Documente Academic
Documente Profesional
Documente Cultură
3
Management Introductions
4
Foundation and Market Landscape
Gregg Sherrill
Chairman and Chief Executive Officer
5
Strong Foundation
Consistent Strategic Focus
Our Commitments: Customers Success Shareholder Value Employee Engagement Sustainability
Our Markets: Light Vehicle Commercial Truck Off-Highway / Large Engine Aftermarket
ST R AT EG I C I MPER AT I VES
Pioneering Global Ideas for Cleaner Air and Smoother, Quieter and Safer Transportation
9
Market Landscape
and New Opportunities
10
Market Trends
North America
Differentiate vehicles with 20,000,000
ride performance
(Europe, NA and China) 0
2015 2020 2025 2030
Autonomous driving
Need for advanced suspension systems
Mobility models
Greater utilization of vehicles increases demand for replacement parts
12
Market Landscape
0-5 yrs 5-10 yrs >10 yrs
Market Trends
Light vehicle growth (Global)
Accelerating car parc in high growth markets (China and India)
Agriculture and construction production recovery (U.S. and Europe)
Differentiate vehicles with ride performance
Diesel / gasoline powertrain mix (Europe)
Regulatory Drivers
Tightening emissions regulations criteria pollutants
CO2 emissions
Asia Pacific CT & OH regulations criteria pollutants
Technology Trends
Strong investments in ICE powertrain
Electrification Hybrid
BEV penetration
Autonomous driving
Mobility models
Trends Driving Current and Future Opportunities with Existing Portfolio 13
Summary
14
Overview and Strategic Focus
Brian Kesseler
Chief Operating Officer
15
Appealing Investment Opportunity
Built to Outperform
Proven track record of growth
Revenue growth outpacing industry production
Margin expansion and double-digit EPS growth
Diversified profile
Product lines Platforms
End markets Geographies
Customers
See reconciliations to U.S. GAAP at end of presentation. * Value-add Revenue is total revenue less substrate sales. See slides XX and XX for further explanation.
17
Margin Expansion
Expect continuing annual margin improvement driven by:
Increasing content with higher technology products
Growing aftermarket
Commercial truck and off-highway
Increasing Clean Air content in China and India as regulations tighten
Mature market recovery
Best delivered cost Since 2006, Tenneco has delivered
Optimizing product designs and margin* expansion of 370bps
manufacturing processes
Flexible global manufacturing and supply
chain networks
Continuous improvement
LV
83%
Light Aftermarket
vehicle 14%
75% RIDE
PERFORMANCE
Commercial
truck and LV
off-highway 55%
11%
* LV segment
LEADING OE
CUSTOMERS PLATFORMS
24 Countries of Operation
158 Countries Served
Powered by People
31,000 Team Members
91 Manufacturing Facilities
15 Engineering & Technology Centers
21
Summary
Proven track record of growth
Diversified profile to enable growth and manage cyclicality
Product lines
End-market applications
Customers
Platforms
Geographies
23
Accelerating Core Growth
Ride Performance
24
Ride Performance Overview
Growing demand for advanced suspension technologies
that enhance vehicle performance
RIDE PERFORMANCE CUSTOMERS PRODUCTS
by the Numbers
SERVED
#1 Conventional shocks Advanced
Light Vehicle and struts suspension systems
Market position for ride control products
10
Engineering centers
NVH solutions
572
Customers served Aftermarket
$2.5 billion
2016 Revenue
Advanced NVH
Suspension Solutions
Technology
Core
Suspension
Products
26
Ride Performance Core Capabilities
Tenneco Tuning Truck
Global product and application
engineering expertise
Ride tuning
Systems integration
Vehicle dynamics
Noise, Vibration, Harshness (NVH)
Light weighting
27
Ride Performance Market Landscape
Technology Trends
Electrification Hybrid (NVH solutions)
BEV penetration (NVH solutions)
Autonomous driving
Mobility models
Tenneco Solution
1. Broad Portfolio Damper and valve designs
2. Ride Tuning Expertise Valve, damper, and system
3. NVH Management Isolation and light weighting
4. Best Delivered Cost Optimized global footprint
31
Technology and Capability Leadership
Core Suspension Technology
Valves Valve Stack
Broad portfolio of conventional damper
and valve designs
Twin-tube
Mono-tube
Passive Plus
Customer Challenge
Need to eliminate shake, wheel hop, frame
beaming
Help reduce potential customer warranty claims
Tenneco Hydroelastic Body Mount
Tenneco Solution
1. Eliminate Shake Utilize NVH expertise to
target problem vibration frequency
2. Reduce Mass
3. Improve Cross Vehicle Shake Optimize
mount design
More than
Active Suspension 6x
RIDE PERFORMANCE
Average
Semi-active Suspension 4x
A segment F segment
Install rate and content growth results in 25% revenue CAGR opportunity
Source: IHS database and Tenneco analysis 35
Technology and Capability Leadership
Advanced Suspension Technology
MONROE Intelligent Suspension
DRiV
Digital Ride integrated Valve
Adaptive damping system - adjusts to
discrete curves based on feedback from
the road
High speed rail smoothness from a fully active hydraulic suspension system
39
New Opportunities
Autonomous Driving / Mobility Trends
Source: https://www.sae.org/misc/pdfs/automated_driving.pdf
ADAS Advanced Driver Assistance Systems AD Automated Driving 40
Ride Performance Takeaways
43
Clean Air Overview
Products and systems designed to meet global emissions regulations
anywhere in the world
63
Full exhaust
Manufacturing locations Commercial Truck
system
Diesel particulate
8 filter (DPF)
Engineering centers XNOx dosing
system for SCR
Electronic
$6.1 billion Valve
2016 Revenue
45
Clean Air Market Landscape
Clean Air
(in billions)
$73
10
$59 6
Technology Opportunities (examples - rankine cycle,
5
Off-Highway thermal management, new EGR) $49 9
3 8
Commercial Truck 1.8% LV
$39 6 Production
Light Vehicle 2 CAGR
5
45 48
40
32
Toyota Daimler AG
In December 2016, Toyota announced an ambitious road Approximately 3 billion for engine technology Mercedes-Benz
map to new engines. Toyota will embark on a sweeping invests in innovative engine solutions
engine and drivetrain overhaul to replace at least 60% of Daimler website; February 11, 2016
its line up by the end of 2021, with nine new engines,
Daimler plans to invest about 500 million euros in new engine
four new transmissions and six new hybrid systems
production in Jawor.
because they expect ICE technology to remain relevant for
Daimler website; October 13, 2016
many more years.
autonews.com
December 12, 2016
Over $20 billion in announced OEM investment in ICE powertrains since 2015 49
Commercial Truck and Off-Highway
Growth Asia Pacific
Americas EMEA Asia Pacific
733 1,605
991 250
531 226 794 646
China
North America Japan/Korea
531
India 1,189
126 70
South America
Asia Pacific accounts for +67%
of global CT & OH production
Commercial Truck by 2030
Off-Highway & Engines
2030 CTOH Production: 1.0M 2030 CTOH Production: 1.5M 2030 CTOH Production: 5.2M
Regulated 2015: 86% Regulated 2015: 89% Regulated 2015: 57%
Regulated 2030: 100% Regulated 2030: 93% Regulated 2030: 90%
More engines will come under regulation between today and 2030 than are regulated today
Source: Power Systems Research, Tenneco analysis 50
Technology Trends
Powertrains in Regulated Regions
Total regulated powertrains light vehicle, commercial truck and off-highway* (in millions)
BEV PENETRATION
CURRENT PROJECTIONS* SENSITIVITY ANALYSIS
Light Vehicle BEVs/Fuel Cells 123 123
Regulated ICEs 4% LV BEV penetration*
26% LV BEV
93 penetration
Commercial Truck
2019 - China CN VI**
2020 - India BS VI (skipping BS V)
2023 CARB Low NOx regulation
Off-Highway
2019 - EU Stage V
TBD - US Stage V equivalent
2019 - China CN IV**
2019 - Brazil Stage 3B**
2021-2022 India BS IV**
** Proposed or estimated date
52
Regulatory Drivers
Key Technologies and Products
Driver System Solution Technologies and Products
THERMAL MGMT
Elastomer
Noise, Vibration interfaces for Exhaust System Isolator,
NVH
53
Regulatory Drivers
U.S. Tier 3 and Euro 6c/6d RDE - Light Vehicle
Tier 3 LV Tier 3
Pass Cars* Light Truck*
EPA estimates average per vehicle cost of $72 for Tier 3; Tenneco estimates a
similar cost for Euro 6d
54
Regulatory Drivers
China CN 6a Light Vehicle
China 6a LV *,**
National
Off-Highway aftertreatment
with XNOx dosing module
Martin Hendricks
EVP, President Ride Performance
60
Aftermarket Overview
AFTERMARKET BRANDS PRODUCTS
by the Numbers
Shock and Struts Suspension Parts
Catalytic converter
90+ million OE and AM
Shocks and struts sold globally in 2016
Countercyclical business with strong margins and cash flow emerging high growth opportunities
61
Aftermarket Capabilities
Established Markets History of strong aftermarket,
Monroe & Walker brands are
100 years strong
North America Europe
Product Lifecycle OE AM
#1 Ride Performance #1 Ride Performance
#1 Clean Air #1 Clean Air Powerful brands to attract and
retain customers/consumers
Marketing/selling expertise
that leverage training, tools and
data
Tenneco Aftermarket capabilities are second to none 62
Aftermarket Market Landscape
Technology Opportunities
Mobility models
63
Global Market Opportunity
$8B Aftermarket Opportunity in 2030
$7.8
$6.3
$5.2
$4.3
1950 1960 1970 1980 1990 2000 2010 2020 2025 2030
Between 2015 and 2030, the global car parc nearly doubles 65
Market Trends Accelerating Car Parc
in High Growth Markets
Vehicle Parc Unit Growth (2015 to 2025)
Established Markets High-Growth Markets
328
42 3 Average age
8.5 years
47 2 Europe 8
North America
China
59 1
India
1 4
42 6 ROW
South America
Light Vehicle
Commercial Truck
2025 2025 2025
Light Vehicle Parc: 455M Light Vehicle Parc: 337M Light Vehicle Parc: 835M
835
10-year CAGR: 2% 10-year CAGR: 1% 10-year CAGR: 9%
CTOH Vehicle Parc: 20M CTOH Vehicle Parc: 12M CTOH Vehicle Parc: 21M
10-year CAGR: 4% 10-year CAGR: 3% 10-year CAGR: 9%
Source:
Frost & Sullivan 2015,
IHS Worldview May 2016 Chinas car parc will grow by 328M vehicles over next 10 years 66
Tenneco Aftermarket Maturity Model
5 Value Added
Services
4 Strong
Tenneco
3 Strong Brands
Channel
2 Best Cost Relationships
Product
1 Safe and Manufacturing
Sustainable & Logistics
Operations
Customer
68
Europe - #1 Market Share
Leading brands and marketing support
69
High Growth Markets
70
China: Brand and Product Coverage
Mobile APP Advertising Campaigns Brand building - underway
Distributor and Installer Conferences
71
China: Flexible Manufacturing and
Distribution
Channel Relationships - underway
Manufacturing and Distribution Footprint
Cover the car specialist channel with sizable
customers
72
Aftermarket Key Takeaways
100+ year history in Aftermarket
Market leader in established markets with
strong brands and outstanding distribution
Leveraging knowledge and capabilities as car parc grows and vehicles age
in high-growth markets 73
Wrap-Up
Brian Kesseler
Chief Operating Officer
74
Appealing Investment Opportunity
Built to Outperform
Proven track record of growth
Revenue growth outpacing industry production
Margin expansion and double-digit EPS growth
Diversified profile
Product lines Platforms
End markets Geographies
Customers
$114
8
$89
6
33
Aftermarket $70
Ride Performance 5
24
Clean Air $57
4 16 1.8% LV
Production
14 CAGR
73
59
49
39
Global Markets 4% 5% 5%
IHS LV Production 2% 2% 2%
77
Capital Allocation Priorities
to Drive Shareholder Value
1. Fund organic growth
2. Activities to improve cost competitiveness
3. Balance sheet strength consistent with target leverage ratio of 1x
78
Key Takeaways
Built to Outperform - Accelerating Core Growth - Focused Strategic Objectives
RIDE PERFORMANCE
Core Suspension Growth driven by APAC LV production
NVH Elastomers extend expertise and capabilities globally
Advanced Suspension Technology Install rate and content growth
drives 25% revenue CAGR opportunity
CLEAN AIR
Continued tightening emissions regulations
Over $20 billion in announced global OEM investment in ICE
powertrains in past 2 years
Commercial truck and off-highway more engines will come
under regulation by 2030 than are regulated today
AFTERMARKET
Proven market leader in North America and Europe
Global vehicles in operation nearly doubles by 2030
Mobility models higher vehicle utilization drives
increased replacement rate
79
What It Means to Tenneco
Growth Trajectory
Short- and mid-term growth in all areas
Mid-term to long-term accelerating growth in
Ride Performance and Aftermarket
Long-term, moderating growth in Clean Air
Aftermarket
Diversified profile
Product lines Platforms
End markets Geographies
Customers
Up to 2012 2013 2014 2015 2016 2017 2018 2019 2020 & later
U.S., Tier 4i Off-Hwy RICE Tier 4f* Off-Hwy CARB LEV III* NSPS Tier 3 LV Tier 3 Light Truck* CARB Off-Hwy CARB CTrk Low
(2011) Stationary Stationary NOx* Pass Cars* Small Fleets* NOx (2023)**
Canada Marine Tier 4f* Tier 4 Mex Tier 2 LV
(full impl.)** Tier 4f Off-Hwy*** EPA CTrk Low NOx
& Mexico CARB CTrk
US revised CARB Off-Hwy Locomotive CARB Off-Hwy
(2024)**
Retrofit* (2012) NAAQS Large Fleets* Medium Fleets* Mex EPA2007
Mex Euro 4 LV or or EU-V CTrk** Mex Tier 3 LV** (2025)
US Utility MACT Mex EPA2010 or
EPA Tier 2 Bin 10
EU-VI CTrk** (2020)
Europe EU Off-Hwy EU Sound Euro-6b LV Euro-6c LV (no RDE) EU VI D CTrk EU Stage V EU-6d LV RDE
Stage 3B* (2011) regulation EU Off-Hwy EU-6d TEMP In-service Off-Hwy CF1.5* (2020-1)
EU CO2 /GHG 120g EU-VI CTrk Stage 4* LV RDE CF2.1* conformity
& PM # LV (2011) (2017-2018)
China China 5 LV* China IV CTrk* Beijing V CTrk China 5 LV China 5 LV China 5 LV China 6a LV*,** China 6b LV*,**
(Major Cities) (2012) National (MEP) Beijing 4 (Eastern National Sl* National Cl* National National (2023)
Off-Hwy Provinces) China V CTrk*,** China VI CTrk*,**
China 3 Off-Hwy is equivalent to EU Stage 3A
China 3 China 4 Off-Hwy*,**
China 4 Off-Hwy is equivalent to EU Stage 3B
Off-Hwy Stage 4*
Locomotive**
Japan JC08 (2009) JP-13 CTrk Off-Hwy JP-16 CTrk* WLTP LV
Tier 4B
South Peru EU-3 LV Chile EU-5 LV Argentina Brazil Stage Brazil Stage 3A Brazil EU-VI Brazil Stage Brazil Proconve
EC, UR, VEN Colombia EU-5 LV 3A Off-Hwy Off-Hwy (farming) CTrk** 3B** Off-Hwy L-7 LV**
America (construction) (2026)
EU-1 LV EU-4 LV
Brazil EU-V CTrk Brazil Proconve
(2012) L-6 LV
Reconciliations of these non-GAAP financial measures to the comparable GAAP measure are
included in this presentation.
85
Tennecos Revenue Outlook
Tennecos revenue outlook is based on the type of information set forth under Outlook in Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations as set forth in Tennecos Annual Report
on Form 10-K for the year ended December 31, 2016. Please see that disclosure for further information. Key
additional assumptions and limitations described in that disclosure include:
Revenue projections are based on original equipment manufacturers programs that have been formally
awarded to the company; programs where the company is highly confident that it will be awarded business
based on informal customer indications consistent with past practices; and Tennecos status as supplier for the
existing program and its relationship with the customer.
Revenue projections are based on the anticipated pricing of each program over its life.
Revenue projections assume a fixed foreign currency value. This value is used to translate foreign business to
the U.S. dollar.
Revenue projections are subject to increase or decrease due to changes in customer requirements, customer
and consumer preferences, the number of vehicles actually produced by our customers and pricing.
Tennecos revenue outlook constitutes a forward-looking statement. We also refer you to the cautionary language
regarding our forward-looking statements set forth in the Safe Harbor statement on slide 2.
86
EBITDA*
Reconciliation of Non-GAAP Results
$ Millions, Unaudited
2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Net income (loss)
attributable to Tenneco Inc. $ 363 $ 247 $ 226 $ 183 $ 275 $ 157 $ 39 $ (73) $(415) $ (5) $ 49 $ 56 $ 9 $ 25 $(189) $(131) $ (41)
Cumulative effect of change
in accounting principle,
net of income tax - - - - - - - - - - - - - - 218 - -
Net income attributable to
noncontrolling interests 70 56 44 39 29 26 24 19 10 10 6 2 4 6 4 1 2
Income tax expense (benefit) 3 149 131 122 19 88 69 13 289 83 5 26 (21) (6) (6) 50 (27)
Interest expense
(net of interest capitalized) 92 67 91 80 105 108 149 133 113 164 136 133 178 146 140 170 188
EBIT, earnings before interest
expense, income taxes &
noncontrolling interests
(GAAP measure) 528 519 492 424 428 379 281 92 (3) 252 196 217 170 171 167 90 122
EBITDA* $ 740 $ 722 $ 700 $ 629 $ 633 $ 586 $ 497 $ 313 $ 219 $ 457 $ 380 $ 394 $ 347 $ 334 $ 311 $ 243 $ 273
EBITDA* represents earnings before interest expense, income taxes, noncontrolling interests and depreciation and amortization. EBITDA* is not a calculation based upon generally accepted accounting
principles. The amounts included in the EBITDA* calculation, however, are derived from amounts included in the historical statements of income. In addition, EBITDA* should not be considered as an
alternative to net income or operating income as an indicator of the companys operating performance, or as an alternative to operating cash flows as a measure of liquidity. Tenneco has presented EBITDA*
because it regularly reviews EBITDA* as a measure of the companys performance. In addition, Tenneco believes that its security holders utilize and analyze its EBITDA* for similar purposes. Tenneco also
believes EBITDA* assists investors in comparing a companys performance on a consistent basis without regard to depreciation and amortization, which can vary significantly depending upon many factors.
However, the EBITDA* measure presented may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.
* Including noncontrolling interests. 87
Adjusted EBITDA*
Reconciliation of Non-GAAP Results
$ Millions, Unaudited 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
EBITDA* $ 740 $ 722 $ 700 $ 629 $ 633 $ 586 $ 497 $ 313 $ 219 $ 457 $ 380 $ 394 $ 347 $ 334 $ 311 $ 243 $ 273
Adjustments (reflect
non-GAAP(1) measures):
Restructuring & related expenses 32 59 48 78 13 8 14 17 40 25 27 12 40 8 2 51 61
Environmental reserve - - - - - - - 5 - - - - - - - - -
Pension/post retirement charges 72 4 32 - - - 6 - - - - - - - - - -
Bad debt charge - - 4 - - - - - - - - - - - - - -
New aftermarket customer
changeover costs - - - - - - - - 7 5 6 10 8 - - - -
Pullman recoveries - - - - (5) - - - - - - - - - - - -
Goodwill impairment - - - - - 11 - - 114 - - - - - - - -
Reserve for receivables from
former affiliate - - - - - - - - - - 3 - - - - - -
Change to defined contribution
pension plan - - - - - - - - - - (7) - - - - - -
Consulting fees indexed to
stock price - - - - - - - - - - - - 4 - - - -
Gain on sale of York - - - - - - - - - - - - - - (11) - -
Other non-operational items - - - - - - - - - - - - - - 2 4 4
Adjusted EBITDA* (non-GAAP
$ 844 $ 785 $ 784 $ 707 $ 641 $ 605 $ 517 $ 335 $ 380 $ 487 $ 409 $ 416 $ 399 $ 342 $ 304 $ 298 $ 338
financial measure)(2)
(1) Generally Accepted Accounting Principles
(2) Tenneco presents the above reconciliation of non-GAAP results in order to reflect the results for full years 2000 through 2016 in a manner that allows a better understanding of the results of operational activities separate from the
financial impact of decisions made for the long-term benefit of the company. Adjustments similar to the ones reflected above have been recorded in earlier periods, and similar types of adjustments can reasonably be expected to be
recorded in future periods. Using only the non-GAAP earnings measure to analyze earnings would have material limitations because its calculation is based on the subjective determinations of management regarding the nature and
classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both GAAP and non-GAAP earnings measures reflected above to understand and analyze the
results of the business. The company believes investors find the non-GAAP information helpful in understanding the ongoing performance of operations separate from items that may have a disproportionate positive or negative
impact on the companys financial results in any particular period.
* Including noncontrolling interests. 88
Net Debt /Adjusted EBITDA*
Reconciliation of Non-GAAP Results
$ Millions, Unaudited
2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000
Total debt $1,384 $1,210 $1,115 $1,102 $1,180 $1,224 $1,223 $1,220 $1,451 $1,374 $1,385 $1,383 $1,421 $1,430 $1,445 $1,515 $1,527
Total cash 349 288 285 280 223 214 233 167 126 188 202 141 214 145 54 53 35
Debt net of
1,035 922 830 822 957 1,010 990 1,053 1,325 1,186 1,183 1,242 1,207 1,285 1,391 1,462 1,492
cash balances
Adjusted
$ 844 $ 785 $ 784 $ 707 $ 641 $ 605 $ 517 $ 335 $ 380 $ 487 $ 409 $ 416 $ 399 $ 342 $ 304 $ 298 $ 338
EBITDA*
Ratio of net
debt to adjusted 1.2x 1.2x 1.1x 1.2x 1.5x 1.7x 1.9x 3.1x 3.5x 2.4x 2.9x 3.0x 3.0x 3.8x 4.6x 4.9x 4.4x
EBITDA*
Note: We present debt net of cash balances because management believes it is a useful measure of our credit position and progress toward reducing leverage. The calculation is
limited in that we may not always be able to use cash to repay debt on a dollar-for-dollar basis.
* Including noncontrolling interests.
