Well #1

API = 35 T = 200F Pb =
SG Gas = 0.8 Depth = 3000ft Init GOR =
No t-days Pe Pwf qo GLR
1 0 1,520 1,500 490 320
2 500 1,420 1,390 410 320
3 1,000 1,350 1,300 405 320
4 1,500 1,260 1,210 380 320
5 2,000 1,200 1,130 380 400
6 2,500 1,100 1,040 360 680
7 3,000 990 910 335 1,400
8 3,500 810 710 305 3,040

Well #2
API = 35 T = 190F Pb =
SG Gas = 0.8 Depth = 2800ft Init GOR =

No t-days Pe Pwf qo GLR

1 0 1425 1375 480 300
2 500 1,350 1,300 380 300
3 1,000 1,225 1,150 370 300
4 1,500 1,125 1,025 360 350
5 2,000 1,025 900 340 700
6 2,500 875 750 310 1,800
7 3,000 600 425 260 3,900

Well #3
API = 35 T = 188F Pb =
SG Gas = 0.8 Depth = 2750ft Init GOR =

No t-days Pe Pwf qo GLR

1 0 1420 1400 300 300
2 500 1,345 1,010 255 300
3 1,000 1,290 1,250 255 300
4 1,500 1,230 1,195 252 270
5 2,000 1,185 1,150 246 270
6 2,500 1,145 1,100 234 300
7 3,000 1,100 1,050 240 375
8 3,500 1,045 990 236 570

Well #4
API = 35 T = 176F Pb =
SG Gas = 0.8 Depth = 2500ft Init GOR =
 No t-days Pe Pwf qo GLR
1 0 1250 1200 700 250
2 500 1,150 1,050 510 250
3 1,000 1,050 925 490 250
4 1,500 950 825 480 350
5 2,000 850 675 440 900
6 2,500 623 400 390 2,500

Well #5
API = 35 T = 195F Pb =
SG Gas = 0.8 Depth = 2750ft Init GOR =

No t-days Pe Pwf qo GLR

1 0 1325 1300 640 250
2 500 1,200 1,125 510 250
3 1,000 1,125 1,000 500 250
4 1,500 1,025 900 480 350
5 2,000 925 750 450 700
6 2,500 750 550 420 1,900
7 3,000 450 150 360 3,750
1434 psi
320 sfc/bls
%WC Tot Liq qmax
- 490 20,811
0.18 500 13,273
0.19 500 7,626
0.25 507 7,221
0.25 507 4,954
0.26 486 5,078
0.32 493 3,513
0.38 492 2,342

1330 psi
300 sfc/bls 750

%WC Tot Liq qmax 25

0 480 7,720
0.24 500 7,626
0.26 500 4,664
0.28 500 3,254
0.32 500 2,408
0.38 500 2,076
0.48 500 1,094

1324 psi
300 sfc/bls

%WC Tot Liq qmax

0 300 11,908
0.15 300 752
0.15 300 5,450
0.16 300 5,932
0.17 296 5,649
0.23 304 4,372
0.19 296 3,696
0.22 303 3,270

1106 psi
250sfc/bls
 %WC Tot Liq qmax
0 700 9,898
0.28 708 4,707
0.30 700 3,449
0.33 716 3,213
0.37 698 2,074
0.44 696 1,285

1151 psi
250 sfc/bls

%WC Tot Liq qmax

0 640 19,004
0.27 699 6,387
0.29 704 3,704
0.32 706 3,400
0.36 703 2,254
0.40 700 1,654
0.49 706 836
 SUMMARY DATA

Current Reservoir Well#1 Well#2 Well#3

Wellhead Pressure, Psi 75 75 75
t = days 3,500 3,000 3,500
Depth, ft 3,000 2,800 2,750
Reservoir Temperatur, F 200 190 188
API 35 35 35
Pb, Psi 1,434 1,330 1,324
Ps, psi 810 600 1,045
Pwf, psi 710 425 990
q, stb/d 492 500 303
qmax, stb/d 2,342 1,094 3,270
GLR, scf/stbc 3,040 3,900 570
WC 0.38 0.48 0.22

Sucker Rod Installation Well#1 Well#2 Well#3

Ps, psi 250 250 400
Pwf, psi 153 137 259
q, stb/d 40 51 98
qmax, stb/d 70 79 184
Time (t = days) >3500 >3000 >3500
Diamater Tubing 3 3 3

Volumetric Efficiency Well#1 Well#2 Well#3

q max, bbls 70 79 184
Desire flow rate ( Pwf=75 psi) 60 69 170
Volumetric Efficiency 60% 60% 60%
Required Pump Displacement, bbls 100 115 283
Well#4 Well#5
75 75
2,500 3,000
2,500 2,750
176 195
35 35
1,106 1,151
623 450
400 150
696 706
1,285 836
2,500 3,750
0.44 0.49

Well#4 Well#5
250 300
156 170 170
48 153
83 254
>2500 >3000
3 3

Well#4 Well#5
83 254
75 230
60% 60%
125 383
Design
Volumetric Efficiency Well#1 Well#2 Well#4
q max, bbls 70 79 83
Desire flow rate ( Pwf=75 psi) 60 69 75
Volumetric Efficiency 60% 60% 60%
Required Pump Displacement, bbls 100 115 125

Installation SRP
Well #1 Well #2 Well #4
SRP Specification C-40D-76-42
Stroke Length, Inch 34 34 34
Pumping Speed, SPM 18.5 20.0 21.0
Plunger Diameter, inch 1.25 1.25 1.25
Pump Displacement, Bbls/d 105 116 124
Rod Number 55 55 55
Rod Grade C C C
Rod max, Psi 60,000 60,000 60,000
Rod , Psi 14,282 13,330 11,820
Pump Vol Effiency, % 0.6 0.6 0.6
Effective Rate, Bbls/d 63 70 75
Polish Rod Horse Power 2.06 2.13 2.04
Required Prime Mover, HP 4.41 4.51 4.28
4.41 5.08 4.09

API RP 11L Well#1 Well#2 Well#4

Pump Displacement, Bbls/d 106 115 119
PPRL = Peak Polish Rod Load 5,057 5,309 4,993
MPRL = Minimum Polish Rod Load 1,733 1,293 978
PT = Peak Torque 29,661 41,197 35,841
PRHP = Polish Rod Horse Power 2.50 2.99 2.92
CBE = Counter Weight Required 3,803 3,541 3,148
Well#3 Well#5
184 254
170 230
60% 60%
283 383

Well #3 Well #5
C-80D-109-48
48 48
17.5 23.0
1.75 1.75
281 387
55 66
C C
60,000 60,000
25,634 27,085
0.6 0.6
169 232
2.11 2.93
4.28 13.9
4.09 12.91

Well#3 Well#5
263 374
8,577 9,514 lbs
1,397 777 lbs
98,217 111,990 lb inch
6.10 9.76
5,333 5,635 lbs
SuckerRodPumpingFlowRate&Power.xls
Well ID : Well#1
Description: This spreadsheet calculates expected deliverability and required prime mover power for a given sucker rod pumping
system.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; and 3) view result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,900 ft 1,400 m
Depth to the liquid level in annulus (H): 2,900 ft 1,330 m
Flowing tubing head pressure (ptf): 75 psia 0 MPa
Tubing outer diameter (dto): 1.90 in. 0.1 m
Tubing inner diameter (dti): 1.61 in. 0.075 m
Tubing anchor (1 = yes; 0 = no): 1 0
Plunger diameter (dp): 1.25 in. 0.0625 m
Rod section 1, diameter (dr1): 0.75 in. 0.0254 m
length (L1): 0 ft 0 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2,900 ft 0 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 1,320 m
Rod section 4, diameter (dr4): 0.5 in. 0.013 m
length (L4): 0 ft 0 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1
Polished rod stroke length (S) 34 in. 2 m
Pumping speed (N) 18.5 SPM 23 SPM
Crank to pitman ratio (c/h): 0.31 0.34
Oil gravity (API): 35 oAPI 0.8 Water=1
Fluid formation volume factor (B o): 1.01 rb/stb 1.3 rm3/sm3
Pump volumetric efficiency (Ev): 1 0.85
Safety factor to prime mover power (Fs): 1.35 1.4

Solution:

d t2
At = 0.80 in.2 0.00051578 m2
4

d p2 = 1.23 in.2 0.00079173 m2

Ap
4
d r2
Ar = 0.31 in.2 0.00019793 m2
4

DA p
W f S f 62.4 = 1,311 lbs 5,818 N
144
s DAr
Wr = 3,027 lbs 13,440 N
144
M 1 c
h
= 1.31 1.31

12 D 1 1 SN 2 M Wr
Sp S W f = 32 in. 0.80 m
E Ar At 70471.2 Ar
A p NS p E v
q 0.1484 = 105 sbt/day 17 m3/day
Bo
ptf
LN H = 3,104 ft 946 m
0.433 l

Ph 7.36 10 6 q l LN = 2.06 hp 1.54 kW

7
Pf 6.3110 Wr SN = 1.2 hp 0.90 kW

Ppm Fs ( Ph Pf ) = 4.4 hp 3.28 kW

SuckerRodPumpingLoad.xls
Well ID : Well#1
Description: This spreadsheet calculates the maximum allowable pumping speed, the maximum PRL, the minimum PRL, peak torque, and
counterbalance load.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; 3) View result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,900 ft 1,000.00 m
Plunger diameter (dp): 1.25 in. 0.08 m
Rod section 1(top), diameter (dr1): 0.75 in. 0.03 m
length (L1): 0 ft 0.00 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2900 ft 3,500.00 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 0.00 m
Rod section 4, diameter (dr4): 0.5 in. 0.01 m
length (L4): 0 ft 0.00 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1.00
Beam dimension 1 (d1)N or "C" 48 in. 2.50 m
Beam dimension 2 (d2) or "A" 56 in. 2.80 m
Crank length (c): " R1, R2, R3" 18 in. 1.00 m
Crank to pitman ratio (c/h): 0.31 0.32
Oil gravity: 35 oAPI 0.80 Water=1
Maximum allowable acceleration factor (L): 0.4 0.27

Solution:
d2
S 2c = 41.85 in. 1.06 m
d1
70471.2 L
N = 31.2 SPM 31 SPM
S 1 ch

d p2
Ap = 1.23 in.2 0.0007917323 m2
4

d r2
Ar = 0.31 in. 0.0078 m
4

DAp
W f S f 62.4 = 1,311 lbs 5,818 N
144
s DAr
Wr = 3,027 lbs 13,440 N
144
SN 2 1 hc
F1 = 0.7594 0.7594
70471.2

Wr
PRL max W f S f 62.4 Wr Wr F1 = 6,310 lbs 28,011 N
s

2SN 2Wr
T 14 S W f = 50,439 in.-lbs 223,920 N
70471.2
SN 2 1 ch
F2 = 0.40 0.40
70471.2
Wr
PRL min S f 62.4 Wr Wr F2
s = 1,489 lbs 6,610 N

C 1
2 PRL max PRL min = 3,899 lbs 17,310 N

PRL max
max = 14,282 psi 4,094,697,224 N/m2
Ar
 Rod No = 55

Fluid D = 2,900 Speed N = 18.5 SPM

Pump D = 2,900 Stroke S = 34 inch
Tubing = 1.9

1 Wr = 1.135 3 Fc = 1
2 Er = 1.27E-06 4 Et = 5.00E-07

5 Fo = 1,309.30 lbs 9 N/No = 0.22

6 1/kr = 3.68E-03 in/lb 10 N/No' = 0.22
7 Skr = 9,232 lbs 11 1/kt = 1.45E-03
8 Fo/Skr = 0.142

Sp and PD
12 Sp/S = 0.98 Fig 4.1
13 Sp = 31.4 inch
14 PD = 106 Bls per day (Note : Pump Displacement)

15 W = 3292 lbs 17 Wrt/Skr = 0.32

16 Wrt = 2933.45 lbs

18 F1/Skr = 0.23 Fig 4.2 20 2T/S2kr = 0.18

19 F2/Skr = 0.13 Fig 4.3 21 F3/Skr = 0.17
22 Ta = 1.05

23 PPRL = 5,057 lbs Peak Polish Rod Load

24 MPRL = 1,733 lbs Minimum Polish Rod Load
25 PT = 29,661 lb inch Peak Torque
26 PRHP = 2.50 Polish Rod Horse Power
27 CBE = 3,803 lbs Counter Weight Required
 Plunger= 1.25 1.5625
SG = 0.85

Note : Warna Kuning saja yang diinput

654.65

Fig 4.4
Fig 4.5
Fig 4.6
SuckerRodPumpingFlowRate&Power.xls
Well ID : Well#2

Description: This spreadsheet calculates expected deliverability and required prime mover power for a given sucker rod pumping system.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; and 3) view result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,700 ft 1,400 m
Depth to the liquid level in annulus (H): 2,700 ft 1,330 m
Flowing tubing head pressure (ptf): 75 psia 0 MPa
Tubing outer diameter (dto): 1.90 in. 0.1 m
Tubing inner diameter (dti): 1.61 in. 0.075 m
Tubing anchor (1 = yes; 0 = no): 1 0
Plunger diameter (d p): 1.25 in. 0.0625 m
Rod section 1, diameter (dr1): 0.75 in. 0.0254 m
length (L1): 0 ft 0 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2,700 ft 0 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 1,320 m
Rod section 4, diameter (dr4): 0.5 in. 0.013 m
length (L4): 0 ft 0 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1
Polished rod stroke length (S) 34 in. 2 m
Pumping speed (N) 20 SPM 23 SPM
Crank to pitman ratio (c/h): 0.31 0.34
Oil gravity (API): 35 oAPI 0.8 Water=1
Fluid formation volume factor (Bo): 1.01 rb/stb 1.3 rm3/sm3
Pump volumetric efficiency (Ev): 1 0.85
Safety factor to prime mover power (Fs): 1.35 1.4

Solution:

d t2
At = 0.80 in.2 0.00051578 m2
4

d p2 = 1.23 in.2 0.00079173 m2

Ap
4
d r2
Ar = 0.31 in.2 0.00019793 m2
4

DAp
W f S f 62.4 = 1,220 lbs 5,417 N
144
s DAr
Wr = 2,819 lbs 12,513 N
144
M 1 c
h
= 1.31 1.31

12 D 1 1 SN 2 M Wr
Sp S W f = 32 in. 0.82 m
E Ar At 70471.2 Ar
A p NS p E v
q 0.1484 = 116 sbt/day 18 m3/day
Bo
ptf
LN H = 2,904 ft 885 m
0.433 l

Ph 7.36 10 6 q l L N = 2.13 hp 1.59 kW

7
Pf 6.31 10 Wr SN = 1.2 hp 0.90 kW

Ppm Fs ( Ph Pf ) = 4.5 hp 3.36 kW

SuckerRodPumpingLoad.xls
Well ID : Well#2
Description: This spreadsheet calculates the maximum allowable pumping speed, the maximum PRL, the minimum PRL, peak torque, and
counterbalance load.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; 3) View result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,700 ft 1,000.00 m
Plunger diameter (dp): 1.25 in. 0.08 m
Rod section 1(top), diameter (dr1): 0.75 in. 0.03 m
length (L1): 0 ft 0.00 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2700 ft 3,500.00 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 0.00 m
Rod section 4, diameter (dr4): 0.5 in. 0.01 m
length (L4): 0 ft 0.00 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1.00
Beam dimension 1 (d1)N or "C" 48 in. 2.50 m
Beam dimension 2 (d2) or "A" 56 in. 2.80 m
Crank length (c): " R1, R2, R3" 18 in. 1.00 m
Crank to pitman ratio (c/h): 0.31 0.32
Oil gravity: 35 oAPI 0.80 Water=1
Maximum allowable acceleration factor (L): 0.4 0.27

Solution:
d2
S 2c = 42.00 in. 1.07 m
d1
70471.2 L
N = 31.3 SPM 31 SPM
S 1 ch

d p2
Ap = 1.23 in.2 0.0007917323 m2
4

d r2
Ar = 0.31 in. 0.0078 m
4

DAp
W f S f 62.4 = 1,220 lbs 5,417 N
144
s DAr
Wr = 2,819 lbs 12,513 N
144
SN 2 1 hc
F1 = 0.7646 0.7646
70471.2

Wr
PRL max W f S f 62.4 Wr Wr F1 = 5,889 lbs 26,143 N
s

2SN 2Wr
T 14 S W f = 47,279 in.-lbs 209,890 N
70471.2
SN 2 1 ch
F2 = 0.40 0.40
70471.2
Wr
PRL min S f 62.4 Wr Wr F2
s = 1,386 lbs 6,154 N

C 1
2 PRL max PRL min = 3,638 lbs 16,148 N

PRL max
max = 13,330 psi 3,821,700,493 N/m2
Ar
 Rod No = 55

Fluid D = 2,700 Speed N = 20 SPM

Pump D = 2,700 Stroke S = 34 inch
Tubing = 1.90

1 Wr = 1.135 3 Fc = 1
2 Er = 1.27E-06 4 Et = 5.00E-07

5 Fo = 1,219.00 lbs 9 N/No = 0.220408

6 1/kr = 3.43E-03 in/lb 10 N/No' = 0.220408
7 Skr = 9,915 lbs 11 1/kt = 1.35E-03
8 Fo/Skr = 0.123

Sp and PD
12 Sp/S = 0.98 Fig 4.1
13 Sp = 31.7 inch
14 PD = 115 Bls per day (Note : Pump Displacement)

15 W = 3065 lbs 17 Wrt/Skr = 0.28

16 Wrt = 2731.14 lbs

18 F1/Skr = 0.26 Fig 4.2 20 2T/S2kr = 0.235

19 F2/Skr = 0.145 Fig 4.3 21 F3/Skr = 0.175
22 Ta = 1.04

23 PPRL = 5,309 lbs Peak Polish Rod Load

24 MPRL = 1,293 lbs Minimum Polish Rod Load
25 PT = 41,197 lb inch Peak Torque
26 PRHP = 2.99 Polish Rod Horse Power
27 CBE = 3,541 lbs Counter Weight Required
 Plunger= 1.25
SG = 0.85

Note : Warna Kuning saja yang diinput

Fig 4.4
Fig 4.5
Fig 4.6
SuckerRodPumpingFlowRate&Power.xls
Well ID : Well#3
Description: This spreadsheet calculates expected deliverability and required prime mover power for a given sucker rod pumping
system.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; and 3) view result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,650 ft 1,400 m
Depth to the liquid level in annulus (H): 2,650 ft 1,330 m
Flowing tubing head pressure (ptf): 75 psia 0 MPa
Tubing outer diameter (dto): 2.875 in. 0.1 m
Tubing inner diameter (dti): 2.441 in. 0.075 m
Tubing anchor (1 = yes; 0 = no): 1 0
Plunger diameter (dp): 1.75 in. 0.0625 m
Rod section 1, diameter (dr1): 0.75 in. 0.0254 m
length (L1): 0 ft 0 m
Rod section 2, diameter (dr2): 0.75 in. 0.02 m
length (L2): 2,650 ft 0 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 1,320 m
Rod section 4, diameter (dr4): 0.5 in. 0.013 m
length (L4): 0 ft 0 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1
Polished rod stroke length (S) 48 in. 2 m
Pumping speed (N) 17.5 SPM 23 SPM
Crank to pitman ratio (c/h): 0.55 0.34
Oil gravity (API): 35 oAPI 0.8 Water=1
Fluid formation volume factor (B o): 1.01 rb/stb 1.3 rm3/sm3
Pump volumetric efficiency (Ev): 1 0.85
Safety factor to prime mover power (Fs): 1.35 1.4

Solution:

d t2
At = 1.81 in.2 0.00116905 m2
4

d p2 = 2.41 in.2 0.0015518 m2

Ap
4
d r2
Ar = 0.44 in.2 0.00028502 m2
4

DA p
W f S f 62.4 = 2,347 lbs 10,421 N
144
s DAr
Wr = 3,984 lbs 17,685 N
144
M 1 c
h
= 1.55 1.55

12 D 1 1 SN 2 M Wr
Sp S W f = 45 in. 1.15 m
E Ar At 70471.2 Ar
A p NS p E v
q 0.1484 = 281 sbt/day 45 m3/day
Bo
ptf
LN H = 2,854 ft 870 m
0.433 l

Ph 7.36 10 6 q l LN = 5.07 hp 3.78 kW

7
Pf 6.3110 Wr SN = 2.1 hp 1.57 kW

Ppm Fs ( Ph Pf ) = 9.7 hp 7.22 kW

SuckerRodPumpingLoad.xls
Well ID : Well#3
Description: This spreadsheet calculates the maximum allowable pumping speed, the maximum PRL, the minimum PRL, peak torque, and
counterbalance load.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; 3) View result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,650 ft 1,000.00 m
Plunger diameter (dp): 1.75 in. 0.08 m
Rod section 1(top), diameter (dr1): 0.75 in. 0.03 m
length (L1): 0 ft 0.00 m
Rod section 2, diameter (dr2): 0.75 in. 0.02 m
length (L2): 2650 ft 3,500.00 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 0.00 m
Rod section 4, diameter (dr4): 0.5 in. 0.01 m
length (L4): 0 ft 0.00 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1.00
Beam dimension 1 (d1)N or "C" 72 in. 2.50 m
Beam dimension 2 (d2) or "A" 84 in. 2.80 m
Crank length (c): " R1, R2, R3" 27 in. 1.00 m
Crank to pitman ratio (c/h): 0.55 0.32
Oil gravity: 35 oAPI 0.80 Water=1
Maximum allowable acceleration factor (L): 0.4 0.27

Solution:
d2
S 2c = 62.95 in. 1.60 m
d1
70471.2 L
N = 31.4 SPM 31 SPM
S 1 ch

d p2
Ap = 2.41 in.2 0.0015517953 m2
4

d r2
Ar = 0.44 in. 0.0112 m
4

DAp
W f S f 62.4 = 2,347 lbs 10,421 N
144
s DAr
Wr = 3,984 lbs 17,685 N
144
SN 2 1 hc
F1 = 1.3618 1.3618
70471.2

Wr
PRL max W f S f 62.4 Wr Wr F1 = 11,325 lbs 50,276 N
s

2SN 2Wr
T 14 S W f = 147,388 in.-lbs 654,315 N
70471.2
SN 2 1 ch
F2 = 0.40 0.40
70471.2
Wr
PRL min S f 62.4 Wr Wr F2
s = 1,959 lbs 8,697 N

C 1
2 PRL max PRL min = 6,642 lbs 29,486 N

PRL max
max = 25,634 psi 7,349,454,355 N/m2
Ar
 Rod No = 66

Fluid D = 2,650 Speed N = 17.5 SPM

Pump D = 2,650 Stroke S = 48 inch
Tubing = 2.875

1 Wr = 1.634 3 Fc = 1.00
2 Er = 8.83E-07 4 Et = 5.00E-07

5 Fo = 2,345.00 lbs 9 N/No = 0.19

6 1/kr = 2.34E-03 in/lb 10 N/No' = 0.19
7 Skr = 20,513 lbs 11 1/kt = 1.33E-03
8 Fo/Skr = 0.114

Sp and PD
12 Sp/S = 0.94 Fig 4.1
13 Sp = 42.0 inch
14 PD = 263 Bls per day (Note : Pump Displacement)

15 W = 4330 lbs 17 Wrt/Skr = 0.19

16 Wrt = 3859.07 lbs

18 F1/Skr = 0.23 Fig 4.2 20 2T/S2kr = 0.19

19 F2/Skr = 0.12 Fig 4.3 21 F3/Skr = 0.14
22 Ta = 1.05

23 PPRL = 8,577 lbs Peak Polish Rod Load

24 MPRL = 1,397 lbs Minimum Polish Rod Load
25 PT = 98,217 lb inch Peak Torque
26 PRHP = 6.10 Polish Rod Horse Power
27 CBE = 5,333 lbs Counter Weight Required
 Plunger= 1.75 3.0625
SG = 0.85

Note : Warna Kuning saja yang diinput

Fig 4.4
Fig 4.5
Fig 4.6
SuckerRodPumpingFlowRate&Power.xls
Well ID : Well#4
Description: This spreadsheet calculates expected deliverability and required prime mover power for a given sucker rod pumping
system.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; and 3) view result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,400 ft 1,400 m
Depth to the liquid level in annulus (H): 2,400 ft 1,330 m
Flowing tubing head pressure (ptf): 75 psia 0 MPa
Tubing outer diameter (dto): 1.90 in. 0.1 m
Tubing inner diameter (dti): 1.61 in. 0.075 m
Tubing anchor (1 = yes; 0 = no): 1 0
Plunger diameter (dp): 1.25 in. 0.0625 m
Rod section 1, diameter (dr1): 0.75 in. 0.0254 m
length (L1): 0 ft 0 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2,400 ft 0 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 1,320 m
Rod section 4, diameter (dr4): 0.5 in. 0.013 m
length (L4): 0 ft 0 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1
Polished rod stroke length (S) 34 in. 2 m
Pumping speed (N) 21 SPM 23 SPM
Crank to pitman ratio (c/h): 0.31 0.34
Oil gravity (API): 35 oAPI 0.8 Water=1
Fluid formation volume factor (B o): 1.01 rb/stb 1.3 rm3/sm3
Pump volumetric efficiency (Ev): 1 0.85
Safety factor to prime mover power (Fs): 1.35 1.4

Solution:

d t2
At = 0.80 in.2 0.00051578 m2
4

d p2 = 1.23 in.2 0.00079173 m2

Ap
4
d r2
Ar = 0.31 in.2 0.00019793 m2
4

DA p
W f S f 62.4 = 1,085 lbs 4,815 N
144
s DAr
Wr = 2,506 lbs 11,123 N
144
M 1 c
h
= 1.31 1.31

12 D 1 1 SN 2 M Wr
Sp S W f = 33 in. 0.83 m
E Ar At 70471.2 Ar
A p NS p E v
q 0.1484 = 124 sbt/day 20 m3/day
Bo
ptf
LN H = 2,604 ft 794 m
0.433 l

Ph 7.36 10 6 q l LN = 2.04 hp 1.52 kW

7
Pf 6.3110 Wr SN = 1.1 hp 0.84 kW

Ppm Fs ( Ph Pf ) = 4.3 hp 3.19 kW

SuckerRodPumpingLoad.xls
Well ID : Well#4
Description: This spreadsheet calculates the maximum allowable pumping speed, the maximum PRL, the minimum PRL, peak torque, and
counterbalance load.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; 3) View result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,400 ft 1,000.00 m
Plunger diameter (dp): 1.25 in. 0.08 m
Rod section 1(top), diameter (dr1): 0.75 in. 0.03 m
length (L1): 0 ft 0.00 m
Rod section 2, diameter (dr2): 0.625 in. 0.02 m
length (L2): 2400 ft 3,500.00 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 0.00 m
Rod section 4, diameter (dr4): 0.5 in. 0.01 m
length (L4): 0 ft 0.00 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1.00
Beam dimension 1 (d1)N or "C" 48.17 in. 2.50 m
Beam dimension 2 (d2) or "A" 56 in. 2.80 m
Crank length (c): " R1, R2, R3" 18 in. 1.00 m
Crank to pitman ratio (c/h): 0.31 0.32
Oil gravity: 35 oAPI 0.80 Water=1
Maximum allowable acceleration factor (L): 0.4 0.27

