Monthly Report Mesfin Liaison 2 For July

MONTHLY REPORT
FOR THE MONTH OF 5/42016
Client MEKELLE UNIVERISTY
Architect/
Consultant
Project B+G+4 RESIDENTIAL BUILDING
Subject MONTHLY PROGRESS REPORT
Procurement MUBP-90
Reference Number
ORT
5/42016
KELLE UNIVERISTY
YOHANNES ABAY
SIDENTIAL BUILDING
RESS REPORT
MONTHLY REPORT
FOR THE MONTH OF Feb-16
Architect/
Consultant
Procurement MUBP-90
Reference Number
ORT
Feb-16
ELLE UNIVERISTY
YOHANNES ABAY
DENTIAL BUILDING
ESS REPORT
4. METEOROLOGICAL REPORT
Week 1 Week 2 Week 3 Week4 Effect on Work
Temperature
Rainfall none none none none no
Humidity
REMARKS:
II. MATERIALS DELIVERED TO SITE ON REPORTING MONTH
Item Description Unit Quantity Remark
1 cement QT
2 6 Kg -
8 Kg
10 Kg
12 Kg
14 Kg
16 Kg
20 Kg -
20 Kg -
3 Sand M3
4 Formwork
Agg - 02 M3
5 (different M2 -
6 size)
Timber pcs -
7 Ribbed Block pcs -
8 Electric cable Roll -
Black wire
9 kg -
1.5mm
Junction box
10 pcs -
85
11 Nail 6 kg -
12 Nail 7 kg -
13 L pcs -
14 T '' -
15 Z '' -
16 Ferma '' -
17 Condut '' -
18 Pvc pipe dia 70,110mm '' -
REMARKS:
III, CURRENT STAGE OF CONSTRUCTION
Value of work As % Executed % of
Item Type of work
of total work total work
A Sub Structure
01 Excavation and Earthwork
02 Concrete works
03 Masonry works
B Superstructure
01 Concrete works
02 Masonry works
03 Roofing
04 Carpentry & Joinery
05 Metal works
06 Finishing
07 Floor & wall finishing
08 Glazing
09 Painting
10 Sanitary Installation
11 Electrical Installation
12 Site Work
C General item
Total
Page 2 of 5 Pages
IV STATUS OF WORK PROGRESS
Activity Summary based on cost
Execution of works by percentage
This Month Total To date

BILL Block
Planned Executed Planned Executed
% %
(Birr) (Birr) (Birr) (Birr)
B+G+2 RESIDENNTIAL BUILDING
Total
Cumulative summary based on elapsed time
Duration Time elapsed (Days) Schedule in(%) Executed in (%)

Up to previous month
Current month 135 Cal DaYS 30,%
To date
Remark: -
V DIFFICULTIES ENCOUNTERED DURING THE MONTH UNDER REVIEW
Item Major difficulties by type Yes/NO
01 Material shortage
02 Equipment shortage
03 Cash Shortage
04 Manpower shortage
05 Weather condition
06 Design
07 Drawing
08 Supervision
09 Client's participation
10 Others
Page 3 of 5 Pages
VI INSTRUCTION GIVEN DURING THE REPORTING PERIOD
INSTRUCTION Yes/No DATE REFERENCE ORDER NO
Design change YES 12/24/2015 YACAE/1507/15
Quantity Variation
Supervision
Material Change
Rectification
Others
REMARKS:
VII. QUALITY CONTROL TESTS CONDUCTED DURING THE

REPORTING PERIOD
TEST RESULTS
TEST CONDUCTED DATE REPORTED
(ACCEPTED/ REJECTED)
REMARKS:
Page 4 of 5 Pages
VIII. VARIATIONS APPROVED
REASON FOR SUMMARY OF

VARIATION ORDER NO. VALUE
VARIATION WORK
REMARKS:
None
IX. CLAIMS FILLED (REASONS AND DURATIONS)
claim is due to time n & price

this extentio escallation,
X. GENERAL REMARKS AND ACTION TO BE TAKEN:

we are on going to see
Major problems of the Site
DUE TO RAIN FALL ALL,financial

problem, shortage of material delivering
________________________ __________________________
Consultant / Supervisor Date
Page 5 of 5 Pages
HAWASSA UNIVERSITY ###
Subject of Procurement:
Construction of Library, Laboratory, Staff
residence, Sports field & Student complex
GRAND SUMMARY
1. BILL No. 1
BIG LIBRARY BUILDING-Main Campus ET.BIRR 10,842,130.16
2. BILL No. 2
SMALL LIBRARY BUILDING-ACA Campus ET.BIRR 6,241,229.14
3. BILL No. 3
STUDENT COMPLEX- Main Campus ET.BIRR 9,571,189.22
4. BILL No. 4
LABORATORY BUILDING-Main Campus (I) ET.BIRR 4,569,593.30
5. BILL No. 5
LABORATORY BUILDING-Main Campus (II) ET.BIRR 4,569,593.30
HOSPITAL
6. BILL No. 6
LABORATORY BUILDING-REFERRAL ET.BIRR 4,569,593.30
7. BILL No. 7
STAFF RESIDENCE-REFERRAL HOSPITAL TypET.BIRR 6,679,284.90
8. BILL No. 8
SPORT FIELD ET.BIRR 23,590,100.50
9. BILL No. 9
SITE WORK FOR MAIN CAMPUS & REFERR ET.BIRR 4,005,500.00
10. BILL No. 10

GENERAL ITEM ET.BIRR 885,000.00
TOTAL ET.BIRR 75,523,213.81
15 % VAT ET.BIRR 11,328,482.07
GRAND TOTAL ET.BIRR 86,851,695.89
B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

BILL No. 1
BIG LIBRARY BUILDING-Main Campus

BILL No. 2
SMALL LIBRARY BUILDING - ACA Campus

BILL No. 3
STUDENT COMPLEX - Main Campus

BILL No.4
LABORATORY BUILDING-Main Campus

BILL No.5
LABORATORY BUILDING - REFERRAL HOSPITAL

BILL No.6
STAFF RESIDENCE Type A

BILL No.7
STAFF RESIDENCE Type B

BILL No.8
SPORT FIELD - MAIN CAMPUS

BILL No.9
SITE WORK - MAIN CAMPUS & REFERRAL HOSPITAL

BILL No.10
GENERAL ITEM

25 APRIL 2008 - 25 MAY 2008
MONTHLY TOTAL
EXECUTED MONTHLY TOTAL
AMOUNT PLANNED AMOUNT
24,237.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
24,237.00 0.00
3,635.55 0.00
27,872.55 0.00

ampus

OSPITAL

AL HOSPITAL

Specifications and Bill of Quantities for Hawassa University Page 4 /188
GRAND SUMMARY
BIG LIBRARY BUILDING - Main Campus
A. SUB - STRUCTURE
1. EXCAVATION & EARTH WORK ET.BIRR 485,879.75
2. CONCRETE WORK ET.BIRR 1,263,112.40
3. MASONRY WORK ET.BIRR 10,300.00
TOTAL ET.BIRR 1759292.15
B. SUPER STRUCTURE
3. ROOFING ET.BIRR 367,470.00
4. CARPENTRY & JOINERY ET.BIRR 371,150.00
5. METAL WORKS ET.BIRR 1,371,776.56
6. FINISHING ET.BIRR 794,317.45
7. FLOOR & WALL FINISHING ET.BIRR 1,018,040.00
8. GLAZING ET.BIRR 45,900.00
9. PAINTING ET.BIRR 104,094.00
10. SANITARY INSTALLATION ET.BIRR 53,758.00
11. ELECTRICAL INSTALLATION ET.BIRR 1,242,610.00
12. SITE WORK ET.BIRR 409,200.00
TOTAL (A + B) ET.BIRR 10,842,130.16

25 MAY 2008 - 25 JUNE 2008

MONTHLY TOTAL
EXECUTED MONTHLY TOTAL
AMOUNT PLANNED AMOUNT
24,237.00
0.00
0.00
24,237.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24,237.00

HAWASSA UNIVERSITY
4th Phase Expansion Project
Main Library and Student Complex Package
MONTHLY REPORT
FOR THE MONTH OF
Augest &September 2008
Procuring Entity
Hawassa University
Architect/
Consultant B E T consulting architects
Contractor
JV China Jiangsu Rama Construction
Subject of Construction of Library, Laboratory, Staff

Procurement residence, Sport field & Student Complex
Procurement Gov.05/1999/ICB/2007 Const.
Reference Number
Specifications and Bill of Quantities for Hawassa University
Page 5 /188
Big Library in Main Campus
RATE AMOUNT
ITEM DESCRIPTION UNIT QTY
[ETB] [ETB]
A. SUB STRUCTURE
1. Excavation & Earth work

All excavation and earth work
quantities are provisional and it can
decrease or increase during the
execution of the work depending the
actual site condition.
01 Bulk excavation to remove top soil to a
depth of 20cm. m2 2,574.00 7.00 18,018.00
Bulk, Pit and Trench excavation
02 Bulk excavation not exceeding depth of

150 cm starting from the striped ground m3 879.00 30.00 26,370.00
level.
03 Bulk excavation exceeding depth of 150
cm but not exceeding 300cm. m3 10.00 35.00 350.00
04 Excavation for foundation pit not

exceeding depth of 150 cm starting from
the stripped ground level. m3 1,482.00 30.00 44,460.00
05 Excavation for foundation pit exceeding

depth of 150cm but not 300cm. m3 499.00 35.00 17,465.00
06 Excavation for foundation trench not

exceeding depth of 150cm. m3 10.00 30.00 300.00
Fill
07 Suitable non expansive well graded soil or
granular material with no rock
lumps(selected borrowed material) fill
under hard core and around foundation
column and footing in material well
rammed in layers not exceeding 20cm
thick at a time. The degree of compaction
and the material shall be approved by the
supervising Architect/Engineer.
m3 2,142.85 75.00 160,713.75
B E T consulting architectsB E T plc. May 2007betarchitects@ethionet.et

Page 6 /188
RATE AMOUNT
[ETB] [ETB]
Disposal
08 Remove surplus excavated materials and

deposit to a distance ordered by the
Architect/Engineer from the site. m3 3,394.80 35.00 118,818.00
Sub Base
09 25cm hard core in basaltic or equivalent
stone well rolled consolidated and blinded
with 20mm crushed stone or aggregate. m2 1,807.00 55.00 99,385.00
TOTAL TO SUMMARY ..ET.BIRR 485,879.75
2. Concrete Work
01 5cm thick lean concrete in class c-7 with
minimum cement content of 150kg/m3
Under foundation footing and grade
beam and mixing of concrete shall be
done mechanicaly(with appropriate
concrete mixer).
m2 628.00 52.00 32,656.00
Footing
In situ sub structure concrete
02 Reinforced concrete C.25 with minimum
cement content of 360 kg/m3
mechanically mixed and filled in to form
work and vibrated around rod
reinforcement (reinforcement bar and
formwork for precast beam measured
separately) in :-
a. Footing m3 240.00 1,300.00 312,000.00
b. Foundation column m3 14.00 1,300.00 18,200.00
c. Ground floor grade beam m3 96.00 1,300.00 124,800.00
0.00
03 In 10 cm thick floor slab evenly spread
and levelled of class C-25 reinforced
concrete with minimum cement content
of 360kg/m3 and mixing shall be done
mechanically.
a. Ground slab m2 1,807.00 143.70 259,665.90

Page 7 /188
RATE AMOUNT
[ETB] [ETB]
04 Construct a pile concrete support under

grade beams for pre-fabricated steel stair
case according to detail drawing.
Diam102mm CHS shall be welded to 300
x 300x 5mm plates and anchored to
grade beams. Price shall includes one
coats of anti rust and two coats of
synthetic enamel paint to all steel parts
and all the necessary accessories to
complete the works. pcs 2.00 2,500.00 5,000.00
05 Provide, cut and fix in position approved

type form work and price shall include
construction, removal of formworks,
making good of concrete honeycombs
and making good of concrete surface to
attain the standard of finish desired by
the approved type of formwork
a. Footing m2 66.00 60.00 3,960.00
b. Foundation column m2 39.00 60.00 2,340.00
c. Ground floor grade beam m2 765.00 60.00 45,900.00
0.00
06 Steel reinforcement according to
structural drawing price shall includes
cutting, bending, placing in position and
tying wires which ever appropriate.
In foundation footing
a. Dia. 12mm deformed bar kg 8,018.00 15.00 120,270.00
b. Dia. 10mm deformed bar kg 368.00 15.00 5,520.00
In foundation column
c. Dia. 14mm deformed bar kg 54.00 15.00 810.00
d. Dia. 6mm plain bar kg 206.00 15.50 3,193.00
In ground floor grade beam

a. Dia. 20mm deformed bar kg 190.00 15.00 2,850.00
c. Dia. 14mm deformed bar kg 6,705.00 15.00 100,575.00

Page 8 /188
RATE AMOUNT
[ETB] [ETB]
d. Dia. 8mm deformed bar kg 1,794.00 15.50 27,807.00
In ground floor slab

a. Dia 8mm deformed bar kg 5,959.00 15.50 92,364.50
0.00
Concrete Ancillaries 0.00
07 Expansion joints between walls and
columns ( Price shall includes material ,
labour and all the necessary works).
In Styrofoam. m2 17.00 35.00 595.00
08 Ditto of the above but with a thickness of

150mm. ml 106.00 11.00 1,166.00
TOTAL TO SUMMARY ..ET.BIRR ###
3.Masonry work
01 50cm thick stone masonry wall for various
structure as per the instruction given by
the supervising Engineers in cements
mortar 1:3 height above ground level
exposed face left for further finish. m3 10.00 500.00 5,000.00

mortar 1:3 height below ground m3 10.00 530.00 5,300.00
concealed from view.
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete
01 Reinforced concrete as described before

a. In ground floor elevation column m3 26.00 1,320.00 34,320.00
b. In first floor elevation column m3 26.00 1,320.00 34,320.00
c. In second floor elevation column m3 24.00 1,320.00 31,680.00

Page 9 /188
RATE AMOUNT
[ETB] [ETB]
d. In first floor beam m3 93.00 1,320.00 122,760.00

e. In second floor beam m3 93.00 1,320.00 122,760.00
f. In roof (top tie ) beam m3 24.00 1,320.00 31,680.00
g. In stair case including supporting m3 12.00 1,320.00 15,840.00
beam and landings.
h. in lintels m3 3.00 1,320.00 3,960.00
i. in concrete gutter m3 31.00 1,320.00 40,920.00
02 Ribbed slab for suspended floor slab

made of 60mm thick concrete slab
coverage, 80 x 120mm one way concrete
girder(pricast beam) with c/c spacing of
600mm, 220 x 515mm average hollow
concrete ribbed block all according to the
detail structural drawing. Price shall
include hollow concrete ribbed block, both
slab concrete and precast beam forming
concrete, steel props and bracings and all
the necessary civil works.(steal and
formwork measured separately) in:-
a. First floor slab m2 810.00 260.00 210,600.00

b. Second floor slab m2 752.00 260.00 195,520.00
03 Form work as described before

a. In ground floor elevation column m2 354.00 60.00 21,240.00
b. In first floor elevation column m2 337.00 60.00 20,220.00
c. In second floor elevation column m2 345.00 60.00 20,700.00
d. In first floor beam m2 1,213.00 65.00 78,845.00
e. In second floor beam m2 1,213.00 65.00 78,845.00
f. In roof (top tie ) beam m2 314.00 65.00 20,410.00
g. In stair case including supporting m2 92.00 80.00 7,360.00
beam and landings.
h. in lintels m2 36.00 65.00 2,340.00
I. in concrete gutter m 2
292.00 75.00 21,900.00
04 Steel reinforcement described as above
A. In ground floor elevation column

Dia.6mm plain bar kg 440.00 15.50 6,820.00
Dia. 14mm deformed bar kg 66.00 15.00 990.00
Dia. 20mm deformed bar kg 7,559.00 15.00 113,385.00

Page 10 /188
RATE AMOUNT
[ETB] [ETB]
B. In first floor elevation column

C. In second floor elevation column
D. In first floor beam
Dia. 12mm deformed bar kg 155.00 15.00 2,325.00
E. In second floor beam
F. In roof (top tie) beam
G. In first floor mesh
H. In second floor mesh
I. In first floor peripheral
J. In second floor peripheral
K. In stair cases including beams and
landings

Page 11 /188
RATE AMOUNT
[ETB] [ETB]

L. In lintel
Dia.8mm deformed bar kg 125.00 15.50 1,937.50
M. In first floor precast beam
Dia.6mm deformed bar kg 8,318.00 15.50 128,929.00
N. In second floor precast beam
O. In concrete gutter
2. Masonry Work
Hollow concrete Block Wall
01 19cm thick approved type of H.C.B wall
bedded and jointed in cement mortar
(1:3) two side left for appropriate
finishing. The hollow block wall shall be
built with selected blocks to the width,
depth, height and bonded as detailed on
the drawings or directed by the Architect.
The horizontal and vertical joints of block
walls shall be raked out to form adequate
key to resive further finish. Price shall
include preparation of surface for further
finishing.
a. In ground floor m2 744.00 210.00 156,240.00
b. In first floor m2 867.00 210.00 182,070.00
c. In second floor m2 1,021.00 210.00 214,410.00
02 10cm thick H.C.B wall bedded and jointed

in cement mortar (1:3) two side left for
appropriate finishing.

Page 12 /188
RATE AMOUNT
[ETB] [ETB]

b. In first floor m2 10.00 185.00 1,850.00
c. In second floor m2 10.00 185.00 1,850.00
TOTAL TO SUMMARY ET.BIRR 558,270.00
3.1 Roofing
01 Supply and fix pre coated EGA 400 with a
thickness of 0.4mm sheet roof covering as
per the manufacturer instruction price
shall includes all the necessary
accessories for fixing, bolting screwing
m2 2,510.00 115.00 288,650.00
and the like..
Flashing
02 supply and fix flashing made from
galvanized sheet metal properly fixed to
purlines on other side of the parapet wall
or wall price shall include all the
necessary accessories for fixing(Gage 32
girth development length for fixing ml 90.00 63.00 5,670.00
500mm).
Ridge cups
03 supply and fix Ridge cups made from
purlines price shall include all the
girth development length for fixing
ml 205.00 52.00 10,660.00
400mm).
Down pipe
04 PVC down pipe with a diameter of 80mm
fixed to wall with metal straps. Price shall
include all the necessary civil works.. ml 232.00 25.00 5,800.00
Valley Gutter
05 supply and fix valley gutter made from
ml 81.00 150.00 12,150.00
1500mm).

Page 13 /188
RATE AMOUNT
[ETB] [ETB]
Flashing to concrete Gutter

06 supply and fix flashing to concrete gutter
made from galvanized sheet metal
properly fixed to concrete surface. Price
shall include all the necessary accessories
for fixing(Gage 32 girth development
length for fixing 1700mm). ml 262.00 170.00 44,540.00

Page 14 /188
RATE AMOUNT
[ETB] [ETB]
4. Carpentry & Joinery
Joinery
01 Supply and fix 8mm thick chip wood
ceiling on steel truss and ceiling battens
placed c/c 60cm as per the instruction
given by the supervising engineer. Price
shall include all the necessary civil work
and material for fixing.
m2 715.00 140.00 100,100.00
02 Supply and fix PVC ceiling on steel truss
and ceiling battens placed c/c 60cm as
per the instruction given by the
supervising engineer. Price shall include
all the necessary civil work and material m2 565.00 180.00 101,700.00
for fixing.
03 Supply and fix flush wooden doors semi
solid core covered on both sides with best
quality ply wood veneer and provided
with a hard wood edging and leaping, a
hard wood kick plate and the necessary
iron mongery. Price shall includes all the
necessary civil works.
a. Ground floor
Normal type
Size :- 90 x 210 pcs 5.00 1,890.00 9,450.00
b. First floor
Normal type
Size :- 90 x 210 pcs 5.00 1,890.00 9,450.00
c. Second floor
Normal type
Size :- 90 x 210 pcs 5.00 1,890.00 9,450.00
04 Supply and fix stair case wooden hand

rails and metal baluster shall be securely
screwed or bolted to support and the
supports shall be embedded in wall to
other structure as detailed in drawing.
Price includes one coats of anti rust and
two coats of synthetic enamel paint to all
steel parts all the necessary accessories.
a. On wall height 15cm ml 38.00 1,500.00 57,000.00

b. On step height 103cm ml 56.00 1,500.00 84,000.00

Page 15 /188
RATE AMOUNT
[ETB] [ETB]
TOTAL TO SUMMARY ET.BIRR 371,150.00
5. A, Metal Work
Windows and Door
01 Supply and fix window, door and window
door of LTZ black iron profile frame 38mm
wide and 1.5mm thick partially glazed
and partially covered with 0.8mm thick
ribbed sheet all as per the drawing. Price
shall includes glazing and all the
necessary civil works .
a. Door
D. 180 x 321cm pcs 1.00 2,889.00 2,889.00
D. 210 x 90 cm pcs 2.00 945.00 1,890.00
D. 210 x 70 cm pcs 5.00 735.00 3,675.00
b.Window
NW. (325 x 121cm)x2+(0.65 x 320) pcs 28.00 2,996.60 83,904.91
NW. (203 x 121cm)x2+(0.65 x 320) pcs 6.00 1,874.69 11,248.15
NW. 177 x 152 cm pcs 24.00 1,022.35 24,536.45
NW. 231 x 223cm pcs 4.00 1,957.49 7,829.98
NW. 144 x 121 cm pcs 9.00 662.11 5,959.01
TW. 410 x 65 cm pcs 1.00 1,012.70 1,012.70
Alumunium profile .
Supply and fix anodized Aluminum frames
complete with all necessary accessories
and sealing gaskets all as per the
drawing.Price shall includes glazing and
all the necessary civil works .
a. Door
D. 180 x 321cm pcs 1.00 6,933.60 6,933.60
D. 210 x 90 cm pcs 1.00 2,268.00 2,268.00
D. 210 x 70 cm pcs 3.00 1,764.00 5,292.00
b.Window
NW. (325 x 121cm)x2+(0.65 x 320) pcs 20.00 11,934.00 238,680.00
NW. (203 x 121cm)x2+(0.65 x 320) pcs 10.00 8,391.12 83,911.20

Page 16 /188
RATE AMOUNT
[ETB] [ETB]
NW. 177 x 152 cm pcs 12.00 3,228.48 38,741.76

NW. 231 x 223cm pcs 2.00 6,181.56 12,363.12
NW. 144 x 121 cm pcs 11.00 2,090.88 22,999.68
TW. 410 x 65 cm pcs 3.00 3,198.00 9,594.00
02 Metal doors
All metal door frames shall be fabricate
from quality and approved LTZ profile with
1.5mm thick ribbed or flat metal
sheet( According to the drawing ) . Price
shall include hinges,Cylinderical locks of
approved quality and all the necessary
accessories
D1. 180 x 210 mm Pcs 4.00 1,890.00 7,560.00
03 Corner protection
Perforated metal angle fixed to the corner
for exposed corners plastered over and
painted.
size 30x30x3mm with a length not
exceeding 1500mm. ml 410.00 45.00 18,450.00
04 Strainer
Supply and fix wire dome leaf guard
strainer to each down pipe in let on the
gutter. Price shall includes fabrication,
antirust painting,placind and all the pcs 24.00 40.00 960.00
05
Supply and fix wooden and circular pipe
hand rails to90cm
On a height all down
andopening area as per
size of pipes ml 125.00 750.00 93,750.00
the drawing. Price shall includes all one
dia.38mm
row of wooden hand rail and two rows of
N.B. All the necessary accessories & door
metal circular piper hand rails and the
lock with handle must be approved.
necessary accessories for fixing.
5. B, Structural steel works

01
Supply and fix RHS truss by comply with
the requirement of all stated parameters
A: Truss
in the drawing and all fabrications shall be kg 8,240.00 28.00 230,720.00
Size:- 60 x 40 x 3mm
carried out strict conformity with the
Size:- 40 x 40 xdrawing,
3mm and the kg 1,072.00 28.00 30,016.00
approved shop
Size:- 30 x 30 x 3mm
Engineer/Architect may give other kg 2,443.00 28.00 68,404.00
instructions as from time to time.

Page 17 /188
RATE AMOUNT
[ETB] [ETB]
B: Latise Purline
Size:- 25 x 25 x 2.5mm kg 9,145.00 28.00 256,060.00
C: Angle Iron
Size:- 30 x 25 x 25 x 4mm kg 45.00 28.00 1,260.00
D: Plate
Size:- 2/400 x 200 x 5mm with 2 holes kg 811.00 60.00 48,660.00
E: Plate
F: Gusset Plate
Size:- 2/400 x 300 x 5mm kg 274.00 75.00 20,550.00
G: Bolts
J- bolts
Size:- Dia.16 with a length of 400mm pcs 258.00 33.00 8,514.00
Size:- Dia.20 with a length of 400mm pcs 16.00 35.00 560.00
Normal bolt
Size:- M-Dia.12 with a length of 100mm pcs 972.00 22.00 21,384.00
TOTAL TO SUMMARY ET.BIRR ###
6. Finishing
Plastering and Pointing

Two coats of plaster in cement
01 mortar to internal
Hollow Block and bricksurface of
wall surface
including
a. Groundconcrete
floor vertical surface. Price m2 1,350.00 50.00 67,500.00
shall included
b. First floor preparation of back ground m2 909.00 50.00 45,450.00
like hacking, racking out joints grouts,
c. Second ,joints,
floor key formation, all works m2 1,180.00 50.00 59,000.00
beddings
in narrow widths, corners,
02 angles,opening,metal/steel
Concrete suffice lath which is
provided on the
2.1. Ceiling slab chiselled wall surface
formed during imbedding pvc conduits to
a. Ground floor m2 1,773.00 55.00 97,515.00
wall and openings.
b. First floor m2 1,816.00 55.00 99,880.00

Page 18 /188
RATE AMOUNT
[ETB] [ETB]
2.2. Around concrete gutter m2 292.00 55.00 16,060.00

Page 19 /188
RATE AMOUNT
[ETB] [ETB]

mortar ratio 1:3 to External wall
surface
03 External H.C.B wall surface, concrete
vertical surface wall. Price shall included
preparation of back ground like hacking,
racking out joints grouts, beddings ,joints,
key formation, all works in narrow widths, m2 2,779.99 55.00 152,899.45
corners, angles and openings.
Final coat Cement Plaster internal and external plastering
04 Internal plastered vertical surface. Price

shall included preparation of back ground
beddings ,joints, key formation, all works
in narrow widths, corners, angles,
opening, concrete vertical and horizontal
surface.
a. Ground floor m2 710.00 15.00 10,650.00
b. First floor m2 367.00 15.00 5,505.00
c. Second floor m2 660.00 15.00 9,900.00
05 Ditto but concrete soffite

2.1. Ceiling slab
a.In Ground floor m2 1,023.00 15.00 15,345.00
b.In First floor m 2
970.00 15.00 14,550.00

06 Ditto but external plastered vertical
surface. Price shall included preparation
of back ground like hacking, racking out
joints grouts, beddings ,joints, key
formation, all works in narrow widths,
corners, angles, opening, concrete m2 1,530.00 15.00 22,950.00
vertical or horizontal surface and
Final coatpointing.
horizontal Finishing
07 Gypsum plastering
Internal plastered vertical surface. Price
shall includes all activity.
a. Ground floor m3 581.00 14.00 8,134.00
b. First floor m2 480.00 14.00 6,720.00

Page 20 /188
RATE AMOUNT
[ETB] [ETB]
c. Second floor m2 520.00 14.00 7,280.00

Page 21 /188
RATE AMOUNT
[ETB] [ETB]

2.1. Ceiling slab
a.In Ground floor m2 750.00 15.00 11,250.00
b.In First floor m2 845.00 15.00 12,675.00
09 Apply quartize finishes to external wall .
Material shoud approve prior to apply.
Price Shall include all activity. m2 1,250.00 100.00 125,000.00
Bush Hammer
07 Apply bush hammer finishing under and

side stair. Price shall includs pooing with a
power driver hammer or manually to
expose aggregate and providing thin edge
plastering.as per the direction of
suppervising Engineer/Architect. Care
shall be taken to preserve arises and the
surface shall be wire brushed and
washed down to completion. m2 92.00 18.00 1,656.00
Cement mortar Pointing

Recessed Pointing
07 Apply recessed cement mortar pointing

for specified external stone masonry wall m2 1.00 18.00 18.00
surface.
7. Floor & Wall Finishing

Floor finishing
Plastic tile
01 4.8cm thick cement screed smooth
finished floor finish 2mm thick PVC tile
shall be laid on properly finished , cured
and aged floor screed with approved glue
in accordance with the manufacturers and
instruction give by the Architect. Price
shall include all the necessary civil works.
a. Ground floor m2 775.00 170.00 131,750.00

b. First floor m2 1,007.00 170.00 171,190.00

Page 22 /188
RATE AMOUNT
[ETB] [ETB]
c. Second floor m2 699.00 170.00 118,830.00
02 Plastic skirting in 7cm high covered at

abase & stuck to walls with approved
adhesive.
a. Ground floor ml 106.00 25.00 2,650.00
b. First floor ml 109.00 25.00 2,725.00
c. Second floor ml 20.00 25.00 500.00
Ceramic tile floor finishing
03 Supply and fix approved tayp of ceramic
floor
a. finishing tile on spaces provided
Ground floor m2 600.00 185.00 111,000.00
.Size
b. First floor includes mortar bar
30x 30 cm m2 790.00 185.00 146,150.00
c. Second floor m3 580.00 185.00 107,300.00
04 Ceramic tile skirting in 7cm high covered
at abase & stuck
a. Ground floorto walls with cement ml 85.00 20.00 1,700.00
mortar. ml 90.00 20.00 1,800.00
b. First floor
c. Second floor ml 15.00 20.00 300.00
Terrazzo tile floor finishing

03 Supply and lay approved quality terrazzo
flooring. The pattern and colour of the
tiles shall be as per the Architect
instruction and the entire work shall be
approved by the Architect. Price shall
include cement mortar (1:3) bed and
grouting.
a. Ground floor m2 21.00 150.00 3,150.00
b. First floor m2 21.00 150.00 3,150.00
Stone Pavement floor finishing

04 Supply and fix approved type of stone
shall be fair chiselled or dressed out of
sound stone. It shall be laid on compacted
earth/fill and 10mm sand bedding and
joints pointed with cement, sand, mix 1:2
mortar to external veranda. Price shall
includes all the necessary civil works.
a. Ground floor m2 328.00 195.00 63,960.00
Wall finishing

Page 23 /188
RATE AMOUNT
[ETB] [ETB]
05 Supply and fix approved type of Ceramic

wall tile to a height not exceeding
150cm.The pattern and colour of the tiles
shall be as per the Architect/ Engineer
grouting.
a. Ground floor m2 62.00 140.00 8,680.00
b. First floor m2 62.00 140.00 8,680.00
Windows Cill
06 Size 27x3cm marble window cill
weathered & throated mounted in place.
Price shall includes all the necessary civil ml 391.00 224.00 87,584.00
works.
Step& tread
07 2cm thick Gojam marble riser m2 14.00 650.00 9,100.00
08 3cm thick Gojam marble landing m2 21.00 850.00 17,850.00
09 3cm thick Gojam marble tread m2 21.00 850.00 17,850.00
10 2cm thick marble for thresholds with a

width of 20cm. ml 7.00 143.00 1,001.00
11 Supply and Fix 10cm high marble

skirting for stair case .The pattern and
colour of the tiles shall be as per the
Architect instruction and the entire work
shall be approved by the Architect. Price
shall include cement mortar (1:3) bed and
ml 12.00 95.00 1,140.00
grouting.
N.B. All items that are needed to be
supplied and fixed shall be approved prior
to installation by supervising Engineer
(Designer) by completing copy of their 0.00
technical specification.

Page 24 /188
RATE AMOUNT
[ETB] [ETB]
8. Glazing
01 Supply and fix 4mm plate glass mounted
between frames. Price shall includes all
the necessary glazing beads and putty. m2 510.00 90.00 45,900.00

Page 25 /188
RATE AMOUNT
[ETB] [ETB]
9. Painting
Plastic emulsion paint
01 Apply 3 coats of approved type plastic
emulsion paints to internal plastered m2 1,737.00 16.00 27,792.00
vertical wall surface
emulsion paints to external plastered m2 1,530.00 18.00 27,540.00
03 Ditto but to concrete ceiling and soffits. m2 1,993.00 18.00 35,874.00
04 Ditto but to chipwood ceiling and soffits. m2 715.00 18.00 12,870.00
Synthetic paint
05 Apply 3 coats of approved type synthetic m2 1.00 18.00 18.00
paint.
10.SANITARY INSTALLATION
1. SANITARY EQUIPMENT (FIXTURES)
01 Supply and fix Awassa ceramics hand

washa)basins
Hand made of white vitreous china, pcs
wash basin 12.00 700.00 8,400.00
with chrome
Size :-plated
500 cold
x 400water
mm tap ,
(approximate size)
complete with plug,
b) lever action tapchrome plated chain pcs 12.00 750.00 9,000.00
holder,P-smell trap with connection pipe
and with
Supply all fix
and other necessary
Awassa accessories.
ceramics wash
02 other necessary
down water closetsaccessories.
made of white
vitreous china with plastic seat and cover
including low flush cistern. Complete with
all necessary accessories. pcs 8.00 980.00 7,840.00
Supply and fix toilet paper holder out of
03 Awassa ceramics or equivalent, fixed with
chrome plated brass wall flanged roll
chrome plated fastening screws and other
accessories. pcs 8.00 55.00 440.00

Page 26 /188
RATE AMOUNT
[ETB] [ETB]
04 Supply and fix soap holder out of Awassa

ceramic or equivalent , fixed with chrome
plated brass wall flanged roll chrome
plated fastening screws and other
accessories, for hand wash basin. pcs 12.00 55.00 660.00

Page 27 /188
RATE AMOUNT
[ETB] [ETB]
05 Supply and fix single tubular chrome

plated swing pattern towel rails, with
chrome plated fasten accessories.tening
screws. Complete with all accessories pcs 12.00 170.00 2,040.00
06 Supply and fix floor drains made of

polished steel of approved quality,
complete with P-smell trap and all other
necessary fittings and accessories.
Size:- Dia. 100 mm pcs 4.00 120.00 480.00
07 Supply and install vent caps made of rigid

PVC to be connected to the roof terminal
of vent pipe as shown on the riser
diagram, complete with all the necessary
sealing, gaskets to roof water proofing
membrane including tainless steel
screws /as required/ and all other
accessories.
" Dia 110 " pcs 1.00 75.00 75.00
08 Supply, fix, test, and commission 6kg of

dry powder fire extinguisher with all the
necessary accessories as per the
manufacturer's instruction and shown on pcs 6.00 1,540.00 9,240.00
the drawings.
2.WATER SUPPLY PIPES AND VALVES

Water pipes shall be galvanized steel and
be fixed to , walls, beams or etc.Unit price
shall include all assistance civil works and
necessary fittings such T, bends, Y,
reducers.Gate valves and other necessary
valves shall be fixed properly as per the
manufacturer's instruction and according
to where shown on the drawing. All water
pipes shall be tested two times the
working pressure or 00 meters head,
which ever is greater at the expense of
the contractor.

Page 28 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and install galvanized steel pipes

to internal water distribution system as
shown on the drawing. complete with all
the necessary accessories.
Dia. 15 mm ml 16.00 25.00 400.00
" 20 " ml 8.00 33.00 264.00
" 25 " ml 20.00 50.00 1,000.00
02 Supply and fix chrome service valves of

approved standard before hand wash
basins, water closets and other fixtures.
Complete with unions, elastic water
proofing, hand wheels of normal quality
and with all other necessary accessories.
210.00 0.00
and with all other necessary accessories. 210.00 0.00
210.00 0.00
03 Supply and fix approved quality bronze
gate valves at internal branch water pipes
and pipe inlet to building of the following
sizes and as where shown on the
drawing.
Dia. 20 mm pcs 2.00 252.00 504.00
04 ROOF WATER TANKS

a) Supply and mount Fiber glass or
equivalent water tank on stair case
concrete flat slab. Price shall include all
the necessary pipe connection and all
other accessories
Total Effective Volume= 4m3 pcs 1.00 10,000.00 10,000.00
b) 50mm dia. Float valve pcs 1.00 280.00 280.00

Page 29 /188
RATE AMOUNT
[ETB] [ETB]
c) Provide dia. 40 mm G.S.P overflow &

drain pipe to water tank. ml 3.00 105.00 315.00
f) Supply and fix bronze gate valves of
approved quality.
i) On pipe inlet point to tank, dia. 32mm. pcs 1.00 455.00 455.00
ii) On water distribution pipe after tank,
dia.25mm pcs 1.00 325.00 325.00
iii) On drain pipe of the tank, dia.40mm pcs 1.00 390.00 390.00
3. WASTE, VENT AND RAIN WATER PIPES AND ACCESSORIES
All domestic waste and vent pipe lines

shall be PVC pipes and provided with a
minimum slope of 2% towards the outlet.
All PVC pipes and necessary fittings shall
be standard quality and be free from
damage during storage, construction and
etc. Unit price shall include all the
necessary assistance civil works, such as
chiseling ,fixing or hanging to walls,
beams or slabs etc. necessary fittings
such as bends, Y, T, etc.Storm water
G.S.M pipes shall resist the external
temperature and the quality shall meet
the purpose.
01 Supply and lay internal PVC waste and
vent pipes according to where shown on
the drawings. Complete with all the
necessary fittings.
Dia. 50 mm ml 15.00 22.50 337.50
" 65 " ml 14.00 37.50 525.00
" 110 " ml 15.00 52.50 787.50
11.ELECTRICAL INSTALLATION
1.Sypply, Install and Test

Page 30 /188
RATE AMOUNT
[ETB] [ETB]
01 Main distribution board (MDB) for wall

mounting metalic, IP55 with lockable door
bus bar system of 300A, 3-ph rating
earting lead and complete fixing and
connecting accessories and consisting of
the following:
3 pcs ACB of 50A, 3-ph
3 pcs
ACB of 63A, 3-ph pcs 1.00 13,900.00 13,900.00
1pc MCCB of 250A, 3-ph
02 Ditto but SDB-1 with busbar rating of
100A, 3-ph rating and consisting of the
following
25 pcs ACB of 10A, 1ph
5 pcs ACB of 16A, 1ph
pcs 1.00 6,900.00 6,900.00
1 pc
ACB of 63A, 3-ph
following
22 pcs ACB of 10A, 1- ph
4 pcs ACB of 16A , 1-
ph 1 pc pcs 1.00 5,680.00 5,680.00
ACB of 50A, 3- ph
following
ph 1 pc pcs 1.00 7,540.00 7,540.00
ACB of 63A, 3- ph
following
pcs 1.00 6,800.00 6,800.00
ph 1 pc
ACB of
Ditto 63A,
but 3- ph with busbar rating of
SDB-5,6
06 100A, 3-ph rating and consisting of the
following
ph 1 pc pcs 2.00 3,800.00 7,600.00
ACB of 50A, 3- ph

Page 31 /188
RATE AMOUNT
[ETB] [ETB]
07 Thumbler switch in box and consisting of

the following:
pcs 4.00 1,020.00 4,080.00

the following:12 pcs ACB of 16A, 1- ph pcs 2.00 4,400.00 8,800.00



12 Light points fed through copper

conductors of 2x2.5sq. mm in
thermoplastic conduits of 13.5/16 mm
in/under surface including junction boxes
with covers, instalating screw caps and
flash mounted switches type Legrand or
pcs 908.00 250.00 227,000.00
equivalent.
13 Flush mounted socket outlets of 10A, 1-ph

with earthing contacts type Legrand or
equivalent fed through copper conductors
of 3x2.5sq. mm in thermoplastic conduits
of 13.5/16mm in/under surface
including junction boxes with cover
instating screw caps pcs 155.00 280.00 43,400.00
Earth copper rod o 16mmX3mt with
14 complete fixing and connecting
2. Light fitting or equivalent with lamps System
01 RZB 10248.002 with A60, 60w lamp pcs 240.00 845.00 202,800.00
Siemens 5LG 3092 2-1c with 1xTLD 36w
02 lamp pcs 4.00 910.00 3,640.00

Page 32 /188
RATE AMOUNT
[ETB] [ETB]
Massive 73175/08/43 with A60, 8x40w

04 lamp pcs 4.00 585.00 2,340.00
Siemens 5LG 224 2-2A with 4xTLD18w
05 lamp pcs 68.00 910.00 61,880.00
06 lamp pcs 552.00 980.00 540,960.00
Siemens 5LG 8011-4LD with 1xTLD8w
07 lamp pcs 24.00 845.00 20,280.00
3. Telephone System
01 Telephone points only thermoplastic
conduits of 19mm with junction boxes
and covers for flush mounting. pcs 8.00 180.00 1,440.00
Only pvc conduits of 50mm for tele
02 intake ml 9.00 250.00 2,250.00
Computer outlet points only thermoplastic
4.Computer networking
conduits of 25mm systemboxes
with junction
01 and covers for flush mounting. pcs 6.00 100.00 600.00
02 Only pvc conduits of 50mm for

computer networking intake ml 9.00 250.00 2,250.00
5. Power cable type NYY 0.6/1kv or equivalent

01 4x10sq.mm ml 80.00 90.00 7,200.00
02 4x16sq.mm ml 80.00 170.00 13,600.00
03 3x95/50 sq.mm ml 30.00 800.00 24,000.00
12. SITE WORK


Page 33 /188
RATE AMOUNT
[ETB] [ETB]
01 Bulk excavation to remove unsuitable soil

material to a depth not exceeding depth
of 150 around the building periphery with
a specified width. m3 175.00 30.00 5,250.00
Fill
around the building under pavements in
material well rammed in layers not
exceeding 20cm thick at a time. The
degree of compaction and the material
m3 125.00 75.00 9,375.00
shall be approved by the supervising
Architect.
Disposal
03 Remove surplus excavated materials and m3 175.00 35.00 6,125.00
Architect/Engineer from the site.
Paving
04 Supply and fix approved type of dressed
or roughly dressed stone shall be fair
chiseled or dressed out of sound stone or
equivalent cement pavement tiles .
Paving materials shall be laid on
compacted earth/fill and 10mm sand
bedding and joints pointed with cement,
sand, mix 1:2 mortar around the
periphery of the building. Price shall
m2 250.00 195.00 48,750.00
05 Supply and fix bench sets made of

concrete around specified building
areas.Concrete benches shall be cut ,
shaped to the sections and placed as
shown on the drawings. Bench sites shal
be constructed with two sets and all
productes shall be approved prior to
installation by supervising Engineer
/Architects .price shall includes all the pcs 30 1,500.00 45,000.00
2. SITE /EXTERNAL/ WATER SUPPLY SYSTEMS

Page 34 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and install 32mm Dia. G.S.P pipes

from municipal water supply to roof water
tanks as shown on the drawing. Complete
with all the necessary fittings and
accessories.[LUMP SUM]
ml 50.00 250.00 12,500.00
02 Supply ,install and commissioning water

meter of approved quality with gate
valves before and after water meter as
where shown on the drawing.
Dia. 32mm pcs 1.00 2,500.00 2,500.00
3. SITE /EXTERNAL/ WASTE WATER DRAINAGE
01 Supply and lay uPVC sewage pipes to BS

5481: 1977 or equivalent according to the
drawing shown with a minimum slope of
1-1.5% or natural ground slope which
ever is greater on a firm bed sand 100mm
thick below and 200mm thick above the
crown of the pipe in open ground. The
joints shall be made tight and installation
shall make the best condition for cleaning
and maintenance. Unit price shall include
excavation of the trench and cart away.
(Installation shall also follow
manufacturers' instruction .)
Dia 110 ml 25.00 250.00 6,250.00
" 160 ml 60.00 320.00 19,200.00
" 200 ml 30.00 450.00 13,500.00
02 Supply and lay approved quality storm

water galvanized sheet metal down pipes
according to where shown on the drawing.
Price shall include all the necessary
connecting pieces.
Size :110x80mm ml 340.00 65.00 22,100.00

Page 35 /188
RATE AMOUNT
[ETB] [ETB]
03 Supply and lay semi-circular open precast

concrete open channel on 50mm thick
sand bedding for court yards. unit price
shall include flat stone/concrete topping
provision of metal grating at inlet to
manhole, excavation of the trench and
cart away.
Ditch dia.: 1/2 400 mm ml 210.00 105.00 22,050.00
04 Ditto to item 5.3 above but with RADEL

or equivalent factory made grill cover.
Ditch dia.: 1/2 400 mm ml 40.00 2,800.00 112,000.00
Manholes
05 Construct manholes on a sanitary sewer
as where shown on the drawing in precast
concrete round pipes on 100mm thick
reinforced concrete bottom slab in dia.
10c/c 200mm both ways and 120mm
thick manhole cover in dia.10c/c 150mm
both ways. Price shall include all
assistance civil works and handle.

Page 36 /188
RATE AMOUNT
[ETB] [ETB]
Dia. 600 mm, average depth 800 mm pcs 8.00 1,400.00 11,200.00
Septic tanks
06 Construct septic tanks out of stone
masonry walls on reinforced concrete
bottom and top slabs, reinforced concrete
manhole covers. The work shall be carried
out in accordance with the structural and
sanitary drawings & instructions . Price
shall include excavation,backfilling,cart
away & all assistance civil works
a )20 m3 Septic tank[ size 6.4 x 3.3 x
average depth 2.85m] pcs 1.00 35,000.00 35,000.00
Soak Away Pit

07 Construct soak away pit out of 500mm
thick masonry wall (mortar jointed
abovethe inlet & non mortarated below
inlet) with gravel fill as shown on the
detail drawing price shall works include
gravel packing and all assistance civil
works
Size: Internal dia.3000mm & depth =2800 pcs 2.00 15,000.00 30,000.00

Page 37 /188
DAILY
### ### ### ### ### ### 1-May-08 2-May-08

Page 38 /188
DAILY

Page 39 /188
DAILY

Page 40 /188
DAILY

Page 41 /188
DAILY

Page 42 /188
DAILY

Page 43 /188
DAILY

Page 44 /188
DAILY

Page 45 /188
DAILY

Page 46 /188
DAILY

Page 47 /188
DAILY

Page 48 /188
DAILY

Page 49 /188
DAILY

Page 50 /188
DAILY

Page 51 /188
DAILY

Page 52 /188
DAILY

Page 53 /188
DAILY

Page 54 /188
DAILY

Page 55 /188
DAILY

Page 56 /188
DAILY

Page 57 /188
DAILY

Page 58 /188
DAILY

Page 59 /188
DAILY

Page 60 /188
DAILY

Page 61 /188
DAILY

Page 62 /188
DAILY

Page 63 /188
DAILY

Page 64 /188
DAILY

Page 65 /188
DAILY

Page 66 /188
DAILY

Page 67 /188
DAILY

Page 68 /188
DAILY

Page 69 /188
AILY EXECUTED QUANTITY [ 25

3-May-08 4-May-08 5-May-08 6-May-08 7-May-08 8-May-08 9-May-08 ###
35

Page 70 /188

Page 71 /188

Page 72 /188

Page 73 /188

Page 74 /188

Page 75 /188

Page 76 /188

Page 77 /188

Page 78 /188

Page 79 /188

Page 80 /188

Page 81 /188

Page 82 /188

Page 83 /188

Page 84 /188

Page 85 /188

Page 86 /188

Page 87 /188

Page 88 /188

Page 89 /188

Page 90 /188

Page 91 /188

Page 92 /188

Page 93 /188

Page 94 /188

Page 95 /188

Page 96 /188

Page 97 /188

Page 98 /188

Page 99 /188

Page 100 /188

Page 101 /188
[ 25 MAY 2008 - 25 JUNE 2008]

### ### ### ### ### ### ### ###

Page 102 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 103 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 104 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 105 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 106 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 107 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 108 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 109 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 110 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 111 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 112 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 113 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 114 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 115 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 116 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 117 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 118 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 119 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 120 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 121 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 122 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 123 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 124 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 125 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 126 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 127 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 128 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 129 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 130 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 131 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 132 /188
[ 25 MAY 2008 - 25 JUNE 2008]

Page 133 /188
008]
### ### ### ### ### ### ###

Page 134 /188
008]

Page 135 /188
008]

Page 136 /188
008]

Page 137 /188
008]

Page 138 /188
008]

Page 139 /188
008]

Page 140 /188
008]

Page 141 /188
008]

Page 142 /188
008]

Page 143 /188
008]

Page 144 /188
008]

Page 145 /188
008]

Page 146 /188
008]

Page 147 /188
008]

Page 148 /188
008]

Page 149 /188
008]

Page 150 /188
008]

Page 151 /188
008]

Page 152 /188
008]

Page 153 /188
008]

Page 154 /188
008]

Page 155 /188
008]

Page 156 /188
008]

Page 157 /188
008]

Page 158 /188
008]

Page 159 /188
008]

Page 160 /188
008]

Page 161 /188
008]

Page 162 /188
008]

Page 163 /188
008]

Page 164 /188
008]

Page 165 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT
0.00 0
0.00
0.00 0
0.00 0
0.00 0
0.00 0
0.00 24,237.00

Page 166 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT
0.00 0
0.00 0
24,237.00

Page 167 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 168 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 169 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 170 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 171 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 172 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 173 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 174 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 175 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 176 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 177 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 178 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 179 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 180 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 181 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 182 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 183 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 184 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 185 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 186 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 187 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 188 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 189 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 190 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 191 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 192 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 193 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 194 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 195 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

Page 196 /188
MONTHLY MONTHLY
TOTAL TOTAL
QUANTITY AMOUNT

GRAND SUMMARY
SMALL LIBRARY BUILDING - ACA Campus
A. SUB - STRUCTURE
2. CONCRETE WORK ET.BIRR 648,938.00
TOTAL ET.BIRR 874,342.75
B. SUPER STRUCTURE
5. METAL WORKS ET.BIRR 687,248.54
7. FLOOR & WALL FINISHING ET.BIRR 624,514.00
11. ELECTRICAL INSTALLATION ET.BIRR 699,530.00

TOTAL (A + B) ET.BIRR 6,241,229.14

Page 32 /188
Small Library at ACA Campus
RATE AMOUNT
[ETB] [ETB]
A. SUB STRUCTURE

01 Site excavation to remove top soil to a

depth of 20cm. m2 ### 7.00 9,464.00

m3
150 cm starting from the striped ground 403.20 30.00 12,096.00
level.
03 Bulk excavation exceeding depth of 150

the stripped ground level. m3 556.00 30.00 16,680.00


exceeding depth of 150cm. m3 10.00 30.00 300.00
Fill
granular material with no rock lumps
(selected borrowed material) fill under
hard core, around foundation column,
footing and around periphery of the
building in material well rammed in
layers not exceeding 20cm thick at a
time. The degree of compaction and the
material shall be approved by the
supervising Architect. m3 802.25 75.00 60,168.75

Page 33 /188
RATE AMOUNT
[ETB] [ETB]
Disposal

Architect/Engineer from the site. m3 ### 35.00 51,016.00
Sub Base
with 20mm crushed stone or aggregate. m2 ### 55.00 57,750.00
2. Concrete Work
done mechanically (with appropriate m2 289.00 52.00 15,028.00
concrete mixer).
Footing
a. Footing in :- m3 100.00 1,300.00 130,000.00
separately)

mechanically. m2 ### 143.70 150,885.00
a. Ground slab

Page 34 /188
RATE AMOUNT
[ETB] [ETB]
a. Footing m2 188.00 60.00 11,280.00

c. Ground floor grade beam m2 403.00 60.00 24,180.00

b. Dia. 12mm deformed bar kg ### 15.00 38,445.00
c. Dia. 10mm deformed bar kg 235.00 15.00 3,525.00
a. Dia. 20mm deformed bar kg ### 15.00 31,770.00
b. Dia. 16mm deformed bar kg ### 15.00 18,600.00

c. Dia. 14mm deformed bar kg ### 15.00 53,310.00
d. Dia. 8mm deformed bar kg 620.00 15.50 9,610.00

a. Dia 8mm deformed bar kg ### 15.50 53,847.00
06 Concrete Ancillaries

Page 35 /188
RATE AMOUNT
[ETB] [ETB]
Expansion joints between walls and
In Styrofoam. m2 86.00 35.00 3,010.00
07 Ditto of the above but with a thickness of

150mm. ml 180.00 11.00 1,980.00
3.Masonry work
01 50cm thick stone masonry wall for
various structure as per the instruction
given by the supervising Engineers in
cements mortar 1:3 height above ground
level exposed face left for further finish. m3 10.00 500.00 5,000.00

cements mortar 1:3 height below ground
concealed from view. m3 10.00 530.00 5,300.00
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete

b. In first floor elevation column m3 15.00 1,320.00 19,800.00
c. In second floor elevation column m3 15.00 1,320.00 19,800.00
d. In first floor beam m3 38.00 1,320.00 50,160.00
e. In second floor beam m3 38.00 1,320.00 50,160.00
f. In roof (top tie ) beam m3 26.00 1,320.00 34,320.00
g. In stair case including supporting
beam and landings. m3 24.00 1,320.00 31,680.00

Page 36 /188
RATE AMOUNT
[ETB] [ETB]
h. in lintels m3 3.00 1,320.00 3,960.00
i. in concrete gutter m3 18.00 1,320.00 23,760.00

include hollow concrete ribbed block, both
slab concrete and precast beam forming
concrete, steel props and bracings and all
the necessary civil works.(steal and
a. First floor slab m2 809.43 260.00 210,450.97

b. Second floor slab m2
751.61 260.00 195,418.76

d. In first floor beam m2 448.00 65.00 29,120.00
e. In second floor beam m2 448.00 65.00 29,120.00
f. In roof (top tie ) beam m2 349.00 65.00 22,685.00
g. In stair case including supporting
beam and landings. m2 184.00 80.00 14,720.00
h. in lintels m2 36.00 65.00 2,340.00
I. in concrete gutter m2 163.24 75.00 12,243.00

Dia. 16mm deformed bar kg ### 15.00 24,720.00

Page 37 /188
RATE AMOUNT
[ETB] [ETB]
Dia.6mm plain bar kg ### 15.50 17,809.50
I. In first floor pheripheral
J. In second floor peripheral
K. In stair cases including beams and
landings

Page 38 /188
RATE AMOUNT
[ETB] [ETB]
L. In lintel
M. In first floor precast beam
Dia.6mm deformed bar kg ### 15.50 66,991.00
N. In second floor precast beam
O. In concrete gutter
2. Masonry Work
finishing.
b. In first floor m2 565.00 210.00 118,650.00
02 15cm thick H.C.B wall bedded and jointed

in cement mortar (1:3) two side left for
appropriate finishing.