89
Adjusted EBIT as a Percentage of Value-Add
Revenue Reconciliation of Non-GAAP Results
$ Millions 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006
Ride Performance revenue $ 2,530 $ 2,486 $ 2,609 $ 2,520 $ 2,437 $ 2,444 $ 2,112 $ 1,730 $ 1,938 $ 1,853 $ 1,706
Clean Air revenue $ 6,069 $ 5,723 $ 5,811 $ 5,444 $ 4,926 $ 4,761 $ 3,825 $ 2,919 $ 3,978 $ 4,331 $ 2,976
Total revenue $ 8,599 $ 8,209 $ 8,420 $ 7,964 $ 7,363 $ 7,205 $ 5,937 $ 4,649 $ 5,916 $ 6,184 $ 4,682
Less: Substrate sales 2,028 1,916 1,934 1,835 1,660 1,678 1,284 966 1,492 1,673 927
Value-add revenues (1) $ 6,571 $ 6,293 $ 6,486 $ 6,129 $ 5,703 $ 5,527 $ 4,653 $ 3,683 $ 4,424 $ 4,511 $ 3,755
EBIT $ 528 $ 519 $ 492 $ 424 $ 428 $ 379 $ 281 $ 92 $ (3) $ 252 $ 196
Adjustments (reflect non-GAAP (2) measures)
Restructuring and related expenses 36 63 49 78 13 8 19 21 40 25 27
Pullman recoveries - - - - (5) - - - - - -
Asset impairment charge - - - - 7 - - - - - -
Goodwill impairment - - - - - 11 - - 114 - -
Bad debt charge - - 4 - - - - - - - -
Pension / post retirement charges 72 4 32 - - - 6 - - - (7)
Environmental reserves - - - - - - - 5 - - -
New aftermarket customer changeover costs - - - - - - - - 7 5 6
Reserve for receivables from former affiliate - - - - - - - - - - 3
Adjusted EBIT (non-GAAP Financial Measures) (3) $ 636 $ 586 $ 577 $ 502 $ 443 $ 398 $ 306 $ 118 $ 158 $ 282 $ 225
Adjusted EBIT as a % of value-add revenue (4) 9.7% 9.3% 8.9% 8.2% 7.8% 7.2% 6.6% 3.2% 3.6% 6.3% 6.0%
(1) Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from substrate sales, which include precious metals pricing, which may be volatile. Substrate sales occur when, at the
direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original
equipment customers assume the risk of this volatility, it impacts reported revenue. Excluding substrate sales removes this impact. Tenneco uses this information to analyze the trend in revenues before this factor. Tenneco
believes investors find this information useful in understanding period to period comparisons in the company's revenues.
(2) Generally Accepted Accounting Principles
(3) Tenneco presents the above reconciliation of GAAP to non-GAAP earnings measures primarily to reflect the results in a manner that allows a better understanding of the results of operational activities separate from the
financial impact of decisions made for the long-term benefit of the company and other items impacting comparability between the periods. Adjustments similar to the ones reflected above have been recorded in earlier periods,
and similar types of adjustments can reasonably be expected to be recorded in future periods. Using only the non-GAAP earnings measures to analyze earnings would have material limitations because its calculation is based
on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both GAAP
and non-GAAP earnings measures reflected above to understand and analyze the results of the business. The company believes investors find the non-GAAP information helpful in understanding the ongoing performance of
operations separate from items that may have a disproportionate positive or negative impact on the companys financial results in any particular period.
(4) Tenneco presents adjusted EBIT as a percentage of value-add revenue to assist investors in evaluating our companys operational performance without the impact of substrate sales. 90
Adjusted EBIT as a Percentage of Value-Add Revenue
Clean Air Division Reconciliation of Non-GAAP Results
$ Millions
2016 2015 2014 2013 2012 2011 2010
Adjusted EBIT (non-GAAP Financial Measures) (3) $ 485 $ 427 $ 418 $ 381 $ 334 $ 304 $ 228
Adjusted EBIT as a % of value-add revenue (4) 12.0% 11.2% 10.8% 10.6% 10.2% 9.9% 9.0%
(1) Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from substrate sales, which include precious metals pricing, which may be volatile. Substrate sales occur when, at the
direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original
equipment customers assume the risk of this volatility, it impacts reported revenue. Excluding substrate sales removes this impact.
(2) Generally Accepted Accounting Principles
(3) Tenneco presents the above reconciliation of GAAP to non-GAAP earnings measures primarily to reflect the results in a manner that allows a better understanding of the results of operational activities separate from the
financial impact of decisions made for the long-term benefit of the company and other items impacting comparability between the periods. Adjustments similar to the ones reflected above have been recorded in earlier periods,
and similar types of adjustments can reasonably be expected to be recorded in future periods. Using only the non-GAAP earnings measures to analyze earnings would have material limitations because its calculation is based
on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both GAAP
and non-GAAP earnings measures reflected above to understand and analyze the results of the business. The company believes investors find the non-GAAP information helpful in understanding the ongoing performance of
operations separate from items that may have a disproportionate positive or negative impact on the companys financial results in any particular period.
(4) Tenneco presents adjusted EBIT as a percentage of value-add revenue to assist investors in evaluating our companys operational performance without the impact of substrate sales.
91
Adjusted EBIT as a Percentage of Value-Add Revenue
Ride Performance Division Reconciliation of Non-GAAP Results
$ Millions
2016 2015 2014 2013 2012 2011 2010
Total revenue $ 2,530 $ 2,486 $ 2,609 $ 2,520 $ 2,437 $ 2,444 $ 2,112
Less: Substrate sales - - - - - - -
Value-add revenues (1) $ 2,530 $ 2,486 $ 2,609 $ 2,520 $ 2,437 $ 2,444 $ 2,112
EBIT $ 238 $ 189 $ 219 $ 139 $ 168 $ 139 $ 145
Adjustments (reflect non-GAAP (2) measures)
Restructuring and related expenses 27 53 28 65 6 3 12
Pullman recoveries - - - - (5) - -
Asset impairment charge - - - - 7 - -
Goodwill impairment - - - - - 10 -
Pension/post retirement charges - - 1 - - - 2
Adjusted EBIT (non-GAAP Financial Measures) (3) $ 265 $ 242 $ 248 $ 204 $ 176 $ 152 $ 159
Adjusted EBIT as a % of value-add revenue (4) 10.5% 9.7% 9.5% 8.1% 7.2% 6.2% 7.5%
(1) Tenneco presents the above reconciliation of revenues in order to reflect value-add revenues separately from substrate sales, which include precious metals pricing, which may be volatile. Substrate sales occur when, at the
direction of its OE customers, Tenneco purchases catalytic converters or components thereof from suppliers, uses them in its manufacturing processes and sells them as part of the completed system. While Tenneco original
equipment customers assume the risk of this volatility, it impacts reported revenue. Excluding substrate sales removes this impact.
(2) Generally Accepted Accounting Principles
(3) Tenneco presents the above reconciliation of GAAP to non-GAAP earnings measures primarily to reflect the results in a manner that allows a better understanding of the results of operational activities separate from the
financial impact of decisions made for the long-term benefit of the company and other items impacting comparability between the periods. Adjustments similar to the ones reflected above have been recorded in earlier periods,
and similar types of adjustments can reasonably be expected to be recorded in future periods. Using only the non-GAAP earnings measures to analyze earnings would have material limitations because its calculation is based
on the subjective determinations of management regarding the nature and classification of events and circumstances that investors may find material. Management compensates for these limitations by utilizing both GAAP
and non-GAAP earnings measures reflected above to understand and analyze the results of the business. The company believes investors find the non-GAAP information helpful in understanding the ongoing performance of
operations separate from items that may have a disproportionate positive or negative impact on the companys financial results in any particular period.
(4) Tenneco presents adjusted EBIT as a percentage of value-add revenue to assist investors in evaluating our companys operational performance without the impact of substrate sales. 92
Adjusted Earnings Per Share
Reconciliation of Non-GAAP Results
2016 2006
Earnings Per Share $ 6.44 $ 1.05
93