDGET-PLAN
2014-15
Overall, maximum allocations have been done under General Budget Plan (2014-15) and
General Budget Non Plan (2014-15) for the Road Department.
ABOUT JANWANI
CONTACT DETAILS
Ward Office Address: