Documente Academic
Documente Profesional
Documente Cultură
959.7
207.3
752.3
15.9
1450.2
1393.4
56.7
0
0
1064.4
359.8
182.4
442.5
79.8
3490.1
2767.5
496.3
0.6
602.3
0
0.6
0
1547.2
119.6
0.9
722.6
290.8
326.6
53
40.6
11.7
3490.1
Profit &Loss:
Particulars FY16 FY15 FY14 FY13
Revenue from Operations 2937.6 2231.1 2394.5 2204.2
Other Income 8.8 11.6 10.3 37
Total Income 2946.4 2242.7 2404.8 2241.2
Total Expenditure 1555.3 1322.5 1356.7 1308.6
Cost of materials consumed 667 477.8 578.6 595.4
Purchase of traded goods 3.1 2.1 0 0
(Increase)/decrease in inventories -79.9 -2.7 -108 -84.1
Employee benefit expenses 445 361 328.8 269.7
Other expenses 520.1 484.3 557.4 527.6
PBIDT 1391.1 920.2 1048.1 932.6
Interest 78.6 92.6 131.9 95.5
PBDT 1312.5 827.7 916.2 837
Depreciation 87.2 90.2 98.7 75.5
PBT 1225.3 737.5 817.5 761.6
Tax (incl. DT & FBT) 432 228.1 64 258.8
Tax 364.8 195.6 174.5 235
MAT credit entitlement -18.5 -19.1 -18.4 -50.3
Deferred Tax 85.8 51.7 -92.2 74.2
Reported Profit After Tax 793.3 509.4 753.5 502.8
Exceptional items/ Minority Interest 9 8.3 552.7 10.6
Adj. Profit After Extra-ord. item 784.4 501 200.9 492.2
EPS (Rs.) 36 23 9.2 22.6
Equity 217.7 217.7 217.7 217.7
Face Value 10 10 10 10
OPM (%) 47.1 40.7 43.3 40.6
PATM (%) 26.7 22.5 8.4 22.3
Rs in million
FY12
1717.4
31.4
1748.8
1094.6
515
0
-36.8
202.3
414.1
654.2
122.4
531.8
55
476.8
140.2
158.4
-5
-13.3
336.7
3.3
333.4
16.1
207.3
10
36.3
19.4