Page 39 /188
RATE AMOUNT
[ETB] [ETB]
b. In first floor m2 10.00 175.00 1,750.00
03 Parapet wall made from19cm thick H.C.B

wall bedded and jointed in cement mortar
(1:3) two side left for appropriate m2 68.00 210.00 14,280.00
finishing.
3.1 Roofing
01 Supply and fix pre coated EGA 400 with a
thickness of 0.4mm sheet roof covering
as per the manufacturer instruction price
accessories for fixing, bolting screwing m2 ### 115.00 122,015.00
and the like..
Flashing
500mm). ml 210.00 63.00 13,230.00
Ridge cups
03 supply and fix Ridge cups made from
400mm).
Down pipe
Valley Gutter

Page 40 /188
RATE AMOUNT
[ETB] [ETB]
1500mm).
Flashing to concrete Gutter

06 supply and fix flashing to concrete gutter
made from galvanized sheet metal
properly fixed to concrete surface. Price
shall include all the necessary
accessories for fixing(Gage 32 girth ml 158.00 170.00 26,860.00
development length for fixing 1700mm).
Joinery
ceiling on steel truss and ceiling battens
shall include all the necessary civil work m2 360.00 140.00 50,400.00
all the necessary civil work and material
for fixing. m2 380.00 180.00 68,400.00

solid core covered on both sides with best
quality ply wood veneer and provided
with a hard wood edging and leaping, a
hard wood kick plate and the necessary
iron mongery. Price shall includes all the
a. Ground floor
Normal type
Size :- 90 x 210 pcs 2.00 1,890.00 3,780.00
b. First floor
Normal type

Page 41 /188
RATE AMOUNT
[ETB] [ETB]
Size :- 90 x 210 pcs 7.00 1,890.00 13,230.00
c. Second floor
Normal type
Size :- 90 x 210 pcs 7.00 1,890.00 13,230.00

a. On wall height 15cm ml 38.00 1,500.00 57,000.00
b. On step height 103cm ml 56.00 1,500.00 84,000.00
5. A. Metal Work
Windows and Door
wide and 1.5mm thick partially glazed
and partially covered with 0.8mm thick
ribbed sheet all as per the drawing. Price
shall includes all the necessary civil works
.
1. Door
A. Ground floor
D. 318 x 115cm (Entrance) pcs 1.00 1,828.50 1,828.50
D. 210 x 90 cm pcs 1.00 945.00 945.00
First floor
D. 210 x 70cm pcs 1.00 735.00 735.00
Second floor
D. 210 x 70 cm pcs 2.00 735.00 1,470.00
2.Window
A. Ground floor
Top windows
TW. 115 x 551cm pcs 2.00 2,407.87 4,815.74
TW. 318 x 115cm pcs 1.00 1,389.66 1,389.66

Page 42 /188
RATE AMOUNT
[ETB] [ETB]
TW. 461 x 121cm pcs 2.00 2,119.68 4,239.36
Louvered Window
LW. 461 x 121cm pcs 2.00 2,119.68 4,239.36
Edge Windows
EW. (353 x 121) + (115 x 321)cm pcs 2.00 3,025.86 6,051.73
B. First floor
Top windows
TW. 461 x 60cm pcs 1.00 1,106.40 1,106.40
TW. 461 x 121cm pcs 2.00 2,231.24 4,462.48
Louvered Window
LW. 200 x 121cm pcs 3.00 968.00 2,904.00
LW. 209 x 60cm pcs 2.00 501.60 1,003.20
Edge Windows
EW. (353 x 121) + (115 x 321)cm pcs 1.00 3,025.86 3,025.86
EW. (450 x 121) + (115 x 321)cm pcs 1.00 3,471.87 3,471.87
EW. (318 x 121) + (115 x 321)cm pcs 1.00 2,864.93 2,864.93
C.Second floor
Top windows
TW. 461 x 60cm pcs 1.00 1,051.08 1,051.08
TW. 461 x 121cm pcs 2.00 2,119.68 4,239.36
Louvered Window
LW. 200 x 121cm pcs 3.00 919.60 2,758.80
LW. 209 x 60cm pcs 2.00 476.52 953.04
Edge Windows
EW. (353 x 121) + (115 x 321)cm pcs 1.00 3,025.86 3,025.86
EW. (450 x 121) + (115 x 321)cm pcs 1.00 3,471.87 3,471.87
EW. (336 x 121)2 + (120 x 903)cm pcs 1.00 4,492.63 4,492.63
EW. 318 x 115cm pcs 1.00 1,389.66 1,389.66
Alumunium profile .
Supply and fix anodized Aluminum frames
complete with all necessary accessories
and sealing gaskets all as per the
drawing.Price shall includes glazing and
all the necessary civil works .
1. Door

Page 43 /188
RATE AMOUNT
[ETB] [ETB]
Ground floor
D. 318 x 115cm (Entrance) pcs 1.00 4,388.40 4,388.40
D. 210 x 90 cm pcs 1.00 2,268.00 2,268.00
First floor
D. 210 x 70cm pcs 3.00 1,764.00 5,292.00
Second floor
D. 210 x 70 cm pcs 2.00 1,764.00 3,528.00
2.Window
Ground floor
Top windows
TW. 115 x 551cm pcs 2.00 7,603.80 15,207.60
TW. 318 x 115cm pcs 1.00 4,388.40 4,388.40
TW. 461 x 121cm pcs 2.00 6,693.72 13,387.44
Louvered Window
LW. 461 x 121cm pcs 4.00 6,693.72 26,774.88
Edge Windows
EW. (353 x 121) + (115 x 321)cm pcs 2.00 9,555.36 19,110.72
B. First floor
Top windows
TW. 461 x 121cm pcs 2.00 6,693.72 13,387.44
Louvered Window
LW. 200 x 121cm pcs 3.00 2,904.00 8,712.00
LW. 209 x 60cm pcs 2.00 1,504.80 3,009.60
Edge Windows
EW. (353 x 121) + (115 x 321)cm pcs 1.00 9,555.36 9,555.36
EW. (450 x 121) + (115 x 321)cm pcs 1.00 ### 10,963.80
EW. (318 x 121) + (115 x 321)cm pcs 1.00 9,047.16 9,047.16
C.Second floor
Top windows
TW. 461 x 121cm pcs 2.00 6,693.72 13,387.44
Louvered Window
LW. 200 x 121cm pcs 4.00 2,904.00 11,616.00
LW. 209 x 60cm pcs 1.00 1,504.80 1,504.80
Edge Windows

Page 44 /188
RATE AMOUNT
[ETB] [ETB]
EW. (353 x 121) + (115 x 321)cm pcs 1.00 9,555.36 9,555.36
EW. (450 x 121) + (115 x 321)cm pcs 1.00 ### 10,963.80
EW. (336 x 121)2 + (120 x 903)cm pcs 1.00 9,047.16 9,047.16
EW. 318 x 115cm pcs 1.00 1,462.80 1,462.80
Corner protection
02 Supply and fix 30x30x3mm Angle Iron
corner protection secured to R.C.
columns, & walls with screw & fisher to a
total height 1500mm from finished floor ml 291.00 45.00 13,095.00
level flushed to the wall.
03 Supply and fix wooden hand rails and
circular pipe hand rails to all down
opening area as per the drawing. Price
shall includes all one row of wooden hand
rail and two rows of metal circular piper
hand rails and the necessary accessories
for fixing.
On a height 90cm and size of pipes ml 22.25 1,500.00 33,375.00
dia.38mm

Page 45 /188
RATE AMOUNT
[ETB] [ETB]
Strainer
04 Supply and fix wire dome leaf guard
antirust painting,placind and all the pcs 18.00 40.00 720.00
5. B. Structural steel works

in the drawing and all fabrications shall
be carried out strict conformity with the
approved shop drawing, and the
Engineer/Architect may give other
instructions as from time to time. Price
shall include welding all connection, two
coat of anti rust and all the necessary
accessory for placing and other civil
works.
A: Truss
Size:- 80 x 60 x 3mm kg 429.00 28.00 12,012.00
Size:- 60 x 40 x 3mm kg ### 28.00 129,920.00
Size:- 40 x 40 x 3mm kg 180.00 28.00 5,040.00
Size:- 30 x 30 x 3mm kg ### 28.00 30,912.00
B: Lattice Purline
Size:- 25 x 25 x 2.5mm kg ### 28.00 134,428.00
C: Angle Iron
Size:- 30 x 25 x 25 x 4mm kg 16.00 28.00 448.00
D: Plate
E: Plate
F: Gusset Plate

Page 46 /188
RATE AMOUNT
[ETB] [ETB]
Size:- 2/400 x 300 x 5mm kg 193.00 75.00 14,475.00
G: Bolts
J- bolts
Size:- Dia.16 with a length of 250mm pcs 12.00 33.00 396.00
Size:- Dia.16 with a length of 200mm pcs 148.00 33.00 4,884.00
Normal bolt
Size:- M-Dia.12 with a length of 100mm pcs 295.00 22.00 6,490.00
6. Finishing

mortar to internal surface of
01 Hollow Block and brick wall surface
including concrete vertical surface. Price
in narrow widths, corners,
angles,opening,metal/steel lath which is
provided on the chiselled wall surface
formed during imbedding pvc conduits to
wall and openings.
a. Ground floor m2 759.00 50.00 37,950.00
b. First floor m2 ### 50.00 53,250.00
c. Second floor m2 919.00 50.00 45,950.00
02 Concrete soffite
2.1. Ceiling slab
a. Ground floor m2 752.00 55.00 41,360.00
b. First floor m2 736.00 55.00 40,480.00

Page 47 /188
RATE AMOUNT
[ETB] [ETB]
03 surface
External H.C.B wall surface, concrete
vertical surface wall. Price shall included
racking out joints grouts, beddings ,joints,
key formation, all works in narrow widths, m2 ### 55.00 88,550.00
corners, angles and openings.
Final coat Cement Plaster internal and external plastering
04 Internal plastered vertical surface. Price

opening, concrete vertical and horizontal
surface.
a. Ground floor m2 430.00 15.00 6,450.00
b. First floor m2 570.00 15.00 8,550.00
c. Second floor m2 500.00 15.00 7,500.00

2.1. Ceiling slab
b.In First floor m2 736.00 15.00 11,040.00

surface. Price shall included preparation
of back ground like hacking, racking out
joints grouts, beddings ,joints, key
formation, all works in narrow widths,
corners, angles, opening, concrete m2 821.00 15.00 12,315.00
vertical or horizontal surface and
horizontal pointing.
Final coat Finishing
a. Ground floor m3 330.00 14.00 4,620.00

Page 48 /188
RATE AMOUNT
[ETB] [ETB]
b. First floor m2 430.00 14.00 6,020.00
c. Second floor m2 360.00 14.00 5,040.00
2.1. Ceiling slab
b.In First floor m2 337.00 15.00 5,055.00
Price Shall include all activity. m2 789.00 100.00 78,900.00
Bush Hammer

side stair.Price shall includs pooing with a
expose aggregate and providing thin
edge plastering.as per the direction of
surface shall be wire brushed and
washed down to completion. m2 184.00 18.00 3,312.00

Recessed Pointing

for specified external stone masonry wall m2 1.00 18.00 18.00
surface.

Floor finishing
Plastic tile

Page 49 /188
RATE AMOUNT
[ETB] [ETB]
in accordance with the manufacturers
and instruction give by the
Architect/Engineer. Price shall include all
the necessary civil works.
a. Ground floor m2 336.00 170.00 57,120.00
b. First floor m2 312.00 170.00 53,040.00
c. Second floor m2
370.00 170.00 62,900.00

adhesive.
a. Ground floor ml 180.00 25.00 4,500.00
b. First floor ml 165.00 25.00 4,125.00
c. Second floor ml 172.00 25.00 4,300.00
floor finishing tile on spaces provided
.Size 30x 30 cm includes mortar bar
a. Ground floor m2 300.00 185.00 55,500.00
b. First floor m2
400.00 185.00 74,000.00
c. Second floor m3
350.00 185.00 64,750.00
at abase & stuck to walls with cement
mortar.
a. Ground floor ml 221.00 35.00 7,735.00
b. First floor ml 324.00 35.00 11,340.00
c. Second floor ml 320.00 35.00 11,200.00
Terrazzo tile floor finishing
tiles shall be as per the Architect
grouting.
a. First floor m2 23.00 150.00 3,450.00
b. Second floor m2
29.00 150.00 4,350.00
Dressed Stone floor finishing

Page 50 /188
RATE AMOUNT
[ETB] [ETB]
04 Supply and fix approved type of stone
pavement floor finishing tile on spaces
provided (veranda) . It shall be laid on
sand, mix 1:2 mortar. Price shall includes
all the necessary civil works.
a. Ground floor m2 240.00 195.00 46,800.00

Page 51 /188
RATE AMOUNT
[ETB] [ETB]
Wall finishing
150cm.The pattern and colour of the tiles
grouting.
a. First floor m2 62.00 140.00 8,680.00
b. Second floor m2 53.00 140.00 7,420.00
Window Cill
06 Size 27x3cm marble window cill
weathered & throated mounted in place. ml 227.00 224.00 50,848.00
Steps & treads


width of 20cm. ml 12.00 143.00 1,716.00

skirting for stair case .The pattern and
Architect instruction and the entire work
shall be approved by the Architect. Price
shall include cement mortar (1:3) bed and
grouting.
ml 12.00 95.00 1,140.00

(Designer) by completing copy of their 0.00

Page 52 /188
RATE AMOUNT
[ETB] [ETB]
8. Glazing
the necessary glazing beads and putty. m2 355.00 90.00 31,950.00
9. Painting
emulsion paints to internal plastered m2 ### 16.00 24,000.00
emulsion paints to external plastered m2 821.00 18.00 14,778.00
03 Ditto but to concrete ceiling, around
gutter and soffits. m2 ### 18.00 29,722.32
Synthetic paint
04 Apply 3 coats of approved type synthetic m2 10.00 18.00 180.00
paint.
1.SANITARY EQUIPMENT (FIXTURES)
Supply and fix Awassa ceramics hand

01 wash basins made of white vitreous
china, with chrome plated cold water tap ,
complete with plug, chrome plated chain
holder-smell trap with connection pipe
other necessary accessories.
a) Hand wash basin pcs 8.00 700.00 5,600.00
Size :- 500 x 400 mm (approximate size)
b) lever action tap pcs 8.00 750.00 6,000.00

Page 53 /188
RATE AMOUNT
Supply and fix Awassa ceramics wash [ETB] [ETB]
02 down water closets made of white
vitreous china with plastic seat and cover
including low flush cistern. Complete with
all necessary accessories. pcs 8.00 980.00 7,840.00
Supply and fix toilet paper holder out of
03 Awassa ceramics or equivalent , fixed
with chrome plated brass wall flanged roll
04 Supply and fix soap holder out of Awassa

ceramic or equivalent , fixed with chrome
plated brass wall flanged roll chrome
plated fastening screws and other
accessories, for hand wash basin. pcs 8.00 55.00 440.00
05 Supply and fix single tubular chrome

plated swing pattern towel rails, with
chrome plated fasten accessories.tening
screws. Complete with all accessories pcs 8.00 55.00 440.00

Size:- Dia. 100 mm pcs 4.00 170.00 680.00
07 Supply and install vent caps made of rigid

PVC to be connected to the roof terminal
of vent pipe as shown on the riser
diagram, complete with all the necessary
sealing, gaskets to roof water proofing
membrane including stainless steel
screws /as required/ and all other
accessories.
" Dia 110 " pcs 1.00 120.00 120.00

Supply, fix, test, and commission 6kg of
08 dry powder fire extinguisher with all the
necessary accessories as per the
manufacturer's instruction and shown on
the drawings. pcs 6.00 1,540.00 9,240.00

Page 54 /188
RATE AMOUNT
[ETB] [ETB]
2.WATER
Water SUPPLY
pipes shall bePIPES AND steel
galvanized VALVES
and
be fixed to , walls, beams or etc.Unit price
shall include all assistance civil works and
necessary fittings such T, bends, Y,
reducers. Gate valves and other
necessary valves shall be fixed properly
as per the manufacturer's instruction and
according to where shown on the
drawing. All water pipes shall be tested
two times the working pressure or 00
meters head, which ever is greater at the
expense of the contractor.
01 Supply and install galvanized steel pipes
to internal water distribution system as
shown on the drawing. complete with all
the necessary accessories.
Dia. 15 mm ml 18.00 25.00 450.00
" 20 " ml 21.00 33.00 693.00
" 25 " ml 9.00 50.00 450.00

Dia. 15 mm pcs 16.00 210.00 3,360.00
Supply and fix approved quality bronze
03 gate valves at internal branch water
pipes and pipe inlet to building of the
following sizes and as where shown on
the drawing.
Dia. 20 mm pcs 2.00 210.00 420.00
ROOF WATER TANKS

a) Supply and mount Fiber glass or
04 equivalent water tank on stair case
concrete flat slab. Price shall include all
the necessary pipe connection and all
other accessories
Total Effective Volume= 3m3 pcs 1.00 8,000.00 8,000.00

Page 55 /188
RATE AMOUNT
[ETB] [ETB]
b) 50mm dia. Float valve pcs 1.00 280.00 280.00
c) Provide dia. 40 mm G.S.P overflow &
drain pipe to water tank. ml 3.00 105.00 315.00
f) Supply and fix bronze gate valves of
approved quality.
i) On pipe inlet point to tank, dia. 32mm pcs 1.00 455.00 455.00
ii) On water distribution pipe after tank,
dia.25mm pcs 1.00 325.00 325.00
iii) On drain pipe of the tank, dia.40mm pcs 1.00 390.00 390.00

minimum slope of 2% towards the outlet.
All PVC pipes and necessary fittings shall
be standard quality and be free from
damage during storage, construction and
etc. Unit price shall include all the
necessary assistance civil works, such as
chiseling ,fixing or hanging to walls,
beams or slabs etc. necessary fittings
such as bends, Y, T, etc.Storm water
G.S.M pipes shall resist the external
temperature and the quality shall meet
the purpose.
vent pipes according to where shown on
the drawings. Complete with all the
necessary fittings.
Dia. 50 mm ml 20.00 22.50 450.00
" 110 " ml 25.00 52.50 1,312.50
11. ELECTRICAL INSTALLATION

Page 56 /188
Main distribution board (MDB) for wall RATE AMOUNT

mounting metallic, IP55 with lockable [ETB] [ETB]
door bus bar
1.Sypply, system
Install of Test
and 200A, 3-ph rating
earting lead and complete fixing and
01
connecting accessories and consisting of
the following:
6 pcs ACB of 32A, 3-
ph
1pc MCCB
of 126A, 3-ph
Ditto but SDB-1,5 with busbar rating of pcs 1.00 6,900.00 6,900.00
following
02 12 pcs ACB of 10A, 1ph
3 pcs ACB of 16A,
1ph
1 pc ACB of 32A, 3-ph
Ditto but SDB-2,3 with busbar rating of pcs 2.00 2,750.00 5,500.00
03 following
3 pcs ACB of 16A ,
1- ph 1 pc
ACB of 32A, 3- ph pcs 2.00 2,600.00 5,200.00
Ditto but SDB-4 with busbar rating of 63A,
3-ph rating and consisting of the following
04 11 pcs
ACB of 10A, 1- ph
4 pcs ACB of 16A , 1- ph
1 pc ACB of
32A, 3- ph pcs 1.00 2,700.00 2,700.00
Ditto but SDB-6 with busbar rating of 80A,
3-ph rating and consisting of the following
05 26 pcs
ACB of 10A, 1- ph
4 pcs ACB of 16A , 1- ph
1 pc ACB of
32A, 3- ph pcs 1.00 5,000.00 5,000.00
Thumbler switch in box and consisting of
06 the following:
pcs 2.00 1,250.00 2,500.00

the following:
8 pcs ACB of 16A, 1- ph pcs 4.00 1,500.00 6,000.00

Page 57 /188
RATE AMOUNT
[ETB] [ETB]
Light points fed through copper
08 conductors of 2x2.5sq. mm in
thermoplastic conduits of 13.5/16 mm
in/under surface including junction boxes
flash mounted switches type Legrand or
equivalent. pcs 456.00 250.00 114,000.00
09 Garden light point fed throught pvc cable

of 3x2.5sq. mm in pvc pipe of 19 mm
under ground including junction boxes
flash mounted swithches pcs 4.00 250.00 1,000.00
Flush mounted socket outlets of 10A, 1-ph

10 with earthing contacts type Legrand or
equivalent fed through copper conductors
of 3x2.5sq. mm in thermoplastic conduits
of 13.5/16mm in/under surface
including junction boxes with cover
instating screw caps pcs 135.00 280.00 37,800.00
Earth copper rod o 16mmX3mt with
11 complete fixing and connecting
2. Light fitting or equivalent with

lamps
01 RZB 60940.00xwith A60, 60w lamp pcs 4.00 1,070.00 4,280.00
Siemens 5LG 3092 2-1c with 1xTLD 36w
03 lamp pcs 4.00 1,070.00 4,280.00
Massive 73175/08/43 with A60, 8x40w
05 lamp pcs 2.00 750.00 1,500.00
06 lamp pcs 54.00 1,070.00 57,780.00
07 lamp pcs 338.00 1,100.00 371,800.00
Siemens 5LG 8011-4LD with 1xTLD8w
08 lamp pcs 12.00 960.00 11,520.00

Page 58 /188
RATE AMOUNT
[ETB] [ETB]
3. Telephone System
01 Telephone points only thermoplastic

and covers for flush mounting. pcs 4.00 150.00 600.00
02 Only pvc cionduits of 50mm for tele

intake. ml 9.00 250.00 2,250.00
4.Computer networking system
01 Computer outlet points only thermoplastic

and covers for flush mounting. pcs 4.00 250.00 1,000.00
02 Only pvc conduits of 50mm for

computer networking intake ml 9.00 150.00 1,350.00
5. Power cable type NYY 0.6/1kv or

equivalent
01 4x6sq.mm ml 150.00 70.00 10,500.00
02 4x35sq.mm ml 30.00 150.00 4,500.00
12. Site work

a specified width. m3 158.20 30.00 4,746.00
Fill

Page 59 /188
RATE AMOUNT
[ETB] [ETB]
m3 112.50 75.00 8,437.50
Architect.
Disposal

Page 60 /188
RATE AMOUNT
[ETB] [ETB]
Architect/Engineer from the site. m3 158.20 35.00 5,537.00
Paving
or roughly dressed stone shall be fair
chiselled or dressed out of sound stone or
periphery of the building. Price shall m2 225.00 195.00 43,875.00
05 Supply and fix bench sets made of
concrete around specified building
areas.Concrete benches shall be cut ,
shaped to the sections and placed as
shown on the drawings. Bench sites shal
be constructed with two sets and all
productes shall be approved prior to
installation by supervising Engineer
/Architects .price shall includes all the pcs 10.00 1,500.00 15,000.00
2.SITE /EXTERNAL/ WATER SUPPLY SYSTEMS
Supply and install 32mm Dia. G.S.P pipes
01 from municipal water supply to roof water
tanks as shown on the drawing. Complete
with all the necessary fittings and
accessories. [LUMP SUM] ml 50.00 250.00 12,500.00
02 Supply ,install and commissioning water

meter of approved quality with gate
valves before and after water meter as
where shown on the drawing.
Dia. 32mm pcs 1.00 2,500.00 2,500.00

Page 61 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and lay uPVC sewage pipes to BS
5481: 1977 or equivalent according to the
drawing shown with a minimum slope of
1-1.5% or natural ground slope which
ever is greater on a firm bed sand
100mm thick below and 200mm thick
above the crown of the pipe in open
ground. The joints shall be made tight
and installation shall make the best
condition for cleaning and maintenance.
Unit price shall include excavation of the
trench and cart away. (Installation shall
also follow manufacturers' instruction .)
Dia 110 ml 20.00 250.00 5,000.00
" 160 ml 50.00 320.00 16,000.00
" 200 ml 25.00 450.00 11,250.00

water galvanized sheet metal down pipes
drawing. Price shall include all the
necessary connecting pieces.
Size :110x80mm ml 250.00 65.00 16,250.00
Supply and lay semi-circular open precast

03
concrete open channel on 50mm thick
sand bedding for court yards. unit price
shall include flat stone/concrete topping
provision of metal grating at inlet to
manhole, excavation of the trench and
cart away.
Ditch dia.: 1/2 300 mm ml 180.00 105.00 18,900.00

Ditch dia.: 1/2 300 mm ml 10.00 2,800.00 28,000.00

Page 62 /188
RATE AMOUNT
[ETB] [ETB]
Manholes
Construct manholes on a sanitary sewer
05
as where shown on the drawing in precast
concrete round pipes on 100mm thick
reinforced concrete bottom slab in dia.
10c/c 200mm both ways and 120mm
thick manhole cover in dia.10c/c 150mm
both ways. Price shall include all
Construct septic tanks out of stone

Septic tanks
06
bottom and top slabs, reinforced concrete
manhole covers. The work shall be
carried out in accordance with the
structural and sanitary drawings &
instructions . Price shall include
excavation,backfilling,cart away & all
assistance civil works
average depth 2.85m] pcs 1.00 ### 35,000.00
Soak Away Pit

07
Construct soak away pit out of 500mm
thick masonry wall (mortar jointed above
the inlet & non mortarated below inlet)
with gravel fill as shown on the detail
drawing price shall works include gravel
packing and all assistance civil works
Size: Internal dia.3000mm & depth =2800 pcs 2.00 ### 30,000.00

GRAND SUMMARY
STUDENT COMPLEX in Main Campus
A. SUB - STRUCTURE
B. SUPER STRUCTURE
1. CONCRETE WORK ET.BIRR 538,329.00
5. METAL WORKS ET.BIRR 1,894,192.72
7. FLOOR & WALL FINISHING ET.BIRR 601,639.40
11. ELECTRICAL INSTALLATION ET.BIRR 973,950.00
TOTAL (A + B) ET.BIRR 9,571,189.22


Page 61 /188
Student Complex in Main Campus
RATE AMOUNT
ITEM DESCRIPTION UNIT
[ETB] [ETB]
A. SUB STRUCTURE

quantities are provisional and it
can decrease or increase during
the execution of the work
depending the actual site
01 site clearing to remove top soil to a
condition.
depth of 20cm. m2 3,373.20 7.00 23,612.40
-
Bulk, Pit and Trench excavation -
-
02 Bulk excavation not exceeding depth
of 50 cm starting from the striped m3 1,523.10 30.00 45,693.00
ground level. -
03 Bulk excavation not exceeding depth
of 150 cm starting from the striped m3 10.00 35.00 350.00
ground level.
-
exceeding depth of 150 cm starting
from the stripped ground level. m3 538.62 30.00 16,158.60
-
05 Excavation for foundation pit
exceeding depth of 150cm but not m3 179.44 35.00 6,280.40
300cm. -
exceeding depth of 150cm. m3 167.44 30.00 5,023.20
-
Fill -
07 Suitable non expansive well graded soil
or granular material with no rock lumps
selected (borrowed material) fill under
hard core and around foundation
thick at a time. The degree of
compaction and the material shall be
approved by the supervising Architect/
Engineer. m3 1,932.40 75.00 144,930.00
-
Disposal -
-

Page 62 /188
RATE AMOUNT
[ETB] [ETB]
08 Remove surplus excavated materials
and deposit to a distance ordered by
the Architect/Engineer from the site. m3 3,372.10 35.00 118,023.50
-
Sub Base -
09 25cm hard core in basaltic or
equivalent stone well rolled
consolidated and blinded with 20mm
crushed stone or aggregate. m2 2,927.80 55.00 161,029.00
2. Concrete Work
01 5cm thick lean concrete in class c-7
with minimum cement content of
150kg/m3 Under foundation footing
and grade beam and mixing of
concrete shall be done mechanically m2 527.60 52.00 27,435.20
(with appropriate concrete mixer).
-
Footing -
In situ sub structure concrete -
mechanically mixed and filled in to
form work and vibrated around rod
formwork for precast beam measured -
separately) in :-
a. Footing m3 67.30 1,300.00 87,490.00
-
concrete with minimum cement
content of 360kg/m3 and mixing shall -
be done mechanically. m2
4,278.00 143.70 614,748.60
a. Ground slab
-

Page 63 /188
RATE AMOUNT
[ETB] [ETB]
04 Provide, cut and fix in position
approved type form work and price
shall include construction, removal of
formworks, making good of concrete
honeycombs and making good of
concrete surface to attain the standard
of finish desired by the approved type
of formwork
a. Footing m2 192.10 60.00 11,526.00
c. Ground floor grade beam m2 1,270.80 60.00 76,248.00
d. Circular Foundation column m2 83.00 60.00 4,980.00

cutting, bending, placing in position
and tying wires which ever appropriate.
a. Dia. 12mm plain bar kg 3,535.80 15.00 53,037.00
b. Dia. 14mm deformed bar kg 1,024.00 15.00 15,360.00
c. Dia. 16mm deformed bar kg 2,715.00 15.00 40,725.00
Concrete Ancillaries
columns ( Price shall includes material
, labour and all the necessary works).
In stayrafoam. ml 168.00 35.00 5,880.00
-
07 Ditto of the above but with a thickness
of 150mm. ml 1,842.00 11.00 20,262.00
3.Masonry work

Page 64 /188
RATE AMOUNT
[ETB] [ETB]
cements mortar 1:3 height above
ground level exposed face left for m3 84.00 500.00 42,000.00
further finish.

cements mortar 1:3 height below m3 167.00 530.00 88,510.00
ground concealed from view.
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete

a. In elevation column m3 100.00 1,320.00 132,000.00
b. In mezzanine floor beam m3 34.00 1,320.00 44,880.00
c. In roof (top tie ) beam m3 11.00 1,320.00 14,520.00
d. in lintels m3 1.00 1,320.00 1,320.00

coverage, 80 x 120mm one way
concrete girder(pricast beam) with c/c
spacing of 600mm, 220 x 515mm
average hollow concrete ribbed block
all according to the detail structural
drawing. Price shall include hollow
concrete ribbed block, both slab
concrete and precast beam forming
concrete, steel props and breakings
and all the necessary civil works.(steal
and formwork measured separately)
in:-
a. Mezzanine floor slab m2 225.80 260.00 58,708.00

b. In ground floor elevation circular col m2 406.00 70.00 28,420.00
c. In mezzanine floor beam m2 121.00 65.00 7,865.00

Page 65 /188
RATE AMOUNT
[ETB] [ETB]
d. In roof (top tie ) beam m2 378.00 65.00 24,570.00
e. in lintels m2 13.20 65.00 858.00

B. In mezzanine floor beam
C. In roof(top tie) beam
D.In mezzanine floor mesh
E. In mezzanine peripheral
F. In mezzanine floor precast beam
Dia.6mm deformed bar kg 11.00 15.50 170.50
G. In lintel
Dia.8mm deformed bar kg 30.00 15.50 465.00
Dia 12mm deformed bar kg 50.00 15.00 750.00
2. Masonry Work

Page 66 /188
RATE AMOUNT
[ETB] [ETB]
01 19cm thick approved type of H.C.B
wall bedded and jointed in cement
mortar (1:3) two side left for
appropriate finishing. The hollow block
wall shall be built with selected blocks
to the width, depth, height and bonded
as detailed on the drawings or directed
by the Architect. The horizontal and
vertical joints of block walls shall be
raked out to form adequate key to
resive further finish. Price shall include
preparation of surface for further
finishing.
a. In ground floor m2 1,014.00 210.00 212,940.00
02 9cm thick H.C.B wall bedded and

jointed in cement mortar (1:3) two side
left for appropriate finishing.
Bamboo wall
03 supply and fix approved type of
bamboo to exterior and interior side of
wall bedded and jointed as per the
detail drawing in two the side of wall.
The bamboo wall shall be built with
selected blocks thickness, diameter,
height and bonded as detailed on the
drawings or directed by the Architect.
The horizontal and vertical joints shall
be fixed with out having a hollow
space. Price shall include preparation of
bamboo surface, stands, bracings and
all the necessary civil work .
04 construct Louver Block Wall made of
concret for vetilation . Price shall
include wire mesh and other
activitys.Detail as per the drawing.
m2 150.00 250.00 37,500.00
3.1 Roofing

Page 67 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and fix pre coated EGA 400 with
a thickness of 0.4mm sheet roof
covering as per the manufacturer
instruction price shall includes all the
necessary accessories for fixing, bolting
screwing and the like.. m2 3,146.00 115.00 361,790.00
02 supply and cover thatch(grass ) at the
top of EGA sheet price Shall include
purlin, polytelin sheet and rop for fixing
and other. Detail asper the derawing.
m2 3,146.00 100.00 314,600.00
Flashing
galvanized sheet metal properly fixed
to purlines on other side of the parapet
wall or wall price shall include all the
necessary accessories for fixing(Gage
32 girth development length for fixing
500mm).
Dev. Length 100cm ml 50.00 63.00 3,150.00
Dev. Length 80cm ml 185.00 50.00 9,250.00
Down pipe
04 PVC down pipe with a diameter of
100mm fixed to wall with metal straps.
Price shall include all the necessary ml 90.00 25.00 2,250.00
civil works..
Gutter
05 Supply and fix G 28 galvanized flat
sheet metal Gutter dev. Length
500mm.Price include Gutter outlet ,
Holder and all necessary accessories .
ml 256.00 60.00 15,360.00
06 supply and fix 120 high dia.12cm
equlayptes Diagonal post equivalent at
center of roof .price include all . Detail
asper the drawing. ml 520.00 12.00 6,240.00
Joinery

Page 68 /188
RATE AMOUNT
[ETB] [ETB]
ceiling on steel truss and ceiling
battens placed c/c 60cm as per the
instruction given by the supervising
engineer. Price shall include all the
necessary civil work and material for m2 340.00 140.00 47,600.00
fixing.
02 Supply and fix PVC ceiling on steel
truss and ceiling battens placed c/c
60cm as per the instruction given by
the supervising engineer. Price shall
include all the necessary civil work and
m2 280.00 180.00 50,400.00
material for fixing.

solid core covered on both sides with
best quality ply wood veneer and
provided with a hard wood edging and
leaping, a hard wood kick plate and the
necessary iron mongery. Price shall
a. Ground floor
Normal type
Size :- 70 x 210 cm pcs 50.00 1,470.00 73,500.00
80 x 210 cm pcs 4.00 1,680.00 6,720.00
85 x 2 10 cm pcs 14.00 1,785.00 24,990.00
90 x210 cm pcs 2.00 1,890.00 3,780.00
5. A. Metal Work
Corner protection
01 Supply and fix window, door and
window door of LTZ black iron profile
frame 38mm wide and 1.5mm thick
partially glazed and partially covered
with 0.8mm thick ribbed sheet all as
per the drawing. Price shall includes all
the necessary civil works .
Door
D160 x 210 cm pcs 1.00 1,680.00 1,680.00
Door Center pivoted

D 441 X 300 cm pcs 5.00 6,615.00 33,075.00
D 581 X 300 cm pcs 2.00 8,715.00 17,430.00

Page 69 /188
RATE AMOUNT
[ETB] [ETB]
window Door
WD 441 X 300 cm pcs 20.00 5,027.40 100,548.00
WD 581 X300 cm pcs 3.00 6,623.40 19,870.20
Window
NW. 120 X 60 cm pcs 5.00 273.60 1,368.00
NW. 60 x 60 cm pcs 7.00 136.80 957.60
lover window
w.441 x 120cm pcs 16.00 2,010.96 32,175.36
w.441 x 200cm pcs 6.00 3,351.60 20,109.60
W. 120 x 571cm pcs 4.00 2,603.76 10,415.04
02 Aluminum profile Door and Windows.

Door
D160 x 210 cm pcs 1.00 4,032.00 4,032.00
D 200 x300 cm pcs 1.00 7,200.00 7,200.00
window Door
WD 441 X 300 cm pcs 11.00 15,876.00 174,636.00
WD 581 X300 cm pcs 2.00 20,916.00 41,832.00
Window
NW. 120 X 60 cm pcs 7.00 864.00 6,048.00
NW. 60 x 60 cm pcs 5.00 432.00 2,160.00
03 Corner protection
Perforated metal angle fixed to the
corner for exposed corners plastered
over and painted.
size 30x30x3mm ml 15.00 45.00 675.00
Metal Stair to mezanin

04 Supply and fix steel stair by comply
with the requirement of all stated
parameters in the drawing and all
fabrications shall be carried out strict
conformity with the approved shop
drawing, and the Engineer/Architect
may give other instructions as from
time to time. Price shall include welding
all connection, two coat of anti rust
,handrails and all the necessary
accessory for plashing and other civil pcs 2.00 15,000.00 30,000.00
works.
05 Supply and fix made of dia.50 mm chs
90cm hight Hand Rail for mezanin ml 140.00 1,200.00 168,000.00
floor .

Page 70 /188
RATE AMOUNT
[ETB] [ETB]
N.B. All the necessary accessories &
door lock with handle must be
approved
01 Supply and fix CHS truss by comply

with the requirement of all stated
parameters in the drawing and all
fabrications shall be carried out strict
conformity with the approved shop
drawing, and the Engineer/Architect
may give other instructions as from
time to time. Price shall include welding
all connection, two coat of anti rust
and all the necessary accessory for
placing and other civil works.
A: Truss
Size:- Dia 164 Kg 546.00 28.00 15,288.00
Size:- Dia 102 Kg 2,942.00 28.00 82,376.00
Size:- Dia 76 Kg 7,173.00 28.00 200,844.00
Size:-Dia 50 Kg 3,673.00 28.00 102,844.00
Size:- Dia 38 Kg 2,838.00 28.00 79,464.00
B: Latise Purline
a) Purine 30/30/2.5mm kg 15,684.00 28.00 439,152.00
b) Purine 20/20/1.5mm kg 4,520.00 28.00 126,560.00
C: Bolts
J- bolts
Size:Diam-12 with a length of pcs 1,276.00 25.00 31,900.00
L=100mm
Size:Diam-14 with a length of pcs 288.00 64.00 18,432.00
L=400mm
Size:Diam-16 with a length of L=500 pcs 144.00 66.00 9,504.00
D: Plate
a) plates /250/250//8mm with 2 holes pcs 144.00 168.75 24,300.00
b) plates /300/300/8mm with 2 holes pcs 56.00 243.00 13,608.00
b) plates /340/340/8mm with 2 holes pcs 16.00 312.12 4,993.92
c) Gusset plates300/300/6mm pcs 142.00 202.50 28,755.00
E: Angle Iron
a) Angle iron- 300/300/700/6mm pcs 142.00 40.00 5,680.00
b) Angle iron- 100/100/100/5mm pcs 1,276.00 30.00 38,280.00

Page 71 /188
RATE AMOUNT
[ETB] [ETB]
6. Finishing

mortar to internal surface of
including concrete vertical surface.
Price shall included preparation of back
ground like hacking, racking out joints
grouts, beddings ,joints, key formation,
all works in narrow widths, corners,
angles, opening and metal/steel lath
which is provided on the chiselled wall
surface formed during imbedding pvc
conduits to wall.
a. Ground floor m2 778.00 50.00 38,900.00
02 Concrete soffite
2.1. Ceiling slab
a. Ground floor m2 225.80 55.00 12,419.00

surface
vertical surface and Parapet wall.Price
shall included preparation of back
angles and opening. m2 430.00 55.00 23,650.00
Fine coat Cement Plaster

04 Internal plastered vertical surface.
Price shall included preparation of back
angles, opening, concrete vertical
surface.
a. Ground floor m2 2,072.70 15.00 31,090.50
05 Concrete soffite
2.1. Ceiling slab

Page 72 /188
RATE AMOUNT
[ETB] [ETB]
a. Ground floor m2 156.00 15.00 2,340.00

surface. Price shall included
preparation of back ground like
hacking, racking out joints grouts,
beddings ,joints, key formation, all
works in narrow widths, corners,
angles, opening, concrete vertical m2 355.00 15.00 5,325.00
surface.
a. Ground floor m3 345.00 14.00 4,830.00
2.1. Ceiling slab

Recessed Pointing
for specified external hollow concrete
block wall surface. m2 236.00 18.00 4,248.00

Floor finishing
Plastic tile
and aged floor screed with approved
glue in accordance with the
manufacturers and instruction give by
the Architect. Price shall include all the
a. Ground & mezzanine floor m2 548.00 170.00 93,160.00

Page 73 /188
RATE AMOUNT
[ETB] [ETB]
adhesive.
a. Ground, first and second floor ml 450.00 25.00 11,250.00
Terrazzo floor finish

03 Supply and lay best quality terrazzo
tiles shall be as per the Architect/
Engineer instruction and the entire
work shall be approved by the
Architect. Price shall include cement
mortar (1:3) bed and grouting.
m2 670.00 150.00 100,500.00
04 Supply and Fix terrazzo tile skirting in

10cm high covered at a base & stuck to
walls with cement mortar. ml 450.00 30.00 13,500.00
05 Supply and fix approved tayp of
ceramic floor finishing tile on spaces
provided .Size 30x 30 cm includes
mortar bar
a. Ground, first and second floor m2 510.00 185.00 94,350.00
06 Ceramic tile skirting in 7cm high
covered at abase & stuck to walls with
cement mortar. ml 345.00 35.00 12,075.00
a. Ground, first and second floor
Wall finishing
07 Supply and fix approved type of
Ceramic wall tile to a height not
exceeding 150cm.The pattern and
Architect/ Engineer instruction and the
entire work shall be approved by the
Architect. Price shall include cement
a. Ground floor m2 577.70 140.00 80,878.00
Windows Cill
08 Size 27x3cm snow white marble
window cill weathered & throated ml 108.60 224.00 24,326.40
mounted in place.
Internal building pavement

Page 74 /188
RATE AMOUNT
[ETB] [ETB]
09 10cm concrete pavement inside the
building area as per the detailed
drawing. Price shall be include 20cm
thick hard core and selected martial
and 10cm red ash and all the necessary
civil works. m2 780.00 220.00 171,600.00

supplied and fixed shall be approved
prior to installation by supervising
Engineer (Designer) by completing
copy of their technical specification.
8. Glazing
01 Supply and fix 4mm plate glass
mounted between frames. Price shall
includes all the necessary glazing m2 660.00 90.00 59,400.00
beads and putty.
02 Ditto but fiber glass for sky light m2 175.00 160.00 28,000.00
9. Painting

emulsion paints to internal plastered
vertical wall surface m2 2,072.70 16.00 33,163.20

emulsion paints to external plastered
vertical wall surface m2 355.00 18.00 6,390.00
03 Ditto but to concrete ceiling and soffits. m2 225.00 18.00 4,050.00
Synthetic paint
04 Apply 2 coats of approved type varnish
paint paints to internal and external
bamboo walls. Price shall includes all m2 794.00 18.00 14,292.00
05 the necessary
Ditto,but civil
to chip works.
wood ceiling. m2 617.00 18.00 11,106.00

Page 75 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and fix Awassa ceramics hand

wash basins made of white vitreous
china, with chrome plated cold water
tap , complete with plug, chrome plated
chain holder,P-smell trap with
connection pipe and with all other
necessary accessories. other necessary
accessories.
a) Hand wash basin
Size :- 500 x 400 mm (approximate s pcs 42.00 700.00 29,400.00
b) lever operated cold water tap pcs 42.00 750.00 31,500.00
02 Supply and fix Awassa ceramics wash

down water closets made of white
vitreous china with plastic seat and
cover including low flush cistern.
Complete with all necessary
accessories. pcs 46.00 980.00 45,080.00
03 Supply and fix toilet paper holder out of

Awassa ceramics or equivalent , fixed
with chrome plated brass wall flanged
roll chrome plated fastening screws
and other accessories. pcs 46.00 55.00 2,530.00
Supply and fix soap holder out of

04 Awassa ceramic or equivalent , fixed
with chrome plated brass wall flanged
roll chrome plated fastening screws and
other accessories, for showers and
hand wash basin. pcs 52.00 55.00 2,860.00
Supply and fix single tubular chrome
05 plated swing pattern towel rails, with
chrome plated fasten
accessories.tening screws. Complete
with all accessories. pcs 52.00 55.00 2,860.00

Page 76 /188
RATE AMOUNT
Supply and fix shower units made of [ETB] [ETB]
06 enameled cast iron, complete with
level controlled mixing valve approved
quality flexible shower head, P-smell
trap and with all other necessary
accessories.
Size: 700 x 700 mm pcs 4.00 1400.00 5,600.00
Supply and fix stainless steel kitchen

07 sink with double bowl as where shown
on the drawing. Complete with cold and
hot water lever action [controlled]
mixer, chrome plated chain, plug,
chrome plated faucet, P-smell trap and
with all necessary accessories.
Size:- 1500 x 600 mm pcs 6.00 1400.00 8,400.00
08 Supply and fix water heater of

approved quality, complete with
insulation, one way valve, chrome gate
valves on cold and hot water
connection pipes & safety valves
including all fixing accessories.
ii - Capacity : 80liter pcs 6.00 2200.00 13,200.00
iii - Capacity : 100liter pcs 2.00 2400.00 4,800.00

Size:- Dia. 100 mm pcs 20.00 120.00 2,400.00
10 Supply and fix approved quality clean

outs as where shown on the drawing.
Price shall include all the necessary
connecting pieces.
Dia. 110 mm pcs 6.00 100.00 600.00
11 Supply and install vent caps made of

rigid PVC to be connected to the roof
terminal of vent pipe as shown on the
riser diagram, complete with all the
necessary sealing, gaskets to roof
water proofing membrane including
stainless steel screws /as required/ and
all other accessories.
" Dia 110 " pcs 6.00 120.00 720.00

Page 77 /188
RATE AMOUNT
[ETB] [ETB]
12 Supply, fix, test, and commission 6kg of

dry powder fire extinguisher with all
the necessary accessories as per the
manufacturer's instruction and shown
on the drawings. pcs 8.00 1,540.00 12,320.00
2.WATER SUPPLY PIPES AND VALVES

Water pipes shall be galvanized steel
and be fixed to , walls, beams or
etc.Unit price shall include all
assistance civil works and necessary
fittings such T, bends, Y, reducers.Gate
valves and other necessary valves shall
be fixed properly as per the
manufacturer's instruction and
meters head, which ever is greater at
the expense of the contractor.
01 Supply and install galvanized steel
pipes to internal water distribution
system as shown on the drawing.
complete with all the necessary
accessories.
Dia. 15 mm ml 160.00 25.00 4,000.00
" 20 " ml 77.00 33.00 2,541.00
" 25 " ml 13.00 50.00 650.00
" 32 " ml 20.00 75.00 1,500.00

and with all other necessary
accessories.
Dia. 15 mm pcs 108.00 210.00 22,680.00
03 Supply and fix approved quality bronze

gate valves at internal branch water
pipes and pipe inlet to building of the
following sizes and as where shown on
the drawing.
Dia. 15 mm pcs 2.00 142.50 285.00

Page 78 /188
RATE AMOUNT
[ETB] [ETB]
" 20 " pcs 4.00 210.00 840.00
" 25 " pcs 4.00 375.00 1,500.00
" 32 " pcs 4.00 480.00 1,920.00

minimum slope of 2% towards the
outlet. All PVC pipes and necessary
fittings shall be standard quality and be
free from damage during storage,
construction and etc.Unit price shall
include all the necessary assistance
civil works, such as chiseling ,fixing or
hanging to walls, beams or slabs etc.
necessary fittings such as bends, Y, T,
etc.Storm water G.S.M pipes shall resist
the external temperature and the
quality shall meet the purpose.

vent pipes according to where shown
on the drawings. Complete with all the
necessary fittings.
Dia. 65 mm ml 105.00 37.50 3,937.50
" 80 " ml 20.00 45.00 900.00
" 110 " ml 170.00 52.50 8,925.00
4. MECHANICAL WORKS
01 Supply,install,test and commission fire

(heat) resistant roof mounted kitchen
exhaust hood complete with electrical
control system, sound attenuator push
button with speed selector ,control
switch with 10min. Over-run and all
required accessories to make the
system complete.
Q= 200 Liter/Second
H= 250Pa pcs 2.00 30,000.00 60,000.00

Page 79 /188
RATE AMOUNT
[ETB] [ETB]
02 Supply,install,test and commission
kitchen exhaust duct made of 0.6mm
thick galvanized steel sheet complete
with fittings, hangers and all required
accessories to make the system
complete
Dia. 600mm ml 8.00 1,500.00 12,000.00
03 Supplly,fix,test and commission island

type kitchen hood as per the
manufacturer's instruction but not
limitted to include the following.
Washable grease filter;
Condensate trap;
Hangers;
light and necessary accessories ;
Size:- 3.5m x 1.6m pcs 8.00 20,000.00 160,000.00
1. Power & Tele Intakes

(Provisional Quantity)
Manhole
Manhole in bricks and with concrete
01 base internally of 700x700x700mm
including concrete cover with lifting
hole. pcs 2.00 2,500.00 5,000.00
PVC pipes.
02 a) 110 mm diameter. ml 100.00 100.00 10,000.00
b) 50 mm diameter. ml 100.00 80.00 8,000.00
Low Voltage System Earth
03 20x3000mm earth rod. pcs 1.00 210.00 210.00

1x70sq mm bare copper earth
04 conductor from MDB-LAB earth terminal
to earth rods in PVC pipe 50mm
diameter. ml 10.00 750.00 7,500.00

Page 80 /188
RATE AMOUNT
[ETB] [ETB]
2 . Distribution Boards
01 Surface mounting distribution board

MDB-STC, in sheet steel enclosure with
lockable door and with phase, neutral,
and earth bus-bars of 320A rating and
consisting of:-
2pcs ACB of 16A/3P
4pcs ACB of 50A/3P
2 pcs ACB of 63A/3P
1 pc MCCB of 250A/3P
25% reserve pitches pcs 1.00 12,000.00 12,000.00
02 Flush mounted distribution board SDB-

STC1, SDB-STC2 in sheet
steel enclosure with lockable door and
with phase, neutral, and earth bus-bars
of 63A rating and consisting of:-
15 pcs ACB of 16A/1P
1 pc main ACB of 50A/3P
Flush mounted distribution board SDB-
03 STC3 in sheet steel enclosure with
consisting of:-
Flush mounted distribution board SDB-
04 STC4 in sheet steel enclosure with
consisting of:-
3. Feeder Power Cables

Page 81 /188
RATE AMOUNT
[ETB] [ETB]
Multi-core power cable copper
conductor, PVC/PVC, colour coded, in
PVC conduits, connected and tested, all
as specified and as shown on drawings
CABLES
01 (3x120/70+1x70)mm, Tentative. ml 100.00 1,500.00 150,000.00
02 (4x16+1x6)mm in PVC Pipe 50mm

diameter to SDBs. ml 160.00 250.00 40,000.00

diameter to SDBs. ml 90.00 185.00 16,650.00

diameter to Range. ml 160.00 250.00 40,000.00
05 (4x2.5+1x2.5)mm in PVC Pipe 32mm

diameter to Range. ml 60.00 100.00 6,000.00
4. Light Points
01 Flush mounted light points fed through

PVC insulated conductors of 2x2.5mm2
inside PVC conduits of 16mm diameter,
including junction boxes with covers
and insulating screw cap connectors,
pcs 237.00 250.00 59,250.00
complete.
02 Ditto but for surface mounted clipped

at interval of not more than 400mm, pcs 151.00 250.00 37,750.00
complete.
5. Extra Over Light Points for Flush
Mounted Switches (Type Legrand
Suno or Equivalent)
01 Flush mounting single switch, 7740 01

+ 7740 41. pcs 20.00 90.00 1,800.00
02 Flush mounting two gang single switch,

7740 05 + 7740 41. pcs 30.00 110.00 3,300.00
6. Socket Outlet Points

Page 82 /188
RATE AMOUNT
[ETB] [ETB]
01 10-16A/1P socket outlet points fed

through PVC insulated conductors of
3x2.5mm inside PVC conduits of
16mm diameter including junction
boxes with covers, and insulating screw pcs 103.00 250.00 25,750.00
cap connectors all for flush mounting.
7. Socket Outlets
Flush Mounted Socket Outlet with
Earth Contacty (Type Legrand
Suno or Equivalent)
01 Flush mounting socket outlet of 10-

16A/1P,7740 20 + 77 40 41. pcs 65.00 80.00 5,200.00

16A/1P twin, 7740 25+ 77 40 42. pcs 35.00 120.00 4,200.00
03 Ditto, but with switch for water heater. pcs 3.00 120.00 360.00
8.Telecom Points/Outlets
01 Telephone points fed through twisted
pair category 5E UTP cable inside PVC
conduit of 20mm diameter. pcs 14.00 250.00 3,500.00
02 RJ 11 outlet type LEGRAND 74341

category 5E with 4 contacts complete
with clip on support frame. pcs 14.00 90.00 1,260.00
pcs
03 Telephone box 300x200x100mm. pcs 1.00 210.00 210.00
9 .TV System
01 TV point fed through co-axial cable of

RG/59 BU inside PVC conduit of 25mm
diameter including junction boxes with
covers, insulating screw cap
connectors, and flush mounted terminal pcs 4.00 280.00 1,120.00
TV socket .
10 Light Fittings and Lamps

(Specified Type or Equivalent)

Page 83 /188
RATE AMOUNT
[ETB] [ETB]
01 RZB 56120.002+05-56 150 1xGLS 60 pcs 10.00 850.00 8,500.00
W lamp.
02 RZB 56220.002+05-56 150. 1xGLS pcs 10.00 1,040.00 10,400.00
E27/60W lamp.
03 Fluorescent fitting type Philips
TCW 215/ 136 IC +1xTLD 36W/840 lamp. pcs 87.00 1,040.00 90,480.00

TMS 022/ 236 IC +2xTLD 36W/840 lamps pcs 85.00 620.00 52,700.00

TCS 198/236 M1 IC + 2xTLD 36W/840 pcs 8.00 1,100.00 8,800.00
Lamp.
06 Hay bay fitting type Gewiss GW83401
with ME 100W Lamp + Suspension pcs 95.00 2,050.00 194,750.00
Cable
07 Hay bay fitting type Gewiss GW83401 pcs 56.00 1,500.00 84,000.00
with ME 150W Lamp + Suspension
08 Cable
RZB 611511.844 with 1xTC-T 18W Lamp pcs 37.00 1,780.00 65,860.00
12. Site work

quantities are provisional and it
can decrease or increase during
the execution of the work
depending the actual site
01 Bulk excavation to remove unsutabl soil
condition.
material to a depth not exceeding
depth of 150 around the building
perifery with a specified width.
m3 702.00 30.00 21,060.00
Fill

Page 84 /188
RATE AMOUNT
[ETB] [ETB]
or granular material with no rock
around the building under pavements
in material well rammed in layers not
Architect. m3 390.00 75.00 29,250.00
Disposal
03 Remove surplus excavated materials
and deposit to a distance ordered by
the Architect/Engineer from the site.
m3 702.00 35.00 24,570.00
Paving
04 Supply and fix approved type of dresed
or rough dressed stone shall be fair
cheseled or dressed out of sound stone
or equivalent cement pevment tiles .
bedding and joints pointed with
cement, sand, mix 1:2 mortar around
the perifary of the building. Price shall
inludes all the necessary civil works. m2 780.00 195.00 152,100.00
Flower pots
05 Construct flower pots inside of the
complex building as where shown on
the drawing in precast concrete on
100mm thick reinforced concrete
bottom slab in dia. 10c/c 200mm both
ways and 120mm thick brick laid as
per the detail drawing to the wall of
flower pot. Price shall include all
assistance civil works. pcs 24.00 1,500.00 36,000.00
2.SITE /EXTERNAL/ WATER SUPPLY SYSTEMS

Page 85 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and install G.S.P pipes to site
water supply system from municipal
water supply to the water tanks as
shown on the drawing. Complete with
all the necessary fittings and
accessories. (provisional quantity is
given on the right)
Dia. 20 mm ml 40.00 33.00 1,320.00
" 25 mm ml 60.00 50.00 3,000.00
" 32 mm ml 22.00 75.00 1,650.00
" 40 mm ml 110.00 100.00 11,000.00
" 50 mm ml 100.00 150.00 15,000.00
WATER TANKS AND ACCESSORIES

02 Ground water tanks for Domestic Water
Supply
a) Supply and install 15m3 effective
capacity food grade quality Fiber glass
or equivalent water tank. Price shall
include all the necessary pipe
connection and all other accessories
Total Volume= 15m3 pcs 2.00 30,000.00 60,000.00
b) Provide and install dia. 50 mm
approved quality float valve pcs 2.00 280.00 560.00
c) Provide dia. 40 mm G.S.P overflow
pipe to water tank. ml 2.00 105.00 210.00
d) Supply and fix bronze gate valves of
approved quality.
i) On pipe inlet point to tank, dia.
32mm.(bronze) pcs 2.00 455.00 910.00
ii) On water distribution pipe after
tank, dia. 80mm(brass) pcs 2.00 1,000.00 2,000.00
iii) On drain pipe of the tank, dia.
40mm (brass) pcs 2.00 390.00 780.00
Domestic water pumps and accessories.

03 Supply, install, test and commission
booster pump set complete with
electrical control pannel,valves
,manifold and all required accessories
to make the system complete
2 Pumps , Q = 4.5 Liter/Second
H min.= 15meter
H max.=25meter

Page 86 /188
RATE AMOUNT
ITEM Pressure vessels of 500 Liters
DESCRIPTION UNIT
[ETB] [ETB]
Capacity each
Required accessories set 1.00 50,000.00 50,000.00
03 Supply and install 32mm Dia. G.S.P

pipes from municipal water pipe as
shown on the drawing. Complete with
all the necessary fittings and
ml 40.00 250.00 10,000.00
accessories. [LUMP SUM]
04 Supply ,install and commissioning

water meter of approved quality with
gate valves before and after water
meter as where shown on the drawing
Dia. 32mm pcs 1.00 2,500.00 2,500.00
01 Supply and lay uPVC sewage pipes to

BS 4660: 1989 and BS 5481: 1977 or
equivalent according to the drawing
shown with a minimum slope of 1-1.5%
or natural ground slope which ever is
greater on a firm bed sand 100mm
thick below and 200mm thick above
the crown of the pipe in open ground.
The joints shall be made tight and
installation shall make the best
condition for cleaning and
maintenance. Unit price shall include
(Installation shall also follow
manufacturers' instruction .)
Dia 110 ml 70.00 250.00 17,500.00
" 160 ml 90.00 320.00 28,800.00
" 200 ml 220.00 450.00 99,000.00
" 250 ml 30.00 650.00 19,500.00
02 Supply and lay semi-circular open

precast concrete open channel on
50mm thick sand bedding for court
yards. unit price shall include flat
stone/concrete topping provision of
metal grating at inlet to manhole,
Ditch dia.: 1/2 400 mm ml 310.00 105.00 32,550.00

Page 87 /188
RATE AMOUNT
[ETB] [ETB]

Ditch dia.: 1/2 400 mm ml 65.00 2,800.00 182,000.00
Manholes
04 Construct manholes on a sanitary
sewer as where shown on the drawing
in precast concrete round pipes on
100mm thick reinforced concrete
bottom slab in dia. 10c/c 200mm both
ways and 120mm thick manhole cover
in dia.10c/c 150mm both ways. Price
shall include all assistance civil works
and handle.
Dia. 800 mm, average depth 1400 m pcs 6.00 2,100.00 12,600.00
Oil Separator
05 Construct oil and grease separator out
of double brick wall, 150mm thick
R.C.top slab in dia.8 re-bar @ c/c
200mm , and 100mm thick R.C. bottom
slab in dia.8 c/c re-bar@ c/c 200mm ,
checkered plate cover and all required
works in accordance with the detail
drawing. Unit price shall be include
excavation of pit, cart away and all
assistance civil works.
internal size: 1000 x 2000 x
average depth=1600 mm pcs 2.00 9,500.00 19,000.00
Septic tanks
06 Construct septic tanks out of stone
bottom and top slabs, reinforced
concrete manhole covers.The work
shall be carried out in accordance with
the structural and sanitary drawings &
instructions . Price shall include
excavation,backfilling,cart away & all
average depth 3.10m] pcs 1.00 52,500.00 52,500.00

Page 88 /188
RATE AMOUNT
[ETB] [ETB]
Soak Away Pit
07 Construct soak away pit out of 500mm
thick masonry wall (mortar jointed
above the inlet & non mortarated below
inlet) with gravel fill as shown on the
detail drawing price shall works
include gravel packing and all
Size: Internal dia.3000mm & depth
=2800 mm pcs 5.00 15,000.00 75,000.00

GRAND SUMMARY
Laboratory building in Main Campus and Referal Hospital
Please insert separately on the total bill summary page
automatically inserted by excel on the bills page
A. SUB - STRUCTURE
1. EXCAVATION & EARTH WORK ET.BIRR
2. CONCRETE WORK ET.BIRR
3. MASONRY WORK ET.BIRR
TOTAL ET.BIRR
B. SUPER STRUCTURE
3. ROOFING ET.BIRR
4. CARPENTRY & JOINERY ET.BIRR
5. METAL WORKS ET.BIRR
6. FINISHING ET.BIRR
7. FLOOR & WALL FINISHING ET.BIRR
8. Galzing ET.BIRR
9. PAINTING ET.BIRR
10. SANITARY INSTALLATION ET.BIRR
11. ELECTRICAL INSTALLATION ET.BIRR
12. SITE WORK ET.BIRR
TOTAL ET.BIRR

TOTAL (A + B) ET.BIRR

Referal Hospital
mmary page
126,769.00
354,139.90
48,070.00
528,978.90
864,124.00
348,600.00
62,289.00
216,418.40
795,088.00
277,034.00
405,847.00
26,730.00
90,894.00
357,657.50
358,065.00
237,867.50
4,040,614.40

4,569,593.30

Page 88 /188
Laboratory building in Main Campus and Referral Hospital
RATE
[ETB]
A. SUB STRUCTURE

execution of the work depending on
the actual site condition.
01 Site clearing to remove top soil to a
depth of 20cm. m2 552.00 7.00

150 cm starting from the striped ground m3 221.00 30.00
level.
the stripped ground level. m3 256.00 30.00

depth of 150cm but not 300cm. m3 128.00 30.00

exceeding depth of 150cm. m3 28.00 30.00
Rock excavation
Soft Rock excavation

06 Rock Excavation for foundation pit not
07 Rock Excavation for foundation pit

exceeding depth of 150cm but not m3 5.00 200.00
300cm.
Hard rock excavation

300cm.

Page 89 /188
RATE
[ETB]
Boulder rock excavation

300cm.
Fill
thick at a time. The degree of
approved by the supervising Architect. m3 499.00 75.00
Disposal

Architect/Engineer from the site. m3 713.00 35.00
Sub Base
stone well rolled consolidated and
blinded with 20mm crushed stone or m2 397.00 55.00
aggregate.
TOTAL TO SUMMARY .. BIRR
2. Concrete Work
done mechanically (with appropriate m2 173.00 52.00
concrete mixer).

Page 90 /188
RATE
[ETB]
Footing
reinforcement (reinforcment bar and
a. Footing in :- m3 51.00 1,300.00
separately)
b. Foundation column m3 5.00 1,300.00
c. Ground floor grade beam m3 36.00 1,300.00

and leveled of class C-25 reinforced
mechanically. m2 397.00 143.70
a. Ground slab

a. Footing m2 103.00 60.00
b. Foundation column m2 75.00 60.00
c. Ground floor grade beam m2 236.00 60.00

In footing pad
a. Dia. 12mm plain bar kg 672.00 15.00
b. Dia. 14mm plain bar kg 1,260.00 15.00
a. Dia.8mm deformed bar kg 219.00 15.50
b. Dia. 16mm plain bar kg 1,986.00 15.00

Page 91 /188
RATE
[ETB]
a. Dia. 8mm deformed bar kg 394.00 15.50
b. Dia. 10mm deformed bar kg 549.00 15.00
c. Dia. 14mm deformed bar kg 1,965.00 15.00

a. Dia 8mm deformed bar kg 1,647.00 15.50
06 Concrete Ancillaries
Expansion joints between walls and
labor and all the necessary works).
In Styrofoam not exceeding 10 cm ml 347.00 35.00
TOTAL TO SUMMARY ..ET.BIRR
3.Masonry work

cements mortar 1:3 height above ground
level exposed face left for further finish. m3 23.00 500.00

cements mortar 1:3 height below ground m3 69.00 530.00
concealed from view.
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete

a. In elevation column m3 8.00 1,320.00
b. In first floor column m3 8.00 1,320.00
c. In second floor column m3 12.00 1,320.00
d. In first floor beam m3 18.00 1,320.00

Page 92 /188
RATE
[ETB]
e. In second floor beam m3 18.00 1,320.00
f. In roof (top tie ) beam m3 10.10 1,320.00
g. In stair case including supporting beam m3 10.00 1,320.00
h. in lintels m3 2.50 1,320.00

include hollow concrete ribbed block,
both slab concrete and precast beam
forming concrete, steel props, bracings
and all the necessary civil works. steal
and formwork measured separately) in:-
a. Floor slab m2 817.00 260.00

a. In elevation column m2 119.00 60.00
b. In first floor column m2 119.00 60.00
c. In second floor column m2 179.00 60.00
d. In first floor beam m2 312.00 65.00
e. In second floor beam m2 312.00 65.00
f. In roof (top tie ) beam m2 134.00 65.00
g. In stair case including supporting beam m2 69.00 80.00
h. in lintels m2 34.00 65.00

Dia. 8mm deformed bar kg 233.00 15.50
Dia. 16mm deformed bar kg 1,723.00 15.00

Page 93 /188
RATE
[ETB]
I. In stair cases including beams
Dia.12mm deformed bar kg 1,148.00 15.00
J. In lintel
Dia.8mm deformed bar kg 103.00 15.50
K. In first floor precast beam
L. In second floor precast beam
M. In first floor peripheral
N. In second floor peripheral
2. Masonry Work

Page 94 /188
RATE
[ETB]
finishing.
a. In ground, first and second floor m2 1,660.00 210.00
3 Roofing
01 Supply and fix pre coated EGA 400 sheet

roof with a thicknees of 0.4 mm covering
and the like. m2 464.00 115.00
Flashing
500mm). ml 17.00 40.00
copying
03 supply and fix copying made from
purlines on the side of the parapet wall or
wall price shall include all the necessary
accessories for fixing(Gage 32 girth
ml 18.00 88.20
Down pipe

Page 95 /188
RATE
[ETB]
include all the necessary civil works.. ml 173.00 25.00
Gutter
05 Supply and fix G 28 galvanized flat sheet
metal Gutter dev. Length 330mm.Price
include Gutter outlet , Holder and all
necessary accessories . ml 59.00 39.60

ceiling on wooden truss and ceiling
battens placed c/c 60cm as per the
instruction given by the supervising
engineer. Price shall include all the m2 223.00 140.00
necessary civil work and material for
fixing.
all the necessary civil work and material m2 270.00 180.00
for fixing.
04 Supply and fix room cup boards made of

semi solid wood and faced with best
quality ply wood veneer on one side
including the necessary wooden framing
to walls fixed in place and varnished and
including the necessary iron mongery.
B.C1 size 4620mm x 3400mm pcs 6.00 14,137.20

B.C2 size 2820mm x 3400mm pcs 6.00 8,629.20
5. A. Metal Work
Windows and Door

Page 96 /188
RATE
[ETB]
01 Supply and fix window and door of LTZ
black iron profile frame 38mm wide and
1.5mm thick partially glazed and partially
covered with 0.8mm thick ribbed sheet
all as per the drawing. Price shall
includes all the necessary civil works .
Window
W1. 4600 x 2000 mm pcs 10.00 4,600.00
W2. 2000 x 2000 mm pcs 5.00 2,000.00
W3. 1400 x 800 mm pcs 3.00 560.00
Door with 120 cm high louvers

D1. 1200 x 2000 mm +1200 x1200 louver pcs200 7.00 1,920.00
D2. 1600 x 2000 mm +1600 x1200 louver pcs 4.00 2,560.00
D3. 850 x 2000 mm + 850 x1200 louver pcs 3.00 1,310.00
D4. 900 x2000 mm +900 x1200 louver pcs 2.00 1,440.00
D5. 1200 x 2000 mm +1200 x1200 louver pcs 1.00 1,920.00
Metal doors
02 All metal door frames shall be fabricate
from quality and approved LTZ profile
with 1.5mm thick ribbed or flat metal
sheet( According to the drawing ) . Price
shall include hinges,Cylinderical locks of
approved quality and all the necessary
accessories
D1. 850 x 3200 mm pcs 8.00 1,360.00
Window
W1. 4600 x 2000 mm pcs 8.00 11,040.00
W2. 2000 x 2000 mm pcs 7.00 4,800.00
W3. 1400 x 800 mm pcs 3.00 1,344.00
Door with 120 cm high louvers

D1. 1200 x 2000 mm +1200 x1200 louver pcs 5.00 4,608.00
D2. 1600 x 2000 mm +1600 x1200 louver pcs 2.00 6,144.00
D3. 850 x 2000 mm + 850 x1200 louver pcs 3.00 3,264.00
D4. 900 x2000 mm +900 x1200 louver pcs 4.00 3,456.00
D5. 1200 x 2000 mm +1200 x1200 louver pcs 2.00 4,608.00
Metal doors
D1. 850 x 3200 mm pcs 10.00 3,264.00
Corner protection

Page 97 /188
RATE
[ETB]
04 Supply and fix 30x30x3mm Angle Iron
corner protection secured to R.C.
columns, & walls with screw & fisher to a
total height 1500mm from finished floor pcs 90.00 45.00
level flushed to the wall.
05 Supply and fix 90 cm high and dia 50mm
steel pipe guard and hand Rail around
balcony and staircase. Price shall
includes one coats of anti rust and two
coats of synthetic enamel paint to all
steel parts and all the necessary
accessories to complete the works. ml 278.00 1,200.00
Strainer
antirust painting,placind and all the pcs 16.00 40.00
lock with handle must be approved .

in the drawing and all fabrications shall
be carried out strict conformity with the
approved shop drawing, and the
Engineer/Architect may give other
instructions as from time to time. Price
shall include welding all connection, two
coat of anti rust and all the necessary
accessory for placing and other civil
works.
A: Truss
Size:- 30/30/2.5mm kg 1,091.00 28.00
Size:- 20/20/1.5mm kg 198.00 28.00
B: Latise Purline
Purline size 25/25/2.5mm kg 2,585.00 28.00
C: Anchor Bolt
j - bolt

Page 98 /188
RATE
[ETB]
Size:- Diam-16 with a length of L=400 pcs 48.00 66.00
Size:-Diam-12 with a length of L=100 pcs 112.00 25.00
D: Plate
Size:- 200x200x6mm with 2 holes pcs 46.00 250.00
E: Angle Iron
Size:- 30x25x25/4mm pcs 112.00 28.00
6. Finishing
Three coats of plaster in cement

mortar to
01 Hollow Block wall surface including
concrete vertical surface. exposed
surfaces of beams, columns and wide
edges of doors and windows.. Price shall
included preparation of back ground like
hacking, racking out joints grouts,
opening and metal/steel lath which is
provided on the chiseled wall surface
formed during ,first
a. Ground imbedding pvc conduits
and second floor to m2 1,950.00 65.00
wall.
02 Ditto, but to soffit of concrete ceiling
a. Ground and first floor and under stair m2 600.00 70.00
03 Ditto, but toexposed surfaces of beams

,columns and edges of door and window m2 659.00 70.00

04 mortar ratio
Ditto, but 1:3
Apply two coats of plastering
in cement sand (1:3) mortar under m2 82.00 55.00
ceramic wall .
Three coats of plaster in cement
mortar to

Page 99 /188
RATE
[ETB]
vertical surface and Parapet wall. Price
in narrow widths, corners, angles and
opening.
m2 262.00 70.00

a. Ground floor
m3 750.00 14.00
2.1. Ceiling slab

a.In Ground floor m2 360.00 15.00
Price Shall include all activity. m2 220.00 100.00

for specified external hollow concrete
block wall surface. m2 78.00 18.00

Floor finishing
Plastic tile
in accordance with the manufacturers
and instruction give by the Architect.
Price shall include all the necessary civil
works.
a. Ground, first and second floor m2 113.00 170.00

Page 100 /188
RATE
[ETB]

adhesive.
a. Ground, first and second floor ml 100.00 25.00
floora.finishing
Ground,tile
firstonand
spaces provided
second floor m2 210.00 185.00
04 Ceramic tile skirting in 7cm high bar
.Size 30x 30 cm includes mortar covered
at abase & stuck
a. Ground, toand
first walls with cement
second floor ml 165.00 35.00
mortar.
Terrazzo floor finish
flooring. The pattern and color of the tiles
shall be as per the Architect instruction
and the entire work shall be approved by
the Architect. Price shall include cement
m2 252.00 150.00
04 Supply and Fix terrazzo tile skirting in

10cm high covered at a base & stuck to
walls with cement mortar. ml 292.00 30.00
Wall finishing
150cm.The pattern and color of the tiles
grouting.
a. Ground, first and second floor m2 82.00 140.00
06 Acid resistance material floor finishing as

per manufactures instruction to
laboratory room floor areas
Floor type NITOFLOOR SL3000 or m2 760.00 250.00
equivalent
Ditto but 10 cm high skirting ml 317.00 60.00
Windows Cill
07 Size 27x 2cm snow white marble window
cill weathered & throated mounted in ml 116.00 224.00
place.

Page 101 /188
RATE
[ETB]
Step& tread
08 3cm thick Gojam marble landing m2 18.00 850.00
09 3cm thick Gojam marble tread m2 25.00 850.00
10 2cm thick Gojam marble riser m2 15.00 570.00

width of 20cm. ml 6.00 114.00

skirting for stair case . ml 12.00 57.00

to installation by supervising
Engineer/Architect by completing copy of
their technical specification.
8. Glazing
the necessary glazing beads and putty.
a) for doors with a thickness of 4mm m2 76.00 90.00
b) for windows with a thickness of 4mm m2 221.00 90.00
9. Painting
emulsion paints to internal plastered
vertical wall surface m2 2,676.00 16.00
02 Ditto but to concrete ceiling and soffits. m2 959.00 18.00
03 Ditto, but to exposed surfaces of beams

and columns edges of doors and widows.. m2 659.00 18.00

Page 102 /188
RATE
[ETB]
04 Ditto, but to external plastered wall . m2 482.00 18.00
05 Ditto, but to external pointed wall. m2 78.00 18.00
06 Ditto,but to chip wood ceiling. m2 493.00 18.00
10-SANITERY INSTALLATION

All fixtures which differs from that
specified below is subject to the owner's
approval, based on samples, catalogues
and brochures presented by the
Contractor. Unit Price shall include all the
necessary fixing brackets or hooks and all
the necessary assistance civil works such
as chiselling of walls, floors, beams and
etc...
Supply and fix hand wash basins with

01 chrome plated cold and hot water tap
made of white vitreous china, complete
with plug, chrome plated chain holder, P-
smell trap with connection pipe and with
all other necessary accessories.
Size :- 500 x 400 mm pcs 12.00 700.00
02 Supply and fix wash down water closets

made of white vitreous china with plastic
seat and cover including all accessories. pcs 12.00 980.00
Supply and fix toilet paper holder with
03 chrome plated brass wall flanged roll with
chrome plated fastening screws and
other accessories. pcs 12.00 55.00
Supply and fix crystal glass mirrors for
04 toilets and wash basins with copper back
protection, size: 500/400 mm including
chrome plated brass mirror clips with
chrome plated screws and etc... for hand
wash basins. pcs 12.00 350.00

Page 103 /188
RATE
Supply and fix single tubular chrome [ETB]
chrome plated fastening screws,
complete with all the accessories. /For
hand wash basins/ pcs 12.00 55.00
06 Supply and fix soap holder in white

vitreous china of size 150 x 150 mm.
Complete with the necessary fixing and
other accessories for hand wash basins. pcs 12.00 55.00

enamelled cast iron of approved quality,
Size:- Dia. 80 mm pcs 6.00 170.00
08 Supply and fix electric water heater with

a capacity given below. Complete with all
water proofing, mounting and fastening
material, safety, one-way valve and gate
valve and with all the accessories.
a) Capacity 50 Liter pcs 1.00 1,900.00
b) Instant water heater (7Kw) pcs 18.00 1,000.00
Supply and fix stainless steel Laboratory
09 sink with Double bowl complete with
plastic smell trap, plug, chain holder,
drain pipe, mixing faucet, etc; and all
other accessories.
Size: 1500 x 600 mm pcs 28.00 1,400.00
10 Supply and fix pressed instant shower

made of steel enamelled cast iron
shower tray, including shower head,
mixing faucet, smell trap, etc.. Complete
with all the necessary accessories.
Size:- 700mm X 700mm pcs 6.00 2,000.00
11 Supply and fix fire extinguisher 2 kg

weight CO2 pcs 4.00 1,200.00
2. WATER SUPPLY PIPE LINE AND VALVES

Page 104 /188
RATE
Cold and hot water pipes shall be uPVC [ETB]
and cPVC pipes respectively, and be fixed
to slabs, walls, beams or etcwith metal
straps or similar material. Unit price shall
include all assistance civil works and
necessary fittings such as T, bends,
elbows, etc; and according to where
shown on the drawing. All water pipes
shall be tested two times the working
pressure or 50 meters head, which ever
is greater at the expense of the
contractor.
Supply, install, test disinfect and
commissioning domestic cold and hot
01
water supply PPR (PN-6) piping, including
pipe fittings, supports anchors, (if
necessary) and cutting and making of
chisels on walls (if necessary) and
necessary accessories, all as specified in
the technical specification and shown on
the drawings.
a) Internal Cold Water PPR Piping in wall

Dia. 15mm Pipe ml 57.00 30.00
Dia. 20mm Pipe ml 93.00 35.00
Dia. 25mm Pipe ml 67.00 40.00
Dia. 32mm Pipe ml 47.00 45.00
Dia. 40mm Pipe ml 27.00 50.00
Dia. 50mm Pipe ml 12.00 65.00
b) Internal Hot water PPR piping

Dia. 15mm Pipe ml 28.00 30.00
Dia. 20mm Pipe ml 22.00 35.00
Supply and fix chrome valves of approved

02 standard before hand wash basins, water
closets and other fixtures. Complete with
unions, elastic water proofing, hand
wheels of normal quality and with all
other necessary accessories.
Dia. 15 mm pcs 62.00 210.00

Page 105 /188
RATE
[ETB]
Supply, fix, test, and commission
03
isolating valves made of brass on the
water supply pipe including accessories,
all as specified in the technical
specification and shown on the drawings
The work shall be carried out in
accordance with the technical
specification and this document.
Dia. 20 mm pcs 14.00 210.00

Dia. 25 mm pcs 8.00 375.00
Dia. 32 mm pcs 2.00 480.00
Dia. 40 mm pcs 1.00 600.00
Dia. 50 mm pcs 1.00 800.00
3. WASTE, VENT AND RAIN WATER

PIPES AND ACCESSORIES
All domestic waste, vent and storm water
pipe lines shall comply to BS45/4:1983
and DIN 19531 PVC pipes and shall be
provided with a minimum slope as
specified in the drawing. Pipes and
necessary fittings shall be standard
quality and be free from damage during
storage, construction and etc. Unit price
shall include all the necessary assistance
civil works, such as excavation, cart
away, fixing or hanging to walls, beams
or slabs. etc., necessary fittings such as
bends, Y, T, etc. Storm water PVC pipes
shall resist the external temperature and
the quality shall meet the purpose.
Supply and lay internal PVC waste pipes
01 according to where shown on the
drawings. Complete with all the
necessary fittings.
Dia. 50 mm ml 52.00 22.50
Dia. 75 mm ml 42.00 45.00
Dia. 110 mm ml 43.00 52.50
Vent caps made of PVC, complete with all
02 accessories and as shown on the
drawing.
Dia. 110 mm pcs 2.00 60.00
Dia. 75 mm pcs 8.00 45.00

Page 106 /188
RATE
[ETB]
water PVC down pipes according to where
shown on the drawing. Price shall include
all the necessary connecting pieces.
Dia. 80 mm ml 84.00 45.00
4.MECHANICAL INSTALLATION
01 Supply and install ceiling mounted 3-blade fan as shown on

drawing complete with all accessories.
Air delivery = 8761cmh
Maximum speed = 350 rpm
Power input = 220v / 50Hz / 50w / 1ph
Mounting height = 3meters
sweep diameter = 900mm
overall drop =250mm
Accessories
Single fan controller (on/off, 5-speed settings, reversible)
all fixing accessories pcs 21.00 10,000.00

1. Power & Tele Intakes (Provisional
Quantity)
Manhole in bricks and with concrete base
Manhole
internally of 700x700x700mm including
01 concrete cover with lifting hole. pcs 2.00 1,400.00
PVC pipes.
02 110 mm diameter. ml 50.00 52.50
2. Low Voltage System Earth
01 20x3000mm earth rod. earth conductor pcs 1.00 500.00

1x50sq mm bare copper
from MDB-LAB earth terminal to earth
02 rods in PVC pipe 50mm diameter. ml 10.00 32.00
3. Distribution Boards

Page 107 /188
Laboratory
Surfacebuilding
mounting indistribution
Main Campus boardand Referral Hospital
MDB-LAB, in sheet steel enclosure with
RATE
ITEM lockable door and with phase, neutral,
DESCRIPTION UNIT QTY
and earth bus-bars of 250A rating and [ETB]
01 consisting of:-
3 pcs ACB of 80A/3P
Semi recessed
1 pc MCCB distribution board DB-
of 200A/3P
LAB/GF, DB-LAB/1F, DB-LAB/2F in sheet
25%
steel reserve pitches
enclosure with lockable door and pcs 1.00 6,640.00
with phase, neutral, and earth bus-bars
02 of 100A rating and consisting of:-
3 pcs ACB of 16A/3P
1 pc main MCCB of 80A/3P
25% reserve pitches pcs 3.00 3,450.00
Multi-core power cable copper conductor,

PVC/PVC, colour coded, in CABLE SHAFT
and PVC conduits, connected and tested,
CABLES
all as specified and as shown on drawings ml 50.00 150.00
01 3x25/16+1x16mm
5. Light Points

including junction boxes with covers and
insulating screw cap connectors,
pcs 241.00 250.00
complete
Mounted Switches (Type Legrand
Suno or Equivalent)
01 Flush mounting single switch, 7740 01 +

7740 41. pcs 6.00 55.00
02 Flush mounting two gang single switch, pcs 27.00 75.00

7740 05 + 7740 41.
03 Flush mounting two-way switch, 7740 06
+ 7740 41. pcs 2.00 60.00
04 Flush mounting intermediate switch,

7740 07 + 7740 41. pcs 1.00 125.00
7. Socket Outlet Points

Page 108 /188
RATE
[ETB]
01 10-16A/1P socket outlet points fed

through PVC insulated conductors of
3x2.5mm inside PVC conduits of 16mm
covers, and insulating screw cap pcs 45.00 250.00
connectors all for flush mounting.
02 16A/3P socket outlet points fed through

PVC insulated conductors of 5x2.5mm
insidePVC conduits of 25mm diameter
including junction boxes with covers, and
insulating screw cap connectors all for pcs 9.00 350.00
flush mounting.

PVC insulated conductors of 3x2.5mm
inside wooden panel in PVC conducts of
16mm including junction boxes with
covers, and insulating screw cap
connectors all for flush mounting. pcs 168.00 280.00
8. Socket Outlets
Flush Mounted Socket Outlet with
Earth Contact (Type Legrand Suno
or Equivalent)

16A/1P, 7740 20 + 77 40 41. pcs 27.00 90.00

16A/1P twin, 7740 25+ 77 40 42. pcs 18.00 90.00
(Type Legrand P17 Tempra IP 44 or

Equivalent)
03 Panel mounting socket outlet of 10-

16A/1P 2(57611). pcs 168.00 75.00
04 Surface mounting socket outlet of 10-

16A/3P, 55558. pcs 9.00 150.00
9. Data /Telecom Points/Outlets

01 Data/telephone points fed through pcs 18.00 260.00
2x(twisted pair category 5E UTPcable)
inside PVC conduit of 25mm diameter.
Page 109 /188
RATE
[ETB]
02 RJ 45 twin outlets type LEGRAND pcs 18.00 170.00

2(74213) category 5E with 8contacts
03 complete
Telephonewith
box clip on support frame.
300x200x100mm pcs 3.00 210.00
10. Light Fittings and Lamps


TCW 215/ 136 IC +1xTLD 36W/840 lamp. pcs 65.00 910.00

TMS 022/ 236 IC +2xTLD 36W/840 lamps. pcs 100.00 520.00

TMS 022/ 236 IC +2xTLD 36W/840 lamps
to be suspended at 3.41m above floor
finishing level with rigid conduit of 16mm. pcs 34.00 780.00

TMS 022/ 136 IC +1xTLD 36W/840 lamps. pcs 12.00 910.00

TCS 098/ 418 IC +4xTLD 18W/840 lamps. pcs 24.00 1,170.00
12. Site work

a specified width. m3 84.00 30.00
Fill

Page 110 /188
RATE
[ETB]
m3 52.50 75.00
Architect.
Disposal
Paving
or rough dressed stone shall be fair
periphery of the building. Price shall m2 105.00 195.00
2.Sanitary site work
Construct slab covered ditch as per the
01 detail drawing. Price shall include
excavation, cart away and all civil
assistance works. ml 20.00 250.00
02
Cold water pipes shall be galvanized
steel and be fixed to slabs, walls, beams
or etcwith metal straps or similar
material. Unit price shall include all
assistance civil works and necessary
fittings such as T, instruction and
meters head, which ever is greater at the
expense of the contractor.
Dia. 20 mm ml 30.00 33.00
Dia. 50 mm ml 80.00 150.00

Page 111 /188
RATE
[ETB]
03 Supply and install water meter of
approved quality price shall include gate
valves after and before water meter.
Dia. 50 mm. pcs 1.00 2,500.00
Supply and lay external PVC waste pipes
necessary fittings as per the slope table
shown on the drawing.
Dia. 150 mm ml 80.00 320.00
Dia. 200 mm ml 30.00 450.00
05 Supply and lay external PVC storm water

pipes according to where shown on the
Dia. 100 mm ml 52.00 52.50
Dia. 150 mm ml 43.00 75.00
06 Supply and fix approved PVC external

floor storm water drain as shown on the
sanitary drawing ,complete with all other
accessories and connecting pieces.
Dia. 100 mm pcs 10.00 1,500.00
07 Supply and fix approved quality garden

taps ,complete with gate valve and all
other accessories and connecting pieces.
Dia. 20 mm pcs 2.00 300.00
08 Construct manholes on a sanitary sewer

drainage systems as where shown on the
drawing in precast concrete round pipes
on 150mm thick reinforced concrete
bottom slab in dia.10c.c150mm both
ways and 120mm thick reinforced cover
slab in dia.10c.c150 mm both ways. Price
shall include all assistance civil works
and handle.
a) dia. 600 mm
average depth = 850 mm pcs 8.00 1,400.00
b) dia. 800 mm

Page 112 /188
RATE
[ETB]
09 Ditto, but on storm water line.

a) dia. 600 mm
b) dia. 800 mm
Pumps Accessories
10 Centrifugal pumps
Supply,fix,test
Domestic pumps and commission approved
quality Electric driven centrifugal
domestic water pumps as per the
manufacturer's instruction, technical
specification and drawing shown. Price
shall include all the necessary valves
(one-way and stop valves), water
hammer arrestor, common base plate,
level switch to protect dry-running. (Duty
and standby)
Capacity : Discharge =2.8 liters/second
Total head =28 meters
Estimated power = 4.0Kw
Efficiency >70% pcs 1.00 25,000.00
Supply and install Roto or Equivalent
11 approved quality elevated water tank on
concrete support as shown on the
Sanitary drawing and site plan.
Piping should
Price shall be asallper
include thethe detail drawing.
necessary pipe
connections.
5m3 capacity pcs 1.00 10,000.00
12 Construct Ground level water tank made

of Roto or Equivalent as per the sanitary
drawing. Price include all piping
connection and assistance civil work:
Capacity 10 m3 pcs 1.00 20,000.00
13 Construct open ditch out of half precast

concrete round pipes Price shall include
excavation, cart away and all civil works.
and open able slab cover as shown on
the detailed drawing.
b) Ditch size: 1/2 Diameter 300mm ml 20.00 250.00

Page 113 /188
RATE
[ETB]
14 Ditto to item number 10.4.13 above

without cover
Construct septic tank of the following
15 capacity as per the sanitary and
structural detail drawing
Capacity: 20 m3 pcs 1.00 35,000.00

Page 114 /188
AMOUNT
[ETB]
3,864.00
6,630.00
7,680.00
3,840.00
840.00
3,000.00
1,000.00
8,750.00
3,300.00

Page 115 /188
AMOUNT
[ETB]
2,750.00
900.00
37,425.00
24,955.00
21,835.00
126,769.00
8,996.00

Page 116 /188
AMOUNT
[ETB]
66,300.00
6,500.00
46,800.00
57,048.90
6,180.00
4,500.00
14,160.00
10,080.00
18,900.00
3,394.50
29,790.00

Page 117 /188
AMOUNT
[ETB]
6,107.00
8,235.00
29,475.00
25,528.50
12,145.00
354,139.90
11,500.00
36,570.00
48,070.00
10,560.00
10,560.00
15,840.00
23,760.00

Page 118 /188
AMOUNT
[ETB]
23,760.00
13,332.00
13,200.00
3,300.00
212,420.00
7,140.00
7,140.00
10,740.00
20,280.00
20,280.00
8,710.00
5,520.00
2,210.00
3,611.50
25,845.00
3,611.50
19,395.00
5,192.50
15,960.00

Page 119 /188
AMOUNT
[ETB]
5,626.50
10,410.00
11,445.00
37,950.00
5,626.50
10,410.00
11,445.00
37,950.00
3,983.50
930.00
9,660.00
12,803.00
12,803.00
3,580.50
17,220.00
1,596.50
2,415.00
40,098.50
11,160.00
29,152.50
40,098.50
11,160.00
29,152.50
12,540.00
12,540.00
864,124.00

Page 120 /188
AMOUNT
[ETB]
348,600.00
348,600.00
53,360.00
680.00
1,587.60

Page 121 /188
AMOUNT
[ETB]
4,325.00
2,336.40
62,289.00
31,220.00
48,600.00
84,823.20
51,775.20
216,418.40

Page 122 /188
AMOUNT
[ETB]
46,000.00
10,000.00
1,680.00
13,440.00
10,240.00
3,930.00
2,880.00
1,920.00
10,880.00
88,320.00
33,600.00
4,032.00
23,040.00
12,288.00
9,792.00
13,824.00
9,216.00
32,640.00

Page 123 /188
AMOUNT
[ETB]
4,050.00
333,600.00
640.00
30,548.00
5,544.00
72,380.00

Page 124 /188
AMOUNT
[ETB]
3,168.00
2,800.00
11,500.00
3,136.00
795,088.00
126,750.00
42,000.00
46,130.00
4,510.00

Page 125 /188
AMOUNT
[ETB]
18,340.00
10,500.00
5,400.00
22,000.00
1,404.00
277,034.00
19,210.00

Page 126 /188
AMOUNT
[ETB]
2,500.00
38,850.00
5,775.00
37,800.00
8,760.00
11,480.00
190,000.00
19,020.00
25,984.00

Page 127 /188
AMOUNT
[ETB]
15,300.00
21,250.00
8,550.00
684.00
684.00
405,847.00
6,840.00
19,890.00
26,730.00
42,816.00
17,262.00
11,862.00

Page 128 /188
AMOUNT
[ETB]
8,676.00
1,404.00
8,874.00
90,894.00
8,400.00
11,760.00
660.00
4,200.00

Page 129 /188
AMOUNT
[ETB]
660.00
660.00
1,020.00
1,900.00
18,000.00
39,200.00
12,000.00
4,800.00

Page 130 /188
AMOUNT
[ETB]
1,710.00
3,255.00
2,680.00
2,115.00
1,350.00
780.00
840.00
770.00
13,020.00

Page 131 /188
AMOUNT
[ETB]
2,940.00
3,000.00
960.00
600.00
800.00
1,170.00
1,890.00
2,257.50
120.00
360.00

Page 132 /188
AMOUNT
[ETB]
3,780.00
210,000.00
357,657.50
2,800.00
2,625.00
500.00
320.00

Page 133 /188
AMOUNT
[ETB]
6,640.00
10,350.00
7,500.00
60,250.00
330.00
2,025.00
120.00
125.00

Page 134 /188
AMOUNT
[ETB]
11,250.00
3,150.00
47,040.00
2,430.00
0.00
1,620.00
12,600.00
1,350.00
4,680.00

Page 135 /188
AMOUNT
[ETB]
3,060.00
630.00
59,150.00
52,000.00
26,520.00
10,920.00
28,080.00
358,065.00
2,520.00

Page 136 /188
AMOUNT
[ETB]
3,937.50
2,940.00
20,475.00
5,000.00
990.00
12,000.00

Page 137 /188
AMOUNT
[ETB]
2,500.00
25,600.00
13,500.00
2,730.00
3,225.00
15,000.00
600.00
11,200.00
6,300.00

Page 138 /188
AMOUNT
[ETB]
7,000.00
4,200.00
25,000.00
10,000.00
20,000.00
5,000.00

Page 139 /188
AMOUNT
[ETB]
3,150.00
35,000.00
237,867.50

GRAND SUMMARY
Staff Residence Type A
A. SUB - STRUCTURE
TOTAL ET.BIRR
B. SUPER STRUCTURE
3. ROOFING ET.BIRR
8. Galzing ET.BIRR
9. PAINTING ET.BIRR
12. Site work ET.BIRR
TOTAL ET.BIRR


126,058.00
468,763.50
60,300.00
655,121.50
1,181,089.00
593,475.00
154,496.00
659,440.50
273,824.40
410,591.00
537,552.00
26,820.00
98,756.00
510,599.50
660,165.00
396,712.00
5,503,520.40

6,158,641.90

Page 114 /188
RATE
[ETB]
A. SUB STRUCTURE

All excavation and earth work quantities
are provisional and it can decrease or
increase during the execution of the
work depending the actual site
condition.
01 Bulk excavation to remove top soil to a depth
of 20cm. m2 814.00 7.00
02 Bulk excavation not exceeding depth of 50

cm starting from the striped ground level. m3 326.00 30.00
03 Bulk excavation exceeding depth of 150 cm

but not exceeding 300cm. m3 1.00 30.00
04 Excavation for foundation pit not exceeding

depth of 150 cm starting from the stripped m3 321.00 30.00
ground level.
depth of 150cm but not 300cm. m3 54.00 30.00

exceeding depth of 150cm. m3 92.00 30.00
Rock excavation

exceeding depth of 150 cm starting from the
stripped ground level. m3 18.00 150.00

exceeding depth of 150cm but not 300cm. m3 4.00 200.00

Boulder rockexcavation

Page 115 /188
RATE
[ETB]

Fill
granular material with no rock lumps(selected
borrowed material) fill under hard core and
around foundation column and footing in
material well rammed in layers not exceeding
20cm thick at a time. The degree of
m3 228.00 75.00
approved by the supervising Architect.
Disposal
Sub Base
with 20mm crushed stone or aggregate. m2 550.00 55.00
2. Concrete Work
minimum cement content of 150kg/m3 Under
foundation footing and grade beam and
mixing of concrete shall be done
mechanically (with appropriate concrete m2 195.00 52.00
mixer).
Footing
cement content of 360 kg/m3 mechanically
mixed and filled in to form work and vibrated
around rod reinforcement (reinforcment bar
and formwork for precast beam measured
separately) in :-
a. Footing m3 64.00 1,300.00
b. Foundation column m3
7.00 1,300.00
c. Ground floor grade beam m3
43.00 1,300.00

Page 116 /188
RATE
[ETB]
03 In 10 cm thick floor slab evenly spread and
leveled of class C-25 reinforced concrete with
minimum cement content of 360kg/m3 and
mixing shall be done mechanically.
a. Ground slab m2 550.00 143.70
04 Provide, cut and fix in position approved type

form work and price shall include
construction, removal of formworks, making
good of concrete honeycombs and making
good of concrete surface to attain the
standard of finish desired by the approved
type of formwork
a. Footing m2 136.00 60.00
b. Foundation column m2
81.00 60.00
c. Ground floor grade beam m2
337.00 60.00
05 Steel reinforcement according to structural

drawing price shall includes cutting, bending,
placing in position and tying wires which ever
appropriate.
a. Dia. 14mm deformed bar kg 139.00 15.00
b. Dia. 12mm deformed bar kg 1,967.00 15.00
c. Dia. 10mm deformed bar kg 207.00 15.00
b. Dia. 20mm deformed bar kg 3,220.00 15.00
c. Dia. 14mm deformed bar kg 57.00 15.00
d. Dia. 6mm plain bar kg 113.00 15.50

a. Dia. 14mm deformed bar kg 2,727.00 15.00
b. Dia.8mm deformed bar kg 922.00 15.50

a. Dia 8mm deformed bar kg 2,282.00 15.50
06 Expansion joints between walls and columns
( Price shall includes material , labour
and all the necessary works).
In Styrofoam width not exceeding10cm. ml 513.00 35.00
Ditto but width not exceeding 50cm ml 23.00 175.00

Page 117 /188
RATE
[ETB]
3.Masonry work
structure as per the instruction given by the
supervising Engineers in cements mortar 1:3
height concealed from view.
m3 110.00 500.00

structure as per the instruction given by the
supervising Engineers in cements mortar 1:3
height exposed face left for further finish. m3 10.00 530.00
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete

a. In ground floor elevation column m3 11.00 1,320.00
b. In first floor elevation column m3 11.00 1,320.00
c. In second floor elevation column m3 11.00 1,320.00
d. In first floor beam m3 23.00 1,320.00
e. In second floor beam m3 23.00 1,320.00
f. In roof (top tie ) beam m3 18.00 1,320.00
g. In stair case including supporting beam m3 5.00 1,320.00
h. in lintels m3
8.00 1,320.00
02 Ribbed slab for suspended floor slab made of

60mm thick concrete slab coverage, 80 x
120mm one way concrete girder(pricast
beam) with c/c spacing of 600mm, 220 x
515mm average hollow concrete ribbed block
all according to the detail structural drawing.
Price shall include hollow concrete ribbed
block, both slab concrete and precast beam
forming concrete, steel props and bracings
and all the necessary civil works.(steal and
a. First floor slab m2 580.00 260.00
b. Second floor slab m2
580.00 260.00

Page 118 /188
RATE
[ETB]
a. In ground floor elevation column m2 155.00 60.00
b. In first floor elevation column m 2
155.00 60.00
c. In second floor elevation column m 2
155.00 60.00
d. In first floor beam m 2
267.00 65.00
e. In second floor beam m 2
267.00 65.00
f. In roof (top tie ) beam m 2
237.00 65.00
g. In stair case including supporting beam m 2
51.00 80.00
h. in lintels m 2
79.00 65.00

Dia.6mm plain bar kg 182.00 15.50
Dia.6mm plain bar kg 187.00 15.50
Dia 6mm plain bar kg 226.00 15.50

Page 119 /188
RATE
[ETB]
J. In lintel
2. Masonry Work
bedded and jointed in cement mortar (1:3)
two side left for appropriate finishing. The
hollow block wall shall be built with selected
blocks to the width, depth, height and bonded
as detailed on the drawings or directed by the
Architect. The horizontal and vertical joints of
block walls shall be raked out to form
adequate key to resive further finish. Price
shall include preparation of surface for further
finishing.
a. In ground floor m2 550.00 210.00
b. In first floor m2
550.00 210.00
c. In second floor m2
550.00 210.00
02 9cm thick H.C.B wall bedded and jointed in

cement mortar (1:3) two side left for
appropriate
a. In ground finishing.
floor m2 445.00 185.00
b. In first floor m2 445.00 185.00
c. In second floor m2 445.00 185.00
3. Roofing

Page 120 /188
RATE
[ETB]
01 Supply and fix pre coated EGA 400 sheet roof
with a thickness of 0.4 mm covering as per
the manufacturer instruction price shall
includes all the necessary accessories for
fixing, bolting screwing and the like. m2 706.00 115.00
Eucalyptus truss
02 All truss shall be firmly fixed to concrete
beam with diameter 6mm plain bars.
a) upper & lower chord f 10cm ml 544.00 8.00
b) vertical & diagonal members f 6 - 8cm ml 1,230.00 7.00
c) 4x5cm swan zigba wood purlin placed at
c/c 33cm ml 745.00 15.00
d) 25 x 2.5 cm facia board ml 145.00 45.00
Strainer
03 Supply and fix wire dome leaf guard strainer
to each down pipe in let on the gutter.Price
shall includes fabrication, antirust
painting,placind and all the necessary civil pcs 25.00 40.00
works.
Flashing
04 supply and fix flashing made from galvanized
sheet metal properly fixed to purlines on
other side of the parapet wall or wall price
shall include all the necessary accessories for
fixing(Gage 32 girth development length for ml 50.00 63.00
fixing 500mm).
Copping
05 supply and fix copping made from galvanized
sheet metal properly fixed to purlines price
shall include all the necessary accessories for
fixing(Gage 32 girth development length for
fixing 400mm). ml 22.00 52.00
Down pipe
include all the necessary civil works.. ml 240.00 25.00
Valley Gutter
purlines price shall include all the necessary
development length for fixing 1500mm). ml 64.00 150.00

Page 121 /188
RATE
[ETB]
Normal Gutter
08 supply and fix normal gutter made from
purlines price shall include all the necessary
development length for fixing 1500mm). ml 145.00 150.00
Joinery
01 Supply and fix 8mm thick chip wood ceiling

on wooden truss and ceiling battens placed
c/c 60cm as per the instruction given by the
supervising engineer. Price shall include all
the necessary civil work and material for m2 330.00 140.00
fixing.
02 Supply and fix PVC ceiling on steel truss and

ceiling battens placed c/c 60cm as per the
instruction given by the supervising engineer.
Price shall include all the necessary civil work
and material for fixing. m2 220.00 180.00
03 Supply and fix flush wooden doors semi solid

core covered on both sides with best quality
ply wood veneer and provided with a hard
wood edging and leaping, a hard wood kick
plate and the necessary iron mongery. Price
shall includes all the necessary civil works.
a. Ground floor
a) Size :- 70 x 210 pcs 9.00 1,470.00
b) Size :-80 x 211 pcs 16.00 1,688.00
c) Size :- 90 x 210 pcs 4.00 1,890.00
d) Size :- 120 x 210 pcs 4.00 2,520.00
b. First floor
a) Size :- 70 x 210 pcs 9.00 1,470.00

b) Size :-80 x 211 pcs 16.00 1,688.00
c) Size :- 90 x 210 pcs 4.00 1,890.00
d) Size :- 120 x 210 pcs 4.00 2,520.00
c. Second floor

Page 122 /188
RATE
[ETB]
a) Size :- 70 x 210 pcs 9.00 1,470.00

b) Size :-80 x 211 pcs 16.00 1,688.00
c) Size :- 90 x 210 pcs 4.00 1,890.00
d) Size :- 120 x 210 pcs 4.00 2,520.00
04 Supply and fix stair case wooden hand rails

and metal baluster shall be securely screwed
or bolted to support and the supports shall be
embedded in wall to other structure as
detailed in drawing. Price includes one coats
of anti rust and two coats of synthetic enamel
paint to all steel parts all the necessary
accessories.
On step height 103 ml 17.00 1,500.00
In built cabinet comprising of 40mm thick

05 semi solid both sides covered 'with 4mm
thick kerero ply wood & decorative kerero
frame equipped with suitable hinges,bolts
and handles of the best quality. The locks
shall be cylinder. All wooden cabinet should
receive varnish paint and the final colour
shall be decided by the engineer.
a ) 'size 180x 60 x 300 cm pcs 27.00 4,860.00

b ) 'size 120x 60 x 300 cm pcs 18.00 3,240.00
c ) 'size 220x 60x 300 cm pcs 12.00 5,940.00
c ) 'size152x 60x 300 cm pcs 6.00 4,104.00
05 Ditto to item but for kitchen cabinets and sink

a)KC1 470x90x60 cm pcs 12.00 4,018.50
b)TC1 470x60x35mm pcs 12.00 1,562.75
c)KC1 310x90x60 cm pcs 6.00 2,650.50
d)TC1 310x60x35mm pcs 6.00 1,030.75
TOTAL TO SUMMARY .. BIRR
5. A. Metal Work
Door and windows

wide and 1.5mm thick partially glazed and
partially covered with 0.8mm thick ribbed
sheet all as per the drawing. Price shall
includes glazing. painting and all the
necessary civil works .
Door

Page 123 /188
RATE
[ETB]
MD1. 80x281 cm Pcs 2.00 1,124.00
MD2. 120 x 300 cm Pcs 5.00 1,800.00
Window
NW 1. 160x180 cm Pcs 27.00 1,440.00
NW 2. 80x50 cm Pcs 15.00 200.00
Door Windows
Dw1. 80x281+ 80x281 cm Pcs 8.00 2,248.00
DW2. 240 x300 cm Pcs 2.00 3,600.00
Door
MD1. 80x281 cm Pcs 4.00 2,697.60
MD2. 120 x 300 cm Pcs 7.00 4,320.00
Window
NW 1. 160x180 cm Pcs 15.00 3,456.00
NW 2. 80x50 cm Pcs 21.00 480.00
Door Windows
Dw1. 80x281+ 80x281 cm Pcs 10.00 5,395.20
DW2. 240 x300 cm Pcs 4.00 8,640.00
Corner protection
02 Perforated metal angle fixed to the corner for
exposed corners plastered over and painted.
size 30x30x3mm with a length not exceeding ml 90.00 45.00
1500mm.
6. Finishing

Two coats of plaster in cement mortar to
internal surface of

Page 124 /188
RATE
[ETB]
01 Hollow Block and brick wall surface including
concrete vertical surface. Price shall included
racking out joints grouts, beddings ,joints, key
formation, all works in narrow widths, corners,
angles, opening and metal/steel lath which is
provided on the chiselled wall surface formed
during imbedding pvc conduits to wall.
a. Ground floor m2 890.00 50.00
b. First floor m2
890.00 50.00
c. Second floor m2
890.00 50.00
02 Concrete soffite
2.1. Ceiling slab
a. First floor m2 610.00 55.00
b. Second floor m2
610.00 55.00
Two coats of plaster in cement mortar

ratio 1:3 to External wall surface
03 External H.C.B wall surface, concrete vertical

surface and Parapet wall. Price shall included
racking out joints grouts, beddings ,joints, key
formation, all works in narrow widths, corners, m2 1,420.00 55.00
angles and opening.
04 Internal plastered vertical surface

b. First floor m2
380.00 15.00
c. Second floor m2
401.00 15.00
05 Concrete soffite
2.1. Ceiling slab
b. Second floor m2
320.00 15.00
Internal plastered vertical surface. Price shall
includes all activity.
b. First floor m2
510.00 14.00
c. Second floor m2
489.00 14.00

Page 125 /188
RATE
[ETB]
2.1. Ceiling slab
b. Second floor m2
370.00 15.00
Material shoud approve prior to apply. Price
Shall include all activity. m2 680.00 100.00
Bush Hammer
Apply bush hammer finishing under and side

06
stair.Price shall includes pooling with a power
driver hammer or manually to expose
aggregate and providing thin edge plastering.
as per the direction of supervising
Engineer/Architect. Care shall be taken to
preserve arises and the surface shall be wire
brushed and washed down to completion. m2 19.00 18.00

Recessed Pointing
07 Apply recessed cement mortar pointing for

specified external hollow concrete block wall m2 296.00 18.00
surface.

Floor finishing
Plastic tile
01 4.8cm thick cement screed smooth finished
floor finish 2mm thick PVC tile shall be laid on
properly finished , cured and aged floor
screed with approved glue in accordance with
the manufacturers and instruction give by the
Architect. Price shall include all the necessary
civil works.
b. First floor m2
450.00 170.00
c. Second floor m2
450.00 170.00
02 Plastic skirting in 7cm high covered at abase

& stuck to walls with approved adhesive.
a. Ground floor ml 281.00 25.00
b. First floor ml 281.00 25.00
c. Second floor ml 281.00 25.00

Page 126 /188
RATE
[ETB]
Terrazzo Tile Floor Finishes

flooring. The pattern and colour of the tiles
shall be as per the Architect instruction and
the entire work shall be approved by the
Architect. Price shall include cement mortar
(1:3) bed and grouting.
b. First floor m2
89.00 150.00
c. Second floor m3
89.00 150.00
04 Supply and Fix terrazzo tile skirting in 10cm

high covered at a base & stuck to walls with
cement mortar.

05 Supply and fix approved type of ceramic floor
finishing tile on spaces provided .Size 30x 30
cm includes mortar bar
b. First floor m2
89.00 185.00
c. Second floor m3
89.00 185.00
06 Ceramic tile skirting in 7cm high covered at

abase & stuck to walls with cement mortar.
Wall finishing
07 Supply and fix approved type of Ceramic wall
tile to a height not exceeding 150cm.
b. First floor m2
201.00 140.00
c. Second floor m2
201.00 140.00
Windows Cill
08 Size 27x 2cm snow white marble window cill
weathered & throated mounted in place. ml 96.00 224.00
Step& tread

Page 127 /188
RATE
[ETB]
09 3cm thick Gojam marble landing m2 7.00 850.00
10 3cm thick Gojam marble tread m2 41.00 850.00
11 2cm thick Gojam marble riser m2 41.00 570.00
12 2cm thick marble for thresholds with a width ml 62.00 114.00
N.B. All items that are needed to be supplied

and fixed shall be approved prior to
installation by supervising Engineer /
Architect by completing copy of their
8. Glazing
between frames. Price shall includes all the
necessary glazing beads and putty. m2 298.00 90.00
9. Painting
emulsion paints to internal plastered vertical m2 2,498.00 16.00
wall surface.
02 Ditto but to External wall m2 1,420.00 18.00
03 Ditto but to concrete ceiling and soffits. m2 1,200.00 18.00
04 Ditto but to chip wood ceiling m2 550.00 18.00
Sentetic enamel paint

05 Apply 3 coats of approved type synthetic
enamel paints to internal plastered vertical
wall surface with a height of 150cm. m2 96.00 18.00

Page 128 /188
RATE
[ETB]
All fixtures which differs from that specified

below is subject to the owner's approval,
based on samples, catalogues and brochures
presented by the Contractor. Unit Price shall
include all the necessary fixing brackets or
hooks and all the necessary assistance civil
works such as chiselling of walls, floors,
beams and etc...
Supply and fix hand wash basins with chrome

01 plated cold and hot water tap made of white
vitreous china, complete with plug, chrome
plated chain holder, P-smell trap with
connection pipe and with all other necessary
accessories.
Size :- 500 x 400 mm pcs 24.00 700.00
Size :- 1200 x 500 mm pcs 12.00 3,000.00
02 Supply and fix wash down water closets made

of white vitreous china with plastic seat and
cover including all accessories. pcs 36.00 980.00
accessories. pcs 36.00 55.00
04 Supply and fix crystal glass mirrors for toilets

and wash basins with copper back protection,
size: 500/400 mm including chrome plated
brass mirror clips with chrome plated screws
and etc... for hand wash basins. pcs 36.00 350.00
05 Supply and fix single tubular chrome plated

swing pattern towel rails, with chrome plated
fastening screws, complete with all the
accessories. /For hand wash basins/ pcs 36.00 55.00
Supply and fix soap holder in white vitreous
06 china of size 150 x 150 mm. Complete with
the necessary fixing and other accessories for
hand wash basins. pcs 36.00 55.00
Supply and fix floor drains made of enamelled
07 cast iron of approved quality, complete with
P-smell trap and all other necessary fittings
and accessories.
Size:- Dia. 80 mm pcs 36.00 170.00

Page 129 /188
RATE
[ETB]
Supply and fix electric water heater with a
08 capacity given below. Complete with all water
proofing, mounting and fastening material,
safety, one-way valve and gate valve and
with all the accessories.
a) Capacity 50 Litter pcs 48.00 1,900.00
b) Capacity 80 Litter pcs 12.00 2,200.00
09 Supply and fix stainless steel kitchen sink

with Double bowl complete with plastic smell
trap, plug, chain holder, drain pipe, mixing
faucet, etc; and all other accessories.
Size: 1500 x 600 mm pcs 24.00 1,400.00
10 Supply and fix bath tub made of enamelled

cast iron white painted. Complete with mixing
battery, fountain tap, overflow pipe, smell
trap and with all the necessary accessories.
Size: 1750 x 750 mm pcs 12.00 2,750.00
11 Supply and fix pressed steel enamelled cast

iron shower tray, including shower head,
mixing faucet, smell trap, etc.. Complete with
all the necessary accessories.
Size:- 700mm X 700mm pcs 24.00 2,000.00
12 CO2. pcs 24.00 1,200.00
13 Supply and fix Precaste concrete Laundry

basin (for Cloth). Complete with waste water
trap, mixing faucet, plug, chain, etc.Complete
with all the necessary accessories.
Size:- 1400mm X 600mm pcs 12.00 1,500.00
2.WATER SUPPLY PIPE LINE AND VALVES
Cold and hot water pipes shall be PPR pipes

respectively, and be fixed to slabs, walls,
beams or etcwith metal straps or similar
material. Unit price shall include all
assistance civil works and necessary fittings
such as T, bends, elbows, etc; and according
to where shown on the drawing. All water
pipes shall be tested two times the working
pressure or 50 meters head, which ever is
greater at the expense of the contractor.

Page 130 /188
RATE
[ETB]
Supply, install, test disinfect and
01
commissioning domestic cold and hot water
supply PPR (PN-6) piping, including pipe
fittings, supports anchors, (if necessary) and
cutting and making of chisels on walls (if
necessary) and necessary accessories, all as
specified in the technical specification and
shown on the drawings.

Dia. 15mm Pipe ml 182.00 45.00
Dia. 20mm Pipe ml 211.00 52.00
Dia. 25mm Pipe ml 71.00 60.00
Dia. 32mm Pipe ml 63.00 75.00
Dia. 40mm Pipe ml 47.00 80.00
Dia. 50mm Pipe ml 39.00 95.00
Dia. 65mm Pipe ml 29.00 85.00
b) Internal Hot PPR piping

Dia.15mm Pipe ml 111.00 45.00
Dia.20mm Pipe ml 53.00 52.00

unions, elastic water proofing, hand wheels of
normal quality and with all other necessary
accessories.
Dia. 15 mm pcs 197.00 210.00
Supply, fix, test, and commission isolating

03
valves made of brass on the water supply
pipe including accessories, all as specified in
the technical specification and shown on the
drawings The work shall be carried out in
accordance with the technical specification
and this document.
Dia. 15 mm pcs 6.00 45.00

Dia. 20 mm pcs 12.00 52.00
Dia. 25 mm pcs 4.00 60.00
Dia. 32 mm pcs 4.00 75.00
Dia. 40 mm pcs 1.00 80.00
Dia. 50 mm pcs 1.00 95.00
3. WASTE, VENT AND RAIN WATER PIPES

AND ACCESSORIES

Page 131 /188
RATE
All domestic waste, vent and storm water [ETB]
pipe lines shall comply to BS45/4:1983 and
DIN 19531 PVC pipes and shall be provided
with a minimum slope as specified in the
drawing. Pipes and necessary fittings shall be
standard quality and be free from damage
during storage, construction and etc. Unit
price shall include all the necessary
assistance civil works, such as excavation,
cart away, fixing or hanging to walls, beams
or slabs. etc., necessary fittings such as
bends, Y, T, etc. Storm water PVC pipes shall
resist the external temperature and the
quality shall meet the purpose.
01 Supply and lay internal PVC waste pipes

according to where shown on the drawings.
Complete with all the necessary fittings.
Dia. 50 mm ml 147.00 37.50
Dia. 75 mm ml 58.00 45.00
Dia. 110 mm ml 172.00 52.50
02 Vent caps made of PVC, complete with all

accessories and as shown on the drawing.
Dia. 110 mm pcs 8.00 60.00
Dia. 75 mm pcs 4.00 45.00
03 Supply and lay approved quality storm water

PVC down pipes according to where shown on
the drawing. Price shall include all the
necessary connecting pieces.
Dia. 80 mm ml 272.00 45.00
Quantity)
Manhole
01 Manhole in bricks and with concrete base
concrete cover with lifting hole. pcs 4.00 1,400.00
PVC pipes.
02 110 mm diameter. ml 100.00 52.50
Tele Terminal Box

Page 132 /188
RATE
[ETB]
03 Tele Terminal Box ( By Telephone Utility). pcs 1.00 1,200.00
01 20x3000mm earth rod. pcs 1.00 500.00
02 1x70sq mm bare copper earth conductor

from KWH MB earth terminal to earth rods in
PVC pipe 50mm diameter. ml 10.00 150.00
3. kWH-Meters board
01 kWh Meter Board for 1 three-phase KWH-
meter, and 19 single-phase KWH-meters
made of RHS frame and backelite board to be
fixed to wall as per EEPCo requirement. pcs 1.00 45,220.00
01 Flush mounted distribution Board, DB-A1, DB-

A2, DB-A4, DB-A6, with lockable door and
including bus bars of 63 Amp/1Phase, all
necessary fixing and connecting accessories,
complete and consisting:-
8 pcs 16A, MCB, 1 Phase
1 pc 20A, MCB, 1 Phase
1 pc 50A MCB, 1Phase pcs 12.00 1,580.00
02 Ditto but DB-A3, DB-A4, consisting:

1 pc 25A MCB, 1Phase pcs 12.00 1,440.00
03 Ditto but DB-S with bus bars of 63A/3P and

consisting:

2pcs 32A, MCB, 3 Phase pcs 1.00 1,580.00

PVC/PVC, colour coded, in PVC conduits,
connected and tested, all as specified and as
shown on drawings

Page 133 /188
RATE
[ETB]
CABLES
01 3x6 mm sq. ml 200.00 52.00
02 3x10 mm sq. ml 1,000.00 90.00
03 (4x10 + 1x10) sq mm in PVC conduit 50 mm ml 15.00 115.00
6. Light Points
01 Flush mounted light points fed through PVC
insulated conductors of 2x2.5mm2 inside PVC
conduits of 16mm diameter, including
junction boxes with covers and insulating pcs 300.00 250.00
screw cap connectors, complete
Mounted Switches Type Legrand Suno or
Equivalent
01 Flush mounting single switch, 7740 01 + pcs 48.00 55.00
02 Flush mounting two gang single switch, 7740

05 + 7740 41. pcs 80.00 75.00
03 Flush mounting two-way switch, 7740 06 + pcs 77.00 60.00
04 Flush mounting intermediate switch, 7740 07

+ 7740 41. pcs 1.00 125.00
8. Flush Mounted Socket Outlet Points

01 10-16A/1P socket outlet points fed through
PVC insulated conductors of 3x2.5mm2 inside
PVC conduit of 16mm diameter including
screw cap connectors.
02 20A/1P socket outlet points fed through PVC

insulated conductors of 3x4mm2 inside PVC
conduit of 20mm diameter including junction
boxes with covers and insulating screw cap pcs 18.00 310.00
connectors.
9. Flush Mounted Socket Outlets with
Earth Contact Type Legrand Suno or
Equivalent
01 Flush mounting socket outlet of 10-16A/1P,
7740 20 + 77 40 41. pcs 230.00 50.00
02 Ditto, but with switch for water heater. pcs 48.00 110.00
03 Flush mounting socket outlet of 10-16A/1P

twin, 7740 25+ 77 40 42. pcs 18.00 85.00

Page 134 /188
RATE
[ETB]
04 Flush mounting socket outlet of 20/1P , with

switch for electric stove. pcs 18.00 325.00
10. Power Outlet

01 (4x10 + 1x10) sq mm in PVC conduit 50 mm
to Pump Control Panel. ml. 50.00 105.00

01 Telephone points fed through twisted pair
category 5E UTP cable inside PVC conduit of pcs 48.00 280.00
20mm diameter.
02 RJ 11 outlet type LEGRAND 74341 category
5E with 4 contacts complete with clip on pcs 48.00 90.00
support frame.
03 Telephone box 300x200x100mm pcs 3.00 210.00
12. TV System
01 TV point fed through co-axial cable of RG/59
BU inside PVC conduit of 25mm diameter
including junction boxes with covers,
insulating screw cap connectors, and flush pcs 18.00 280.00
mounted terminal TV socket .
13. Bell Call Points
01 Bell call points fed through PVC insulated
conductors of 2x2.5mm, inside PVC
conduits of 16 mm diameter , including
screwcap connectors.
14 . Extra Over Bell Call Points
(TYPE LEGRAND SUNO OR EQUIVALENT)
01 Flush mounting bell push button 7740 13 +
7740 41. pcs 18.00 250.00
02 Bell. pcs 18.00 70.00

01 RZB 56120.002+05-56 150 1xGLS 60 W pcs 30.00 185.00
02 RZB 56220.002+05-56 150. 1xGLS E27/60W

lamp. pcs 30.00 725.00
03 RZB 20101.003+1xGLS A60/75 W lamp. pcs 36.00 1,020.00
04 RZB 20116.003+1xGLS A60/60W lamp. pcs 57.00 980.00

Page 135 /188
RATE
[ETB]
05 RZB 58127.003+1xGLS 75W lamp. pcs 30.00 650.00
06 RZB 31655.002+1xGLS 60W lamp. pcs 72.00 585.00
07 Philips TCW 215/136 D + 1xTLD 36W/840 pcs 30.00 910.00
08 RZB 621015.004 with 1xA60/60W lamp pcs 15.00 715.00
12. Site work

All excavation and earth work quantities
are provisional and it can decrease or
increase during the execution of the
work depending the actual site
condition.
material to a depth not exceeding depth of
150 around the building periphery with a m3 190.80 30.00
specified width.
Fill
granular material with no rock lumps(selected
borrowed material) fill around the building
under pavements in material well rammed in
layers not exceeding 20cm thick at a time.
The degree of compaction and the material
shall be approved by the supervising m3 106.00 75.00
Architect.
Disposal
Paving
04 Supply and fix approved type of dressed or
rough dressed stone which shall be fair
equivalent stone . Paving materials shall be
laid on compacted earth/fill and 10mm red
ash bedding and joints pointed with cement,
sand, mix 1:2 mortar around the periphery of
the building. Price shall includes all the
necessary civil works. m2 212.00 195.00

Page 136 /188
RATE
[ETB]
01 Construct slab covered ditch as per the detail

drawing. Price shall include excavation, cart
away and all civil assistance works. ml 20.00 250.00
02 and be fixed to slabs, walls, beams or etc

with metal straps or similar material. Unit
price shall include all assistance civil works
and necessary fittings such as T, instruction
and according to where shown on the
drawing. All water pipes shall be tested two
times the working pressure or 50 meters
head, which ever is greater at the expense of
the contractor.
Dia. 20 mm ml 40.00 33.00
Dia. 65 mm ml 120.00 150.00
03 Supply and install water meter of approved

quality price shall include gate valves after
and before water meter.
Dia. 65 mm. pcs 1.00 5,000.00
04 Supply and lay external PVC waste pipes

according to where shown on the drawings.
Complete with all the necessary fittings as
per the slope table shown on the drawing.
Dia. 150 mm ml 20.00 320.00
Dia. 200 mm ml 40.00 450.00
Supply and lay external PVC storm water
05 pipes according to where shown on the
drawings. Complete with all the necessary
fittings as per the slope table shown on the
drawing.
Dia. 100 mm ml 40.00 52.50
Dia. 150 mm ml 60.00 75.00
06 Supply and fix approved PVC external floor

storm water drain as shown on the sanitary
drawing ,complete with all other accessories
and connecting pieces.
Dia. 100 mm pcs 10.00 1,500.00

taps ,complete with gate valve and all other
Dia. 20 mm pcs 4.00 300.00

Page 137 /188
RATE
[ETB]
Construct manholes on a sanitary sewer
08
drawing in precast concrete round pipes on
150mm thick reinforced concrete bottom slab
in dia.10c.c150mm both ways and 120mm
thick reinforced cover slab in dia.10c.c150
mm both ways. Price shall include all
a) dia. 600 mm
b) dia. 800 mm

a) dia. 600 mm
b) dia. 800 mm
Pumps Accessories
Domestic pumps
quality Electric driven centrifugal domestic
water pumps as per the manufacturer's
instruction, technical specification and
drawing shown.Price shall include all the
necessary valves (one-way and stop valves),
water hammer arrestor,common base
plate,level switch to protect dry-running.
(Duty and standby)
Efficiency >70% pcs 2.00 35,000.00
concrete support as shown on the Sanitary
drawing and site plan.
Piping should be as per the detail drawing.
connections.
5m3 capacity pcs 2.00 10,000.00
Construct open ditch out of half precast
12 concrete round pipes Price shall include
excavation, cart away and all civil works.and
openable slab cover as shown on the detailed
drawing.

Page 138 /188
RATE
[ETB]
13 cover
Construct septic tank of the following

14 capacity as per the sanitary and structural
detail drawing
Capacity: 50 m3 pcs 1.00 87,500.00

Page 139 /188
AMOUNT
[ETB]
5,698.00
9,780.00
30.00
9,630.00
1,620.00
2,760.00
2,700.00
800.00
7,000.00
3,000.00
2,000.00

Page 140 /188
AMOUNT
[ETB]
300.00
17,100.00
33,390.00
30,250.00
126,058.00
10,140.00
83,200.00
9,100.00
55,900.00

Page 141 /188
AMOUNT
[ETB]
79,035.00
8,160.00
4,860.00
20,220.00
2,085.00
29,505.00
3,105.00
48,300.00
855.00
1,751.50
40,905.00
14,291.00
35,371.00
17,955.00
4,025.00
468,763.50

Page 142 /188
AMOUNT
[ETB]
55,000.00
5,300.00
60,300.00
14,520.00
14,520.00
14,520.00
30,360.00
30,360.00
23,760.00
6,600.00
10,560.00
150,800.00
150,800.00

Page 143 /188
AMOUNT
[ETB]
9,300.00
9,300.00
9,300.00
17,355.00
17,355.00
15,405.00
4,080.00
5,135.00
2,821.00
570.00
52,230.00
2,898.50
915.00
14,325.00
29,985.00
3,503.00
7,755.00
12,180.00
9,455.00
5,190.00
17,925.00
3,465.00
42,255.00
9,455.00
5,190.00
17,925.00
3,465.00
42,255.00
9,377.50
16,920.00
18,150.50
18,150.50

Page 144 /188
AMOUNT
[ETB]
1,178.00
1,710.00
5,670.00
1,590.00
1,705.00
6,885.00
107,725.00
33,255.00
107,725.00
33,255.00
###
115,500.00
115,500.00
115,500.00
82,325.00
82,325.00
82,325.00
593,475.00

Page 145 /188
AMOUNT
[ETB]
81,190.00
4,352.00
8,610.00
11,175.00
6,525.00
1,000.00
3,150.00
1,144.00
6,000.00
9,600.00

Page 146 /188
AMOUNT
[ETB]
21,750.00
154,496.00
46,200.00
39,600.00
13,230.00
27,008.00
7,560.00
10,080.00
13,230.00
27,008.00
7,560.00
10,080.00

Page 147 /188
AMOUNT
[ETB]
13,230.00
27,008.00
7,560.00
10,080.00
25,500.00
131,220.00
58,320.00
71,280.00
24,624.00
48,222.00
18,753.00
15,903.00
6,184.50
659,440.50

Page 148 /188
AMOUNT
[ETB]
2,248.00
9,000.00
38,880.00
3,000.00
17,984.00
7,200.00
10,790.40
30,240.00
51,840.00
10,080.00
53,952.00
34,560.00
4,050.00
273,824.40

Page 149 /188
AMOUNT
[ETB]
44,500.00
44,500.00
44,500.00
33,550.00
33,550.00
78,100.00
8,400.00
5,700.00
6,015.00
3,900.00
4,800.00
4,620.00
7,140.00
6,846.00

Page 150 /188
AMOUNT
[ETB]
5,250.00
5,550.00
68,000.00
342.00
5,328.00
410,591.00
76,500.00
76,500.00
76,500.00
7,025.00
7,025.00
7,025.00

Page 151 /188
AMOUNT
[ETB]
13,350.00
13,350.00
13,350.00
3,150.00
3,150.00
3,150.00
16,465.00
16,465.00
16,465.00
3,640.00
3,640.00
3,640.00
28,140.00
28,140.00
28,140.00
21,504.00

Page 152 /188
AMOUNT
[ETB]
5,950.00
34,850.00
23,370.00
7,068.00
537,552.00
26,820.00
26,820.00
39,968.00
25,560.00
21,600.00
9,900.00
1,728.00
98,756.00

Page 153 /188
AMOUNT
[ETB]
16,800.00
36,000.00
35,280.00
1,980.00
12,600.00
1,980.00
1,980.00
6,120.00

Page 154 /188
AMOUNT
[ETB]
91,200.00
26,400.00
33,600.00
33,000.00
48,000.00
28,800.00
18,000.00

Page 155 /188
AMOUNT
[ETB]
8,190.00
10,972.00
4,260.00
4,725.00
3,760.00
3,705.00
2,465.00
4,995.00
2,756.00
41,370.00
270.00
624.00
240.00
300.00
80.00
95.00

Page 156 /188
AMOUNT
[ETB]
5,512.50
2,610.00
9,030.00
480.00
180.00
12,240.00
510,599.50
5,600.00
5,250.00

Page 157 /188
AMOUNT
[ETB]
1,200.00
500.00
1,500.00
45,220.00
18,960.00
17,280.00
1,580.00

Page 158 /188
AMOUNT
[ETB]
10,400.00
90,000.00
1,725.00
75,000.00
2,640.00
6,000.00
4,620.00
125.00
84,360.00
5,580.00
11,500.00
5,280.00
1,530.00

Page 159 /188
AMOUNT
[ETB]
5,850.00
5,250.00
13,440.00
4,320.00
630.00
5,040.00
4,500.00
4,500.00
1,260.00
5,550.00
21,750.00
36,720.00
55,860.00

Page 160 /188
AMOUNT
[ETB]
19,500.00
42,120.00
27,300.00
10,725.00
660,165.00
5,724.00
7,950.00
6,678.00
41,340.00

Page 161 /188
AMOUNT
[ETB]
5,000.00
1,320.00
18,000.00
5,000.00
6,400.00
18,000.00
2,100.00
4,500.00
15,000.00
1,200.00

Page 162 /188
AMOUNT
[ETB]
19,600.00
21,000.00
14,000.00
12,600.00
70,000.00
20,000.00
7,500.00

Page 163 /188
AMOUNT
[ETB]
6,300.00
87,500.00
396,712.00

GRAND SUMMARY
Staff Residence Type B
A. SUB - STRUCTURE
TOTAL ET.BIRR
B. SUPER STRUCTURE
3. ROOFING ET.BIRR
8. Galzing ET.BIRR
9. PAINTING ET.BIRR
12. SITE WORK ET.BIRR
TOTAL ET.BIRR


198,417.00
610,226.50
74,530.00
883,173.50
1,160,675.90
641,370.00
179,372.00
752,885.50
267,930.00
534,705.00
548,368.00
23,670.00
173,634.00
399,019.00
714,035.00
400,447.00
5,796,111.40

6,679,284.90

Page 139 /188
RATE AMOUNT
[ETB] [ETB]
A. SUB STRUCTURE

01 Bulk excavation to remove top soil to a
depth of 20cm. m2 1,096.00 7.00 7,672.00

50 cm starting from the striped ground m3 551.00 30.00 16,530.00
level.
03 Bulk excavation xceeding depth of 150



exceeding depth of 150cm. m3 148.00 30.00 4,440.00
Rock excavation


exceeding depth of 150cm but not 300cm. m3 4.00 200.00 800.00

exceeding depth of 150cm but not 300cm. m3 10.00 300.00 3,000.00
Boulder rockexcavation

Page 140 /188
RATE AMOUNT
[ETB] [ETB]

exceeding depth of 150cm but not 300cm. m3 1.00 300.00 300.00
Fill
thick at a time. The degree of compaction
and the material shall be approved by the
supervising Architect. m3 545.00 75.00 40,875.00
Disposal
Architect/Engineer from the site. m3 1,548.00 35.00 54,180.00
Sub Base
with 20mm crushed stone or aggregate. m2 726.00 55.00 39,930.00
2. Concrete Work
Under foundation footing and grade beam
and mixing of concrete shall be done
mechanicaly (with aproprate concrete m2 300.00 52.00 15,600.00
mixer).
Footing
reinforcement (reinforcment bar and
a. Footing m3 74.00 1,300.00 96,200.00
b. Foundation column m 3
13.00 1,300.00 16,900.00
c. Ground floor grade beam m 3
76.00 1,300.00 98,800.00

Page 141 /188
RATE AMOUNT
[ETB] [ETB]
and leveled of class C-25 reinforced
concrete with minimum cement content of
360kg/m3 and mixing shall be done
mechanicaly.
a. Ground slab m2 726.00 130.00 94,380.00

making good of concrete honeycombsand
making good of concrete surface to attain
the standard of finish desired by the
approved type of formwork
a. Footing m2 156.00 60.00 9,360.00
b. Foundation column m 2
149.00 60.00 8,940.00
c. Ground floor grade beam m 2
447.00 60.00 26,820.00

c. Dia. 14mm deformed bar kg 216.00 15.00 3,240.00

d. Dia. 8mm deformed bar kg 1,004.00 15.50 15,562.00
Inground floor slab

In stayrafoam. m2 565.00 35.00 19,775.00

Page 142 /188
RATE AMOUNT
[ETB] [ETB]
3.Masonry work
mortar 1:3 height above ground level not m3 148.00 500.00 74,000.00
exceeding 150cm.
mortar 1:3 height below ground not m3 1.00 530.00 530.00
exceeding 150cm.
B. SUPER STRUCTURE
1. Concrete work
Insitu Concrete

b. In first floor elevation column m 3
12.14 1,320.00 16,024.80
c. In second floor elevation column m 3
12.14 1,320.00 16,024.80
d. In first floor beam m 3
33.00 1,320.00 43,560.00
33.00 1,320.00 43,560.00
19.00 1,320.00 25,080.00
6.00 1,320.00 7,920.00
h. in lintels m 3
6.45 1,320.00 8,514.00
02 Ribbed slab for suspended floor slab made

of 60mm thick concrete slab coverage, 80
x 120mm one way concrete girder(pricast
beam) with c/c spacing of 600mm, 220 x
515mm average hollow concrete ribbed
block all acccording to the detail structural
drawing. Price shall include hollow
concrete ribed block, both slab concrete
and precast beam forming concrete, steel
propsa nd breasings and all the
neccessary civil works.(steal and
formwork measured
a. First floor slab separately) in:- m2 750.00 260.00 195,000.00
b. Second floor slab m 2
750.00 260.00 195,000.00


Page 143 /188
RATE AMOUNT
[ETB] [ETB]
d. In first floor beam m2 410.00 65.00 26,650.00
418.00 65.00 27,170.00
257.00 65.00 16,705.00
41.00 80.00 3,280.00
h. in lintels m 2
85.00 65.00 5,525.00

Dia8mm plain bar kg 429.00 15.50 6,649.50
J. In lintel

Page 144 /188
RATE AMOUNT
[ETB] [ETB]
2. Masonry Work
bedded and jointed in cement mortar (1:3)
two side left for aproprate finishing. The
hollow block wall shall be built with
selected blocks to the width,depth, height
and bonded as detailed on the drawings or
directed by the Architect. The horizontal
and vertical joints of block walls shall be
raked out to form adequate key to resive
further finish. Price shall include
preparation of surface for further finishing.

b. In first floor m 2
604.00 210.00 126,840.00
c. In second floor m 2
604.00 210.00 126,840.00
02 9cm thick H.C.B wall bedded and jointed in

cement mortar (1:3) two side left for
aproprate finishing.
b. In first floor m 2
470.00 185.00 86,950.00
c. In second floor m 2
470.00 185.00 86,950.00
3.1 Roofing
01 Supply and fix pre coated EGA 400 sheet
roof with a thicknees of 0.4 mm covering
m2 884.00 115.00 101,660.00
and the like.
Eucalyptus truss

Page 145 /188
RATE AMOUNT
[ETB] [ETB]
02 All structural members each truss shall be
firmly fixed to concrete beam with
diameter 6mm plain bars.
a) upper & lower chord f 10cm ml 680.00 8.00 5,440.00

b) vertical & diagonal members f 6 - 8cm ml 1,540.00 7.00 10,780.00
c) 4x5cm swan zigba wood purlin placed at ml 942.00 15.00 14,130.00
d) 25 x 2.5 cm facia boared ml 194.00 45.00 8,730.00
Strainer
gutter.Price shall includs fabrication,
antirust painting,placind and all the pcs 32.00 40.00 1,280.00
Flashing
purlines on other side of the parapete wall
or wall price shall include all the necessary
ml 50.00 63.00 3,150.00
Copping
05 supply and fix copping made from
girth development length for fixing ml 1.00 52.00 52.00
400mm).
Down pipe
Vally Gutter
07 supply and fix vally gutter made from
1500mm).
Normal Gutter

Page 146 /188
RATE AMOUNT
[ETB] [ETB]
08 supply and fix normal gutter made from
1500mm).
Joinery
01 Supply and fix 8mm thick chipwood ceiling

on wooden truss and ceilling battens
shall include all the necessary civil work m2 710.00 140.00 99,400.00
and ceiling battens placed c/c 60cm as per
the instruction given by the supervising
engineer. Price shall include all the
necessary civil work and material for m2 300.00 180.00 54,000.00
fixing.

solid corecovered on both sides with best
quality ply wood veneer and provided with
a hard wood edging and leppings, a hard
wood kick plate and the necessary iron
mongery. Price shall includes all the
a. Ground floor
a) Size :- 70 x 210 pcs 9.00 1,470.00 13,230.00

b) Size :-80 x 211 pcs 16.00 1,688.00 27,008.00
c) Size :- 90 x 210 pcs 4.00 1,890.00 7,560.00
d) Size :- 120 x 210 pcs 4.00 2,520.00 10,080.00
b. First floor
a) Size :- 70 x 210 pcs 9.00 1,470.00 13,230.00

b) Size :-80 x 211 pcs 16.00 1,688.00 27,008.00
c) Size :- 90 x 210 pcs 4.00 1,890.00 7,560.00
d) Size :- 120 x 210 pcs 4.00 2,520.00 10,080.00
c. Second floor
a) Size :- 70 x 210 pcs 9.00 1,470.00 13,230.00

b) Size :-80 x 211 pcs 16.00 1,688.00 27,008.00

Page 147 /188
RATE AMOUNT
[ETB] [ETB]
c) Size :- 90 x 210 pcs 4.00 1,890.00 7,560.00
d) Size :- 120 x 210 pcs 4.00 2,520.00 10,080.00

On step height 103 ml 17.00 1,500.00 25,500.00
In built cabinet comprising of 40mm thick

05
semi solid both sides covered with 4mm
thick 'kerero ply wood & decorative kerero
frame equipped with suitable hinges,'bolts
and handles of the best suitable
hinges,'bolts and handles of the best
quality. The locks 'shall be cylinder. All
'wooden cabinet should receive varnish
paint and the final coluor shall be dicided
by the engineer
a ) 'size 180x 60 x 300 cm pcs 30.00 4,860.00 145,800.00
b ) 'size 120x 60 x 300 cm pcs 36.00 3,240.00 116,640.00
c ) 'size152x 60x 300 cm pcs 6.00 4,104.00 24,624.00
06 and sink
a)KC1 466x90x60 cm pcs 6.00 4,018.50 24,111.00
b)TC1 466x60x35mm pcs 6.00 1,562.75 9,376.50
c)KC2 500x90x60 cm pcs 6.00 4,275.00 25,650.00
d)TC2 500x60x35mm pcs 6.00 1,662.50 9,975.00
e)KC3 320x90x60 cm pcs 12.00 2,650.50 31,806.00
f)TC3 320x60x35mm pcs 12.00 1,030.75 12,369.00
5. A. Metal Work
Widows and Door

01 Supply and fix window, door and
windowdoor of LTZ black iron profile frame
38mm wide and 1.5mm thick partialy
glazed and partialy covered with 0.8mm
thick ribbed sheet all as per the
drawing.Price shall includes
glazing.painting and all the necessary civil
Door
D.80x300 cm pcs 24.00 1,200.00 28,800.00
D. 120 x 300 cm Pcs 6.00 1,800.00 10,800.00

Page 148 /188
RATE AMOUNT
[ETB] [ETB]
Window
NW.160x180 cm Pcs 66.00 1,440.00 95,040.00
NW. 800x700 cm Pcs 36.00 2,800.00 100,800.00
NW. 240 x 180 cm Pcs 12.00 2,160.00 25,920.00
Corner protection
02 Perforated metal angle fixed to the corner
for exposed corners plastered over and
painted.
size 30x30x3mm with a length not
exceeding 1500mm. ml 146.00 45.00 6,570.00
N.B. All the necessary accessaries & door lock

with handle must be approved.
6. Finishing

to internal surface of
including concrete vertical surface. Price
shall includeed preparation of back ground
like hacking,racking out joints grouths,
in narrow widths, corners, angles,opening
and metal/steel lath which is provided on
the cheaselaed wall surface formrd during
imbeding pvc condutes to wall.
a. Ground floor m2 1,570.00 50.00 78,500.00

b. First floor m 2
1,585.00 50.00 79,250.00
c. Second floor m 2
1,585.00 50.00 79,250.00
02 Concrete soffite
2.1. Ceiling slab
a. First floor m2 740.00 55.00 40,700.00
b. Second floor m2 740.00 55.00 40,700.00

ratio 1:3 to External wall surface

Page 149 /188
RATE AMOUNT
[ETB] [ETB]
03 External H.C.B wall surface,concrete
vertical surface and Parapete wall.Price
shall includeed preparation of back ground
like hacking,racking out joints grouths,
in narrow wigths, corners, angles and
m2 712.00 55.00 39,160.00
opening.
04 Internal plastered vertical surface

a. Ground floor m2 920.00 15.00 13,800.00
b. First floor m2 1,000.00 15.00 15,000.00
c. Second floor m2 795.00 15.00 11,925.00
05 Concrete soffite
2.1. Ceiling slab
a. First floor m2 740.00 15.00 11,100.00
b. Second floor m 2
200.00 15.00 3,000.00

a. Ground floor m3 650.00 14.00 9,100.00
b. First floor m 2
585.00 14.00 8,190.00
c. Second floor m2 790.00 14.00 11,060.00
2.1. Ceiling slab
a. First floor m2 400.00 15.00 6,000.00
b. Second floor m 2
174.00 15.00 2,610.00
Bush Hammer

side stair.Price shall includs pooing with a
expose aggregate and providing thin edge
plastering.as per the direction of
surface shall be wire brushed and washed
down to completion. m2 19.00 18.00 342.00

Page 150 /188
RATE AMOUNT
[ETB] [ETB]
Recessed Pointing
07 Apply recessed cement mortar pointing for

specified external hollow concrete block
wall surface. m2 1.00 18.00 18.00

Floor finishing
Plastic tile
in accordance with the manufacturers and
instraction give by the Architect. Price
shall inclued all the necessary civil works.
a. Ground floor m2 380.00 170.00 64,600.00

b. First floor m 2
380.00 170.00 64,600.00
c. Second floor m 2
380.00 170.00 64,600.00

adhesive.
a. Ground floor ml 375.00 25.00 9,375.00
b. First floor ml 375.00 25.00 9,375.00
c. Second floor ml 375.00 25.00 9,375.00
Terrazzo Tile Floor Finishes

03 Supply and fix approved type of Terrazo
floor finishing tile on spaces provided
.Size25x 25x 2 cm includes mortar bar
a. Ground floor m2 248.00 150.00 37,200.00
b. First floor m 2
248.00 150.00 37,200.00
c. Second floor m 3
248.00 150.00 37,200.00
04 Terrazo tile skirting in 7cm high covered at

abase & stuck to walls with cement
mortar.
a. Ground floor ml 145.00 30.00 4,350.00
b. First floor ml 145.00 30.00 4,350.00
c. Second floor ml 145.00 30.00 4,350.00

Page 151 /188
RATE AMOUNT
[ETB] [ETB]
floor finishing tile on spaces provided .Size
30x 30 cm includes mortar bar
a. Ground floor m2 58.00 185.00 10,730.00
b. First floor m 2
58.00 185.00 10,730.00
c. Second floor m 3
58.00 185.00 10,730.00

at abase & stuck to walls with cement
mortar.
a. Ground floor ml 55.00 35.00 1,925.00
b. First floor ml 55.00 35.00 1,925.00
c. Second floor ml 55.00 35.00 1,925.00
Wall finishing
wall tile to a hight not exceeding 150cm.
a. Ground floor m2 164.00 140.00 22,960.00
b. First floor m 2
164.00 140.00 22,960.00
c. Second floor m 2
164.00 140.00 22,960.00
Window Cill
08 Size 27x3cm snow white marble window
cill weathered & throuted mounted in ml 130.00 224.00 29,120.00
place.
Step& tread

width of 20cm. ml 27.00 114.00 3,078.00

(Designer) by completing copy of their
8. Galzing

Page 152 /188
RATE AMOUNT
[ETB] [ETB]
01 Supply and fix 4mm plate glassmounted
between frames. Price shall includs all the
necessary glazing beads and putty. m2 263.00 90.00 23,670.00
9. Painting
emulsion paints to internal plastered m2 4,740.00 16.00 75,840.00
02 Ditto but to External wall m3 1,570.00 18.00 28,260.00
03 Ditto but to concrete ceilling and soffits. m2 2,940.00 18.00 52,920.00
04 Ditto but to chip wood ceiling m3 710.00 18.00 12,780.00
Sentetic enamel paint

05 Apply 3 coats of approved type synthetic
enamel paints to internal plastered
vertical wall surface with a hieght of m2 213.00 18.00 3,834.00
150cm.
specified below is subject to the owner's

approval, based on samples,catalogues
and brochures presented by the
Contractor. Unit Price shall include all the
necessary fixing brackets or hooks and all
the necessary assistance civil works such
as chiseling of walls,floors, beams and
etc...
Supply and fix hand wash basins with

01 chrome plated cold and hot water tap
made of white vitreious china,complete
with plug, chrome plated chain holder, P-
smell trap with connection pipe and with
all other necessary accessories.
Size :- 500 x 400 mm pcs 30.00 700.00 21,000.00
02 Supply and fix wash down water closets

made of white vitreous china with plastic
seat and cover including all accessories. pcs 30.00 980.00 29,400.00

Page 153 /188
RATE AMOUNT
[ETB] [ETB]
accessories. pcs 30.00 55.00 1,650.00
Supply and fix crystal glass mirrors for
04 toilets and wash basins with copper back
protection, size: 500/400 mm including
chrome plated brass mirror clips with
chrome plated screws and etc... for hand
wash basins. pcs 30.00 350.00 10,500.00
Supply and fix single tubular chrome
chrome plated fastening screws, complete
with all the accessories. /For hand wash
basins/ pcs 30.00 55.00 1,650.00
06 Supply and fix soap holder in white

vitreous china of size 150 x 150 mm.
Complete with the necessary fixing and
other accessories for hand wash basins. pcs 30.00 55.00 1,650.00

enamelled cast iron of approved quality,
Size:- Dia. 80 mm pcs 30.00 170.00 5,100.00
08 Supply and fix electric water heater with a

capacity given below. Complete with all
water proofing, mounting and fastening
material, safety, one-way valve and gate
valve and with all the accessories.
a) Capacity 50 Liter pcs 36.00 1,900.00 68,400.00
b) Capacity 80 Liter pcs 12.00 2,200.00 26,400.00
Supply and fix stainless steel kitchen sink
09 with Double bowl complete with plastic
smell trap, plug, chain holder, drain pipe,
mixing faucet, etc; and all other
accessories.
Size: 1500 x 600 mm pcs 18.00 1,400.00 25,200.00
Supply and fix bath tub made of enameled
10 cast iron white painted. Complete with
mixing battery, fountain tap, overflow
pipe, smell trap and with all the necessary
accessories. pcs
Size: 1750 x 750 mm pcs 12.00 2,750.00 33,000.00

Page 154 /188
RATE AMOUNT
[ETB] [ETB]
Supply and fix pressed steel enameled
11 cast iron shower tray, including shower
head, mixing faucet, smell trap, etc..
Complete with all the necessary
accessories. pcs
Size:- 700mm X 700mm pcs 18.00 2,000.00 36,000.00
12 weight CO2 pcs 18.00 1,200.00 21,600.00

Supply and fix Precaste concrete Laundary
13 basin (for Cloth). Complete with waste
water trap, mixing faucet, plug, chain,
etc.Complete with all the necessary
accessories.
Size:- 1400mm X 600mm pcs 12.00 1,500.00 18,000.00
2. WATER SUPPLY PIPE LINE AND VALVES
pipes respectively, and be fixed to slabs,

walls, beams or etcwith metal straps or
similar material. Unit price shall include
all assistance civil works and necessary
fittings such as T, bends, elbows, etc; and
according to where shown on the drawing.
All water pipes shall be tested two times
the working pressure or 50 meters head,
which ever is greater at the expense of
the contractor.
commissioning domestic cold and hot

01
water supply PPR (PN-6) piping, including
pipe fittings, supports anchors, (if
necessary) and cutting and making of
chisels on walls (if necessary) and
necessary accessories, all as specified in
the technical specification and shown on
the drawings.

Dia. 15mm Pipe ml 147.00 45.00 6,615.00
Dia. 20mm Pipe ml 188.00 52.00 9,776.00
Dia. 25mm Pipe ml 63.00 60.00 3,780.00
Dia. 32mm Pipe ml 51.00 75.00 3,825.00
Dia. 40mm Pipe ml 33.00 80.00 2,640.00
Dia. 50mm Pipe ml 22.00 95.00 2,090.00
Dia. 65mm Pipe ml 14.00 95.00 1,330.00
b) Internal Hot PPR piping

Dia.15mm Pipe ml 97.00 45.00 4,365.00
Dia.20mm Pipe ml 41.00 52.00 2,132.00

Page 155 /188
RATE AMOUNT
[ETB] [ETB]
unions, elastic water proofing, hand
wheels of normal quality and with all other
necessary accessories.
Dia. 15 mm pcs 167.00 210.00 35,070.00
Supply, fix, test, and commission isolating

03 valves made of brass on the water supply
pipe including accessories, all as specified
in the technical specification and shown
on the drawings The work shall be carried
out in accordance with the technical
specification and this document.
Dia. 15 mm pcs 6.00 45.00 270.00

Dia. 20 mm pcs 8.00 52.00 416.00
Dia. 25 mm pcs 4.00 60.00 240.00
Dia. 32 mm pcs 2.00 75.00 150.00
Dia. 40 mm pcs 1.00 80.00 80.00
Dia. 50 mm pcs 1.00 95.00 95.00
3. WASTE, VENT AND RAIN WATER

PIPES AND ACCESSORIES
All domestic waste, vent and storm water
pipe lines shall comply to BS45/4:1983
and DIN 19531 PVC pipes and shall be
provided with a minimum slope as
specified in the drawing. Pipes and
necessary fittings shall be standard
quality and be free from damage during
storage, construction and etc. Unit price
shall include all the necessary assistance
civil works, such as excavation, cartaway,
fixing or hanging to walls, beams or slabs.
etc., necessary fittings such as bends, Y,
T, etc. Storm water PVC pipes shall resist
the external temperature and the quality
shall meet the purpose.
Supply and lay internal PVC waste pipes
necessary fittings.
Dia. 50 mm ml 131.00 37.50 4,912.50
Dia. 75 mm ml 42.00 45.00 1,890.00
Dia. 110 mm ml 157.00 52.50 8,242.50
02 Vent caps made of PVC, complete with all

accessories and as shown on the drawing.
Dia. 110 mm pcs 8.00 60.00 480.00

Page 156 /188
RATE AMOUNT
[ETB] [ETB]
Dia. 75 mm pcs 4.00 45.00 180.00

water PVC down pipes according to where
shown on the drawing. Price shall include
all the necessary connecting pieces.
Dia. 80 mm ml 242.00 45.00 10,890.00
1. Power & Tele Intakes (Provisional

Quantity)
Manhole
01 Manhole in bricks and with concrete base
concrete cover with lifting hole. pcs 3.00 1,400.00 4,200.00
PVC pipes.
02 110 mm diameter. ml 100.00 52.50 5,250.00
Tele Terminal Box

03 Tele Terminal Box ( By Telephone Utility). pcs 1.00 1,200.00 1,200.00
01 20x3000mm earth rod. pcs 1.00 500.00 500.00
02 1x70sq mm bare copper earth conductor

from KWH MB earth terminal to earth rods
in PVC pipe 50mm diameter. ml 10.00 150.00 1,500.00
3. kWH-Meters board
kWh Meter Board for 1 three-phase KWH-
01 meter, and 25single-phase KWH-meters
made of RHS frame and backelite board to
be fixed to wall as per EEPCo
requirement. pcs 1.00 45,220.00 45,220.00
01 Flush mounted distribution Board, DB-B1,

DB-B4, with lockable door and including
bus bars of 63 Amp/1Phase, all necessary
fixing and connecting accessories,
complete and consisting:-

Page 157 /188
RATE AMOUNT
[ETB] [ETB]
1 pc 50A MCB, 1Phase pcs 12.00 1,580.00 18,960.00
02 Ditto but DB-B2, DB-B3, consisting:

1 pc 25A MCB, 1Phase pcs 12.00 1,440.00 17,280.00
03 Ditto but DB-S with bus bars of 63A/3P and

consisting:

2pcs 32A, MCB, 3 Phase pcs 1.00 1,580.00 1,580.00

PVC/PVC, colour coded and PVC conduits,
connected and tested, all as specified and
as shown on drawings
CABLES
01 3x6 mm sq. ml 350.00 52.00 18,200.00
02 3x10 mm sq. ml 375.00 90.00 33,750.00
03 (4x10 + 1x10) sq mm in PVC conduit 50 ml 15.00 115.00 1,725.00
6. Light Points

insulating screw cap connectors, complete
pcs 381.00 250.00 95,250.00

Mounted Switches Type Lrgrand Suno
or Equivalent
01 Flush mounting single switch, 7740 01 +

7740 41. pcs 33.00 55.00 1,815.00
02 Flush mounting two gang single switch,

7740 05 + 7740 41. pcs 96.00 75.00 7,200.00

Page 158 /188
RATE AMOUNT
[ETB] [ETB]
03 Flush mounting two-way switch, 7740 06

+ 7740 41. pcs 32.00 60.00 1,920.00
04 Flush mounting intermediate switch, 7740

07 + 7740 41. pcs 2.00 125.00 250.00
Points
01 10-16A/1P socket outlet points fed through

inside PVC conduit of 16mm diameter
insulating screw cap connectors.
pcs 330.00 285.00 94,050.00

PVC insulated conductors of 3x4mm2
inside PVC conduit of 20mm diameter
insulating screw cap connectors.
pcs 24.00 310.00 7,440.00
9. Flush Mounted Socket Outlets with
Earth ContactType Lrgrand Suno or
Equivalent

16A/1P, 7740 20 + 77 40 41. pcs 234.00 50.00 11,700.00
02 Ditto, but with switch for water heeater pcs 60.00 110.00 6,600.00

16A/1P twin, 7740 25+ 77 40 42. pcs 36.00 85.00 3,060.00
04 Flush mounting socket outlet of 20/1P ,

with switch for electric stove. pcs 24.00 325.00 7,800.00
10. Power Outlet
01 (4x10 + 1x10) sq mm in PVC conduit 50

mm to Pump Control Panel. ml. 50.00 105.00 5,250.00

01 Telephone points fed through twisted pair
category 5E UTP cable inside PVC conduit
of 20mm diameter. pcs 48.00 280.00 13,440.00

Page 159 /188
RATE AMOUNT
[ETB] [ETB]
02 RJ 11 outlet type LEGRAND 74341
category 5E with 4 contacts complete with
clip on support frame. pcs 48.00 90.00 4,320.00
03 Telephone box 300x200x100mm pcs 16.00 210.00 3,360.00
12. TV System
01 TV point fed through co-axial cable of

RG/59 BU inside PVC conduit of 25mm
covers, insulating screw cap connectors,
and flush mounted terminal TV socket . pcs 24.00 280.00 6,720.00
13. Bell Call Points

01 Bell call points fed through PVC
insulated conductors of 2x2.5mm, inside
PVC conduits of 16 mm diameter ,
including junction boxes with covers and pcs 24.00 250.00 6,000.00
insulating screwcap connectors.
14. Extra Over
(TYPE Bell Call
LEGRAND Points
SUNO OR
EQUIVALENT)
01 Flush mounting bell push button 7740

13 + 7740 41 pcs 24.00 250.00 6,000.00
02 Bell pcs 24.00 70.00 1,680.00

01 RZB 56120.002+05-56 150 1xGLS 60 W

lamp. pcs 36.00 185.00 6,660.00
02 RZB 56220.002+05-56 150. 1xGLS

E27/60W lamp. pcs 36.00 725.00 26,100.00
03 RZB 20101.003+1xGLS A60/75 W lamp. pcs 78.00 1,020.00 79,560.00
04 RZB 20116.003+1xGLS A60/60W lamp. pcs 42.00 980.00 41,160.00
05 RZB 58127.003+1xGLS 75W lamp. pcs 48.00 650.00 31,200.00
06 RZB 31655.002+1xGLS 60W lamp. pcs 90.00 585.00 52,650.00
07 Philips TCW 215/136 D + 1xTLD 36W/840

Lamps pcs 36.00 910.00 32,760.00

Page 160 /188
RATE AMOUNT
[ETB] [ETB]
08 RZB 621015.004 with 1xA60/60W lamp pcs 15.00 715.00 10,725.00
12. Site work

01 Bulk excavation to remove unsutabl soil
of 150 around the building perifery with a m3 267.30 30.00 8,019.00
specified width.
Fill
m3 148.50 75.00 11,137.50
Disposal
Architect/Engineer from the site. m3 267.30 35.00 9,355.50
Paving
04 Supply and fix approved type of dresed or
rough dressed stone shall be fair cheseled
or dressed out of sound stone or
equivalent cement pevment tiles . Paving
materials shall be laid on compacted
earth/fill and 10mm sand bedding and
joints pointed with cement, sand, mix 1:2
mortar around the perifary of the building.
Price shall inludes all the necessary civil m2 297.00 195.00 57,915.00

Construct slab covered ditch as per the
01 detail drawing. Price shall include
assistance works. ml 20.00 250.00 5,000.00

Page 161 /188
RATE AMOUNT
[ETB] [ETB]
02 Cold water pipes shall be galvanized steel
and be fixed to slabs, walls, beams or
etcwith metal straps or similar material.
Unit price shall include all assistance civil
works and necessary fittings such as T,
instruction and according to where shown
on the drawing. All water pipes shall be
tested two times the working pressure or
50 meters head, which ever is greater at
the expense of the contractor.
Dia. 20 mm ml 40.00 33.00 1,320.00
Dia. 65 mm ml 120.00 150.00 18,000.00
03 Supply and install water meter of

approved quality price shall include gate
valves after and before water meter.
Dia. 65 mm. pcs 1.00 5,000.00 5,000.00
Supply and lay external PVC waste pipes
Dia. 150 mm ml 20.00 320.00 6,400.00
Dia. 200 mm ml 40.00 450.00 18,000.00
Supply and lay external PVC storm water
05 pipes according to where shown on the
Dia. 100 mm ml 40.00 52.50 2,100.00
Dia. 150 mm ml 60.00 75.00 4,500.00
06 Supply and fix approved PVC external floor

storm water drain as shown on the
sanitary drawing ,complete with all other
Dia. 100 mm pcs 10.00 1,500.00 15,000.00

taps ,complete with gate valve and all
other sories and connecting pieces.
Dia. 20 mm pcs 4.00 300.00 1,200.00

Page 162 /188
RATE AMOUNT
[ETB] [ETB]
08
drawing in precast concrete round pipes
on 150mm thick reinforced concrete
bottom slab in dia.10c.c150mm both ways
and 120mm thick reinforced cover slab in
dia.10c.c150 mm both ways. Price shall
include all assistance civil works and
handle.
a) dia. 600 mm
average depth = 850 mm pcs 10.00 1,400.00 14,000.00
b) dia. 800 mm

a) dia. 600 mm
b) dia. 800 mm
Pumps Accessories
Domestic pumps
Supply,fix,test and commission approved
quality Electric driven centrifugal domestic
water pumps as per the manufacturer's
instruction, technical specification and
drawing shown.Price shall include all the
necessary valves (one-way and stop
valves), water hammer arrestor,common
base plate,level switch to protect dry-
running. (Duty and standby)
Efficiency >70% pcs 2.00 35,000.00 70,000.00
concrete support as shown on the
Sanitary drawing and site plan.
Piping should be as per the detail drawing.
Price shall include all the necessary pipe
connections.
5m3 capacity pcs 2.00 10,000.00 20,000.00
Construct open ditch out of half precast
12 concrete round pipes Price shall include
works.and openable slab cover as shown
on the detailed drawing.
b) Ditch size: 1/2 Diameter 300mm ml 30.00 250.00 7,500.00

Page 163 /188
RATE AMOUNT
[ETB] [ETB]
13 Ditto to item number 10.4.13 above

without cover
b) Ditch size: 1/2 Diameter 300mm ml 60.00 105.00 6,300.00
14 Construct septic tank of the following

capacity as per the sanitary and structural
detail drawing
Capacity: 50 m3 pcs 1.00 87,500.00 87,500.00

GRAND SUMMARY
Sports Field
A. SUB - STRUCTURE
1 .HAND BALL COURT AND

SPECTATORS SEAT ET.BIRR
2.BASKET BALL COURT AND

3.VALLY BALL COURT AND

4. FOOT BALL FIELD AND

5. ASPALT ,WALK WAY,STEPS

AND RETAINING WALL ET.BIRR
TOTAL ET.BIRR


862,604.00
577,176.50
376,819.00
11,834,020.00
9,939,481.00
23,590,100.50


Page 164 /188
Sports Field
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
1.HAND BALL COURT AND

SPECTATORS SEAT
Excavation (as per the attached soil
report)
01 Excavation to design level. m3 1,300 30.00 39,000.00
Fill
Compaction shall be every 20cm thick

until it attain aminimuuim proctor density
of 95%
02 selected borrowed fill. m3 800 75.00 60,000.00
03 Disposal. m3 1,300 35.00 45,500.00
Sub-base
04 25 cm thick basaltic hard core chocked

with crushed aggrigate size 50-70mm. m2 1,100 55.00 60,500.00
05 7 cm thick crushed aggrigate chocked
with crushed aggrigate size 25-40 mm. m2 700 20.00 14,000.00
Concrete work
In situ concrete
(Use ordinary portland cement)
06 Plain blinding concrete c-5 m3 8 900.00 7,200.00
Reinforced concrete sub-structure
07 C-25 in beam. m3 24 1,400.00 33,600.00
08 C-25 in R.C seat smooth finish while green m3 111 1,400.00 155,400.00
Form work
Sub-structure normal finish to
09 To beam m2 110 60.00 6,600.00
10 To R.C seat m2 90 60.00 5,400.00

Page 165 /188
Sports Field
Reinforcement
11 Dia 8 mm Kg 498 15.50 7,719.00

Dia 10 mm Kg 1,870 15.00 28,050.00
Dia 12 mm Kg 2,559 15.00 38,385.00
Dia 16 mm Kg 978 15.00 14,670.00
Precast concrete curb C-15

15 Size 40 x 10 cm ml 120 52.00 6,240.00
04- masonery work
Stone wall
In cement mortar
16 Concealed from view. m3 104 500.00 52,000.00
17 Exposed face left for further finish. m3 50 500.00 25,000.00
Recessed cement pointing
18 Roughly dressed stone wall surface. m2 80 600.00 48,000.00

Triple asphalt penetration
19 Prime coat AC 85/100,1.8 Liter/m2 with
10-20 mm aggregate size 12-20 mm at a
rate of 22 kg/m2
second coat AC 180/200,1.3 LITER/M2
aggrigate size 6-10mm at a rate of 22
Kg/m2
Final coat AC 180/200,1.0 LITER/M2
Kg/m2 m2 800 150.00 120,000.00
20 Apply NITO FLOOR surface harding

compound over asphalt. m2 800 100.00 80,000.00
21 Hand ball net including RHS post on both
sides and all necessary acessories for
fixing (with standard size) No 2 2,500.00 5,000.00
Guard rail (around seat)
22 CT diameter 60 mm,t=25 mm (all
according to the drawing) ml 94 110.00 10,340.00

Page 166 /188
Sports Field
TOTAL TO SUMMARY .. BIRR 862,604.00
2.BASKET BALL COURT AND

SPECTATOR`S SEAT
02.Excavation and EARTH WORK
Excavation
(as per the attached soil report)
01 Excavation to design level. m3 901 30.00 27,030.00
Fill
Compaction shall be every 20 cm thick
until it attain aminimum proctor density
of 95%
02 Selected borrowed fill. m3 598 75.00 44,850.00
03 Disposal. m3 901 35.00 31,535.00
Sub-base

with crushed aggrigate size 50-70mm m2 688 55.00 37,840.00
05 7 cm thick crushed aggregate chocked
1. Concrete work
Insitu Concrete
06 Plain blinding class C-5. m3 5 900.00 4,500.00
Reinforced Concrete Sub-structure
07 C-25 in pedestrial m3 17 1,400.00 23,800.00
08 C-25 in R.C seat smoth while green m3 84 1,400.00 117,600.00
Form work
Sub-structure normal finish
11 To pedestal m2 5 60.00 300.00
12 To beam m2 84 60.00 5,040.00
13 To R.C seat smooth finish while green m2 71 60.00 4,260.00
Reinforcement

Page 167 /188
Sports Field
Sub-structure
14 Diameter 8 mm Kg 1,973 15.50 30,581.50

15 Diameter 10 mm Kg 1,614 15.00 24,210.00
16 Diameter 12 mm Kg 2,076 15.00 31,140.00
17 Diameter 16 mm Kg 780 15.00 11,700.00
Precast concrete Curb

18 Size 40 x10 ml 80 52.00 4,160.00
MASONERY WORK
Stone wall
In cement mortar

20 Exposed face left for further finish m 3
20 500.00 10,000.00
21 Roughly dressed stone wall surface m2 31 600.00 18,600.00
Triple Aspalt penetration
22
Prime coat AC 85/100,1.8 Liter/m2 with
rate of 22 kg/m2
Second coat AC 180/200,1.3 LITER/M2

Kg/m2

Kg/m2 m2 364 150.00 54,600.00
23 Apply NITO FLOOR surface harding
Basket ball net including CT 112
24 standardgalvanized steel post t=3mm on
both sides including all necessary
accessories for fixing.(all according to
detail drawing) no 2 3,500.00 7,000.00
25 CT Diameter 60 mm t=25 mm (all
according to drawing ) ml 75 110.00 8,250.00

Page 168 /188
Sports Field

Page 169 /188
Sports Field
3.VALLY BALL COURT AND

SPECTATOR`S SEAT
Excavation and Earth work
Excavation
(as per the attached soil report)
Excavation to design level. m3 476 30.00 14,280.00
Fill
until it attain aminimuim proctor of 95%
02 Selected borrowed fill. m3 367 75.00 27,525.00
03 Disposal m3 476 35.00 16,660.00
Sub-base
05 7 cm thick crushed aggregate chocked
03.CONCRET WORK
In situ concrete
06 Plain blinding concretec- 5 m3 4 900.00 3,600.00
Reinforced concret sub-structure
07 C-25 in pedestal m3 1 1,400.00 1,400.00
08 C-25 in beam m3 13 1,400.00 18,200.00
09 C-25 in R.C seat smooth finish while green m3 60 1,400.00 84,000.00
Form work
Sub-structure normal finish to
10 To beam m2 64 60.00 3,840.00
11 To R.C seat m2 52 60.00 3,120.00
Reinforcement
12 DIA .8 mm Kg 1,412 15.50 21,886.00
13 DIA .10 mm Kg 1,106 15.00 16,590.00
14 DIA .12 mm Kg 1,552 15.00 23,280.00
15 DIA .16 mm Kg 558 15.00 8,370.00
Precast concrete curb c-15

Page 170 /188
Sports Field
16 Size 40 x 10 cm ml 54 52.00 2,808.00

Page 171 /188
Sports Field
04. MASONERY WORK

Stone wall
In cement mortar
18 Exposed face left for further finish. m 3
18 500.00 9,000.00
Ressesed cement pointing
19 Roughly dressed stone wall surface. m2 32 600.00 19,200.00
Triple asphalt penetration

20
Prime coat AC 85/100,1.8 Liter/m2 with
rate of 22 kg/m2
second coat AC 180/200,1.3 LITER/M2
Kg/m2
Kg/m2 m2 162 150.00 24,300.00
Apply NITO FLOOR surface harding
22 Vally ball net including CT dia 9 cm

standard galvanized steel post t=3mm
on both sides including nessary
accessories for fixing (all according to the no 1 2,500.00 2,500.00
detail )
23 CT diameter 60 mm t=25 mm (all ml
according to the drawing) 60 110.00 6,600.00
4. FOOT BALL FIELD AND

SPECTATOR`S SEAT
02. Excavation and Earth work
Excavation
(as per the attached report)
01 Excavation to design level. m3 52,000 30.00 1,560,000.00

Page 172 /188
Sports Field

Page 173 /188
Sports Field
Fill
until it attain aminium density of 95%
02 Selected borrowed fill. m3 22,580 75.00 1,693,500.00
03 Fertile soil (foot ball filed) m 3
4,032 50.00 201,600.00
04 Disposal m3 51,261 35.00 1,794,135.00
Sub-base
04 25 cm thick hard core m2 3,590 55.00 197,450.00
03.Concrete work
Insitu concrete
( use ordinary portland cement)

05 Plain binding concrete class C- 5 m3 39 900.00 35,100.00
Reinforced concrete sub- structure

06 C-25 in grade beam. m3 119 1,400.00 166,600.00
07 C-25 in R.C seat smooth finish m3 843 1,400.00 1,180,200.00
Form work
Sub-structure normal finish

08 To beam m2 592 60.00 35,520.00
09 To R.C seat m2 672 60.00 40,320.00
Reinforcement
10 Dia 8 mm kg 22,300 15.50 345,650.00
11 Dia 10 mm kg 138,750 15.00 2,081,250.00
12 Dia 12 mm kg 17,105 15.00 256,575.00
13 Dia 16 mm kg 4,938 15.00 74,070.00
Precast concrete Curb
14 Size 40 x 10 cm ml 1,385 52.00 72,020.00
04.MASONERY WORK
Stone wall
In cement mortar

Page 174 /188
Sports Field

14 Exposed face left for further finish m3 424 500.00 212,000.00
15 Stone masonery wall m2 430 18.00 7,740.00
Running truck and Foot ball field paving
16 150 mm thick course slage or broken brick m2 7,242 50.00 362,100.00

17 60 mm thick fine coat slag m2 7,242 35.00 253,470.00
18 30 mm thick 75% fine screend ash and 25% m 2
7,242 35.00 253,470.00
clay.
19 Natural Turff over foot ball field m2 13,440 40.00 537,600.00
Guard rail ( around seat )
18 CT-diameter 60 mm (all according to the drawi m 415 110.00 45,650.00
TOTAL TO SUMMARY .. BIRR ###
5.Asphalt, walk way, steps and Retaining wall
02.Excavation
(As per the attached soil report )
01 Bulk excavation to desigend level

including compound m3 41,446 30.00 1,243,380.00
Trench excavation
02 Not exceeding 1.5 m m3 1,369 30.00 41,070.00
Fill
until it attain aminiuim proctor density of
03 95 %
Selected borrowed fill. m3 33,739 75.00 2,530,425.00
04 Disposal m3 41,014 35.00 1,435,490.00
Sub base

Page 175 /188
Sports Field
05 25 cm thick crushed aggrigate. m2 19,182 55.00 1,055,010.00
06 7 cm thick crushed aggrigate. m2 19,064 20.00 381,280.00
03. CONCRETE WORK
In situ concrete
07 Plain blinding concrete C-5. m3 69 900.00 62,100.00
Reinforced concrete sub-structure
08 C-25 in beam m3 17 1,400.00 23,800.00

09 C-25 in steps m3 84 1,400.00 117,600.00
Form work
Sub- structure normal finish to
10 Steps. m2 35 60.00 2,100.00

11 Beams m2 49 60.00 2,940.00
Reinforcement steel bar
12 Dia .8 mm kg 700 15.50 10,850.00

13 Dia .10 mm kg 830 15.00 12,450.00
14 Dia .16 mm kg 400 15.00 6,000.00
04. MASONERY WORK
Stone wall

16 Exposed face left for further finish. m3 1,070 500.00 535,000.00
Roughly dressed stone wall facing

Page 176 /188
Sports Field
17 Both faces roughly dressed m3 273 600.00 163,800.00
Coppying
18 Concrete coppying size 56 x6 cm m 1,042 55.00 57,310.00
19 Roughly dressed stone wall surface. m2 1,882 18.00 33,876.00
Paving
20 8 cm thick pre cast concrete pavement in m2 12,000 150.00 1,800,000.00

c-20
TOTAL TO SUMMARY .. BIRR ###

GRAND SUMMARY
Site Work Main Campus and Referral Hospital
A. SUB - STRUCTURE
2. SITE ELECTRICAL WORK ET.BIRR
TOTAL ET.BIRR


l Hospital
3,429,500.00
576,000.00
4,005,500.00


MONTHLY REPORT
FOR THE MONTH OF May-16
Architect/
Consultant

Procurement MUBP-90
Reference Number
ORT
May-16
LLE UNIVERISTY
YOHANNES ABAY
DENTIAL BUILDING
ESS REPORT
MONTHLY CONSTRUCTION PROGRESS REPORT
I.PROJECT INFORMATION
1.GENERAL
Report No 7
For the Month of APRIL
Date filled 7-May-16
contractor MOGET CONSTRUCTION PLC
YOHANNES ABBAY CONSULTING ARCHITECTS &
Architect/Consultant ENGINEERS
2. PROJECT PARTICULAR
Project Name LIAISON OFFICER

Location ADDIS ABABA / KASANCHIS SITE /
Number of Contractors 1
Contract Value (Birr) 17,174,256.07 [Including 15% VAT ]
14,598,117.70 [Excluding 15% VAT ]
Construction Period 360 Cal .DaYS

Date of Letter of
Acceptance
Date of Signature of 18/12/2004
Contract E.C
Date of Site Handover 4-Dec-15
Mobilization Time 15 deys
Commencement Date 19/12/2015
Completion Date 19/01/2017
3. PROJECT STATUS
Time elapsed to date 195 Calendar days

Time elapsed to date
54.17%
[%]
Work executed to date
1,683,150.88
(Birr)
Work executed to date
980.04%
[%]
Planned cash flow of
the month
Actual cash flow of the
month
Actual vs. planned
Extension of time
requested so far
Extension of time
granted so far
Advance payment
30
percentage
Interim payments
Certified
Retention percentage 5
Performance Bond
Validity
REMARK ;-NOW Aday we
are seeing the claim
request for the liaison
office and the cost break
down for the hard rock
so,when I finish the result
I will be inform to you
there fore ,
1 site clear 20 cm
bulk excavation at adepth of

2
2m which is an ordinary soil
bulk excavation at adepth of
2' 1.5m not exeeding 2.0m an
ordinary soil
bulk excavtion it exceeding
3 2m up to 4.5m which is soft
rock
bulk excavtion it exceeding
3' 2m up to 4.5m which is hard
rock
4 C-5 LEAN COMCRETE

5 C-25 FOR FOOTING PAD
6 c-25 for foundation column
7 form work for footing
form work for foundation
8
column
9 R-BAR
### masonry wall
709
0.24
170.16
475.16
total
unit qty unit price %
amount
m2 703 5 3515 0.020
m3 1090.5 50 54525 0.317
m3 573.78 113.54 65146.98 0.379
m3 305 150 45750 0.266
m3 1306.92 577.48 754720.2 4.394

0 0.000
m3 16.764 50 838.2 0.005
m3 163.09 1500 244635 1.424
m3 8.6 1500 12900 0.075
m2 180.54 70 12637.8 0.074
m2 81.15 70 5680.5 0.033
KG 14148.3 32 452746.2 2.636
m3 37.57 800 30056 0.175
1683151 9.800

Monthly Report Mesfin Liaison 2 For July

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Monthly Report Mesfin Liaison 2 For July

Încărcat de

Drepturi de autor:

Formate disponibile

MONTHLY REPORT

FOR THE MONTH OF 5/42016

Client MEKELLE UNIVERISTY

Project B+G+4 RESIDENTIAL BUILDING

Subject MONTHLY PROGRESS REPORT

Client MEKELLE UNIVERISTY

Project B+G+4 RESIDENTIAL BUILDING

Subject MONTHLY PROGRESS REPORT

This Month Total To date

B+G+2 RESIDENNTIAL BUILDING

Cumulative summary based on elapsed time

Duration Time elapsed (Days) Schedule in(%) Executed in (%)

V DIFFICULTIES ENCOUNTERED DURING THE MONTH UNDER REVIEW

Item Major difficulties by type Yes/NO

INSTRUCTION Yes/No DATE REFERENCE ORDER NO

Design change YES 12/24/2015 YACAE/1507/15

VII. QUALITY CONTROL TESTS CONDUCTED DURING THE

REASON FOR SUMMARY OF

IX. CLAIMS FILLED (REASONS AND DURATIONS)

claim is due to time n & price

X. GENERAL REMARKS AND ACTION TO BE TAKEN:

DUE TO RAIN FALL ALL,financial

Consultant / Supervisor Date

10. BILL No. 10

TOTAL ET.BIRR 75,523,213.81

15 % VAT ET.BIRR 11,328,482.07

GRAND TOTAL ET.BIRR 86,851,695.89

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

BIG LIBRARY BUILDING - Main Campus

1. EXCAVATION & EARTH WORK ET.BIRR 485,879.75

2. CONCRETE WORK ET.BIRR 1,263,112.40

3. MASONRY WORK ET.BIRR 10,300.00

TOTAL ET.BIRR 1759292.15

1. CONCRETE WORK ET.BIRR 2,746,252.00

2. MASONRY WORK ET.BIRR 558,270.00

3. ROOFING ET.BIRR 367,470.00

4. CARPENTRY & JOINERY ET.BIRR 371,150.00

5. METAL WORKS ET.BIRR 1,371,776.56

6. FINISHING ET.BIRR 794,317.45

7. FLOOR & WALL FINISHING ET.BIRR 1,018,040.00

8. GLAZING ET.BIRR 45,900.00

9. PAINTING ET.BIRR 104,094.00

10. SANITARY INSTALLATION ET.BIRR 53,758.00

11. ELECTRICAL INSTALLATION ET.BIRR 1,242,610.00

12. SITE WORK ET.BIRR 409,200.00

TOTAL ET.BIRR 9,082,838.01

TOTAL (A + B) ET.BIRR 10,842,130.16

B E T consulting architects B E T plc. May 2007 betarchitects@ethionet.et

25 MAY 2008 - 25 JUNE 2008