Financial Management

Financial Management
Level of knowledge : Basic

Aim :To assess whether students have acquired basic knowledge
about what is financial management, what are the various
tools of financial management and methods of financial
management f
Detailed contents :
1. Meaning, Importance and objectives of financial management and functions of

Finance Manager
2. Finance planning and forecasting cash budgets
3. Operating and financial leverage, cost volume profit analysis
4. Management of working capital - cash management, receivables management,
Inventory management and financing of working capital
5. Sources of long term and short term finance Term borrowings, commercial
papers, Equity Shares, Preference shares, debentures etc.
6. Cost of Capital and capital structure theories cost of different sources of
finance
7. Dividend policies
8. Capital budgeting Basics of capital budgeting and various techniques of capital
budgeting
Page 1 of 191
Index
Chapter 1 : Financial Management an overview
Topic Page no.

1.1 Introduction 5
1.2 Meaning of Financial Management 5
1.3 Importance of Financial Management 7
1.4 Objectives of Financial Management 8
1.5 Functions of finance manager 9
1.6 Financial management and organisational structure 11
1.7 Financial management in India 12
1.8 Self examination questions 14
Chapter 2 : Finance planning and forecasting
Topic Page no.

2.1 Introduction 16
2.2 What is financial planning 16
2.3 Need and Importance of Financial planning 17
2.4 Factors to be considered in a financial plans 17
2.5 Essential characteristics of financial plan 19
2.6 Budgets 20
2.7 Solved problems 20
Chapter 3 : Operating and financial leverage, cost volume profit analysis
Topic Page no.

3.1 Introduction 33
3.2 Types of leverages 33
3.3 Solved problems on leverages 36
3.4 Cost volume profit analysis 41
3.5 Solved problems on break-even point 43
Chapter 4 : Management of working capital
Topic Page no.

4.1 Introduction 47
4.2 Meaning of the term working capital 47
4.3 Importance of adequate working capital 48
4.4 How to determine optimum working capital 49
4.5 Working capital cycle 49
4.6 Solved problems on working capital cycle 52
Page 2 of 191
4.7 Estimation of working capital requirements 55
4.8 Solved problems on working capital estimation 58
4.9 Factors affecting the working capital requirements 66
4.10 Management of Working capital 67
4.11 Cash Management 67
4.12 Debtors management 71
4.13 Inventories management 73
4.14 Working capital financing in India 75
Chapter 5 : Sources of long term and short term finances
Topic Page no.

5.1 Introduction 84
5.2 Types of Requirement of funds 84
5.3 Various sources of finance 85
5.4 Long term sources of finance 86
5.5 Short term sources of finance 91
5.6 Modes of charges against a loan 93
Chapter 6 : Cost of capital and capital structure theories
Topic Page no.

6.1 Introduction 97
6.2 Considerations in Capital structure planning 97
6.3 Determination of cost of various sources of capital 99
6.4 Weighted average cost of capital 106
6.5 Theories of cost of capital 108
Chapter 7 : Dividend policies
Topic Page no.

7.1 Introduction 115
7.2 Walter model 116
7.3 Gordon model 118
7.4 Irrelevance approach 120
Page 3 of 191
Chapter 8 : Capital Budgeting
Topic Page no.

8.1 Introduction 127
8.2 What is capital budgeting ? 127
8.3 Methods and techniques of capital budgeting 128
8.4 Solved problems 147
Chapter 9 : assorted questions 182
Students should note that this module is not meant to be an exclusive study material
and students are required to refer to other recommended books. Questions in
examination may not be necessarily from this material. Though every effort has been
made to avoid errors or omissions in this module, there may be errors. Any mistake,
error or discrepancy noticed noted may be brought to our notice which shall be taken
care of in the next edition .It is notified that the author is not responsible for damage or
loss to any one, of any kind, in any manner, therefrom. No part of this study material
may be reproduced or copied in any form or by any means (including photocopying),
without the written permission of the author.
Page 4 of 191
1 Financial Management an overview
1.1 Introduction
Management of funds is one of the most important functions of any organisation, be it a

profit oriented organisation or social organisation like CRY. In this Chapter, we shall try
to understand the basic concepts of financial management i.e. management of money
matters.
In our day-to-day life also we face many finance related problems which we try to
solve on our own judgement or with the help of friends and relatives examples of such
problems can be
1. Mr A is willing to buy a car but is not sure from which bank he shall take loan.
2. Ms X is having Rs 5 lakhs that she is willing to invest profitably and without much
risk.
If we analyse carefully we can elaborate the problems as follows

1. Which bank offers the cheapest interest rates? What will be the repayment
period ? What will be the instalment per month? How much instalment Mr A can
afford, considering his all other expenses? and so on
2. Whether to invest in government securities, Provident fund, Mutual funds,
Debentures, Shares, gold or real estate ?
To put it simply we can say that Mr A is facing a problem about procurement of funds
whereas Ms X is facing problem as to investment of funds. Financial Management
provides guidelines , tools and methods of solving the problems of procurement of funds
and problems of investment of funds and is helpful for every organisation as well as
individual.
1.2 Meaning of Financial management
Various authors have defined the term financial management differently. The most
acceptable definition of financial management deals with procurement of funds and their
effective utilisation. There are, thus, two basic aspects of financial management
procurement of funds and their effective utilisation.
1.2.1 Procurement of funds Procurement of funds or raising the funds is complex

problem as funds can be obtained from indefinite sources, each having different
characteristic in terms of risk, cost and control. E.g - let us evaluate some sources of
funds (For detailed discussion of sources of funds refer following topics - cost of capital
and sources of funds)
Page 5 of 191
Risk High
Cost Low
R (Bank loan)
I
S
K Cost High
Risk Low
(Equity shares)
COST
Again Control risk is least for bank loan where as it is highest for Equity shares. One
more constraint for procurement of funds is availability of funds e.g for a small business
house only availability may be bank loan and the business may not be able to raise
funds from public by way of equity shares.
Procurement of funds inter alia includes

Identification of sources of finance
Determination of finance mix from such sources
Raising of funds
Allocation of profits between dividends and retention of profits i.e internal fund
generation
In the current global scenario it is not enough to scout for available ways of raising
finance but resource mobilisation has to be undertaken through innovative financial
products which understand the business as well as investors needs an example can be
convertible debentures which gets converted from debentures to equity shares after a
predefined date.
1.2.2 Utilisation of Funds - A finance manager is also responsible for effective

utilisation of funds. He is responsible to ensure that the funds are not kept idle and are
invested properly. Utilisation of funds can be directly linked with the procurement of
funds, if the funds are not utilised to generate income higher than the cost of procuring it
then there is no point in running the business, say, for example if a bank is offering 5%
interest on deposits then the banker must ensure that the amount of deposit is utilised
to generate an income which is higher than 5%.
The funds have to be so invested that the company can optimise its profitability without
harming its solvency and liquidity. The finance manager has to invest in fixed assets and
current assets in a right proportion so as to reap maximum yield.
Utilisation of funds inter alia includes

Identification of area of investments
Determination of finance mix for the utilisation
Assessing the risk level of the investment
Page 6 of 191
Maximising the return on such investment
In present day scenario utilisation of funds can be done in indefinite ways making the
job of finance manager more complicated and demanding. Following chart indicates the
decision-making options available to a finance manager for utilisation of its funds.
Risk High
Returns high
R (Equity market)
I
S
K Risk Low
Return Low
(Government
Security)
RETURN
1.3 Importance of Financial Management
The importance of finance manager cannot be over-emphasised. There is an ordinary

belief that a finance manager is needed only in private organisations. However, sound
finance manager is essential in all organisations whether profit or non profit where
funds are involved. Financial management is so essential as he plays a crucial role in
making best use of resources. Commercial history is full of examples where firms have
been liquidated not because their technology was obsolete or it lacked demand for its
products but because of financial mismanagement, a recent example of ENRON INC
can be very elaborative about this point.
Financial management essentially optimises the output from the given input of funds. It
attempts to use the funds in most productive manner. In underdeveloped countries like
India where resources are scare and demands on funds are many, the need for finance
manager is enormous.
Finance management can be very effective in case of non-profit making organisations
as which hardly pay proper attention to financial management. Very frequently we read
about such organisations closing down because of lack of finance, in fact, many times, it
is not lack of finance but it is lack of proper financial management. Many times these
organisations keep their funds idle which has cost. Though motive of such organisations
is not to make profits but it can certainly cut down its costs in order to have sound
financial position.
An example - Following extract is taken from board report of a company emphasising
the turnaround in companys financial position achieved due to sound financial
management
Better cash management and control over capital employed and working capital has
helped the company in reducing its loans from Rs 580 crores to Rs 200 crores resulting
Page 7 of 191
into interest saving of approx Rs 30 crores, this has improved profit position of the
company substantially. We hope to continue with similar performance in current year by
undertaking further cost cutting and strict control over cash flows.
1.4 Objectives of Financial Management A basic understanding of objectives of

financial management would help us in appreciating how a finance manager makes his
decisions. Decisions can be made only when objectives are clear. Following are the
fundamental objectives of finance manger
1.4.1 Profit Maximisation It cannot, however, be the sole objective of the company,
but it is certainly one of the most important objectives. If a company is run with sole
object of profit making then it can create certain problems like
i. Profit maximisation has to be attempted with a realisation of risks involved.
Risk and profit is directly relates and motive of profit maximisation may lead to
risk maximisation also. A finance manager with sole objective of profit
maximisation may end up taking excessive risk, which may lead to failure of
organisation. In practice, risk is given almost equal importance as that of profit
and profit is maximised only till it reaches the acceptable risk level.
ii. Profit maximisation may or may not take into account the time pattern of
return i.e even if Project A is having more profit than Project B, project A may
start giving return at the end of year 5 and Project B at the end of year 1. In
such scenario finance manager has to consider both the things time and profit
and not only profit.
iii. Profit maximisation is a very narrow object and does not take into
consideration social aspects, which can be very harmful to the society.
1.4.2 Wealth Maximisation The policy of profit maximisation is considered as short-

term policy as it may give exorbitant benefits in short term but may end up affecting
growth and survival of the company in the long run. Thus a company may start buying
inferior raw materials in order to maximise profit, which it may actually get for some
period, but will end up losing its goodwill and may have to close down.
Hence, it is commonly agreed that the objective of a firm is to maximise its value or
wealth. According to Van Horne Value is represented by the market price of the
companys common stock The market price of a firms stock represents the
focal judgement of all market participants as to what the market value of the particular
firm is. It takes into consideration present and expected future earnings per share, the
timing and the risk associated to the earning, companys dividend policy etc.. The
market price serves as performance indicator of the firm; it indicates how well
management is doing on behalf of the stockholders.
Though market value of the firm depends upon various factors, it normally depends
upon two
Factors
a. The likely rate of earnings per share of the company (EPS)
b. The Capitalisation rate
Page 8 of 191
Let us see one example. If for a company A ltd the market expectation of returns is 25%
and its Earnings per share is Rs 5 (EPS = Earnings available to equity share holders/
no of equity shares outstanding) then the market price per share will be
5/25*100 = Rs 20 per share. If we calculate in reverse way we can see that the return
on every Rs 20 invested the shareholder will be getting Rs 5 i.e 25% which is as per his
expectations. The expected return varies form company to company and industry to
industry (which is 25% for A ltd), the logic for expected returns is simple - more the risk
more will be the expected returns.
The finance manager has to ensure that his decisions are such that the market value of
the shares of the company is maximum in the long run. It is, therefore, duty of the
finance manager to optimise the earning of the company so that its value is maximum.
Wealth maximisation can thus be considered a better objective as it considers both risk
and return of the company.
It must be clearly understood that financial decision-making is related to the objective of

business and objective of business over shadows the objective of wealth maximisation.
To support the statement the following example can be taken suppose a Public sector
under taking, which is in business of steel pipes, is planning to undertake a research
and development programme on fertility of baron lands for public welfare, then the
finance manager cannot deny funds stating that this is wastage of funds and it wouldnt
maximise the companys wealth.
1.5 Functions of Finance Manager
The main function of finance manager revolves around procurement of funds and its
effective utilisation. Thus all the decisions concerning management of funds are subject
matter of finance function. This function involves a number of important decisions; some
of these have been listed below
1.5.1 Estimating the requirements of funds - In any business requirement of funds

have to be carefully estimated. Certain funds are required for long term purposes i.e
investment in fixed assets etc. Not only a careful estimation of such funds is required
but also estimation of timing of its requirement is essential. Finance Manager also has
to estimate the requirement of the working capital and how much funding will be
required for funding its current assets. Forecasting these requirements require
budgetary controls and techniques. To forecast the funds requirement all the physical
activities of the organisation has to be forecasted like sales, requirement of fixaed
assets, debtors etc.
1.5.2 Decision regarding the capital structure After estimating the quantum of
funds required the finance manager has to plan for the sources from where the funds
should and can be raised. An optimum mix of the various sources has to be worked out
for this purpose. As discussed earlier each source of finance has different cost, risk and
Page 9 of 191
control risk, a finance manager has to take into consideration all these factors and find
out an optimum capital structure which will be best for the organisation. Finance
manager has to maintain a proper proportion of outside borrowings and own funds.
Again as every other decision this decision should also aim at wealth maximisation,
which can be achieved by keeping the cost of capital (borrowed from outside as well as
own funds) minimum. This is a golden rule of capital structure theories that lesser the
cost of capital higher will be the market value of the business.
1.5.3 Investment decision Funds procured should be invested in various kinds of

assets. Long term loans / funds should be invested in Fixed assets and short term funds
should be invested in current assets. The investment in any asset should be made after
through examination of all the options, the technique for examining various capital
projects is termed as capital budgeting. One thing a finance manager should always
keep in mind is that money should never be kept idle as idle money always has a cost.
1.5.4 Dividend decision The finance manager is concerned with the decision to the
decision to declare and pay the dividends periodically, so that the equity investors get
return on their investments. He has to help the top management in identifying how much
amount can be distributed as dividends, keeping in mind organisations cash needs,
expansion plans etc.. There are many other factors on which this decision depends like
trend of earnings, the trend of market price of the shares, the tax implications etc.
1.5.5 Supply of funds to all departments and cash management Though not a
primary function, cash management and funds allocation is an important function of a
finance manager. It is more than likely in any organisation that one branch or
department is having excess cash and other may be having a shortage, this may
hamper companys day to day functioning as adequate funds is a necessity for smooth
running of any business. Finance manager should ensure that cash is not kept idle as it
may cost the organisation heavily.
1.5.6 Evaluating financial performances Finance manager is always required to do

the job of performance evaluator of the company. He has to supply top management
information with financial analysis. Analysis of financial performance helps the
management in seeing how the funds have been utilised in various divisions and what
can be done to improve it.
1.5.7 Financial negotiations A major responsibility of finance manager is to negotiate

with bankers, financial institutions providing loans, debenture investors etc. Negotiation
for finance is considered as a specialised job and involves lots of expertise.
1.5.8 Maintaining the share price of the company stability in market price of the
shares is extremely essential for every organisation as it maintains the companys
goodwill amongst the investors. It is responsibility of Finance manager to see that the
prices of shares do not fluctuate extremely.
Page 10 of 191
1.6 Financial management and organisational structure
The chief financial executive (his designation may vary from company to company)
works directly under the president or Managing director of the company. Besides routine
work, he keeps the Board of directors informed about all the phases of business activity,
including economic, social and political developments affecting the business behaviour.
He also furnishes information about the financial status of the company by analysing it
from time to time. The chief financial executive may have many officers under him to
carry out his functions. Broadly, his functions are divided into two channels
A. Treasury functions
B. Control functions
The above statement is elaborated in the following chart
Board of directors
Managing director / President
VP (Marketing) V.P. (Finance) V.P

(Prodn.)
Treasurer
Credit Management Cash Management Banking Portfolio management
Controller
Financial Accounting Taxes Internal audit Budgeting

MIS & Cost accounting
Page 11 of 191
1.6.1 Relationship of finance manager with other managers
Finance function can never be an independent function and is closely related with other
management functions like production, marketing, personnel etc. well take a close look
at how these functions are co related, in order to understand position of finance manger
in the organisation. Finance is blood of an organisation. It is the common thread which
binds all the organisational functions as each function when carried out creates financial
implications. The interface between finance and other functions can be described as
follows
Production Finance Production Function necessitates a large investment.