Solution:
d2
S 2c = 41.85 in. 1.06 m
d1
70471.2 L
N = 31.2 SPM 31 SPM
S 1 ch

d p2
Ap = 1.23 in.2 0.0007917323 m2
4

d r2
Ar = 0.31 in. 0.0078 m
4

DAp
W f S f 62.4 = 1,085 lbs 4,815 N
144
s DAr
Wr = 2,506 lbs 11,123 N
144
SN 2 1 hc
F1 = 0.7594 0.7594
70471.2

Wr
PRL max W f S f 62.4 Wr Wr F1 = 5,222 lbs 23,181 N
s

2SN 2Wr
T 14 S W f = 41,743 in.-lbs 185,313 N
70471.2
SN 2 1 ch
F2 = 0.40 0.40
70471.2
Wr
PRL min S f 62.4 Wr Wr F2
s = 1,232 lbs 5,470 N

C 1
2 PRL max PRL min = 3,227 lbs 14,326 N

PRL max
max = 11,820 psi 3,388,714,944 N/m2
Ar
 Rod No = 55

Fluid D = 2,400 Speed N = 21 SPM

Pump D = 2,400 Stroke S = 34 inch
Tubing = 1.90

1 Wr = 1.135 3 Fc = 1
2 Er = 1.27E-06 4 Et = 5.00E-07

5 Fo = 1,083.56 lbs 9 N/No = 0.21

6 1/kr = 3.05E-03 in/lb 10 N/No' = 0.21
7 Skr = 11,155 lbs 11 1/kt = 1.20E-03
8 Fo/Skr = 0.097

Sp and PD
12 Sp/S = 0.95 Fig 4.1
13 Sp = 31.0 inch
14 PD = 119 Bls per day (Note : Pump Displacement)

15 W = 2724 lbs 17 Wrt/Skr = 0.22

16 Wrt = 2427.68 lbs

18 F1/Skr = 0.23 Fig 4.2 20 2T/S2kr = 0.18

19 F2/Skr = 0.13 Fig 4.3 21 F3/Skr = 0.145
22 Ta = 1.05

23 PPRL = 4,993 lbs Peak Polish Rod Load

24 MPRL = 978 lbs Minimum Polish Rod Load
25 PT = 35,841 lb inch Peak Torque
26 PRHP = 2.92 Polish Rod Horse Power
27 CBE = 3,148 lbs Counter Weight Required
 Plunger= 1.25
SG = 0.85

Note : Warna Kuning saja yang diinput

Fig 4.4
Fig 4.5
Fig 4.6
SuckerRodPumpingFlowRate&Power.xls
Well ID : Well#5
Description: This spreadsheet calculates expected deliverability and required prime mover power for a given sucker rod pumping
system.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; and 3) view result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,800 ft 1,400 m
Depth to the liquid level in annulus (H): 2,800 ft 1,330 m
Flowing tubing head pressure (ptf): 75 psia 0 MPa
Tubing outer diameter (dto): 2.875 in. 0.1 m
Tubing inner diameter (dti): 2.441 in. 0.075 m
Tubing anchor (1 = yes; 0 = no): 1 0
Plunger diameter (dp): 1.75 in. 0.0625 m
Rod section 1, diameter (dr1): 0.75 in. 0.0254 m
length (L1): 0 ft 0 m
Rod section 2, diameter (dr2): 0.75 in. 0.02 m
length (L2): 2,800 ft 0 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 1,320 m
Rod section 4, diameter (dr4): 0.5 in. 0.013 m
length (L4): 0 ft 0 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1
Polished rod stroke length (S) 48 in. 2 m
Pumping speed (N) 23 SPM 23 SPM
Crank to pitman ratio (c/h): 0.55 0.34
Oil gravity (API): 35 oAPI 0.8 Water=1
Fluid formation volume factor (B o): 1.01 rb/stb 1.3 rm3/sm3
Pump volumetric efficiency (Ev): 1 0.85
Safety factor to prime mover power (Fs): 1.35 1.4

Solution:

d t2
At = 1.81 in.2 0.00116905 m2
4

d p2 = 2.41 in.2 0.0015518 m2

Ap
4
d r2
Ar = 0.44 in.2 0.00028502 m2
4

DA p
W f S f 62.4 = 2,480 lbs 11,011 N
144
s DAr
Wr = 4,209 lbs 18,687 N
144
M 1 c
h
= 1.55 1.55

12 D 1 1 SN 2 M Wr
Sp S W f = 48 in. 1.21 m
E Ar At 70471.2 Ar
A p NS p E v
q 0.1484 = 387 sbt/day 62 m3/day
Bo
ptf
LN H = 3,004 ft 916 m
0.433 l

Ph 7.36 10 6 q l LN = 7.35 hp 5.48 kW

7
Pf 6.3110 Wr SN = 2.9 hp 2.18 kW

Ppm Fs ( Ph Pf ) = 13.9 hp 10.34 kW

SuckerRodPumpingLoad.xls
Well ID : Well#5
Description: This spreadsheet calculates the maximum allowable pumping speed, the maximum PRL, the minimum PRL, peak torque, and
counterbalance load.

