Fisa tehnologica-cartof timpuriu

Recolta 2013/2014 - prognoz Suprafata 20ha Producie medie : 30.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

(mii lei)
Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Incarcat, transport ingrasaminte chimice P,K X t 8 FENDT 2RM2 0.727 5.6 17 143.0 1 40 40.0 superfosfat t 8 1,5 12,000.0 12,183.0
2 Descarcat ingrasaminte chimice X t 8 1 40 40.0 40.0
3 Administrat si deservit ingras. Chim. X ha 20 FENDT AMAZON 1.564 4.128 238 4,760.0 1 35 35.0 4,795.0
4 Arat la 25 cm + grpat In sol mediu X ha 20 FENDT PP4-30 4.4 19.31 437 8,750.0 8,750.0
Total productie neterminata 14,653.0 3 115.0 14,768.0
5 incarcat, transportat ingras. Chim. N III t 4 FENDT 2RM2 0.019 0.241 19 77.0 0.5 40 20.0 azotat t 4 2 8,000.0 97.0
6 Descarcat ingrasaminte chimice III t 4 0.5 40 20.0 20.0
7 Administrat si deservit ingras. Chim. III ha 20 FENDT MA-3.5 0.56 2.4 238 4,760.0 0.5 35 17.5 4,777.5
8 Transportat apa, preparare solutie III mii-litri 2500 FENDT RC-4 1.5 4 0,14 350.0 0.25 50 12.5 apa mii-litri 2500 362.5
9 Erbicidat si deservit III ha 20 FENDT MET1200 2.105 20.5 87 1,750.0 1 35 35.0 erbicid kg 100 25 2,500.0 1,785.0
10 Discuit si pregatit pat germinativ III ha 20 FENDT GDU 3.4 10.9 56.2 126 2,520.0 2,520.0
11 Incarcat, transportat tuberculi III t 90 FENDT 2RM2 0.727 5.6 1 54.0 10 40 400.0 Marabel t 90 1,5 135.0 589.0
12 plantat pe brazde III ha 20 FENDT 2MPC 0.112 0.65 350 7,000.0 6.25 50 312.5 7,312.5
13 Prasit mecanic I si manual I IV ha 20 FENDT CPU 14 70 175 3,500.0 45 45.0 3,545.0
14 Prasit mecani II si manual II V ha 20 FENDT CPU 0.571 4.5 100 2,100.0 40 45.0 2,145.0
15 Recoltat cartof VI t 20 CLASS 0.014 0.18 110 2,240.0 2,240.0
16 Transportat cartof VI t 600 FENDT 2RM2 0.041 0.18 5 3,000.0 3,000.0
Total 27,351.0 19.5 907.5 22,635.0 50,893.5
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : TOMATE VARA TOAMNA zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 40.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.

Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 13.5 7,429.2 0.0 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Dual 500 EC l 5 700,000 3,500.0 3,800.0
Sencor kg 0.3 1,500,000 450.0 450.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad tomate IV mii fire 33 3 132000 396.0 396.0
22 Inc. lzi cu rsad n miji. transport IV buc 75 0.75 132000 99.0 99.0
23 Transport rsad la 5 km IV t/km 18.75 U650 2RM2 3 4.88 13,000 243.8 243.8
24 Descrcat lzi cu rsad V buc. 75 0.38 132000 50.2 50.2
25 Distribuit rsad la cuib V mii fire 33 5.3 132000 699.6 699.6
26 Plantat rsad de tomate V mii fire 33 15 132000 1,980.0 Rsad mii fire 33 2,000,000 66,000.0 67,980.0
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 3.3 2,000,000 6,600.0 6,692.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) tomate V-VIII ha 1 6.75 132000 891.0 891.0
30 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
31 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
32 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
33 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
34 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 4 L445 MC-300 2.28 11.2 180,000 720.0 Turdacupral kg 5 650,000 3,250.0 3,970.0
Sinoratox l 1.5 410,000 615.0 615.0
Ridomil kg 1.5 1,600,000 2,400.0 2,400.0
Bravo l 1 640,000 640.0 640.0
36 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
37 Prit manual (de corecie) tomate V-VII ha 1 6.75 132000 891.0 891.0
38 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
39 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
40 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
41 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Ridomil kg 1.5 1,600,000 2,400.0 2,580.0
42 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
43 ncrcat i descrcat ambalaje VI-VII t 3.75 2.25 132000 297.0 297.0
44 Transport ambalaje la 5 km VI-VII t/km 18.75 U650 2RM2 1.63 6.15 20,000 375.0 375.0
45 Recoltat tomate l VI-VII t 20 96 132000 12,672.0 12,672.0
46 Sortat tomate VI-VII t 40 80 132000 10,560.0 10,560.0
47 Recoltat tomate II VI-VII t 20 96 132000 12,672.0 12,672.0
48 Inc. lzi cu tomate n miji. transport VI-VII t 43.75 8.75 132000 1,155.0 1,155.0
49 Transport producia la 5 km VI-VII t/km 218.75 U650 2RM2 9.022 28.43 13,000 2,843.8 2,843.8
50 Descrcat lzi cu legume VI-VII t 43.75 5.83 132000 769.6 769.6
TOTAL AN DE PLAN 22.8 6,919.1 340.2 45,079.4 90,886.5 142,885.0
TOTAL GENERAL 36.3 14,348.2 340.2 45,079.4 92,544.9 151,972.5
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : TOMATE VARA TOAMNA zona de deal potential mediu

Recolta 2003/2004 - prognoz Producie medie : 30.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.

Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 13.5 7,429.2 0.0 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Dual 500 EC l 5 700,000 3,500.0 3,800.0
Sencor kg 0.3 1,500,000 450.0 450.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad tomate IV mii fire 33 3 132000 396.0 396.0
22 Inc. lzi cu rsad n miji. transport IV buc 75 0.75 132000 99.0 99.0
23 Transport rsad la 5 km IV t/km 18.75 U650 2RM2 3 4.88 13,000 243.8 243.8
24 Descrcat lzi cu rsad V buc. 75 0.38 132000 50.2 50.2
25 Distribuit rsad la cuib V mii fire 33 5.3 132000 699.6 699.6
26 Plantat rsad de tomate V mii fire 33 15 132000 1,980.0 Rsad mii fire 33 2,000,000 66,000.0 67,980.0
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 3.3 2,000,000 6,600.0 6,692.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) tomate V-VIII ha 1 6.75 132000 891.0 891.0
30 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
31 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
32 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
33 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
34 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 4 L445 MC-300 2.28 11.2 180,000 720.0 Turdacupral kg 5 650,000 3,250.0 3,970.0
Sinoratox l 1.5 410,000 615.0 615.0
Ridomil kg 1.5 1,600,000 2,400.0 2,400.0
Bravo l 1 640,000 640.0 640.0
36 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
37 Prit manual (de corecie) tomate V-VII ha 1 6.75 132000 891.0 891.0
38 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
39 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
40 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
41 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Ridomil kg 1.5 1,600,000 2,400.0 2,580.0
42 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
43 ncrcat i descrcat ambalaje VI-VII t 2.8 2.25 132000 297.0 297.0
44 Transport ambalaje la 5 km VI-VII t/km 14 U650 2RM2 1.22 4.59 20,000 280.0 280.0
45 Recoltat tomate l VI-VII t 15 72 132000 9,504.0 9,504.0
46 Sortat tomate VI-VII t 30 60 132000 7,920.0 7,920.0
47 Recoltat tomate II VI-VII t 20 72 132000 9,504.0 9,504.0
48 Inc. lzi cu tomate n miji. transport VI-VII t 33.75 6.75 132000 891.0 891.0
49 Transport producia la 5 km VI-VII t/km 168.75 U650 2RM2 6.96 21.93 13,000 2,193.8 2,193.8
50 Descrcat lzi cu legume VI-VII t 43.75 4.98 132000 657.4 657.4
TOTAL AN DE PLAN 20.3 6,174.1 269.3 35,727.2 90,886.5 132,787.8
TOTAL GENERAL 33.8 13,603.2 269.3 35,727.2 92,544.9 141,875.3
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : ARDEI GRAS zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 25.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

(mii lei)

Total (mii lei)

Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 13.5 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 5 700,000 3,500.0 3,800.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad ardei IV mii fire 60 4 132000 528.0 528.0
22 Inc. lzi cu rsad n miji. transport IV buc 136 1.36 132000 179.5 179.5
23 Transport rsad la 5 km IV t/km 34 U650 2RM2 5.44 8.84 13,000 442.0 442.0
24 Descrcat lzi cu rsad V buc. 136 0.68 132000 89.8 89.8
25 Distribuit rsad la cuib V mii fire 60 9.54 132000 1,259.3 1,259.3
26 Plantat rsad de ardei V mii fire 60 27.2 132000 3,590.4 Rsad mii fire 60 2,000,000 120,000.0 123,590.4
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha 1 0.7 132000 92.4 Rsad mii fire 6 2,000,000 12,000.0 12,092.4
Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) ardei V-VIII ha 1 12.27 132000 1,619.6 1,619.6
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Topsin kg 0.5 690,000 345.0 705.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) ardei V-VII ha 1 12.27 132000 1,619.6 1,619.6
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Topsin kg 0.5 690,000 345.0 525.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 6.8 4.08 132000 538.6 538.6
48 Transport ambalaje la 5 km VI-VII t/km 34 U650 2RM2 2.956 11.15 20,000 680.0 680.0
49 Recoltat ardei l VI-VII t 12.5 40 132000 5,280.0 5,280.0
50 Sortat ardei VI-VII t 25 62 132000 8,184.0 8,184.0
51 Recoltat ardei II VI-VII t 12.5 40 132000 5,280.0 5,280.0
53 Inc. lzi cu ardei n miji. transport VI-VII t 31.8 6.36 132000 839.5 839.5
54 Transport producia la 5 km VI-VII t/km 159 U650 2RM2 6.558 20.67 13,000 2,067.0 2,067.0
55 Descrcat lzi cu legume VI-VII t 31.8 4.24 132000 559.7 559.7
TOTAL AN DE PLAN 24.1 6,285.6 31,515.1 141,836.5 179,637.2
TOTAL GENERAL 37.6 13,714.7 237.4 31,515.1 143,494.9 188,724.7
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : ARDEI LUNG zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 25.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

(mii lei)

Total (mii lei)

Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 5 700,000 3,500.0 3,800.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad ardei IV mii fire 60 4 132000 528.0 528.0
22 Inc. lzi cu rsad n miji. transport IV buc 136 1.36 132000 179.5 179.5
23 Transport rsad la 5 km IV t/km 34 U650 2RM2 5.44 8.84 13,000 442.0 442.0
24 Descrcat lzi cu rsad V buc. 136 0.68 132000 89.8 89.8
25 Distribuit rsad la cuib V mii fire 60 9.54 132000 1,259.3 1,259.3
26 Plantat rsad de ardei V mii fire 60 27.2 132000 3,590.4 Rsad mii fire 60 2,000,000 120,000.0 123,590.4
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha 1 0.7 132000 92.4 Rsad mii fire 6 2,000,000 12,000.0 12,092.4
Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) ardei V-VIII ha 1 12.29 132000 1,622.3 1,622.3
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Topsin kg 0.5 690,000 345.0 705.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) ardei V-VII ha 1 12.27 132000 1,619.6 1,619.6
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Topsin kg 0.5 690,000 345.0 525.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 6.8 4.08 132000 538.6 538.6
48 Transport ambalaje la 5 km VI-VII t/km 34 U650 2RM2 2.956 11.15 20,000 680.0 680.0
49 Recoltat ardei l VI-VII t 12.5 40 132000 5,280.0 5,280.0
50 Sortat ardei VI-VII t 25 62 132000 8,184.0 8,184.0
51 Recoltat ardei II VI-VII t 12.5 40 132000 5,280.0 5,280.0
53 Inc. lzi cu ardei n miji. transport VI-VII t 31.8 6.36 132000 839.5 839.5
54 Transport producia la 5 km VI-VII t/km 159 U650 2RM2 6.558 20.67 13,000 2,067.0 2,067.0
55 Descrcat lzi cu legume VI-VII t 31.8 4.24 132000 559.7 559.7
TOTAL AN DE PLAN 6,285.6 31,517.7 141,836.5 179,639.8
TOTAL GENERAL 37.61 13,714.7 237.4 31,517.7 143,494.9 188,727.4
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : ARDEI GOGOAR zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 25.000 kg/ha

Luna calendaristica

agrotehnice (mii lei)

LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 5 700,000 3,500.0 3,800.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad ardei IV mii fire 60 4 132000 528.0 528.0
22 Inc. lzi cu rsad n miji. transport IV buc 136 1.36 132000 179.5 179.5
23 Transport rsad la 5 km IV t/km 34 U650 2RM2 5.44 8.84 13,000 442.0 442.0
24 Descrcat lzi cu rsad V buc. 136 0.68 132000 89.8 89.8
25 Distribuit rsad la cuib V mii fire 60 9.54 132000 1,259.3 1,259.3
26 Plantat rsad de ardei V mii fire 60 27.2 132000 3,590.4 Rsad mii fire 60 2,000,000 120,000.0 123,590.4
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha 1 0.7 132000 92.4 Rsad mii fire 6 2,000,000 12,000.0 12,092.4
Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) ardei V-VIII ha 1 12.27 132000 1,619.6 1,619.6
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Topsin kg 0.5 690,000 345.0 705.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) ardei V-VII ha 1 12.27 132000 1,619.6 1,619.6
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Topsin kg 0.5 690,000 345.0 525.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 6.8 4.08 132000 538.6 538.6
48 Transport ambalaje la 5 km VI-VII t/km 34 U650 2RM2 2.956 11.15 20,000 680.0 680.0
49 Recoltat ardei l VI-VII t 12.5 40 132000 5,280.0 5,280.0
50 Sortat ardei VI-VII t 25 62 132000 8,184.0 8,184.0
51 Recoltat ardei II VI-VII t 12.5 40 132000 5,280.0 5,280.0
53 Inc. lzi cu ardei n miji. transport VI-VII t 31.8 6.36 132000 839.5 839.5
54 Transport producia la 5 km VI-VII t/km 159 U650 2RM2 6.558 20.67 13,000 2,067.0 2,067.0
55 Descrcat lzi cu legume VI-VII t 31.8 4.24 132000 559.7 559.7
TOTAL AN DE PLAN 6,285.6 31,515.1 141,836.5 179,637.2
TOTAL GENERAL 37.61 13,714.7 237.4 31,515.1 143,494.9 188,724.7
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : PATLAGELE VINETE zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 25.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

(mii lei)
Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Balan l 6 600,000 3,600.0 3,900.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad vinete IV mii fire 30 2 132000 264.0 264.0
22 Inc. lzi cu rsad n miji. transport IV buc 68 0.68 132000 89.8 89.8
23 Transport rsad la 5 km IV t/km 17 U650 2RM2 2.72 4.42 13,000 221.0 221.0
24 Descrcat lzi cu rsad V buc. 68 0.34 132000 44.9 44.9
25 Distribuit rsad la cuib V mii fire 30 4.77 132000 629.6 629.6
26 Plantat rsad de ardei V mii fire 30 13.6 132000 1,795.2 Rsad mii fire 30 2,500,000 75,000.0 76,795.2
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha 1 0.35 132000 46.2 Rsad mii fire 3 2,500,000 7,500.0 7,546.2
Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) vinete V-VIII ha 1 6.13 132000 809.2 809.2
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Victenon kg 1 840,000 840.0 1,200.0
Fundazol kg 1 870,000 870.0 870.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) vinete V-VII ha 1 6.13 132000 809.2 809.2
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Fundazol kg 1 870,000 870.0 1,050.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 3.4 2.04 132000 269.3 269.3
48 Transport ambalaje la 5 km VI-VII t/km 17 U650 2RM2 1.478 5.57 20,000 340.0 340.0
49 Recoltat vinete VI-VII t 25 84 132000 11,088.0 11,088.0
53 Inc. lzi cu vinete n miji. transport VI-VII t 28.4 5.68 132000 749.8 749.8
54 Transport producia la 5 km VI-VII t/km 142 U650 2RM2 5.857 18.46 13,000 1,846.0 1,846.0
55 Descrcat lzi cu legume VI-VII t 28.4 3.78 132000 499.0 499.0
TOTAL AN DE PLAN 5,503.6 18,948.7 93,711.5 118,163.8
TOTAL GENERAL 32.71 12,932.7 142.2 18,948.7 95,369.9 127,251.3
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : VARZA TIMPURIE zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 35.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

(mii lei)
Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 3 700,000 2,100.0 2,400.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad varza IV mii fire 45 4 132000 528.0 528.0
22 Inc. lzi cu rsad n miji. transport IV buc 100 1 132000 132.0 132.0
23 Transport rsad la 5 km IV t/km 25 U650 2RM2 4 6.5 13,000 325.0 325.0
24 Descrcat lzi cu rsad V buc. 100 0.5 132000 66.0 66.0
25 Distribuit rsad la cuib V mii fire 45 7 132000 924.0 924.0
26 Plantat rsad de tomate V mii fire 45 20 132000 2,640.0 Rsad mii fire 45 2,500,000 112,500.0 115,140.0
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 4.5 2,500,000 11,250.0 11,342.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) varza V-VIII ha 1 9 132000 1,188.0 1,188.0
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Captadin kg 3 300,000 900.0 1,260.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) varza V-VII ha 1 9 132000 1,188.0 1,188.0
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
48 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
49 Recoltat varza VI-VII t 35 29 132000 3,828.0 3,828.0
53 Inc. lzi cu varza n miji. transport VI-VII t 40 8 132000 1,056.0 1,056.0
54 Transport producia la 5 km VI-VII t/km 200 U650 2RM2 8.249 26.00 13,000 2,600.0 2,600.0
55 Descrcat lzi cu legume VI-VII t 40 5.33 132000 703.6 703.6
TOTAL AN DE PLAN 6,521.6 14,596.7 133,296.5 154,414.7
TOTAL GENERAL 37.08 13,950.7 109.3 14,596.7 134,954.9 163,502.3
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : VARZA VARA zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 45.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

(mii lei)
Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 3 700,000 2,100.0 2,400.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad varza IV mii fire 40 3.63 132000 479.2 479.2
22 Inc. lzi cu rsad n miji. transport IV buc 90 0.9 132000 118.8 118.8
23 Transport rsad la 5 km IV t/km 22.5 U650 2RM2 3.6 5.85 13,000 292.5 292.5
24 Descrcat lzi cu rsad V buc. 90 0.45 132000 59.4 59.4
25 Distribuit rsad la cuib V mii fire 40 6.36 132000 839.5 839.5
26 Plantat rsad de tomate V mii fire 40 18.18 132000 2,399.8 Rsad mii fire 40 1,500,000 60,000.0 62,399.8
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 4 1,500,000 6,000.0 6,092.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) varza V-VIII ha 1 8 132000 1,056.0 1,056.0
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Captadin kg 3 300,000 900.0 1,260.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) varza V-VII ha 1 8 132000 1,056.0 1,056.0
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 4.5 2.7 132000 356.4 356.4
48 Transport ambalaje la 5 km VI-VII t/km 22.5 U650 2RM2 1.956 7.38 20,000 450.0 450.0
49 Recoltat varza VI-VII t 45 37 132000 4,884.0 4,884.0
53 Inc. lzi cu varza n miji. transport VI-VII t 49.5 9.9 132000 1,306.8 1,306.8
54 Transport producia la 5 km VI-VII t/km 247.5 U650 2RM2 10.208 32.17 13,000 3,217.5 3,217.5
55 Descrcat lzi cu legume VI-VII t 49.5 6.6 132000 871.2 871.2
TOTAL AN DE PLAN 7,056.6 15,374.1 75,546.5 97,977.2
TOTAL GENERAL 38.42 14,485.7 115.1 15,374.1 77,204.9 107,064.8
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : VARZA VARA zona de deal potential mediu

Recolta 2003/2004 - prognoz Producie medie : 45.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
11 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
12 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
13 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
14 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 3 700,000 2,100.0 2,400.0
15 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
17 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
18 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
19 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
20 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
21 Scos i pregtit rsad varza IV mii fire 40 3.63 132000 479.2 479.2
22 Inc. lzi cu rsad n miji. transport IV buc 90 0.9 132000 118.8 118.8
23 Transport rsad la 5 km IV t/km 22.5 U650 2RM2 3.6 5.85 13,000 292.5 292.5
24 Descrcat lzi cu rsad V buc. 90 0.45 132000 59.4 59.4
25 Distribuit rsad la cuib V mii fire 40 6.36 132000 839.5 839.5
26 Plantat rsad de tomate V mii fire 40 18.18 132000 2,399.8 Rsad mii fire 40 1,500,000 60,000.0 62,399.8
27 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
28 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 4 1,500,000 6,000.0 6,092.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
29 Prit manual (de corecie) varza V-VIII ha 1 8 132000 1,056.0 1,056.0
34 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
35 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
36 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
37 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
38 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
39 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Captadin kg 3 300,000 900.0 1,260.0
Sinoratox l 1.5 410,000 615.0 615.0
40 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
41 Prit manual (de corecie) varza V-VII ha 1 8 132000 1,056.0 1,056.0
42 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
43 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
44 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
45 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
46 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
47 ncrcat i descrcat ambalaje VI-VII t 4.5 2.7 132000 356.4 356.4
48 Transport ambalaje la 5 km VI-VII t/km 22.5 U650 2RM2 1.956 7.38 20,000 450.0 450.0
49 Recoltat varza VI-VII t 45 37 132000 4,884.0 4,884.0
53 Inc. lzi cu varza n miji. transport VI-VII t 49.5 9.9 132000 1,306.8 1,306.8
54 Transport producia la 5 km VI-VII t/km 247.5 U650 2RM2 10.208 32.17 13,000 3,217.5 3,217.5
55 Descrcat lzi cu legume VI-VII t 49.5 6.6 132000 871.2 871.2
TOTAL AN DE PLAN 7,056.6 15,374.1 75,546.5 97,977.2
TOTAL GENERAL 38.42 14,485.7 115.1 15,374.1 77,204.9 107,064.8
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : VARZA TOAMNA zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 55.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
2 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 #VALUE!
3 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
4 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
TOTAL PRODUCIE NETERMINATA 275.6 0.0 1,118.4 1,394.0
5 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
6 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
7 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
8 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 3 700,000 2,100.0 2,400.0
9 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
10 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
11 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
12 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
13 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
14 Scos i pregtit rsad varza IV mii fire 40 3.63 132000 479.2 479.2
15 Inc. lzi cu rsad n miji. transport IV buc 90 0.9 132000 118.8 118.8
16 Transport rsad la 5 km IV t/km 22.5 U650 2RM2 3.6 5.85 13,000 292.5 292.5
17 Descrcat lzi cu rsad V buc. 90 0.45 132000 59.4 59.4
18 Distribuit rsad la cuib V mii fire 40 6.36 132000 839.5 839.5
19 Plantat rsad de tomate V mii fire 40 18.18 132000 2,399.8 Rsad mii fire 40 1,000,000 40,000.0 42,399.8
20 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
21 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 4 1,000,000 4,000.0 4,092.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5
22 250,000 250.0 250.0
23 Prit manual (de corecie) varza V-VIII ha 1 8 132000 1,056.0 1,056.0
24 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
25 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
26 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
27 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
28 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
29 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Captadin kg 3 300,000 900.0 1,260.0
Sinoratox l 1.5 410,000 615.0 615.0
30 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
31 Prit manual (de corecie) varza V-VII ha 1 8 132000 1,056.0 1,056.0
32 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
33 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
34 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
36 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
37 ncrcat i descrcat ambalaje VI-VII t 4.5 2.7 132000 356.4 356.4
38 Transport ambalaje la 5 km VI-VII t/km 22.5 U650 2RM2 1.956 7.38 20,000 450.0 450.0
39 Recoltat varza VI-VII t 55 37 132000 4,884.0 4,884.0
40 Inc. lzi cu varza n miji. transport VI-VII t 59.5 11.9 132000 1,570.8 1,570.8
41 Transport producia la 5 km VI-VII t/km 297.5 U650 2RM2 10.208 32.17 13,000 3,867.5 3,867.5
42 Descrcat lzi cu legume VI-VII t 59.5 7.93 132000 1,046.8 1,046.8
TOTAL AN DE PLAN 7,706.6 15,813.7 53,546.5 77,066.8
TOTAL GENERAL 27.67 7,982.2 118.5 15,813.7 54,664.9 78,460.8
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : VARZA TOAMNA zona de deal potential mediu

Recolta 2003/2004 - prognoz Producie medie : 60.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
2 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 #VALUE!
3 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
4 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
TOTAL PRODUCIE NETERMINATA 275.6 0.0 1,118.4 1,394.0
5 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
6 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
7 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
8 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Treflan 24 EC l 3 700,000 2,100.0 2,400.0
9 ncrcat ngrminte chimice III t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
10 Transport ngrminte chimice III t/km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
11 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
Complex PxK kg sa 40 12,400 496.0 496.0
12 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
13 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
14 Scos i pregtit rsad varza IV mii fire 40 3.63 132000 479.2 479.2
15 Inc. lzi cu rsad n miji. transport IV buc 90 0.9 132000 118.8 118.8
16 Transport rsad la 5 km IV t/km 22.5 U650 2RM2 3.6 5.85 13,000 292.5 292.5
17 Descrcat lzi cu rsad V buc. 90 0.45 132000 59.4 59.4
18 Distribuit rsad la cuib V mii fire 40 6.36 132000 839.5 839.5
19 Plantat rsad de tomate V mii fire 40 18.18 132000 2,399.8 Rsad mii fire 40 1,000,000 40,000.0 42,399.8
20 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
21 Completat goluri V ha/ mii 1 0.7 132000 92.4 Rsad mii fire 4 1,000,000 4,000.0 4,092.4
Prit mecanic + refcut rigole V-VIII pi
ha 1 L445 CL4.5M+RT-O 0.667 2.5
22 250,000 250.0 250.0
23 Prit manual (de corecie) varza V-VIII ha 1 8 132000 1,056.0 1,056.0
24 ncrcat saci cu ngrminte V-VII t 0.28 TIH445 0.014 0.18 11,000 3.1 3.1
25 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
26 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
27 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
28 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
29 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Captadin kg 3 300,000 900.0 1,260.0
Sinoratox l 1.5 410,000 615.0 615.0
30 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
31 Prit manual (de corecie) varza V-VII ha 1 8 132000 1,056.0 1,056.0
32 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
33 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
34 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
36 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
37 ncrcat i descrcat ambalaje VI-VII t 4.5 2.7 132000 356.4 356.4
38 Transport ambalaje la 5 km VI-VII t/km 22.5 U650 2RM2 1.956 7.38 20,000 450.0 450.0
39 Recoltat varza VI-VII t 60 40.3 132000 5,319.6 5,319.6
40 Inc. lzi cu varza n miji. transport VI-VII t 64.5 12.9 132000 1,702.8 1,702.8
41 Transport producia la 5 km VI-VII t/km 322.5 U650 2RM2 13.302 41.92 13,000 4,192.5 4,192.5
42 Descrcat lzi cu legume VI-VII t 64.5 8.6 132000 1,135.2 1,135.2
TOTAL AN DE PLAN 8,031.6 16,469.7 53,546.5 78,047.8
TOTAL GENERAL 30.76 8,307.2 123.4 16,469.7 54,664.9 79,441.8
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : CASTRAVETI zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 30.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Maina agricol

Consum motorin
Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.

ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte organice IX t 30 TIH445 1.564 4.128 9,400 282.0 282.0
4 Transport ngr. organice la 5 km IX t/km 150 U650 2RM2 4.4 19.31 11,000 1,650.0 1,650.0
5 Fertilizat cu ngrminte organice IX ha 1 U650 MIG5 2.286 10 2,100,000 2,100.0 Gunoi grajd t 30 18,000 540.0 2,640.0
6 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
7 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
8 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
9 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 7,429.2 0.0 1,658.4 9,087.6
10 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
11 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
12 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
13 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Balan l 6 600,000 3,600.0 3,900.0
14 ncrcat ngrminte chimice III t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
15 Transport ngrminte chimice III t/km 0.5 U650 2RM2 0.041 0.18 13,000 6.5 6.5
16 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
18 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
19 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
20 Semanat ha 1 L445 SUP 21 1.23 3.1 460,000 460.0 S- castraveti kg 5 12,000,000 60,000.0 60,460.0
21 Udat rsaduri prin brazde V ha 1 2.5 146000 365.0 Ap irigaie mii mc 0.5 1,000,000 500.0 865.0
22 Rarit 10 146000 1,460.0
23 Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
24 Prit manual (de corecie) castraveti V-VIII ha 1 9 132000 1,188.0 1,188.0
25 ncrcat saci cu ngrminte V-VII t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
26 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
27 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
28 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
29 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
30 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Fundazol kg 1 870,000 870.0 1,230.0
Ridomil kg 1.5 1,600,000 2,400.0 2,400.0
31 Irigat prin brazde V-VII ha 1 2.5 146000 365.0 Ap irigaii mii mc 0.5 1,000,000 500.0 865.0
32 Prit manual (de corecie) castraveti V-VII ha 1 9 132000 1,188.0 1,188.0
33 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
34 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
35 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
36 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Ridomil kg 1.5 1,600,000 2,400.0 2,580.0
37 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
38 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
39 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
40 Recoltat castraveti VI-VII t 30 135 132000 17,820.0 17,820.0
41 Inc. lzi cu tomate n miji. transport VI-VII t 35 7 132000 924.0 924.0
42 Transport producia la 5 km VI-VII t/km 175 U650 2RM2 7.21 22.75 13,000 2,275.0 2,275.0
43 Descrcat lzi cu legume VI-VII t 35 4.6 132000 607.2 607.2
TOTAL AN DE PLAN 6,315.9 25,437.9 73,805.5 105,559.3
TOTAL GENERAL 33.27 13,745.1 190.3 25,437.9 75,463.9 114,646.9
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : CEAPA DIN ARPAGIC zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 25.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.

Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 #VALUE!
4 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
5 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
6 Potasiu kg sa 70 8,800 616.0 616.0
7 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 3,393.6 0.0 1,118.4 4,512.0
8 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
9 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
10 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
11 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Afalon kg 1.5 200,000 300.0 600.0
1,400.0
12 ncrcat ngrminte chimice III t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
13 Transport ngrminte chimice III t/km 0.5 U650 2RM2 0.041 0.18 13,000 6.5 6.5
14 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
16 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
17 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
18 Plantat ha 1 50 146000 7,300.0 Arpagic kg 500 30,000 15,000.0 22,300.0
9 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
10 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
19 Erbicidat post emergent ha 1 L445 EEP 60 0.484 1.4 180,000 180.0 Fusilade l 2 700,000 1,400.0 1,580.0
20 Plivit ha 1 15 146000 2,190.0 2,190.0
21 Irigat prin aspersiune V ha 1 1.9 146000 277.4 Ap irigaie mii mc 1 1,000,000 1,000.0 1,277.4
22 Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
23 Prit manual (de corecie) ceapa V-VIII ha 1 9 132000 1,188.0 1,188.0
24 ncrcat saci cu ngrminte V-VII t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
25 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
26 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
27 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
28 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
29 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Sinoratox l 1.5 410,000 615.0 975.0
Aliette kg 3 300,000 900.0 900.0
30 Irigat prin aspersiune V-VII ha 1 0.95 146000 138.7 Ap irigaii mii mc 0.5 1,000,000 500.0 638.7
31 Prit manual (de corecie) ceapa V-VII ha 1 9 132000 1,188.0 1,188.0
32 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
33 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
34 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Sinoratox l 1.5 410,000 615.0 795.0
36 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
37 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
38 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
39 Recoltat ceapa VI-VII t 25 90 132000 11,880.0 11,880.0
40 Inc. lzi cu ceapa n miji. transport VI-VII t 30 6 132000 792.0 792.0
41 Transport producia la 5 km VI-VII t/km 150 U650 2RM2 6.187 19.5 13,000 1,950.0 1,950.0
42 Descrcat lzi cu legume VI-VII t 30 4 132000 528.0 528.0
TOTAL AN DE PLAN 5,768.9 27,008.7 23,865.5 56,643.1
TOTAL GENERAL 23.37 9,162.5 196.6 27,008.7 24,983.9
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : CEAPA DIN ARPAGIC zona de deal potential mediu

Recolta 2003/2004 - prognoz Producie medie : 15.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
ZO

Tractor
Denumirea lucrrii UM

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 #VALUE!
4 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
5 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
6 Potasiu kg sa 70 8,800 616.0 616.0
7 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 3,393.6 0.0 1,118.4 4,512.0
8 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
9 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
10 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
11 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Afalon kg 1.5 200,000 300.0 600.0
12 ncrcat ngrminte chimice III t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
13 Transport ngrminte chimice III t/km 0.5 U650 2RM2 0.041 0.18 13,000 6.5 6.5
14 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
16 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
17 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
18 Plantat ha 1 50 146000 7,300.0 Arpagic kg 500 30,000 15,000.0 22,300.0
9 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
10 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
19 Erbicidat post emergent ha 1 U650 EEP 60 0.484 1.4 180,000 180.0 Fusilade l 2 700,000 1,400.0 1,580.0
20 Plivit ha 1 15 146000 2,190.0 2,190.0
21 Irigat prin aspersiune V ha 1 1.9 146000 277.4 Ap irigaie mii mc 1 1,000,000 1,000.0 1,277.4
22 Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
23 Prit manual (de corecie) ceapa V-VIII ha 1 9 132000 1,188.0 1,188.0
24 ncrcat saci cu ngrminte V-VII t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
25 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
26 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
27 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
28 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
29 Combatere boli - stropit V-VII ha 2 L445 MC-300 2.28 11.2 180,000 360.0 Sinoratox l 1.5 410,000 615.0 975.0
Aliette kg 3 300,000 900.0 900.0
30 Irigat prin aspersiune V-VII ha 1 0.95 146000 138.7 Ap irigaii mii mc 0.5 1,000,000 500.0 638.7
31 Prit manual (de corecie) ceapa V-VII ha 1 9 132000 1,188.0 1,188.0
32 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
33 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
34 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
35 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Sinoratox l 1.5 410,000 615.0 795.0
36 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
37 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
38 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
39 Recoltat ceapa VI-VII t 15 54 132000 7,128.0 7,128.0
40 Inc. lzi cu ceapa n miji. transport VI-VII t 20 4 132000 528.0 528.0
41 Transport producia la 5 km VI-VII t/km 100 U650 2RM2 4.124 13.00 13,000 1,300.0 1,300.0
42 Descrcat lzi cu legume VI-VII t 20 2.66 132000 351.1 351.1
TOTAL AN DE PLAN 5,118.9 21,815.9 23,865.5 50,800.3
TOTAL GENERAL 21.30 8,512.5 157.3 21,815.9 24,983.9 55,312.3
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : MORCOV zona de cmpie potential mediu

Recolta 2003/2004 - prognoz Producie medie : 30.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

(mii lei)
Tarif (lei/UM)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Tarif (lei)
Nr.crt.

Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
4 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
5 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
6 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 5.2 41.0 3,397.2 0.0 1,118.4 4,515.6
7 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
8 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
9 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
10 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Afalon kg 1.5 200,000 300.0 600.0
11 ncrcat ngrminte chimice III t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
12 Transport ngrminte chimice III t/km 0.5 U650 2RM2 0.041 0.18 13,000 6.5 6.5
13 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
14 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
15 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
16 Semnat morcov ha 1 L445 SUP 21 1.23 3.1 460,000 S- morcov kg 5 12,000,000 60,000.0 60,000.0
17 Tvlugit ha 1 U650 TN 1,4 0.592 2.4 220,000 0.0
18 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
19 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
20 Erbicidat post emergent ha 1 U650 EEP 60 0.484 1.4 180,000 Treflan 24 EC l 3 700,000 2,100.0 2,100.0
21 Rrit plante pe rnd ha 1 15 146000 2,190.0 2,190.0
22 Irigat prin aspersiune ha 1 1.9 146000 277.4 Ap irigaii mii mc 1 1,000,000 1,000.0 1,277.4
23 Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
24 Prit manual (de corecie) morcov V-VIII ha 1 9 132000 1,188.0 1,188.0
25 ncrcat saci cu ngrminte V-VII t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
26 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
27 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
28 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
29 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
30 Combatere boli - stropit V-VII ha 4 L445 MC-300 2.28 11.2 180,000 720.0 Captadin kg 3 300,000 900.0 1,620.0
Sinoratox l 1.5 410,000 615.0 615.0
31 Irigat prin aspersiune V-VII ha 1 0.95 146000 138.7 Ap irigaii mii mc 0.5 1,000,000 500.0 638.7
32 Prit manual (de corecie) morcov V-VII ha 1 9 132000 1,188.0 1,188.0
33 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
34 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 #VALUE!
35 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
36 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
37 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
38 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
39 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
40 Recoltat morcov VI-VII ha 1 U650 DSP-4 1.6 9 840,000 840.0 80 132000 10,560.0 11,400.0
41 Inc. lzi cu morcov n miji. transport VI-VII t 35 7 132000 924.0 924.0
42 Transport producia la 5 km VI-VII t/km 175 U650 2RM2 7.218 16.71 13,000 2,275.0 2,275.0
43 Descrcat lzi cu legume VI-VII t 35 4.6 132000 607.2 607.2
TOTAL AN DE PLAN 22.6 7,113.9 138.2 18,599.9 69,850.5 95,564.3
TOTAL GENERAL 27.8 10,511.1 138.2 18,599.9 70,968.9 100,079.9
STATIUNEA DE CERCETARE DEZVOLTARE PENTRU LEGUMICULTURA BACAU

CHELTUIELI AGROTEHNICE LA CULTURA : MORCOV zona de deal potential mediu

Recolta 2003/2004 - prognoz Producie medie : 15.000 kg/ha

agrotehnice (mii lei)

Luna calendaristica
LUCRRI MECANIZATE LUCRRI MANUALE MATERII I MATERIALE

Volumul lucrrii

Total cheltuieli
Cantitatea total
Consum motorin
Maina agricol

Ore mecaniz.

Total (mii lei)

Tarif (lei/UM)

(mii lei)

materialului
Total (mii lei)

Total retributii

Denumirea

(lei)
Nr.crt.