Productive uses of resources ensure a cost advantage for the firm. Optimum
investment in inventories improves profit margins. Many parameters of the
production function having effect on production cost or possible to be controlled
through internal management, thus improving profits. One of the important decisions
taken by Finance Production departments together is the make or buy decision. In
current scenario this decision has lead to heavy outsourcing to low cost countries.
Marketing Finance Many aspects of marketing management have direct

financial impact. How much inventory shall be hold so that prompt delivery can be
guaranteed to the customer, has a direct impact on inventory holding cost of the
company. Similarly credit period granted to customers by the marketing department
directly affects the liquidity position of the company. Marketing campaigns and
advertisements have huge cost and should always co-related with the revenue
which it generates.
Personnel Finance In the globalised competitive scenario business firms are

moving to leaner and flat organisations. Investments in human resource
development are also bound to increase. Restructuring of remuneration structure,
Voluntary retirement schemes, stock options etc. have become major financial
decisions in the areas of human resources management.
1.7 Changing face of financial management in India
India has witnessed tremendous change in the concept of financial management ever
since a the last decade. Ever since the Indian market opened up, Indian corporate
sector has access to global financial markets. Currently there are unlimited
opportunities available to the corporate sector in India to invest as well as borrow from
foreign markets and to maximise the benefit by considering these increased options.
Financial products like options, swaps, American depositary receipts (ADRs), Global
depositary receipts (GDRs) etc. were totally unheard a few years ago. Some of the key
indicators of changing era and reasons for this changing era are -
a. Rupee has become fully convertible on current account

b. Industrial licensing has been abolished
Page 12 of 191
c. Allowing foreign institutional investors (FII) to invest in Indian market
d. Allowing Foreign direct investment (FDI), though upto certain extent
e. Allowing abroad listing of Indian companies e.g ICICI is listed in New york stock
exchange.
f. Share prices of new share issue are no longer regulated by the government
g. ECB- External commercial borrowing is allowed.
h. NRIs and OCBs are allowed to invest in unlisted companies.
Though the changing financial market is outcome of several factors, the above
mentioned factors are landmarks.
Page 13 of 191
1.8 Self-examination questions
Write notes on
1. The objectives of financial management

2. Distinguish between Profit maximisation and Wealth maximisation
3. Draw and explain organisational chart of a finance manager and his relationship
with other departments
4. Discuss Functions of a Finance manager
5. Discuss how financial management is changing in Indian scenario
6. What are the important aspects of procurement of funds and its utilisation
Select the correct options
1. Which of the following are the functions of a Finance Manager
a. Negotiating loans with bankers

b. Internal audit
c. Deciding the advertiser
d. Deciding companys recruitment policies
e. Cash management
2. The primary objective of a finance manager is
a. Wealth maximisation
b. Profit maximisation
c. Both of the above
d. None of the above
3. Financial management is essential for
a. Private sector enterprises

b. Public sector enterprises
c. Social organisations
d. All of them
e. None of them
4. The value of a company is reflected by
a. Profit of the company

b. Number of employees
c. Total assets of the company
d. Market value of the shares of the company
Page 14 of 191
5. What are the key aspects a finance manager must think before procuring the
funds
a. Risk
b. Cost of the funds
c. Control risk
d. All of the above
e. None
6. To maximise the value of the company; cost of capital should be

a. minimum
b. maximum
c. company value doesnt depend upon cost of capital
7. The cost of capital for a high risk project will be
a. high
b. low
c. zero
d. cannot say
Page 15 of 191
2 Financial planning and forecasting
2.1 Introduction
Estimation of requirement of finance is essential before deciding the amount of funds

that needs to be raised. Financial management provides various tools for this estimation
commonly known as Budgeting. A finance manager has to prepare budgets periodically
and accurately as inaccurate budgets may lead to either under financing or excess
financing, both of which are detrimental to the interests of the organisation. The term
accurate does not imply accuracy to last rupee but indicates a fairly accurate estimate.
Timely preparation of budgets is necessary as with the help of budgets funds can be
raised timely and smooth flow of operations can be ensured.
2.2 What is financial planning and nature of financial planning
J.H.Bonnerville defined financial planning as the financial planning of a corporation

has a two fold aspects, it refers not only to the capital structure of corporation but also to
the financial policies which the corporation has adopted or intends to adopt.
According to Solomon and Pringle narrowly conceived, financial planning may refer to
the process of determining the financial requirements and financial structure necessary
to support a given set of plans in the other areas
Above two definitions highlight following aspects of Financial management
1. It determines the requirement of finance

2. Financial planning is a process and not just a one time activity
3. It invariably includes plans of other areas like production, marketing etc.
4. It covers both capital structure and financial policies
Financial planning should always be bifurcated between long term planning and short
term planning. Long term financial planning includes designing of the capital structure of
the company, estimating requirements for long term funds, planning amount of
investment in long term assets etc. Short term planning mainly includes planning and
estimating working capital requirements and cash budgeting. Long term planning may
be for up-to 5 to 20 years, whereas generally short term plans are for 1 to 2 years. The
budgeting process covers estimates of almost all departments like Marketing,
Production, Human resources, administration etc. The starting point of all the budgets is
always the sales figure. Almost all the figures can be derived based on estimated sales.
It should be noted that the sales figure and most of the other incomes and expenses are
not only estimated in terms of money but also in terms of quantity for budgeting
purposes.
Page 16 of 191
Estimation of requirement of investment for expansion of production capacities from
sales figure can be determined as follows
Sales (Rs.)
Sales (Units)
Estimated production required for estimated sales
Currently available production capacity
Estimated Production capacity required to cover the shortfall
Estimated expenditure involved to set-up such production facility*
*- Please note that it is not necessary that the organisation will go for expansion based
on the estimated requirement. Before expansion it will have to consider various factors
and take various decisions like whether the increased demand is seasonal or
permanent, whether to make or buy the product, whether demand is sufficiently high to
cover the additional expenditure.
It is imperative to note that planning is not only useful for predicting the requirement of
funds but also it is an important control device for the management. Every department is
answerable for spending more than the budgeted figures and earning lesser than the
budgets.
2.3 Need and importance of financial planning
The need and importance of financial management can never be over emphasised.
Following points briefly highlight the need and importance of financial management
a. Ensuring enough liquidity i.e sufficient availability of cash balance

b. Determining the timing and extent of borrowings
c. To anticipate requirements of funds
d. To minimise the cost of funds by looking for opportunities to invest idle funds
e. To maintain companys solvency
2.4 Factors to be considered in a financial plan
Following factors needs to be considered before making a financial plan
Page 17 of 191
Nature and seasonality of business Nature of business plays a decisive role in
financial planning. The requirement of funds, its timing and type wholly depends upon
the business in which the organisation operates. Capital intensive industry requires
heavy investment in long term finance like cement industry, aviation industry steel
industry etc. whereas labour intensive organisations require comparatively higher funds
for short term funding like Information technology. Financial plan must consider these
requirements of the industry before forecasting the results. Again seasonality of
business is certainly a dominating factor. For example If the finance manager is making
finance plan for a air conditioner manufacturing company based the estimates that sales
for the year will be Rs 360 lacs and so per month will be Rs 30 lacs and hence the
working capital requirement will be Rs xxxxxx . Here it is more than likely that his
estimation is wrong as ACs are sold more in summers i.e from March to May and is sold
lesser in winters, so the basic estimate of sales per month itself is wrong as failed to
appreciate seasonality of his business. This will obviously lead to over financing in
winters and under financing in summers.
It may be noted here that almost all the businesses have some sort of
seasonality that the finance manager should be aware of before preparing the
finance plans.
Contingencies - A Finance manager should always make room for contingencies while
making a finance plan. He should make some provisions for unforeseen risks otherwise
he may fail to give a good finance plan.
Management perceptions - Before deciding the sources of funds in a finance plan a

finance manager must take into consideration management perceptions about risk, cost
and control risk involved in raising finance. For example if management is not interested
in diluting the control of existing shareholders then it may reject any proposal of raising
funds through equity shares. If management is not prone to taking risks then perhaps
large bank loans may never be raised by the organisation.
Analysis of all the available alternatives A finance manager must consider all the
available alternatives, analyse its advantages and disadvantages, before deciding upon
the mix that will be best for the interest of the organisation.
Government policies In preparing a financial plan, finance manager has to

invariably take into account various government policies and controls. He must take full
advantage of the government subsidies and other benefits made available by the
government.
Expansion plans Expansion plans must be considered before deciding upon any
finance plan as generally expansion plans require huge investments and may affect
significantly all the other estimates.
Inflation - A finance plan made by individuals also take into account inflation, so it is
almost unnecessary to mention inflation as a major consideration for a fianc plan. It is
not necessary that inflation will only inflate the projected expense figures and will reduce
Page 18 of 191
the estimated profit figures, on the contrary inflation may increase the sales figures
more than the expenses and may result into more profit (estimated).
Uniqueness of the organisation All the companies cannot have a similar finance
plan as each unit is unique in itself and will require different finance mix to suit its needs.
Again its not possible that all the units have access to all kinds of finances and then the
finance plan should only consider whatever options are available to the particular units.
2.5 Essential characteristics of financial plan
Though finance plan of every organisation is unique it invariably should have following
characteristics in common
2.5.1 Simplicity Simplicity is a requirement for every plan let alone financial plan. All
the financial plans should be simple and self content , so that it is more
understandable even to non finance members of the management.
2.5.2 Flexibility Rigid financial plans can never be successful all financial plans
needs some sort of flexibility. It can be noted that what we have discussed till now
about financial plan is that it is an estimation, and its nearly impossible to estimate
with 100% accuracy. To cope up with this drawback in the estimates financial plans
should be kept open for any unseen material changes that may occur in future.
2.5.3 Completeness Completeness implies that whether all the estimates are
considered in the financial plan or not. It should never happen that some
department or some major expenses are completely missed out from the financial
plans. Ensuring completeness is perhaps one of the most difficult task which a
finance manager faces.
2.5.4 Vision Vision and foresight is an absolute essential characteristic of any

financial plan. Financial plan is not merely mathematical job but it involves thinking
and foresight
2.5.5Control - Financial plans or budgets should be able to serve as a control tool by

the management. The budgeted figures should be compared with the actual
performance so that inefficiencies in the organisation can be controlled.
2.6 Budgeting
Budgeting is a process comprising of designing, preparation, implementing and

operating financial plans. Budget is an estimation as well as target. One of the most
significant aspect of budgeting is that it helps in establishing responsibilities at various
levels, as budgets are prepared department / branch / cost centre wise and each
Page 19 of 191
department head is responsible for following that budget. The ultimate budget
encompassing most of the operations of the firm is known as Master Budget and may
comprise of the following
1. Capital budgeting
2. Financial budgets Cash budgets and projected financial statements (profit and
balance sheet budgets)
3. Operating budgets sales budget, production budget purchae budget etc.
2.6.1 Cash Budgets- Cash budgets are prepared periodically to identify cash inflows
and outflows, as cash flows determine the requirement of funds and helps identifying
investible funds. Cash budgets are nothing but cash flow statements. One must note
that cash flow is different from profit or loss, to identify cash flow one must adjust all non
cash items to the profit / loss. Other popular way for preparing cash budgets is to
prepare estimated receipts and payments account.
2.6.2 Projected financial statements - The projected financial statement means

projected Balance sheet and Profit and loss account. The requirement for preparing this
budgets is financial statements of earlier periods and operating budgets.
2.7 Solved problems on Budgeting
Problem 2.7.1
From the following information prepare balance sheet of A ltd. for the year ending on
31.3.2005
1. Financial position as on 1.4.2004 Rs. 000s
a. Share capital 7,50

b. Reserves 10,00
c. Debentures 50
d. Bank Loan 2,00
e. Current liabilities 2,00
Total Liabilities 22,00
a. Debtors 5,00
b. Inventories 3,00
c. Fixed assets (net) 11,00
d. Cash 1,00
e. Investments 2,00
Total Assets 22,00
Page 20 of 191
2. Estimates for 2004-05
Rs. 000s
a. Sales (Credit) 20,00
b. Cost of production 17,00
c. Depreciation 1,00
d. Selling and distribution costs 2,00
e. Collection from debtors 22,00

f. Increase in current liabilities 50
g. Closing stock 6,00
h. Debentures refunded 50
i. Dividend paid 1,00
Solution
Projected Balance Sheet as at 31/3/2005

Rs. 000s
Liabilities Amount Assets Amount
Share Capital 7,50 Fixed Assets (net) 10,00
Reserves 12,00 Investments 2,00
Bank Loan 2,00 Debtors 3,00
Current Liabilities 2,50 Inventories 6,00
Cash Balance 3,00
Total 24,00 Total 24,00
Working Notes
1. Debtors = Opening Debtors + Credit sales Collections = 5,00,000 + 20,00,000 -

22,00,000
2. Projected Income statement
Projected Profit & Loss Account for the year ended 31/3/2005
Rs. 000s Rs.
000s
Opening stocks 3,00 Sales 20,00
Cost of Production 17,00 Closing stock 6,00
Depreciation 1,00
Selling and distribution costs 2,00
Net profit 3,00
Page 21 of 191
Total 26,00 26,00
3. Profit transferred to reserves
Net profit for the year ended 31/3/2005 Rs.3,00,000

(-) Dividend declared and paid 1,00,000
Transfer to reserves 2,00,000
4. Fixed assets = Opening balance Depreciation = 11,00,000 1,00,000 = 10,00,000
5. Projected cash balance

a. Opening Cash balance 1,00,000
b. Collection from debtors 22,00,000
c. Increase in current liabilities
50,000
Total receipts 23,50,000
Less :
a. Cost of production 17,00,000
b. Variable cost 2,00,000
c. Debentures repaid 50,000

d. Payment of dividend
100,000
Total Payments 20,50,000
Net Cash balance 3,00,000
Problem 2.7.2
Following is the summerised Balance sheet of the Progressive Corporation Ltd. as on

31st December, 1998
Liabilities Rs. Assets Rs.

Share Capital 8,00,000 Fixed assets 4,48,000
Reserves 11,84,000 Stocks 11,52,000
Bank overdraft 5,76,000 Debtors 16,00,000
Creditors 6,40,000
32,00,000 32,00,000
Page 22 of 191
Other Information
1. Trade creditors are equal to last months purchases and debtors are equal to last two
months sales (for both the years)
2. For the half year ended on 31.12.1998 sales amounted to Rs 50,42,000 and gross
profit earned at an uniform rate was Rs 10,08,000
3. With effect from 1.1.1999 goods purchased will cost 25% higher and sales price will
be increased by 20%
4. Sales and purchases are spread evenly throughout the year
5. Value of closing stock on 30.6.1999 is expected to be 10% higher than on
31.12.1998
6. Expenses other than purchases amounts to Rs 64,000 per month
7. No fixed assets are proposed to be sold or acquired during the period
You are required to prepare Projected Balance sheet and Profit & loss account for half
year ending 30.6.1999.
(CS Final Dec)
Solution
Projected Balance sheet as at June 30, 1999
Liabilities Rs Assets Rs
Share capital 8,00,000 Fixed assets 4,48,000
Reserves 21,65,000 Stocks 12,67,200
(including profit for the year)
Trade creditors 8,00,000 Debtors 20,16,800
Cash 33,600
37,65,600 37,65,600
Working notes
1. Debtors = 2 months sales = (50,42,000*120%) / 6*2 = 60,50,400/3 =20,16,800
2. Creditors = 125% (last years creditors) = 125% * 640,000 = 8,00,000
3. Cash figure is balancing figure
4. Creditors have been increased by same percentage as that of purchases.
Projected Profit & loss Account
Page 23 of 191
Rs Rs
To opening stock 11,52,000 By sales 60,50,400
To Purchases 48,00,000 By Closing stock 12,67,200
To gross profit 13,65,600
73,17,600 73,17,600
To other expenses 3,84,000 By Gross profit 3,65,600
To net profit 9,81,600
37,65,600 37,65,600
Working notes
1. Purchases = 6 months creditors (as creditors are one months purchases) = 6 *

8,00,000 = 48,00,000
2. Sales = 120% (last years sales) = 120% (50,42,000) = 60,50,400
3. Other expenses = 64,000 * 6 = 3,84,000
Problem 2.7.3
You are required to make a projected income statement and projected balance sheet for
the year 1995-96 on the basis of following information available for 1994-95
Sales Rs 10 Crores
Expected growth rate 40%
Net profit margin 20%
Dividend paid (as % of net profit) 40%
Tax rate 50%
Balance sheet as on 31.3.95
Liabilities Rs. Assets Rs

lakhs lakhs
Share capital 175 Fixed assets 400
Retained earnings 150 Current assets 470
Current liabilities 545
870 870
You may make necessary assumptions

(CWA final Dec 95)
Page 24 of 191
Solution :
Projected Income statement for 1995-96
Rs.
Lakhs
Sales (40% increase) 1400
Profit before tax 560
Less : Tax @ 50% 280
Profit after tax (20% of sales) 280
Less : Dividend (@ 40 % of above) 112
Retained earnings 168
Working notes
1. Sales are 40 % above previous years sales of Rs 1000 lakhs = 140% (Rs. 1000
lakhs) = Rs 14 crores
2. Net profit margin is stated to be 20% of the sales i.e Profit after tax = 20%
(Rs1400 lakhs) = Rs 280 lakhs
3. As Net profit is after deducting tax of 50%, profit before tax is double of profit
after tax i.e Profit before tax = Rs 280 lakhs * 2 = Rs 560 lakhs
4. It is assumed that the 40% increase in sales is also reflacted in increse in current
assets and liabilities
Projected Balance sheet as on 31.3.96
Liabilities Rs. Assets Rs

Lakhs lakhs
Share capital 175 Fixed assets 400
Retained earnings 318 Current assets 658
Current liabilities 763 Cash 310
Proposed dividend 112
1368 1368
Working notes
Page 25 of 191
1. Current liabilities and current assets is taken as 40% above previous years
figures i.e Current liabilities = 545 * 140% =Rs 763 lakhs, Current assets = 470 *
140% = Rs. 658 lakhs
2. Cash is balancing figure
3. It is assumed that there is no increase in share capital and Fixed assets.
Problem 2.7.4 (Cash budgeting)
R ltd. has decided to raise Rs 80 lakhs for a proposed new project. The management
has decided to raise half of the required funds through equity shares and half through
bank loan.
The estimated cash flows are as follows
Initial outlay (In April 2004)
Land Rs 30,00,000
Machinery Rs 20,00,000
Stocks Rs 10,00,000
Other assets Rs 6,00,000
Estimated sales and purchases for the period April to September 2004 is as follows
April Sales (S) = Rs 14 lakhs, Purchases (P)= Rs 10.40 lakhs

May S = Rs 15 lakhs, P = Rs 11.20 lakhs
June S = Rs 18.5 lakhs, P = Rs 14 lakhs
July S = Rs 25 lakhs, P = Rs 19.05 lakhs
August S = Rs 26.5 lakhs, P= Rs 20.25 lakhs
September S = Rs 28 lakhs, P = Rs 21.45 lakhs
Other information
1. Debtors are given 2 months credit period and creditors give 1 months credit
period.
2. Preliminary expenses Rs 50,000 payable in May
3. General expense paid in each month Rs 50,000
4. Monthly salaries payable next month Rs 80,000 for three months and Rs
95,000 there after
Prepare a cash budget for the six months and calculate estimated cash balance as at
each month end
Solution :
Rs lakhs
Page 26 of 191
April May June July August September
Opening cash balance - 13.50 1.30 2.80 2.50 0.50
Receipts:
Issue of shares 40.00 - - - -- -
Issue of debentures 40.00 - - - - --
Collection from Debtors - - 14.00 15.00 18.50 25.00
Total receipts (i) 80.00 13.50 15.30 17.80 21.00 25.50
Payments :
Purchase of land 30.00 - - - - -
Purchase of Machinery 20.00 - - - - -
Purchase of other assets 6.00 - - - - -
Preliminary expenses - 0.50 - - - -
Paid to creditors 10.00 10.40 11.20 14.00 19.05 20.25
Salaries - 0.80 0.80 0.80 0.95 0.95
General expenses 0.50 0.50 0.50 0.50 0.50 0.50
Total payments (ii) 66.50 12.20 12.50 15.30 20.50 21.70
Net cash balance (i-ii) 13.50 1.30 2.80 2.50 0.50 3.80
Problem 2.7.5
B Ltd. has following balance sheet for the year ended on 30 th June 2000

Share capital 1,00,000 Fixed assets 1,26,000
Profit & loss 44,600 Stocks 25,000
Trade creditors 25,000 Bank 3,000
Other creditors 9,000 Debtors 24,600
1,78,600 1,78,600
The budget committee has given following forecast for the six months ended 31 st
December 2000:
Month Sales in Purchases Salaries Overhead Purchase Issue of

units s of Fixed shares
assets
May 4000 12,000 8,000 7,000
June 4200 13,000 8,000 7,000
July 4500 14,000 8,000 7,000
August 4600 18,000 10,000 7,000
Septembe 4800 16,000 10,000 7,000 20,000
r
October 5000 14,000 10,000 8,000
Page 27 of 191
November 3800 12,000 12,000 8,000 30,000
December 3000 12,000 12,000 8,000
You are given the following information
1. The selling price in May 2000 was Rs. 6 per unit and this is to be increased to Rs
8 per unit in October 50% of sales are for cash and 50% on credit to be paid 2
months later
2. Purchases are to be paid 2 months after purchases
3. Wages are to be paid 75% in the month incurred and 25% in the following month
4. Overheads are to be paid for in the month after they are incurred
5. Fixed assets are to be paid in three equal monthly instalments starting from the
month of purchase
6. Other income received in the month of August Rs 2,600 and December Rs 2,500
Prepare a cash budget from the following information
Solution:
Monthly Cash budget for the period ended Dec. 31,2000
July August Septembe October November December

r
Opening Balance 3,000 1500 1,000 17,900 16,700 10,800
Receipts:
Cash sales 13,500 13,800 14,400 20,000 15,200 12,000
Collection from 12,000 12,600 13,500 13,800 14,400 20,000
debtors
Issue of capital - - 20,000 - - -
Other income - 2,600 - - - 2,500
Total 28,500 30,500 48,900 51,700 46,300 45,300
Payments :
Creditors 12,000 13,000 14,000 18,000 16,000 14,000
Salaries
Current month 6,000 7,500 7,500 7,500 9,000 9,000
- Previous month 2,000 2,000 2,500 2,500 2,500 3,000
Overheads 7,000 7,000 7,000 7,000 8,000 8,000
Fixed assets - - - - - 10,000
Total 27,000 29,500 31,000 35,000 35,500 44,000
Closing balance 1,500 1,000 17,900 16,700 10,800 1,300
Page 28 of 191
2.8 Self examination Questions
1. What do you understand by financial planning ? explain the characteristics of a

sound financial plan ?
2. You are requested to do financial planning for a newly manufacturing company to

be set up. What important considerations you take into account in doing so?
3. What is budgeting ? discuss various types of budgeting and its importance ?
4. MA Limited is commencing a new project for manufacture of a plastic component

The following cost information has been ascertained for annual production of
12,000 units which is full capacity.
Cost Per unit (Rs.)
Materials 40
Direct labour and variable expenses 20
Fixed manufacturing expenses 6
Depreciation 10
Admin expenses (fixed) 4
Total 80
The selling price per unit is expected to be Rs 96 and selling expenses Rs 5 per
unit 80% of which is variable
In first two years production and sales are expected to be

Year 1 sales = 5000 units, Production = 6000 units
Year 2 Sales = 8500 units, Production = 9000 units
You are required to prepare projected profit & loss account for both the years
5. X ltd. has decided to raise Rs 160 lakhs for a proposed new project. The
management has decided to raise 2/3 rd of the required funds through equity
shares and remaining through Debentures.
The estimated cash flows are as follows
Initial outlay (In April 2004)
Building Rs 60,00,000
Machinery Rs 40,00,000
Stocks Rs 20,00,000
Cars Rs 12,00,000
Estimated sales and purchases for the period April to September 2004 is
as follows
April Sales (S) = Rs 42 lakhs, Purchases (P)= Rs 32 lakhs
Page 29 of 191
May S = Rs 45 lakhs, P = Rs 36 lakhs
June S = Rs 50 lakhs, P = Rs 42lakhs
July S = Rs 52 lakhs, P = Rs 45 lakhs
August S = Rs 52 lakhs, P= Rs 47 lakhs
September S = Rs 54 lakhs, P = Rs 47 lakhs
Other information
1. 50% sales are on credit and Debtors are given 2 months credit period and
creditors give 1 months credit period.
2. Preliminary expenses Rs 150,000 payable in May
5. General expense paid in each month Rs 85,000
6. Monthly wages payable next month Rs 1,80,000 for three months and Rs
125,000 there after
Prepare a cash budget for the six months and calculate estimated cash balance as
at each month end
6. D Ltd. has following balance sheet for the year ended on 30 th June 2000

Share capital 1,20,000 Fixed assets 26,000
Profit & loss 24,600 Stocks 1,25,000
Trade creditors 5,000 Bank 13,000
Other creditors 29,000 Debtors 14,600
1,78,600 1,78,600
The budget committee has given following forecast for the six months ended 31 st
December 2000:
Month Sales in Purchases Salaries Overhead Purchase Issue of

units s of Fixed shares
assets
May 14,000 82,000 18,000 7,000
June 14,200 83,000 18,000 7,000
July 14,500 84,000 18,000 7,000
August 14,600 88,000 20,000 7,000
Septembe 14,800 86,000 20,000 7,000 30,000
r
October 15,000 84,000 20,000 8,000
November 13,800 82,000 22,000 8,000 58,000
December 13,000 82,000 22,000 8,000
You are given the following information
Page 30 of 191
7. The selling price in May 2000 was Rs. 16 per unit and this is to be increased to
Rs 18 per unit in October 50% of sales are for cash and 50% on credit to be paid
2 months later
8. Purchases are to be paid 2 months after purchases
9. Wages are to be paid 75% in the month incurred and 25% in the following month
10. Overheads are to be paid for in the month after they are incurred
11. Fixed assets are to be paid in three equal monthly instalments starting from the
month of purchase
12. Other income received in the month of August Rs 2,600 and December Rs 2,500
Prepare a cash budget from the following information
2.8.1 Objective questions
1. -------------------- involves planning for cash inflows and out flows
2. The most important function of financial planning is anticipating ----------------.
3. Financial plan should have following characteristics
a. Simplicity
b. Flexibility
c. Foresight
d. Completeness
e. All of the above
4. Choose the considerations which a Finance manager has to follow while making
a financial plan
a. Nature of business
b. Inflation
c. Seasonality of business
d. Attitude of management
e. All of the above
f. None of the above
5. The uses of preparing a budget are
a. Estimating the requirements of funds

b. Control
c. Deciding capital structure
d. Preparation of Balance sheets
e. Ascertaining the true profits of the enterprise
f. All of the above
g. Options a, b and c
Page 31 of 191
h. Options b,c,d and e
6. Do you agree with the following statements
a. It determines the requirement of finance

b. Financial planning is a process and not just a one time activity
c. It invariably includes plans of other areas like production, marketing etc.
d. It covers both capital structure and financial policies
Page 32 of 191
3 Operating and financial leverage, cost
volume profit analysis
3.1 Introduction
After ascertaining the financial requirements through a financial plan a manager has to
ascertain the source of finance from where he should raise the funds. This decision
depends upon how each type of funds affects the risk and returns of shareholders.
Leverage analysis is one of the technique used to ascertain and quantify the firms risk
return relationship of different alternative capital structures.
3.2 Types of leverages
Leverage represents the ratio of one financial variable to some other related financial
variable. In short it quantifies the expected change in one financial variable with respect
to other related financial variable. There are three common types of leverages used in
financial management
1. Operating leverage
2. Financial leverage
3. Combined leverage
Operating leverage [OL] This ratio quantify the change in Earnings before interest
and tax (EBIT) on account of change in contribution. All the costs can be bifurcated
between two parts
i. Variable costs
ii. Fixed costs
Variable costs is the cost which varies with the production whereas fixed cost
remains constant. An example can be taken to elaborate this statement
consumption of raw materials varies with the production i.e if a component x
requires y units of raw material then for production 2x quantity required will be 2y.
Whereas some expenses like rent remains the same even if there is no production
or production is 100%. It can be appreciated here that as the production goes up
variable cost will also go up, but fixed cost is bound to remain same, increasing the
profits of the company.
Illustration
Company A manufactures plastic components, its cost structure is a s follows

Selling price per unit Rs 5, Cost of materials per unit Rs 3, Rent paid by the
company Rs 1000 p.m
Company A sold 1000 units in month of march and 2000 units in month of April
calculate its contribution and EBIT for both the months
Page 33 of 191
Solution
Rs.
March April
Sales (No of units * selling price) 5,000 10,000
Less :
Variable costs Materials 3,000 6,000
Contribution 2,000 4,000
Less :
Fixed costs rent 1,000 1,000
EBIT 1,000 3,000
It is clearly evident from above solution that though contribution as percentage of

sales remains same i.e. 40%, EBIT as percentage of sales has gone up from 20%
to 30%. This is because what we can call spreading of fixed expenses over a lager
amount of sales.
Operating leverage = contribution = % Change in EBIT
EBIT % Change in sales
In current problem = 100% / 200% i.e. 2
So we can state from this that for every 1% change in contribution there will be 2%
change in EBIT. Extending this statement, as sales and contribution varies
proportionately. We can say that for every 1% increase / decrease in sales there
will be 2% increase / decrease in EBIT.
It is important to note here that it is risky to have a high operating leverage since a
slight fall in sales will result in a disproportionately higher fall in profit.
3.2.2 Financial Leverage [FL] Capital structure of a company plays a vital role in
determining the return to the equity shareholders. Financial leverage is an indicator
of impact of capital structure on the returns to the shareholders. Kohler defines
financial Leverage as the tendency of residual net income to vary
disproportionately with net income. The concept of financial leverage is very
similar to that of Operating leverage in respect to fixed charge. In operating
leverage we saw that fixed expenses result in disproportionate rise or fall in EBIT
as compared to sales, in FL the same criterion applies about fixed interest which
results into disproportionate rise or fall in Earnings Before Tax (EBT).
Illustration
Continuing with the illustration given above (Company A ltd ) let us assume that the
company pays fixed interest of Rs 500 p.m, then the profit will be as follows
Page 34 of 191
Rs.
March April
Sales (No of units * selling price) 5,000 10,000
Less :
Variable costs Materials 3,000 6,000
Less :
Fixed costs rent 1,000 1,000
EBIT 1,000 3,000
Less :
Interest 600 600
Earnings before tax; after interest 400 2,400
It is clearly evident from above solution that EBIT as percentage sales has gone up
from 20% to 30%, whereas EBT as percentage of sales has gone up from 8% to
24%.
Operating leverage = EBIT = % Change in EBT
EBT % Change in EBIT
In current problem = % change in EBT is 500% (I.e Rs 400 to Rs 2400 ) and %

change in EBT is 200% (i.e Rs 1000 to Rs 3000) = 500% / 200% = 2.5
Excessive financial leverage is always considered as very risky for any company.
As when company is in profits it gives very good results but in case of losses it can
be hazardous and may put companys existence at stake.
3.2.3 Combined Leverage [CL] As the name suggests combined leverage is simply
combined effect of both operating leverage and financial leverage. It can simply be
calculated as -
Combined leverage = Operating leverage * financial leverage = contribution
EBT
The ratio of contribution to earnings before tax shows the combined effect of
financial and operating leverage. A high operating and high financial leverage is
considered to be very risky. If these leverages are very high then at a high level of
production and selling company will earn high profits but a slight fall in sales will
result in tremendous losses. A company must therefore maintain a proper balance
between these two leverages. Let us consider various leverage situations and its
implications
Page 35 of 191
Operating Financial Implications
leverage Leverag
e
Low Low It indicates that management is too conservative and is
not willing to take risk. Though the company is in a low
risk situation, it is losing on opportunities to earn higher
income.
High Low It can be considered as an ideal mix. Management is

willing to take some risk on operations to earn higher
profits, but is not taking undue risk on financial leverage.
Low High This situation can be more profitable than the above
situation. As operating leverage is low, the company
reaches its breakeven earlier
High High It is very risky situation and though it will give exceptional
returns when company is in profits, in case falling sales
losses will be tremendous.
3.3 Solved problems
Problem 3.3.1
A Ltd. B Ltd.
Sales 500 1,000
Less :
Variable costs 200 300
Contribution 300 700
Less :
Fixed costs 150 400
EBIT 150 300
Less :
Interest 50 100
Profit before tax (PBT) 100 200
Please Calculate Operating, Financial and combined leverages and comment on

the same
Solution
Operating leverage (OL) = Contribution / EBIT

Page 36 of 191
For A Ltd = Rs 300 lakhs / Rs 150 lakhs = 2
For B Ltd = Rs 700 lakhs / Rs 300 lakhs = 2.33
Financial Leverage (FL) = EBIT / PBT
For A Ltd. = Rs 150 lakhs / Rs 100 lakhs = 1.5
For B Ltd. = Rs 300 lakhs / Rs 200 lakhs = 1.5
Combined Leverage (CL) = Contribution / PBT = OL * FL

For A Ltd. = Rs 300 lakhs / Rs 100 lakhs = 3
For B Ltd. = Rs 700 lakhs / Rs 200 lakhs = 3.5
Comments
e. Operating leverage it is higher for B ltd. than for A ltd. That means
management B ltd is taking more business risk.
ii. Financial leverage Financial leverage for both the companies have the
same degree of financial risk. It means that both the managements have
similar perceptions about financial risks
iii. Combined leverage B ltd has combined leverage more than A ltd. i.e B
ltd is riskier but profitable than A ltd.
Problem 3.3.2
Calculate degree of operating, Financial and combined leverage for the following
firms
Firm A Firm B
Output (Units) 6,000 1,500
Fixed costs (Rs) 700 1,400
Variable cost per unit (Rs) 0.20 1.50
Interest on borrowed funds (Rs) 400 800
Selling price per unit (Rs) 0.60 5.00
Solution
Firm A Firm B
Sales (units * selling price) 3,600 7,500
Less :
Variable costs 1,200 2,250
Less:
Fixed costs 700 1,400
EBIT 1,700 3,850
Page 37 of 191
Less :
Interest 400 800
Profit before tax 1,300 3,050
Operating leverage = Contribution / EBIT 1.41 1.36
Financial leverage = EBIT / PBT 1.31 1.26
Combined leverage = Contribution / PBT 1.85 1.72
Problem 3.3.2
A simplified income statement of Zenith Ltd. is given below. Calculate and interpret
its degree of operating leverage, Financial leverage and combined leverage.
Income statement for the year ending 31st March 1998

Rs
Sales 10,50,000
Variable costs 7,67,000
Fixed costs 75,000
EBIT 2,08,000
Interest 1,10,000
Taxes 29,400
Net income 68,600
(CWA final, June 1998)
Solution
i. Contribution = Sales Variable cost = Rs. 10,50,000 7,67,000 = Rs. 2,83,000
ii. Earnings before interest and taxes (EBIT) = contribution fixed costs = 2,83,000
75,000 = Rs.2,08,000
iii. Earnings before tax (EBT) = EBIT Interest = Rs 2,08,000 1,10,000 = Rs

98,000
iv. Operating leverage = Contribution / EBIT = 2,83,000 / 2,08,000 = 1.36
The above ratio indicates that for every 1% change in sales it is expected that
EBIT will change by 1.36%
V. Financial leverage = EBIT / EBT = 2,08,000 / 98,000 = 2.12
Page 38 of 191
The above ratio indicates that for every 1% change in EBIT it is expected that
EBT will change by 2.12%
vi. Combined leverage = Operating leverage * financial leverage = 1.36 * 2.12 =

2.88
The above ratio indicates that for every 1% change in sales it is expected that
EBT will change by 2.88%
Problem 3.3.3
A firm has sales of Rs 2,00,000, variable cost of Rs 1,40,000, fixed cost of Rs

30,000 and interest of Rs 10,000. Calculate the leverages and ascertain the
amount of sales required to double its Earnings before interest tax (EBIT).
Solution
Rs.
Sales 2,00,000
Less :
Variable cost 1,40,000
Contribution 60,000
Less :
Fixed costs 30,000
EBIT 30,000
Less:
Interest 10,000
Profit before tax 20,000
Operating Leverage = Contribution / EBIT = 6,00,000 / 3,00,000 = 2
Financial leverage = EBIT / EBT = 3,00,000 / 2,00,000 = 1.5
Combined leverage = Operating leverage * Financial leverage = 2 * 1.5 = 3
Operating leverage indicates that for every 1% change in sales there will be 2%
change in EBIT.
Hence, for EBIT to get doubled i.e increase of 100%, sales should increase by
(100/2)% = 50% . This can be elaborated as follows
Rs.
Sales (increased by 50%) 3,00,000
Less :
Page 39 of 191
Contribution 90,000
Less :
Fixed costs 30,000
EBIT 60,000
3.3.4 Problem
From the following prepare income statement of A,B and C
Firm A Firm B Firm C

Financial Leverage 3 4 2
Interest Rs 200 300 1,000
Operating leverage 4 5 3
Variable cost as a % sales 66.67% 75% 50%
Income tax 45% 45% 45%
(CA final, Nov 97)
Solution
Firm A
Financial leverage = EBIT / EBT = 3 i.e EBIT = 3 EBT
Again EBIT interest = EBT

Therefore 3 EBT Interest = EBT
Considering both the equations 3EBT 200 = EBT ; 2EBT = 200

i.e. EBT = 100 and EBIT = 3*100 = 300
Now operating leverage = 4 = Contribution / EBIT = contribution / 300
Therefore Contribution = 4*300 = 1,200
As variable cost is 66.67% of sales that means contribution is 33.33% of sales or

sales is 3 times the contribution i.e. sales = 3*1200 = 3,600
Firm B

Considering both the equations 4EBT 300 = EBT ; 3EBT = 300

i.e. EBT = 100 and EBIT = 4*100 = 400
Page 40 of 191
Now operating leverage = 5 = Contribution / EBIT = contribution / 400
Therefore Contribution = 5*400 = 2,000
As variable cost is 75% of sales that means contribution is 25% of sales or sales is
4 times the contribution i.e. sales = 4*2,000 = 8,000
Firm C

Considering both the equations 2EBT 1,000 = EBT ; EBT = 1,000

i.e. EBT = 1,000 and EBIT = 2*1,000 = 2,000
Now operating leverage = 3 = Contribution / EBIT = contribution / 2,000
Therefore Contribution = 3*2,000 = 6,000
As variable cost is 50% of sales that means contribution is 50% of sales or sales is
2 times the contribution i.e. sales = 2*6,000 = 12,000
Income statement of Firms A,B and C can be drawn as follows

Sales 3,600 8,000 12,000
Less : Variable cost 2,400 6,000 6,000
Contribution 1,200 2,000 6,000
Less : Fixed cost 900 1,600 4,000
EBIT 300 400 2,000
Less : interest 200 300 1,000

EBT 100 100 1,000
Less : Taxes @ 45% 45 45 450

Profit after tax 55 55 550
3.4 Cost - Volume - profit analysis
The analytical tools and techniques available to finance managers for studying the
behaviour of profit in relation to changes in volume, cost and prices is known as
Page 41 of 191
the Cost-Volume-Profit (CVP) analysis. It is a tool used to determine the minimum
quantity of sales for avoiding the losses and the quantity of sales at which the
desired profit can be achieved. CVP analysis can be used to predict and evaluate
the implications of its short run decisions about fixed costs, variable costs, sales
volume and selling price for its profit plans on a continuous basis. Thus CVP
technique seeks to establish
a. The minimum amount of sales to avoid losses

b. The level of sales to earn the targeted profit
c. The effect of change in prices, costs and volumes on profits
d. The effect on profits of various sales mix.
e. The breakeven in terms of value and units under different conditions
3.4.1 Break-even point The technique of calculation of breakeven point is used to

calculate the quantity or amount of sales required to at least recover all the costs
i.e a no profit no loss situation. Each unit sold covers up the whole variable cost
and a part of fixed cost. The amount left over above the variable cost is termed as
contribution per unit. Break-even point is the quantity of sales where the total
contribution equals the total fixed cost.
Break-even point (in units) = Total fixed cost / contribution per unit
Contribution per unit = Sales price per unit variable cost per unit
Illustration 1 Company x manufactures watches and has a capacity of 1,000

watches per year. Selling price per watch is Rs 2,500 and its variable cost per
watch is Rs 1,500. The company has fixed costs to the extent of Rs 2,00,000.
Calculate the companys break-even point
Solution
Rs.
Selling price per unit 2,500
Less : Variable cost 1,500
Contribution per unit 1,000
Total fixed cost 2,00,000
Break even point = fixed cost / contribution per unit = 2,00,000 / 1,000 = 200
watches
Thus the company must sell at least 200 watches per year to avoid losses. These
can be elaborated as follows
Sales (200 watches sold) Rs 5,00,000
Page 42 of 191
Contribution 2,00,000
Fixed cost 2,00,000
Net profit / loss Nil

Illustration 2 Consider the above problem and calculate the quantity of watches
company x must sell to achieve desired profitability of Rs 4,00,000
Solution
Quantity to be sold = (Fixed costs + desired profit) / contribution per unit
= (2,00,000 + 4,00,000) / 1,000
= 600 units
Thus the company must sell at least 600 watches per year to earn desired profits.
These can be elaborated as follows
Sales (600 watches sold) Rs 15,00,000

Contribution 6,00,000
Fixed cost 2,00,000
Net profit 4,00,000
3.4.2 Limitations of break-even analysis Though a very effective pricing and control
tool break-even analysis has its own limitations. The basic assumption about the
selling price and cost is practically difficult to achieve. It is highly impossible that
contribution varies with the sales price, as with increased volumes sales price
generally goes down, which may or may not result into proportionate decrease in
costs. Cost is influenced by several factors including the production process, plant
and machinery needed, raw material used, wages paid etc. which are sure to vary
with higher scale of production and may lead to wrong break-even analysis.
3.5 Solved problems
Problem
Company A ltd manufactures cars and has a capacity of 5,000 cars per year.
Selling price per car is Rs 2,00,000 and its variable cost per car is Rs 150,000. The
company has fixed costs to the extent of Rs 500,00,000. Calculate the companys
break-even point and also calculate the quantity of cars that must be sold to
achieve profitability of Rs 14,00,00,000
Page 43 of 191
Solution -
Rs.
Selling price per unit 2,00,000
Less : Variable cost 1,50,000
Contribution per car 50,000
Total fixed cost 500,00,000
Break even point = fixed cost / contribution per car = 5,00,00,000 / 50,000 = 1,000
cars
Thus the company must sell at least 1000 cars per year to avoid losses. These can
be elaborated as follows
Sales (1,000 cars sold) Rs 20,00,00,000

Variable cost 15,00,00,000
Contribution 5,00,00,000
Fixed cost 5,00,00,000
Net profit / loss Nil
To earn a profit of Rs 14,00,00,000 -

Quantity to be sold = (Fixed costs + desired profit) / contribution per unit
= (5,00,00,000 + 14,00,00,000) / 50,000
= 3,800 cars
Thus the company must sell at least 3,800 cars per year to earn desired profits.
These can be elaborated as follows
Sales (3,800 cars sold) Rs 76,00,00,000

Variable cost 57,00,00,000
Contribution 19,00,00,000
Fixed cost 5,00,00,000
Net profit 14,00,00,000
Page 44 of 191
3.6 Self examination questions
1. Define the concept leverages, explain types of leverages and how to measure it
2. Explain the term break even point with examples
3. What are the limitations of break-even analysis
4. From the following prepare income statement of A,B and C

Financial Leverage 2 4 3
Interest Rs 2,50,000 36,500 1,20,000
Operating leverage 2.2 1.5 3
Contribution as a % sales 25% 35% 22.5%
Income tax 50% 50% 50%
5. Calculate the operating leverage from the following data
Sales Rs 50,000
Variable cost per unit = Rs 5
Fixed cost = Rs 2,000
Number of units sold = 5,000
6. Company B ltd manufactures steel and has a capacity of 25,000 tonnes per
year. Selling price per ton is Rs 14,000 and its Cost of iron and labour (variable)
is Rs 8,000. The company has fixed costs to the extent of Rs 8,00,00,000.
Calculate the companys break-even point and also calculate the quantity of
cars that must be sold to achieve profitability of Rs 5,00,00,000
7. Operating leverage =
a. EBT / Profit after tax

b. EBIT / EBT
c. Contribution / EBIT
8. Financial Leverage =
a. EBT / Profit after tax

b. EBIT / EBT
Page 45 of 191
c. Contribution / EBIT
9. If operating leverage of a firm is 6, then
a. With every 1% increase in sales its contribution will increase by 1%

b. With every 6% increase in sales its contribution will increase by 1%
c. With every 1% increase in sales its contribution will increase by 6%
d. With every 6% increase in sales its contribution will increase by 16%
10. If combined leverage of a firm is 6, then
e. With every 1% increase in sales its EBT will increase by 1%

f. With every 6% increase in sales its EBT will increase by 1%
g. With every 1% increase in sales its contribution will increase by 6%
h. With every 1% increase in sales its EBT will increase by 6%
Page 46 of 191
4 Management of Working Capital
4.1 Introduction
One of the most important day to day function of finance manager is to manage the
working capital. In first chapter we studied that there are two major functions of a
finance manager, one of them being procurement of funds. The function of procurement
of funds can be bifurcated between Procurement of long term funds to purchase fixed
assets etc. and procurement of funds for short term purposes like funding for working
capital. In this chapter we are going to study the methods of estimating, raising and
controlling the working capital.
4.2 Meaning of the term working capital
Working capital refers to the funds that are invested in current assets net of current
liabilities. Current assets include Cash, inventory (stock), debtors, advances and other
current assets. Current assets are required to use fixed assets profitably, for example If
company is not maintaining stock of raw materials, which is a current asset, then there
can be breakdown in production and result into losses. Similarly granting credit period to
customers (resulting into debtors) is absolutely essential to generate higher sales. It is
obvious that certain amount of funds will always be invested in the debtors, raw
materials, work in progress, finished goods and day to day cash requirements. On the
other hand the business will also receive some credit period from its suppliers resulting
into reduction in the funds requirement. However, generally the requirement of funds in
current assets is more than availability of funds from current liabilities.
The term working capital is defined in two different ways
a. Gross working capital The gross working capital refers to investment in all
current assets taken together
b. Net Working capital The term net working capital refers to excess of current
assets over current liabilities.
From the view point of time working capital can be defined as
a. Permanent working capital It also refers to hard core working capital. It is the
minimum level of investment in working capital required at all times by the
business to carry out minimum level of activities.
b. Temporary working capital It is the requirement of investment in working

capital over and above permanent working capital. This investment varies from
time to time and changes as per seasonal requirements. As the volume of
Page 47 of 191
temporary working capital varies from time to time it can funded by very short
term sources of finance.
Permanent and temporary working capital can be elaborated with the help of
diagrams as follows
A
m
o
u
n
t Permanent
of
WC
Time
Or
A
m
o
u
n
t Permanent
of
WC
Time
WC working capital in Rs.
4.3 Importance of adequate working capital
Every Business need funds for its day to day operations. Adequacy of funds will ensure
smooth running of such day to day operations. A Finance manager has to ensure the
smooth running of such operations by arranging adequate funds to the business and
simultaneously ensuring that the funds arranged are not excessive and is not resulting
to excessive cost. A very big amount of working capital would mean that the company
has idle funds. Since funds have a cost, the company has to pay large amount as
interest on such funds. Having excess funds, known as over capitalisation, has been a
big reason for sick companies in India
Page 48 of 191
If the firm has inadequate working capital it is termed as under capitalised. Such
firms always have risk of insolvency. This is because shortage of funds may lead to a
situation where the firm may not be able to meet its liabilities. It is interesting to note that
many firms which are otherwise prosperous may fail because of lack of liquidity.
4.4 How to determine optimum working capital
Current ratio (with acid test ratio to support it) has traditionally been considered best
indicator of the working capital situation; current ratio = Current assets / current
liabilities. Academically it is believed that a current ratio of 2 for a manufacturing firm is
ideal ratio i.e current assets = 2 * current liabilities (approx) is considered as ideal.
Another indicator for ideal working capital mix is quick ratio = quick current assets /
current liabilities. Academically it is believed that a quick ratio of 1 for a manufacturing
firm is ideal ratio. The reason to mention it as academic is that practically ideal ratios
vary from industry to industry and should be decided by finance manager for his own
company considering the production process, normal credit terms, location of the
company and customers etc.. An example can be taken of Hero Honda Motors Ltd, a
two wheeler manufacturing company. The company has current ration less than 1 as
company is already utilising its full capacities and due to excessive demand for its
products does not offer any credit period, eliminating debtors and huge turnover of its
products also result into very less finished goods inventory. Here it wont be correct to
say that company is not investing in current assets and hence is losing on profitability,
as the company is able to sell to its full capacity without pilling up stocks and debtors so
for Hero Honda current ratio less than 1 can be considered as ideal. On the other hand
a company who deals in a high credit period industry may have a current ratio of above
3. Here also we cant say that the company is over capitalised and is investing
excessively in its current assets, as the company is just following trend of the industry in
which it is operating. Hence ideal ratio should be determined on basis of facts of each
company and should be compared with the average of the industry in which it operates.
4.5 Working capital cycle
The working capital cycle refers to the length of time between the firms paying cash for
materials, etc., entering into production process and inflow of cash from debtors.
For example Company A buys material worth Rs 5,000 on 1 st January 2004, keeps it
in stock upto 15th January 2004 and then start processing, the material is in process till
31st January 2004. After completing the production it takes one month to sell the product
i.e Finished goods stock is maintained for 1 month and is sold on 2 nd March 2004, it
offers its customer 1 months credit and so recovers the cash only on 31 st March 2004.
Now it is clearly evident here that the investment of Rs 5,000 in materials gets
recovered only after three months and in between it takes various forms of current
assets viz. Cash, Raw materials, work in progress, finished goods, debtors and again
Page 49 of 191
cash. Important point here is that we have only considered material cost and ignored
labour and overheads cost other wise the invested amount will go up. Now consider a
situation where Company A is getting credit period of 1 month, it can be noticed that
though material is purchased on 1 st January 2004, amount of Rs 5,000 is invested only
from 31st of January and now the period of investment is reduced to 2 months.
The above example can be elaborated diagrammatically as
Cash
Debtors Raw Materials,

Labour & overheads
Work in progress
Finished goods
The working capital cycle consists of the following events for a manufacturing
company which keeps on repeating
a. Conversion of cash into raw materials

b. Conversion of Raw materials into work-in-progress
c. Conversion of work in progress into finished goods
d. Conversion of Finished goods into debtors
e. Conversion of debtors into cash again.
Working capital is always measured in terms of days, as follows -
Working capital cycle / operating cycle [in number of days] = R + W + F + D

C
R - Raw materials storage period in number of days

Page 50 of 191
W - Number of days of work in progress
F - Number of days of finished goods in stock
D Debtors collection period
C Credit period availed
In the current example
R = 15 days (1st January 15th January)

W = 15 days (16th January 31st January)
F = 30 days (1st February 2nd March)
D = 30 days (2nd March to 31st March)
C = 30 days (1st January 31st January)
Working capital cycle or operating cycle (in days) = 15+15+30+30 30 = 60 days
The various components of operating cycle can be calculated as follows -
1. Raw material storage period [R] = Average stock of raw materials
Average cost of consumption per day
2. Work in progress holding period [W]= Average work-in-progress inventory
Average cost of production per day
3. Finished goods storage period [F]= Average Finished goods inventory
Average cost of goods sold per day
4. Debtors collection period [D] = Average book debts
Average credit sales per day
5. Credit period availed [C] = Average creditors
Average credit purchases per day
The above formulas are applied to forecast the working capital cycle and can be
compared with other companies in the same industry. The deviation with industry
average shows the efficiencies or inefficiencies of the organisation. For example let
us assume that the average debtors collection period for competitors of company A
is 15 days and company is offering a credit period of 30 days, then it can be said
that the company A higher risk and is locking excessive funds in current assets.
Page 51 of 191
4.6 Solved problems on calculation of working capital cycle
Problem 4.6.1
From the following information calculate the period of operating cycle of A Ltd. :
Rs.
Raw material consumed during the year 7,20,000

Average stock of raw materials 50,000
Cost of production 6,00,000

Average work in progress inventory 30,000
Cost of goods sold 7,20,000
Average finished goods inventory 40,000
Average collection period from debtors 35 days

Average credit period availed 25 days
Assume 360 days in a year
Solution
1. Raw material storage period [R] = Average stock of raw materials
Average cost of consumption per day
= 50,000 / (7,20,000 / 360)

= 50000 / 2000
= 25 days.
2. WIP holding period [W] = Average work-in-progress inventory
Average cost of production per day
= 30,000 / (6,00,000 / 360)

= 30,000 / 1667
= 18 days (approx)
3. Finished goods storage period [F]= Average Finished goods inventory
Average cost of goods sold per day
= 40,000 / (7,20,000/360)
= 40,000/2,000
= 20 days
Page 52 of 191
4. Debtors collection period [D] = 35 days
5. Credit period availed [C] = 25 days
Operating / working capital cycle = R + W +F+ D C
= 25 + 18 + 20 +35 25
= 73 days
Number of operating cycles in a year = 360 / 73 = 4.93
Problem 4.6.2
A ltd. has obtained the following data concerning the average working capital cycle
for other companies in the same industry:
Raw material stock turnover 25 days

Credit received -35 days
Work in progress turnover 10 days
Finished goods 32 days
Debtors collection period 55 days
87 days
Using the following data, calculate the current working capital cycle for A ltd. and
briefly comment on it.
(Rs. In 000)
Sales 500
Cost of production (also cost of goods sold) 210
Average Raw material inventory 8
Average work in progress 9
Average finished goods stock 18
Average debtors 35
Other information -
Out of cost of production Rs 60,000 is consumption of raw materials.60% of the

sales is on credit, credit period availed is 55 days. Assume 360 days of a year.
Solution
Days (approx.)
Page 53 of 191
1. R = 8 / (60 /360) = 48 days
2. W = 9 / (210 /360) = 15 days

3. F = 18 / (210 /360) = 31 days
4. D = 35 / (300 /360) = 43 days
5. C = 55 days
Operating cycle = R + W + F + D C
Operating cycle = 48 + 15 + 31 + 43 55 = 82 days.
Comments
Company Industry Comments

A average
R 48 25 The raw material storage period is
considerably higher than industry average,
so the company must try and reduce its
raw material stocks
W 15 10 Higher number of days in work in progress
indicates inefficiencies in production.
F 31 32 Almost at par with the industry
D 43 55 Debtors are offered lesser credit period
than average, the company can perhaps
increase the credit period in order to
achieve higher sales
C -55 -35 Credit period availed is higher than
average indicating availability of more
funds. Though it may result in higher cost
of raw materials or loss of goodwill
amongst the creditors.
Problem 4.6.3
From the following data, compute the duration of the operating cycle for each of
the two years
Year 1 Year 2
Stock :
Raw Materials 20,000 27,000
Work in progress 14,000 18,000
Page 54 of 191
Finished goods 21,000 24,000
Purchases 96,000 1,35,000
Cost of goods sold 1,40,000 1,80,000
Sales 1,60,000 2,00,000
Debtors 32,000 50,000
Creditors 16,000 18,000
Assume 360 days per year for computation purpose
Solution
Year 1 Year 2
Days Days
Raw material stock holding period [R]:

Year 1 20,000 / (96,000 /360) 75
Year 2 27,000 / (1,35,000 /360) 72
Work in progress [W]:

Year 1 14,000 / (1,40,000 /360) 36
Year 2 18,000 / (1,80,000 /360) 36
(As cost of production is not given calculation is done on
the basis of cost of goods sold)
Finished goods [F]:

Year 1 21,000 / (1,40,000 /360) 54
Year 2 24,000 / (1,80,000 /360) 48
Debtors [D]:
Year 1 32,000 / (1,60,000 /360) 72
Year 2 50,000 / (2,00,000 /360) 90
Creditors [C]:
Year 1 16,000 / (96,000 /360) 60
Year 2 18,000 / (1,35,000 /360) 48
Operating cycle = R + W + F + D - C 177 198
4.7 Estimation of working capital requirements
In practice working capital cycle is mainly used for comparison with previous periods
and competitors, so that inefficiencies in operations can be pointed out and rectified.
Hence the main purpose of working capital cycle is control. But more essential thing is
Page 55 of 191
perhaps funding for the working capital requirements, which can be done only when
working capital requirements is estimated in terms of money and not days. Banks
providing working capital and short term loans always demand such estimations and
give loan on the basis of such estimations. Such estimations can be done on the basis
of operating cycle. The formulas for estimation of current assets is given below
Formulas for Estimation of various current assets
i. Funds invested in Raw materials inventory can be calculated as follows The

funds invested in raw materials inventory can be estimated on the basis of
production budget, cost per unit and the estimated holding period as follows
The following formula can be used for this purpose
Estimated production in units * estimated cost of raw material per unit *

average raw materials holding period (in months / days)
12 months / 365 (or 360) days
ii. Funds invested in work in progress can be calculated as follows
Estimated production in units * estimated cost of production per unit * average

WIP holding period (in months / days)
iii. Funds invested in finished goods inventory can be calculated as follows
Estimated production in units * estimated cost of goods sold per unit *

average Finished goods holding period (in months / days)
iv. Funds tied up in debtors can be calculated as follows
Estimated credit sales in units * estimated cost of sales per unit (excluding
depreciation) * average debtors collection period (in months / days)
Page 56 of 191
Formulas for Estimation of various current liabilities
i. Calculation of estimated amount of trade creditors:
Estimated yearly credit purchases in units * estimated cost of raw materials

per unit * average credit period granted by creditors (in months / days)
ii. Calculation of estimated amount of direct wages:
Estimated production in units * estimated direct labour cost per unit * average
time lag in payment of wages (in months / days)
iii. Calculation of estimated amount of overheads (other than depreciation and

amortisation):
Estimated yearly production in units * estimated overheads cost per unit *

average time lag in payment of overheads (in months / days)
Note - The amount of overheads may be separately calculated for different

types of overheads. In case of sales overheads, the relevant item would be
sales volume instead of production volume.
Some important points
i. Effect of shift working A company may operate in more than 1 shift in that
case the production is substantially higher. Let us say that for a 2 shift
working production is approx double that of 1 shift working, in such case
current assets like stocks should also get doubled, as daily requirement will
be twice. But in reality it hardly happens and though the stock levels go up it,
it is never in proportion with the production. Though in examination students
Page 57 of 191
should assume the stock levels going up in same proportion as that of
production unless otherwise stated.
ii. Measurement of working capital in terms of Cash outflows Working

capital requirement should be estimated as accurately as possible so that
funds can be raised accordingly. Excess funds result into additional interest
expenditure. Hence in practice amount of debtors and finished goods etc are
adjusted for non-cash items, which are not required to be funded. Let us see
one example Company A has debtors worth Rs 25,000, but the total cost of
the goods sold to these debtors is Rs 20,000 which includes Rs 5,000
depreciation. Now here we can see that actual cash out flow on the goods
sold to these debtors is just Rs 15,000 (selling price profit depreciation),
or it can be said that only Rs 15,000 is blocked with the debtors and this is the
amount which needs to be funded. If the company A takes loan based on
debtors amount of Rs 25,000 then the company is unnecessary taking excess
loan to the extent of Rs 10,000 on which it will be bearing interest. To avoid
this current asset figures are estimated excluding all the non cash items.
iii. Work in progress Work in progress is half completed production. As the

product can be in any stage for estimating working capital WIP is always
assumed to be 50% complete. Important point here is WIP is always
assumed to be 100% material and 50% labour and overheads unless
otherwise stated.
4.8 Solved problems
Problem 4.8.1
The Cost sheet of A ltd. is as follows

Cost per unit (Rs)
Raw Materials 50
Labour 20
Overheads 30
Depreciation 10
Profit 10
Selling price 120
Average holding/realisation period is as follows

Raw materials 1 month, Finished goods 1 month, creditors 2 month,
Debtors 2 months. Assume that there is no working capital.
Other information Expected output is 54,000 units per year.
Page 58 of 191
Solution -
Rs.
A Current assets
1. Raw materials = (Cost per unit * production * estimated period
of stock in months) / 12 months
= (50*54,000*1) / 12 2,25,000
2. Finished goods = (Cost of production per unit * production *

estimated period of stock in months) /
12 months
= (100 * 54000*1) / 12 4,50,000
3. Debtors = (sales in units * cost of sales per unit (excluding

depreciation) * average debtors collection period
(in months) / 12 months
= (100* 54000 *2 ) / 12 9,00,000
Total current assets 15,75,000
4. Creditors = (purchases in units * purchase cost per unit *

average credit period availed (in months) / 12
months
= (50*54000 *2) / 12 4,50,000
Total current liabilities 4,50,000
Net working capital 11,25,000
Working notes
1. Calculation of cost of production for the purpose of calculation of Finished goods

stock
Rs.
Raw Materials 50
Labour 20
Overheads 30
Total 100
2. Debtors are also valued at same rate as selling expenses are not given.
Page 59 of 191
3. Debtors and finished goods exclude depreciation and profit as they are non-
cash items
4. Work in progress is assumed to be nil
Problem 4.8.2
The cost sheet of Hi-Tech Ltd. provides the following data:
Rs
Raw Material 30
Direct labour 20
Overheads (including depreciation of Rs.10) 20
------
Total Cost 70
Profit 10
------
Selling price 80
------
1) Average Raw material in stock is for 1 month

2) Work-in-progress (assume 50 % completion stage for Raw materials, wages
and overheads) will approximate to 1/2 months production
3) Finished goods lie in the warehouse for 1 month
4) Credit allowed to Debtors is 1 month. 25 % of Sales are on cash basis.
5) Cash balance expected to be Rs.2,00,000.00
6) Credit allowed by suppliers is 1 month
7) Average time lag in payment of wages is 2 months
8) Average time lag in payment of overheads is 1 month
9) Assume a 10 % margin
You are required to prepare a statement of the working capital needed to
finance a level of the activity of 60,000 units of output per year.
Solution:
As the annual level of activity is given at 60,000 units, it means that the monthly
turnover would be 60,000 / 12 = 5,000 units
Estimation of Working Capital Requirement
I Current Assets: Amount (Rs.)

Minimum Cash Balance 2,00,000
Raw Material Stock (5000 x 30) 1,50,000
Work-in-progress [(5000 x 60) / 2] x 50 % 75,000
Finished Goods (5000 x 60) 3,00,000
Debtors (5000 x 60 x 75%) 2,25,000
Page 60 of 191
Gross Working Capital 9,50,000
=======
II Current Liabilities:
Creditors for materials (5000 x 30) 1,50,000
Creditors for Wages (5000 x 20 x 2) 2,00,000
Creditors for Overheads (5000 x 10) 50,000
-------------
Total Current Liabilities 4,00,000
========
Excess of Current Assets over Current Liabilities (I II) 5,50,000
Add :- 10 % margin 55,000
Net working capital requirement 6,05,000
Problem 4.8.3
The management of Royal Industries has called for a statement showing the
working capital to finance a level of activity of 1,80,000 units of output for the year.
The cost structure for the companys product for the above mentioned activity level
is detailed below
Rs
Raw Material 20
Direct labour 5
------
Total Cost 40
Profit 10
------
Selling price 50
------
Additional information
a. Minimum desired cash balance is Rs 20,000

b. Raw materials are held in stock for average period of 2 months
c. Work in progress (assume 50% completion stage for all labour, material and
overheads) will approximate to half months production.
d. Finished goods remain in warehouse, on an average for a month
e. Supplier for materials extend 1 months credit and debtors are given 2 months
credit period. Cash sales are 25% of total sales
f. There is a time lag in payment of wages of a month and half a month in case of
overheads
Page 61 of 191
g. You are required to prepare a statement showing working capital requirements.
(CS final, Dec 90)
Solution -
Statement of working capital requirements
I Current Assets: Amount (Rs.)
Minimum Cash Balance 20,000
Raw Material Stock (15,000 x 20x2) 6,00,000
Work-in-progress [(15,000 x 35) / 2] x 50 % 1,31,250
Finished Goods (15,000 x 35) 5,25,000
Debtors (15,000 x 35 x 2 x 75%) 7,87,500
Gross Working Capital 20,63,750
=======
II Current Liabilities:
Creditors for materials (15,000 x 20) 3,00,000
Creditors for Wages (15,000 x 5) 75,000
Creditors for Overheads (15,000 x 10) / 2 75,000

-------------
Total Current Liabilities 4,50,000
========
Excess of Current Assets over Current Liabilities (I II) 16,12,750
Notes
1. Work in progress, finished goods and debtors exclude depreciation being

non cash items.
2. production is assumed to be equal in all months i.e Production per month

= 1,80,000 / 12 = 15,000 units
Problem 4.8.4
Page 62 of 191
H ltd plans to sell 30,000 units next year. The expected cost of goods sold is as
follows
Rs. (per unit)
Raw materials 100
Manufacturing expenses 30
Selling, administration and financial expenses 20
Selling price 200
The duration at various stages of operating cycle is expected to be as follows :
Raw material stage 2 months

Work in progress stage 1 month
Finished goods month
Debtors 1 month
Assuming monthly sales level of 2,500 units, estimate the gross working capital
requirement if desired cash balance is 5% of the gross working capital
requirement, and work in progress is 25% complete with respect to manufacturing
expenses.
Solution:
Statement of working capital requirements
I Current Assets: Amount (Rs.) Amount (Rs.)
Raw Material Stock (2,500 x 100 x2) 5,00,000
Work-in-progress :
Raw materials in WIP ( 2500 x 100) 2,50,000
Manufacturing expenses 25% (2,500x30) 18,750
2,68,750
Finished Goods :
Raw materials in WIP ( 2500 x 100 x1/2) 2,50,000
Manufacturing expenses (2,500x30x1/2) 37,500
1,62,500
Debtors (2,500 x 150 x 1) 3,75,000
13,06,250
Cash balance (13,06,250 *5/95) 68,750
Working Capital requirement 13,75,000
Page 63 of 191
=========
Note Selling and distribution expenses never for part of finished goods and
WIP but is always included in Debtors
Problem 4.8.4
Happy Family is a small trading company whose balance sheet as at 31 st March

1998 was as under :
Capital 50,500 Building 50,000
General reserve 7,000 Furniture 10,000
Bank loan 40,000 Cash 9,500
Creditors 11,300 Motor car 15,000
Liability for income tax 9,700 Stock in trade 12,000
Debtors 22,000
1,18,500 1,18,500
On the basis of following information pertaining to the year ended 31.3.1999, you
are required to prepare a statement of changes in working capital:
a. Sold motor car on 30.9.1998 for Rs 18,000 and on the same date purchased
100 equity shares of Rs 10 each in X ltd.
b. Sales for the year were 20% higher than that in the last year. Purchase of
materials increased by 10%. Customers were allowed 2 months credit and
suppliers allowed 1 month credit. Debtors on 31 st March 1998 represented
sales of February and march ( to be evenly allocated) and creditors also
represented purchases for March (monthly average)
c. Business expenditure for the year amounted to Rs 1,800 per month (paid in
each month). There were no other receipts and payments during the year.
Gross profit rate was 30% on turnover.
d. Provide for interest on bank loan at 6% p.a and for income tax liability Rs 5,000
( ICWA final, June 1999)
Solution
Statement showing changes in working capital
31.3.98 31.3.99 Increase Decrease

Current Assets
Stock 12,000 50,280 38,280
Debtors 22,000 26,400 4,400
Cash & Bank balance 9,500 1,170 8,330
Page 64 of 191
42,680 8,330
Current liabilities
Creditors 11,300 12,430 1,130
Interest on bank loan 2,400 2,400
Liability for taxes 9,700 5,000 4,700
4,700 3,530
Net Increase in Working capital 35,520
Working notes
1. As sales are going up by 20%, debtors will also go up by 20%, as debtors are
equal to last 2 months sales (which is going up by 20%). Debtors as on
31.3.1999 = 22,000 + 20%(22,000) = 26,400
2. As purchases are going up by 10%, creditors will go up by 10%. Creditors =

11,300 + 10%(11,300) = 12,430
3. Amount of sales for 1999 = Debtors / 2 *12 = 26,400/ 2 * 12 = 1,58,400 (As

debtors = 2 months sales)
4. Amount of purchases for 1999 = creditors *12 = 12,430 *12 = 1,49,160 (As
creditors = 1 months purchases)
5. Stock in trade for 31.3.99 can be calculated as follows :
Trading Account for the year ended 31.3.1999

Rs Rs
To Opening stock 12,000 By sales 1,58,400
To purchases 1,49,160
To gross profit (30% of 47,520 By closing stock 50,280

sales)
2,08,680 2,08,680
6. Calculation of Cash balance as on 31.3.99
Trading Account for the year ended 31.3.1999

Rs Rs
To Opening balance 9,500 By payment to creditors 1,48,030
To collection from debtors 1,54,000 By purchase of investment 1,000
To Sale of motor car 18,000 By other expenses 21,600
By income tax for last year 9,700
By closing balance 1,170
1,81,500 1,81,500
Page 65 of 191
7. Collection from debtors = opening balance + sales during the year
closing balance = 22,000 + 158,400 26,400 = 154,000
8. Payment to creditors = opening balance + purchases during the year

closing balance = 11,300 + 149,160 12,430 = 1,48,030
4.9 Factors affecting the working capital requirement
i. Seasonality of business Seasonality of industry would obviously

affect the working capital requirements. Unlike we have seen in earlier
problems, it is difficult to predict working capital on the basis of assumptions
like sales accrue evenly throughout the period. Let us take an example of Air
condition manufacturing company, if we assume that sales are even
throughout the year then perhaps the company will be short of funds in
summers when demand (and so the working capital) is higher and company
may carry unnecessary funds in winter season. Thus a finance manager
should estimate working capital according to seasonality of business.
ii. Nature of business and production process Service industry

and trading activities require very less working capital whereas manufacturing
concerns always have huge working capital requirement. Companies having
shorter production process require lesser working capital as compared to
companies having lengthy production process.
iii. Credit policies of the company The credit policies of the

company plays a major role in determining the requirement of working capital.
Company allowing liberal credit may end up having lesser finished goods
stock but will have large investment in the debtors. A company having strict
credit policies and efficient debt collection system will have lesser investment
in debtors. Credit policy of the company also depends upon the companys
reputation and demand for its products in the market, a well established
company may not offer any credit to its customers whereas a new company
having same product may offer few months credit.
iv. Inventory policy The inventory policy of a company also has a

impact on the working capital requirements since a large amount of funds is
normally locked up in the inventories. An efficient firm stock raw material for a
smaller period and may require lesser amount of working capital
v. Contingencies Contingencies play an important role in working

capital requirements, unpredicted shortage of raw materials, heavy rise in
demand for products, strikes etc. may shatter the estimates.
vi. Competition Working capital requirements are affected by

degree of competition. Large inventory is essential to assure timely delivery
Page 66 of 191
and credit period may be higher to cope up with high level of competition in
buyers market
vii. Dividend and taxation policies - Level of working capital

requirements vary according to dividend and taxation policies.
4.10 Management of Working capital
Estimation of working capital requirements is just par of the finance manager. An equally
important job is management of working capital. We have already discussed that
operating cycle and working capital estimation are control tools as well, i.e. it gives the
management an idea whether the company is having an adequate level working capital
or it is carrying excess / lower working capital. Excess working capital leads to increase
in interest costs whereas lower working capital carries the risk of insolvency. It is
acumen of the finance manager to strike a balance between the risk and profitability. In
current Indian scenario especially after depression in industry since year 2000 the
concept of working capital management has gained significant importance. It will not be
wrong to say that many companies could recover from heavy losses and were able to
turnaround to profits only because of excellent working capital management. In last few
years companies have consistently taken efforts on reduction of unnecessary
inventories by following Just in time purchase techniques, improving delivery systems,
improving communications and co-ordination between marketing, production and
purchase departments. The companies also have taken special efforts to reduce their
debtors collection period and recovery of bad debts. Banking industry has paid a keen
role in cash management of companies by providing facilities like collection centres etc.
Though academically current ratio of 2 is considered to be ideal, currently most of the
companies are eying for a substantially lesser ratio. Well now discuss various aspects
of working capital management bifurcating between management of each aspect of
current assets and current liabilities.
4.11 Management of cash - Management of cash has always been one of the
important functions of a finance manager, though now a days it appears to be a bit
simpler job as compared to earlier days thanks to technological advancement of
banking industry. The term management of cash includes management of actual cash
and cash equivalents like liquid bank balances and other liquid investments. A major
problem in cash management has always been the geographical diversity of business.
Let us see one example of a Pune based two-wheeler manufacturing company. The
company has its dealers network spread all over India and abroad but has its
production facilities and most of the suppliers in and around Pune. Now let us discuss a
case where the company has a receivable of an amount from a dealer in Assam, say on
1.1.2004 of Rs 10,00,000 and on the same day (or in 2-3 days time) has a payment due
to a Pune based supplier, Say Rs 5,00,000 then though company has a receivablefrom
its dealer in Assam, cannot use the same amount to settle the dues of the Pune based
supplier. Now the company has no option but to borrow from the banks till the time the
cheque gets cleared in the companys account (the payment may take a long time to
Page 67 of 191
reach the company and even longer time to clear cheque from remote place). A similar
problem is faced when one department of the company has excess cash, whereas
another is short of cash. To summarise the requirement of proper cash management
can be highlighted as under
1. An effective cash management ensures that there is no shortage of funds as

well as there are no idle funds
2. Cash is required for meeting day to day expenses like petty expense,
payment to creditors, payment of wages, payment of various government dues
etc.
3. Liquidity can always be used for taking profitable opportunities which requires
liquidity. For example a sudden fall in share market may become right time for
investment in share market and company having enough liquid cash / bank
balance can only take shares and take the speculative advantages.
4. Cash balance is absolutely necessary to cope up with unforeseen

contingencies.
4.11.1 Estimation of cash requirements The first step of cash management is cash
estimation. These estimations are done with the help of cash budgets. Cash
budgets are prepared periodically to identify cash inflows and outflows, as cash
flows determine the requirement of funds and helps identifying investible funds.
Cash budgets are nothing but cash flow statements. One must note that cash flow
is different from profit or loss, to identify cash flow one must adjust all non cash
items to the profit / loss. Other popular way for preparing cash budgets is to
prepare estimated receipts and payments account. The preparation of cash
budgets offers following advantages
1. It gives information about timing and quantum of liquid funds required to be

raised
2. It shows the amount of internal accruals; management can assess how much is
needed fro day to day operations and how much is available for purchase of
long term assets.]
3. It shows the need for additional amount of cash required so that loans can be
raised accordingly.
Format of cash budget

XYZ Ltd.
Cash budget
Period
Month 1 Month 2 Month 3 Month 4 Month.. Month..
Page 68 of 191
Opening Balance
Receipts:
1. Cash sales
2. Collection from
debtors
3. Issue of capital
4.Other income
(Scrap etc.)
5. Loans taken
6.Miscelleneous
receipts
(dividend,
interest etc.)
Total
Payments :
Creditors
Salaries
Wages
Interest
Overheads
- Fixed overheads
- Variable over heads
- selling overheads
Dividend
Fixed assets
Taxes
Other items
Total
Closing balance
Minimum desired
balance
Surplus / (shortfall)
4.11.2 System of Cash Management The next step of cash management is proper
allocation of funds amongst various departments / locations and maintaining
appropriate balance / liquidity at each place. The collection mechanism can be
made efficient by
a. Speeding up the mailing time of payments from the customers
b. Reducing the time lag between collection of cheques and its deposition with
the banks.
Page 69 of 191
Two important methods to speed up collection process are 1. concentration
banking and 2. lock box system
1. Concentration banking In concentration banking the company establishes

number of collection centres according to locations of its customers. Instead of
mailing the payments the customers deposits the money in the collection
centres, which it deposits immediately in the local branch of the main bank,
and the collection centres transfer the funds to the Head office of the company.
The importance of this can be elaborated as follows
Continuing with the example of the two-wheeler company discussed above, let
us see how concentration banking will help the company
a. The collection process (mailing time of the dealer + clearing time for the
cheque) will be very high as the place is quite far and mailing will take time,
again outstation cheques take long time to get cleared, where as under
concentration banking the time of mailing is completely avoided as the dealer
will deposit the cheque in the collection centre near to his dealership place
and clearing will also take lesser time as the dealer will obviously give cheque
drawn on a local bank.
b. let us assume that total such collections in a year are Rs 3,65,00,000 in a
year (365 days) and the collection process is expected to be reduced by 5
days by using the concentration banking, also the rate of interest on working
capital loan is 10% p.a. Now we can see that the total interest saving will be 5
days collection * 10% = (3,65,00,000 / 365 * 5 * 10%) = Rs 5,00,000 p.a. .
Even if the company incurs Rs 1,00,000 as charges for availing collection
bank facility, it will stand to gain Rs 4,00,000.
An extension of concentration banking has been introduced by the bankers,

where they allow same day clearing i.e. when the dealer deposits the cheque,
bank gives immediate credit in the companys account, saving the days of
clearing also, of course the cheque is reversed if the dealers bank does not
honour the cheque.
2. Lock box facility The purpose of lock box system is to eliminate the time
between the receipt of remittance by the company and depositing it in the bank.
Under this system the company rents local post office boxes and authorise
banks at each location to collect the remittances in the box. After collecting the
remittances the bank deposits it in the companys account. This also relieves
the company from handling of the cheques.
3. Reducing the floats Float here means the time periods that affect the cash
movements in various stages of collection process. Floats can be bifurcated as
follows
a. Billing float An invoice is the formal document that a seller prepares and
sends to the purchaser as the payment request for goods sold or services
Page 70 of 191
provided. The time between the sale and the mailing of invoice is the billing
float
b. Mail float This is the time when a cheque is being processed by post office
or currior
c. Cheque processing float This is the time required for the seller to sort,
record and deposit the cheque after it has been received by the company
d. Bank processing float This is the time from the deposit of the cheque to
the crediting of funds in the sellers account
Lesser the float faster will be the collection process. To achieve this aim finance
manager must ensure that some basic procedures are followed, like cheques are
deposited on time, timely delivery of invoices, regular analysis of uncleared
cheques etc.
4.12 System of debtors Management
The basic difference between cash management and management of other

current assets is that the system of cash management can be solely designed by
finance manager and he need not take consent of other departments and that makes
the task bit easier. Whereas in case of debtors and inventory management a finance
manager has to take into consideration decisions of other departments like Marketing
department and production department. Say for example if a finance manager,
considering the serious position of working capital, decides to grant no credit to debtors
then the marketing department will certainly object this decision as it wont be able to
achieve the sales targets without appropriate credit period and perhaps in a competitive
market will substantially lose its market share. Similarly if a finance manager decided to
keep Raw material inventory to the extent of 30 days consumption, which is equal to the
industry average, Production manager may argue against it as reduction in raw material
stock may hamper the production. Selling goods on credit has a cost, the cost includes
a. Interest on the amount of loans raised to fund the investment in debtors

b. Administrative cost like cost of maintaining records
c. Collection cost
d. Bad debts debts which cannot be recovered
Some of the important determinants of the investment in working capital are

a. Credit policy of the company
b. Discount policy of the company
c. Collection policy
d. Credit analysis
Page 71 of 191
1. Credit policy Credit policy determines the period of credit to be granted to
debtors, decides as to which types of debtors should be given credit period and
how much. Granting credit is absolutely essential as
a. It helps in increasing sales and market share
b. Credit sales generally has higher margins, thus it adds to profitability of
the company
c. In case of intense competition it is absolutely essential to grant credit
period
Credit policy plays a very important role in debtors management and hence it
should be decided carefully after considering various marketing and financial
aspects. It is necessary to keep on revising the credit policies with changing
market situations.
2. Discount policy Practically every business offers cash discount for speedy
collection of debts. It helps the seller to improve his liquidity. Cash discount is
generally granted in slabs like say discount of 2% for payment in 0-15 days from
sales, 1% for payment in 16-30 days and so on. Let us take an example to
elaborate the importance of the cash discount Trader A has an annual sale of
Rs 600 lakhs and has average credit period of 3 months. Trader A has decided to
offer 2% discount on cash sales, now suppose 50% of the customers avail this
discount, reducing the debtors from Rs 150 lakhs (3/12 *600) to Rs 75 lakhs.
Now suppose Trader A pays interest @ 18% p.a on working capital loans, then
he is saving Rs 75 lakhs * 18% p.a = Rs 13.5 lakhs against the cost of discount =
Rs 300 lakhs * 2% = Rs 6 lakhs.
3. Collection policy Efficient and timely collection of debtors is absolutely

essential for avoiding bad debts and reducing the unnecessary investment in the
debtors. Delay in collection period unnecessary adds up to investment in the
debtors, i.e. if credit period of 60 days is necessary to make a good sale then
investment in debtors for these 60 days is only essential, additional recovery
period (say of 10 days) adds only to the investment without adding anything to
the sales. It is important that clear-cut procedures regarding credit collection are
set up. The procedures shall include guidelines regarding the time period of dues
after which the collection procedures should be initiated, what should be the
format of initial letters and legal letters, which cases of defaulters should be taken
to courts (this basically involves assessment of cost of legal action and actual
dues) etc. One important analytical tool used by the collection department is
aging analysis. Ageing analysis bifurcates the dues between various periods
throwing out dues that are outstanding beyond the credit period. It also highlights
dues outstanding for abnormally long period, which is generally provided for in
the accounts.
4. Credit analysis - Having determined the credit terms, the firm has to evaluate
credit worthiness of individual customers. It is an absolute essential procedure as
it helps the company in substantially reducing its bad debts. This procedure
includes credit rating, in which each and every customer (except for cash
Page 72 of 191
customers) are rated according to their creditworthiness and their credit period
etc are determined according to their ratings. The credit rating depends upon
analysis of various factors like
a. Past experience of the company with the customer

b. Latest financial performance of the customer like Balance sheet
c. Trade references etc.
4.12.1 Factoring
Factoring is the debt collection service provided by the bankers. Bankers provide
like buying the debtors of a company and extending credit upto 70-80% of the
invoice value. It is nothing but financing the sundry debtors and is a type of working
capital finance. Operation of factoring is very simple, clients enter into an
agreement with the factor working out an factoring agreement according to his
requirements. The Factor then takes the responsibility of monitoring, follow up,
collection and risk taking and provision of advance. The factors generally fixes up a
limit customer wise for the seller. Some of the benefits and limitations of factoring
are
a. The company can convert directly its debtors into cash ( after deducting the
factoring commission)
b. Factoring ensures a definite pattern of cash inflows
c. Factoring eliminates the need of a credit and collection department in the
company saving on administration and staff costs. This is particularly very
useful for seasonal businesses where firms cant afford to maintain such
department for whole year, as work for such department is only for a season.
d. Collection and recovery has been considered as a big problem by almost all
businesses and factoring reduces or nullifies this problem.
The limitations of factoring are
a. It is costlier source of finance as the cost includes both factoring fees and
interest on the advance till the amount is recovered from the debtors
b. Bad debts can still be the responsibility of the company and not the factor. If
factor agrees to take the risk as to the bad debts then the factoring fees are
even higher
Thus before availing the services of a Factor the finance manager must consider
the costs and benefits associated with factoring and should appraise its utility to his
company.
Some other popular ways of management of debtors are Debt securitisation, Invoice
discounting etc. Debt securitisation is used by financial concerns like banks NBFCs etc.
A detailed study of these tools will be done in next semester.
Page 73 of 191
4.13 System of Inventory Management
In case of any manufacturing industry inventories is perhaps the biggest element of

working capital and hence maximum funds are blocked in the inventories (stocks).
Keeping inventories at its optimum level is always a tough task as excess or shortage of
inventories may create tremendous problems, like
1. Shortage of raw materials may lead to interruptions in production schedule resulting

in under utilisation of capacity. Interruption in production increases the cost of
production as wages and overheads are incurred even when production is halted.
2. Reduction in Finished goods may lead to excessive delay in deliveries to customers,

resulting into reduction in sales
3. Excessive stock blocks up funds which has a cost
4. Inventories are non liquid assets and cant be converted in cash easily.
Therefore inventory control should be done carefully. There are various techniques
developed for inventory control which are discussed in brief
1. Minimum and Maximum levels This is perhaps the simplest form of inventory
management, under his method management simply decides what should be the
minimum and maximum level of various items in inventory. These levels are decided
after considering the availability and importance of various items. It also takes into
consideration cost of purchases and lead time (time period between ordering of
material and actual receiving the material). Cost of procurement is an important point
especially for imported items as carriage costs are heavy for imports and the cost
can be spread over only bulk quantity.
2. Re order quantity The re-ordering quantity is the level of stock where new
procurement orders are required to be placed without delay.
3. Economic order quantity [E.O.Q.] It is an important concept in the purchase of

raw materials and in the storage of finished goods and in-transit inventories. EOQ
techniques gives a formula to determine the optimum quantity to be ordered.
EOQ = 2AO/ C
A = Total usage in units for a period
O = ordering cost per order
C = Carrying cost per unit
4. Just in time purchase This is a relatively new concept and is far easier to
implement if stock records are maintained on computers. Under this method high
Page 74 of 191
value inventories are procured only when it is required in production, suppliers are
specially developed so that they can arrange these items very promptly
This was just a brief introduction to the tools of inventories, as a detailed study is part of
subject of costing and not financial management.
4.14 Working capital financing in India
Indian banks have been traditionally been extending credit to industry and trade solely
on the basis of securities like hypothecation of stocks etc. The organisations ability to
repay these loans and actual usage of these loans were never checked. This resulted
into heavy losses to bankers and defalcation of funds by the promoters. To cure this
problem Reserve Bank of India has set up various committees to study the matter and
provide appropriate guidelines, analysis some of the committees are discussed below
1. The Dahejia committee report In 1969 Dahejia committee pointed out that there
was no relationship between optimum requirements for production and the bank
loans. It was general tendency of the businessmen to take short term loans and use
it for other than production purposes. It was also pointed out that there are multiple
hypothecations on the same stocks. The Dahejia committee suggested that the bank
should make appraisal of credit applications with reference to the total financial
situation of the client. It also suggested that all the Cash credit bank accounts
should be bifurcated between the hard core which would cover the permanent
working capital and a strictly short term component which should be fluctuating part
of the account.
2. The Tandon committee report The Tandon committee was set up by the RBI in
1974. Along with the suggestions regarding to whom working capital loans should be
granted, how much loan should be granted, the committee gave three different
methods for calculation of working capital. Though earlier these methods were
mandatory for the bankers now it is only recommendatory in nature. The three
methods are as follows
Method I
Bank finance to be granted = 75% (Current Assets Current liabilities [excluding
bank borrowings])
Method II
Bank finance to be granted = 75% (Current Assets) Current liabilities [excluding
bank borrowings]
Method III
Page 75 of 191
Bank finance to be granted = 75% (Current Assets Core current assets) Current
liabilities [excluding bank borrowings]
3. Chore committee In 1979 chore committee was formed by RBI to analyse funding
of working capital the committee gave certain major suggestions regarding
enhancement of borrowers contribution in the working capital, compulsory periodic
review of cash credit accounts by bankers etc.
4.15.1 Problems
1. M/s A ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep some margins as under (i.e agreed
to finance excluding the margins)
Raw materials 20%

Work in progress 40%
Finished goods 15%
Debtors 30%
Following are the estimates for the year 2002-03

Rs. 000s
Annual Sales 14,40
Cost of Production 12,00
Raw Materials purchased 7,05
Opening stock of Raw materials 1,40
Other information Raw material is in stock for 2 months, WIP 15 days and FG 1
month. Debtors get 1 months credit and creditors give 15 days credit. Company
has received an advance of Rs. 15,000
1. Estimate the amount of working capital requirement

2. Estimate the amount of loan likely to be approved by the bankers.
Note - Margin is the amount which is not funded by the bankers e.g. if
bankers decide to fund debtors excluding 30% margin that means if
company estimates debtors to be Rs 100 then bank will fund only Rs 70
Page 76 of 191
2. M/s B ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep some margins as under (i.e agreed
to finance excluding the margins)
Raw materials 30%

Finished goods 12.5%
Debtors 42%
Cash 0%
Estimated annual production is 60,000 units and break-up of selling price is as

under
Raw Materials 60%

Direct wages 10%
Overheads (includes depreciation 10%) 20%
Profit 10%
Selling price 100%
Other information Raw material is in stock for 2 months, work in progress (WIP) 1
month and FG 3 month. Debtors get 3 months credit and creditors give 2 months
credit, wages are paid after one month. Calculate WIP considering 100% RM +
50% wages and overheads. Selling price is estimated @ 5 Rs per unit. Cash
requirement is Rs 20,000

3. M/s C ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep 30% margins on all current assets
excluding Cash balance (i.e agreed to finance excluding the margins) other
information is as follows -
Cost per unit

Raw Materials 40
Labour 10
Overheads 60
(Depreciation included in overheads Rs 20)
Selling price 120
Raw materials 1 month, WIP (Completion - Material 100%, labour & overheads
50%) 1 month,
Page 77 of 191
Debtors 2 month, Creditors 1 month, wages 1/2 month, overheads 30 days,
Finished goods 2 month.
80 % of sales is on credit, Expected cash balance is 75,000

4. Explain in details what is working capital, with its definitions
5. Write short notes on
1. Reducing the floats in collection system

