ABSTRACT ESTIMATE

Estimate Amount :1,55,000 /=

Sl. No. Quantity Description of Work Rate Unit Amount

Geophysical Survey Charges ( minimum 3

1 1.00 locations ) inculding transportion charges and 1900.00 No 1900
labour charges etc. complete

Drilling of bore well any where in tamil nadu

including transporting from one place to
another with in tamil nadu in alluvial soil
sedimentary strata of clay and sand stone
shal pebbles boulders etc..By first taking a
pilot bore of 140/150 mm dia and then
2
enlarging to required diameter direct or
reverse rotary mud circulation method using
rotary rigs,fuel ,labour and drillling bentonite
and water required for drilling site

3 30.00 Overburden Soil 230.00 Mt 6900

4 50.00 Hord Rock areas 250.00 Mt 12500

5 30.00 Supply and delivery of MS Casing pipes 1255.00 Mt 37650

Supply and delivery of 5 HP Three phase

6 1.00 submersible pumpset with out pannel Board 32560.00 No 32560
having duty condition of 50 lpm x 175 m head

Supply and delivery of Three phase 5 Hp

7 1.00 panel board with two level Guard and Auto 8200.00 No 8200
Start Suitable for 5HP Submersible pumpset

8 90.00 4 Sqr.mm x 3 core cable 122.00 Mt 10980

9 80.00 50mm GI Pipe 297.00 Mt 23760

10 5.00 50mm GI Nipple 66.00 No 330

11 1.00 50mm GI Elbow 99.00 No 99

12 1.00 50mm GM non Return Valve 1107.00 No 1107

13 1.00 50mm GM Flange set 48.00 No 48

14 1.00 80 x 50mm GI Reducer 97.00 No 97

15 4.00 25 mm GI Pipe 149.00 Mt 596

16 4.00 90 x 20mm Saddle Piece 70.00 No 280

17 4.00 Air Value 400.00 No 1600

18 1.00 Bore Well cover plate 256.30 No 256

19 90.00 7/20 GI Wire 20.75 No 1868

20 1.00 60A/440V Fuse Unit 51.00 No 51

21 1.00 Arial Board 276.00 No 276

22 1.00 Meter Board 400.00 No 400

23 1.00 50mm GM Gate Valve 1117.00 No 1117

24 20.00 Cutting Charges for 50mm GI pipe 7.40 No 148

25 40.00 Threading Charges for 50mm GI pipe 14.85 No 594

Labour Charges for erection of 5 HP

submersible pumpset deep bore well type
26 1.00 vertical including fixing and joining 4639.80 No 4640
submersible cableup to the starter and all
materials, labour charges etc.,
Charges for E.B. Service connection deposit
27 1.00 6400.00 No 6400
Amount
Charges for writing the scheme details
28 1.00 including the cost of paint and labour charges 500.00 No 500
etc. complete
29 Unforseen Charges 143

TOTAL 155000
 DETAILED ESTIMATE

Estimate Amount :1,55,000 /=

Sl.No Description of work Nos L B D Quantity

Geophysical Servey Charges ( minimum 3

1 locations ) inculding transportion charges and 1 X 1 1.00
labour charges etc. complete

Drilling of 150 mm dia Vertical Bore well in hard

2 rock area inculding labour charges for inserting 1 X 1
of casing pipe etc.

3 Overburden Soil 1 X 1 30.00

4 Hord Rock areas 1 X 1 50.00

5 Supply and delivery of MS Casing pipes 1 X 1 30.00

Supply and delivery of 5 HP Three phase

6 submersible pumpset with out pannel Board 1 X 1 1.00
having duty condition of 50 lpm x 175 m head

Supply and delivery of Three phase 5 Hp panel

7 board with two level Guard and Auto Start 1 X 1 1.00
Suitable for 5HP Submersible pumpset

8 4 Sqr.mm x 3 core cable 1 X 1 90.00

9 50mm GI Pipe 1 X 1 80.00

10 50mm GI Nipple 5.00

11 50mm GI Elbow 1 X 1 1.00

12 50mm GM non Return Valve 1 X 1 1.00

13 50mm GM Flange set 1 X 1 1.00

14 80 x 50mm GI Reducer 1 X 1 1.00

15 25 mm GI Pipe 1 X 1 4.00

16 90 x 20mm Saddle Piece 1 X 1 4.00

17 Air Value 1 X 1 4.00

18 Bore Well cover plate 1 X 1 1.00

19 7/20 GI Wire 1 X 1 90.00

20 60A/440V Fuse Unit 1 X 1 1.00

21 Arial Board 1 X 1 1.00

22 Meter Board 1 X 1 1.00

23 50mm GM Gate Valve 1 X 1 1.00

24 Cutting Charges for 50mm GI pipe 1 X 1 20.00

25 Threading Charges for 50mm GI pipe 1 X 1 40.00

Labour Charges for erection of 5 HP

submersible pumpset deep bore well type
26 vertical including fixing and joining 1 X 1 1.00
submersible cableup to the starter and all
materials, labour charges etc.,
Charges for E.B. Service connection deposit
27 1 X 1 1.00
Amount
Charges for writing the scheme details including
28 the cost of paint and labour charges etc. 1 X 1 1.00
complete

29 Unforseen Charges 1 X 1