Tarif (lei)
Tractor
Denumirea lucrrii UM ZO

Pre unitar
UM

(l)
(nr)

1 Discuit + grpat IX ha 1 U650 GD-3,2 2GCR1.7 0.727 5.6 323,000 323.0 323.0
2 Nivelare de ntreinere din 2 treceri IX ha 2 U650 NM2.8 1.778 12 930,000 1,860.0 1,860.0
3 ncrcat ngrminte chimice IX t 0.375 TIH445 0.019 0.241 9,400 3.5 3.5
4 Transport ngr. chimice la 5 km IX t/km 1.875 U650 2RM2 0.055 0.241 11,000 20.6 20.6
5 Fertilizat cu ngrminte chimice IX ha 2 U650 MA3.5 0.56 2.4 127,500 255.0 Fosfor kg sa 32 15,700 502.4 757.4
Potasiu kg sa 70 8,800 616.0 616.0
6 Arat la 25 cm + grpat In sol mediu IX ha 1 U650 PP3 30M 2.105 20.5 935,000 935.0 935.0
TOTAL PRODUCIE NETERMINATA 5.2 41.0 3,397.2 0.0 1,118.4 4,515.6
7 Discuit III ha 1 U650 G.D- 3,2+ 2GCR 1,7 0.727 5.6 380,000 380.0 380.0
8 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
9 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
10 Lucrat cu combinatorul + erbicidat III ha 1 U650 CPGC4+EEP600 0.571 4.5 300,000 300.0 Afalon kg 1.5 200,000 300.0 600.0
11 ncrcat ngrminte chimice III t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
12 Transport ngrminte chimice III t/km 0.5 U650 2RM2 0.041 0.18 13,000 6.5 6.5
13 Fertilizat cu ngrminte chimice III ha 2 U650 MA3.5 0.56 2.4 150,000 300.0 Azot kg sa 33.5 13,000 435.5 735.5
14 Deschis rigole IV ha 1 U650 MDR5 0.471 3 250,000 250.0 250.0
15 Modelat sol n teren rigolat IV ha 1 U650 MMS2.8 0.64 4.3 340,000 340.0 340.0
16 Semnat morcov ha 1 L445 SUP 21 1.23 3.1 460,000 S- morcov kg 5 6,000,000 30,000.0 30,000.0
17 Tvlugit ha 1 U650 TN 1,4 0.592 2.4 220,000 0.0
18 Transport ap III t 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
19 Pregtit soluie pt. erbicidare III mii l 0.5 0.045 132000 5.9 5.9
20 Erbicidat post emergent ha 1 U650 EEP 60 0.484 1.4 180,000 Treflan 24 EC l 3 700,000 2,100.0 2,100.0
21 Rrit plante pe rnd ha 1 15 146000 2,190.0 2,190.0
22 Irigat prin aspersiune ha 1 1.9 146000 277.4 Ap irigaii mii mc 1 1,000,000 1,000.0 1,277.4
23 Prit mecanic + refcut rigole V-VIII ha 1 L445 CL4.5M+RT-O 0.667 2.5 250,000 250.0 250.0
24 Prit manual (de corecie) morcov V-VIII ha 1 9 132000 1,188.0 1,188.0
25 ncrcat saci cu ngrminte V-VII t 0.1 TIH445 0.014 0.18 11,000 1.1 1.1
26 Transport ngr. chimice la 5 km V-VII kg/ km 1.4 U650 2RM2 0.041 0.18 13,000 18.2 18.2
27 Prit mecanic + fertilizat + ref. rigole V-VI ha 1 L445 CL4.5M+F-6+ RT-O 1.454 3.7 270,000 270.0 ngr complex kg sa 32 50,000 1,600.0 1,870.0
28 Transport ap V-VII mii l 1 U650 RCU8 0.224 1.3 116,000 116.0 116.0
29 Preg. soluie pt. tratam, fitosanitar V-VII mii l 1 0.09 132000 11.9 11.9
30 Combatere boli - stropit V-VII ha 4 L445 MC-300 2.28 11.2 180,000 720.0 Captadin kg 3 300,000 900.0 1,620.0
Sinoratox l 1.5 410,000 615.0 615.0
31 Irigat prin aspersiune V-VII ha 1 0.95 146000 138.7 Ap irigaii mii mc 0.5 1,000,000 500.0 638.7
32 Prit manual (de corecie) morcov V-VII ha 1 9 132000 1,188.0 1,188.0
33 Prit mecanic + refcut rigole V-VII ha 1 L445 CL4.5 0.667 2.5 250,000 250.0 250.0
34 Transport ap V-VII mii l 0.5 U650 RCU8 0.112 0.65 116,000 58.0 58.0
35 Preg. soluie pt. tratam, fitosanitar V-VHI mii l 0.5 0.09 132000 11.9 11.9
36 Combatere boli - stropit V-VII ha 1 L445 MC-300 0.57 2.8 180,000 180.0 Captadin kg 3 300,000 900.0 1,080.0
37 Irigat prin brazde V-VII ha 3 7.5 146000 1,095.0 Ap irigaii mii mc 1.5 1,000,000 1,500.0 2,595.0
38 ncrcat i descrcat ambalaje VI-VII t 5 3 132000 396.0 396.0
39 Transport ambalaje la 5 km VI-VII t/km 25 U650 2RM2 2.174 8.2 20,000 500.0 500.0
40 Recoltat morcov VI-VII ha 1 U650 DSP-4 0.8 4.5 840,000 840.0 80 132000 10,560.0 11,400.0
41 Inc. lzi cu morcov n miji. transport VI-VII t 20 4 132000 528.0 528.0
42 Transport producia la 5 km VI-VII t/km 100 U650 2RM2 4.124 9.54 13,000 1,300.0 1,300.0
43 Descrcat lzi cu legume VI-VII t 20 2.6 132000 343.2 343.2
TOTAL AN DE PLAN 18.7 6,196.9 133.2 17,939.9 39,850.5 63,987.3
TOTAL GENERAL 23.9 9,594.1 133.2 17,939.9 40,968.9 68,502.9