Instruction: 1) Select a unit system; 2) Update parameter values in the Input Data section; 3) View result in the Solution section.

Input Data: 1 0
Pump setting depth (D): 2,800 ft 1,000.00 m
Plunger diameter (dp): 1.75 in. 0.08 m
Rod section 1(top), diameter (dr1): 0.75 in. 0.03 m
length (L1): 0 ft 0.00 m
Rod section 2, diameter (dr2): 0.75 in. 0.02 m
length (L2): 2800 ft 3,500.00 m
Rod section 3, diameter (dr3): 0.75 in. 0.02 m
length (L3): 0 ft 0.00 m
Rod section 4, diameter (dr4): 0.5 in. 0.01 m
length (L4): 0 ft 0.00 m
Type of pumping unit (1 = conventional; -1 = Mark II or Air-balanced): 1 1.00
Beam dimension 1 (d1)N or "C" 72.06 in. 2.50 m
Beam dimension 2 (d2) or "A" 84 in. 2.80 m
Crank length (c): " R1, R2, R3" 27 in. 1.00 m
Crank to pitman ratio (c/h): 0.55 0.32
Oil gravity: 35 oAPI 0.80 Water=1
Maximum allowable acceleration factor (L): 0.4 0.27

Solution:
d2
S 2c = 62.95 in. 1.60 m
d1
70471.2 L
N = 31.4 SPM 31 SPM
S 1 ch

d p2
Ap = 2.41 in.2 0.0015517953 m2
4

d r2
Ar = 0.44 in. 0.0112 m
4

DAp
W f S f 62.4 = 2,480 lbs 11,011 N
144
s DAr
Wr = 4,209 lbs 18,687 N
144
SN 2 1 hc
F1 = 1.3618 1.3618
70471.2

Wr
PRL max W f S f 62.4 Wr Wr F1 = 11,966 lbs 53,121 N
s

2SN 2Wr
T 14 S W f = 155,731 in.-lbs 691,352 N
70471.2
SN 2 1 ch
F2 = 0.40 0.40
70471.2
Wr
PRL min S f 62.4 Wr Wr F2
s = 2,070 lbs 9,190 N

C 1
2 PRL max PRL min = 7,018 lbs 31,156 N

PRL max
max = 27,085 psi 7,765,461,206 N/m2
Ar
 Rod No = 66

Fluid D = 2,800 Speed N = 23 SPM

Pump D = 2,800 Stroke S = 48 inch
Tubing = 2.875

1 Wr = 1.634 3 Fc = 1
2 Er = 8.83E-07 4 Et = 5.00E-07

5 Fo = 2,477.74 lbs 9 N/No = 0.26

6 1/kr = 2.47E-03 in/lb 10 N/No' = 0.26
7 Skr = 19,414 lbs 11 1/kt = 1.40E-03
8 Fo/Skr = 0.128

Sp and PD
12 Sp/S = 1.02 Fig 4.1
13 Sp = 45.5 inch
14 PD = 374 Bls per day (Note : Pump Displacement)

15 W = 4575 lbs 17 Wrt/Skr = 0.21

16 Wrt = 4077.51 lbs

18 F1/Skr = 0.28 Fig 4.2 20 2T/S2kr = 0.23

19 F2/Skr = 0.17 Fig 4.3 21 F3/Skr = 0.18
22 Ta = 1.045

23 PPRL = 9,514 lbs Peak Polish Rod Load

24 MPRL = 777 lbs Minimum Polish Rod Load
25 PT = 111,990 lb inch Peak Torque
26 PRHP = 9.76 Polish Rod Horse Power
27 CBE = 5,635 lbs Counter Weight Required
 Plunger= 1.75 3.0625
SG = 0.85

Note : Warna Kuning saja yang diinput

Fig 4.4
Fig 4.5
Fig 4.6
 P= 3,500 psi
Perm = 100
Porosity = 0.2
Ps Pwf Pwf/Pr q qo/qmax q max
(Psia) (Psia) (STB)
200 75 0.38 28 0.81 35
200 75 0.38 33 0.81 41
425 75 0.18 116 0.94 123
200 75 0.38 34 0.81 42
200 75 0.38 115 0.81 142

2
qo Pwf Pwf
1.0 0.2 0.8
Qmax Pr Pr