2. Factoring
3. Working capital cycle
4. Concentration banking
6. Discuss various formulas given by Tandon committee
7. How each item of current assets can be managed
8. Consider the following financial facts of Company A ltd.
Current assets
a. Inventory Rs. 140 lacs
b. Debtors Rs. 200 lacs
c. Other current assets Rs. 20 lacs
Current liabilities
a. Creditors Rs. 100 lacs
b. Other liabilities Rs. 20 lacs
Calculate the permissible bank finance according to methods given by Tandon

committee
9. The Cost sheet of A ltd. is as follows

Cost per unit
Raw Materials 50
Labour 18
Overheads 35
Selling price 125
Page 78 of 191
Raw materials 11/2 month, WIP (Completion - Material 50%, labour & overheads
50%) 1 month, Debtors 2 month, Creditors 1 month, wages 1/2 month,
overheads 1/3rd month, Finished goods 1 month.
Other information 1. 75 % of sales is on credit

2. Expected cash balance is 55,000
Expected output is 60,000 units per annum. Calculate the amount of working
capital required.
1. T ltd is a trading company whose balance sheet as at 31 st March 2004 was as

under :
Capital 1,50,500 Building 1,10,000
General reserve 17,000 Furniture 70,000
Bank loan 34,000 Cash 19,500
Debtors 12,000
2,38,500 2,38,500
On the basis of following information pertaining to the year ended 31.3.2005, you
are required to prepare a statement of changes in working capital:
a. Furniture on 30.6.2004 for Rs 18,000 and on the same date purchased 100
units of UTI at Rs 100 each.
b. Sales for the year were 30% higher than that in the last year. Purchase of
materials increased by 15%. Customers were allowed 1.5 months credit
and suppliers allowed 1 month credit (Policy was same for 2004)
c. Overheads for the year amounted to Rs 3,500 per month (paid in next
month). There were no other receipts and payments during the year. Gross
profit rate was 40% on turnover.
d. Provide for interest on bank loan at 9% p.a and for income tax liability Rs
7,500
10. Compute the amount of working capital from the following balance sheet
Balance sheet as at 31.3.2004
Page 79 of 191
Capital 50,000 Building 40,000

Long term loans 40,000 Furniture 20,000
Expenses payable 12,000 Cash 15,000
Bills payable 5,000 Debtors 20,000
Proposed dividend 8,000
1,35,000 135,000
11.You are given below the Profit & loss account for two years for a company
Profit & loss Account

Year 1 Year 2 Year 1 Year 2
Opening stock 80,000 1,00,000 Sales 8,00,000 10,00,000

Raw materials 3,00,000 4,00,000 Closing stock 1,00,000 1,50,000
Stores 1,00,000 1,20,000 Misc. income 10,000 10,000
Other expense 2,00,000 2,60,000
Depreciation 1,00,000 1,00,000
Net profit 1,30,000 1,80,000
9,10,000 11,60,000 9,10,000 11,60,000
Sales are expected to be Rs 12,00,000 in year 3.
As a result, other expenses will increase by Rs 50,000 besides other charges.

Only raw materials are in stock. Assume sales and purchases are in cash terms
and closing stock is expected to go up by the same amount as between year 1 and
year 2. You may assume that no dividend is being paid. Estimate the cash
generated from operations in year 3.
12. Prepare a working capital forecast from the following information :
Production during the previous year was 10,00,000 units. The same level of
activity is intended to be maintained during the current year.
The expected ratios of cost to selling are :
Raw materials 40%

Direct wages 20%
Page 80 of 191
Overheads 20%
The raw materials ordinarily remain in stores for 3 months, WIP for 2 months
and finished goods for 3 months. Credit period given by creditors is 4 months and
given to debtors is 2 months. Wages and overheads are overdue for months and
minimum cash balance should be Rs 2,00,000. selling price is 8 per unit you are
required to make a 10% provision for contingencies ( except cash).
4.15.2 Objective questions / problems
1. state whether following statements are true or false, giving reasons
e. A company should have large balances of cash in hand so that it can meet
all contingencies
f. A finance manager must aim at reducing inventories without considering

production requirements
g. A company should never sale on credit to avoid investment in debtors.
h. Working capital cycle is useful for analyzing efficiency of the organization
i. Higher the credit period, the greater are the chances of recovery of a debt
j. Factoring is not recommended for companies having lesser collection

periods
2.Company D ltd.
Current assets
a. Inventory Rs. 330 lacs
b. Debtors Rs. 150 lacs
c. Other current assets Rs. 20 lacs
Current liabilities
a. Creditors Rs. 120 lacs
b. Other liabilities Rs. 30 lacs
Core current assets are Rs. 200 lacs
Q1. The maximum permissible bank finance as per Tandon

committee recommendations is
a. Rs. 180 lacs
b. Rs. 262.5 lacs
c. Rs. 250.75 lacs
d. Rs. 120 lacs
Page 81 of 191
Q2.The minimum permissible bank finance as per Tandon
committee recommendations is
k. Rs. 180 lacs
l. Rs. 20 lacs
m. Rs. 75 lacs
n. Rs. 175 lacs
Q 3. Calculate the maximum permissible bank finance as per

Tandon committee recommendations if Core current assets
are Rs. 170 lacs
a. Rs. 180 lacs
b. Rs. 20 lacs
c. Rs. 15 lacs
d. Rs. 262.5 lacs

Cost per unit
Raw Materials 500
Labour 200
Overheads 300
Depreciation 100
Selling price 1100
Raw materials 1 month, Finished goods 1 month, creditors 1

month
Other information Expected output is 4500 units per month.
O 1. The estimated figure of raw materials for calculation of working

capital is
a. 33,75,000
b. 22,50,000
c. 12,50,000
d. none of the above.
Q 2. The estimated figure of Finished goods is

a. 22,50,000
b. 58,00,000
c. 43,55,000
d. 45,00,000
Q3. Which other figure is same as the estimated figure of raw

materials
Page 82 of 191
a. Creditors for materials
b. Creditors for overheads
c. Work in progress
4. state whether following statements are true or false, giving reasons
1. Increasing the sales should be the only criterion before giving credit to the
customers
2. Credit rating refers to ranking the various debtors who seek credit.
3. Inventories constitute very small portion of working capital
4. Collection floats can never be reduced
5. ----------------- is the method of granting loans against collection debtors
6. The cash investment in working capital is lower because ----------------- and

---------------- includes non cash items
Page 83 of 191
5. Sources of Long term and short term
finances
5.1 Introduction
One of the most important function of a finance manager is procurement of funds.

Number of such sources are available to a finance manager and he has to make a
decision as to which will suit him the best. The procurement of funds is not a easy task
considering the fact that it is governed by various factors which we will be seeing ahead.
Funds are required by an enterprise for various purposes like for implementing a new
project, undertaking an expansion, diversification, modernisation, day to day working,
retiring old dues etc.
Estimation of cost of the new project and exact requirement of funds is a critical step for
raising the funds. The aggregate cost indicates the quantum of funds needed for
bringing the project into existence. Therefore great care should be taken while
estimating such costs. The cost of project usually comprises of the following items
a. Purchase of land and land development charges

b. Construction or purchase of building
c. Plant and machinery especially for manufacturing concerns.
d. Other fixed assets
e. Technical know how and royalty charges
f. Preliminary expense
g. Interest during construction period
h. Other expenses
After estimation of cost of the project the issue to be decided is from which source
finance should be raised and how much from each source. A detailed study of capital
mix is done in topic on capital structure theories, here we will be analysing pros and
cons of various available resource.
5.2Types of requirement of funds
Any enterprise has requirement of funds having varied repayment schedules. Financial
needs can be classified under three groups according to time of repayment as follows
Page 84 of 191
1. Long term Finance Funds required for acquiring long term assets, starting of new
project etc. are classified under long term loans. Such funds are generally raised for
a period ranging from 5-20 years. Funds required to finance permanent working
capital also raised form long term sources of finance
2. Medium term finance Loans which are raised for a period of 1-5 years are termed
as medium term finance. These kind of funds are raised for the purpose companys
medium term requirements like small projects or projects where long term finance
cant be raised etc. It may be noted that this term is mainly a theoretical term and
practically finances are bifurcated between only two categories long term and short
term.
3. Short term financial needs These funds are raised for a short period of time; up-
to maybe 1 year. Short terms loans are used for financing companys current assets,
These funds are of utmost importance as investment in working capital is essential
to use fixed assets profitabaly.
5.3 Various sources of finance
I. Long term sources Some example of long term sources of finance are as follows
1. Equity and preference shares

2. Retained earnings reserves like Profit & loss account, general reserves etc.
3. Debentures
4. long term loans from banks
5. Loans from financial institutions
6. Leases and hire purchases
7. Government subsidies
8. International instruments like American depositary receipts, Global depositary
receipts, euro issue et.
II. Medium term sources Some example of medium term sources of finance are as
follows
1. Public deposits
2. Loans from banks
3. Medium term leases and hire purchase agreements
4. Medium term venture funds
III. Short term sources - Some example of Short term sources of finance are as follows
1. Working capital loans from banks

2. Commercial papers
3. Certificate of deposits
4. Advances from customers
5. Inter corporate deposits
Page 85 of 191
6. Trade creditors
There are other ways of classification of business
1. According to ownership a. Owned share capital

b. Retained earnings
2. According to source of generation a. Internal sources e.g retained earnings

b. External sources e.g debentures, loans
5.4 Long term sources of finance -
Ordinary or equity shares A public limited company may raise funds from promoters
or from the investing public by way of ordinary shares. Ordinary shareholders are
owners of the company and share risks of the business. Equity shares can only be paid
back on liquidation (except for buy back of shares) and hence there is no risk as to
repayment. Being the owners they elect directors of the company to run the company.
The concept of equity shares is applicable only for companies and not for small
businesses. The remuneration for equity shareholders is called dividend. As dividends
can be declared only when company is in profits (except for exceptional cases) the risk
is minimum, in case of loans interest has to be paid even when the company is in huge
losses. Cost of equity shares is maximum as the risk borne by the shareholders is also
maximum. The advantages and drawbacks of raising equity are as follows
Advantages
a. It is a permanent source of finance i.e not repayable.

b. Dividends is not a mandatory payment.
c. Company can raise further capital from shareholders, if required, by way
of right shares.
Disadvantages
a. it is the costliest source of finance

b. It may dilute the control. As equity shareholders are owners of the
company new shares issued to other investors dilutes the ownership of
existing shareholders
c. Dividend is not tax deductible.
Preference share capital These are special kind of shares in which the shareholder
enjoys priority over equity shareholders in case of repayment of capital on winding up of
the company, Preference shareholders also enjoy priority in respect of payment of
dividend. Preference shares are a mixture of both equity shares and debt. There are
various types of preference shares
Page 86 of 191
1. Redeemable preference shares In India only redeemable
preference shares are allowed to be issued. This preference
shares are redeemable on a predefined date.
2. Cumulative preference shares These type of preference shares
stipulate mandatory payment of dividend, if in an year of loss
dividend is not paid then the same gets accumulated till the time
the accumulated amount is paid.
3. Convertible preference shares On a predefined date investors
are given an option to convert their preference shares into equity
shares
4. Cumulative convertible preference shares its a hybrid type
having features of shares mentioned in point no 3 & 4 above.
5. Partly convertible preference shares - On a predefined date
investors are given an option to convert a part of their preference
shares into equity shares, remaining part (or unconverted part) is
redeemed on that date.
The advantages and disadvantages of preference shares are as follows
Advantages
a. As dividend on preference share is affixed charge it has a leverage

advantage
b. It does not dilute the shareholders control, There is no risk of takeover.
c. Preference shares can be redeemed after certain period
Disadvantages
a. It is very high cost source of finance

b. It is repayable
c. Dividend is not tax deductible.
d. If dividend is not paid on cumulative preference shares for three
consecutive years then they get rights of equity shareholders
Debentures or bonds Debentures or bonds are the instruments used for raising
funds from public. It is basically a loan instrument and does not carry any ownership
rights. Debentures have varying face values generally varying from Rs 100 to Rs 1,000
and carry different rates of interest. Debentures are generally floated on the basis of
debenture trust deed. Debentures are secured against the property of the company. It is
a safer option for prospective investors than that of equity shares. Debenture holders
are paid fixed or floating interest every year, immaterial of whether the company is in
profits or losses. In last one or two decades variants of debentures are gaining
increasing popularity. The more popular variants are
Page 87 of 191
1. Partly convertible debentures Investors are given an option to
convert a part of their debentures, on an predefined date, into
equity shares and remaining amount is repaid
2. Fully convertible debentures - Investors are given an option to
convert their debentures, on an predefined date, fully into equity
shares and remaining amount is repaid
There are certain advanced versions like bonds with coupons, debentures
or bonds with floating rate notes etc. a detailed study of these advanced
instruments will be done in the next term.
Advantages of issuing debentures

1. The cost of debentures is substantially lower than that of cost of equity
and preference shares, as, not being the owners of the company,
debenture holders carry lesser risk
2. Debenture financing does not result in dilution of control
3. It has a leverage advantage as interest on debentures is a fixed charge.
4. The cost of raising funds by debentures is cheaper also because of tax
deductibility of debenture interest
Disadvantages
1. Debenture interest and capital repayment are obligatory repayments and

in a situation of cash losses the company may suffer more because of
this burden
2. Debenture issue increases the financial risk associated with the firm as it
has a leveraging effect
3. Issue of debenture to public requires to berated by CRISIL or other
recognised credit rating institutes, this makes debenture issue difficult for
small companies.
Loans From Financial Institution In India certain specialised institutes provide long
term loans to industry. This institutions are called financial institutes, examples of which
are Industrial finance corporation of India (IFCI), The life insurance corporation of
India ( LIC), Industrial credit and investment corporation of India (ICICI) [ ICICI is
merged with ICICI bank in year 2002 and hence it is no more a financial institution], The
state financial corporation (SFC) etc. Financial institutions are specialised in giving long-
term loans and huge loans. The company asking loan has to convince the institution
about Economical, technical, managerial, financial and commercial ability of the project
for which the loan is required. The institutions grant long term loans with interest varying
for each company. These loans are generally repayable over a period of 6 10 years in
annual, semi-annual or quarterly instalments.
Advantages of raising funds from financial institutions (FIs)
Page 88 of 191
1. FIs can provide huge loans, required especially for infrastructure
projects. It is difficult to raise such huge loans from any other source
2. Interest being tax deductible cost of such funds is comparatively lower.
3. Repayment period is quite high and it is ideal for projects having big
gestation period.
4. FIs generally appoint nominee directors on the boards of the companies

financed by them, these directors are experts in their field and provides
useful guidance to the company.
Disadvantages of raising funds from financial institutions
1. It is impossible for small organisations to get funds from FIs
2. The procedure for raising funds from FIs is very complicated and it takes
very long time.
Term lending by Banks The primary role of the commercial banks is to cater the
borrowing requirements of industry. Banks in India are specialised in short term lending
and avoid giving large and very long term finances to industry. Banks are specialised in
giving short term finances ( or what we can call medium term finances ) for buying fixed
assets and working capital loans. The discussion on bank loans exclude retail loans as
the primary motive of this subject is not personal financing.
Though it is said that working capital loans are short term, they are actually
more permanent than a term loan. This is because term loans are always
repayable on a fixed date and the account gets settled on that date.
Whereas working capital loans are only reviewed periodically but never
repaid, though it is repayable on demand. Let us take an example of Cash
credit account, in this account a borrower is allowed to overdraw upto a
certain sanctioned limit say Rs 50,000, then throughout the life time of that
loan the borrower ensure that the overdrawn balance is nearer to Rs 50,000
and bank does not get its funds back. Bankers always provide loans on the
basis some security like fixed assets or current assets.
Advantages of term lending from banks
1. The procedure of raising funds from banks is perhaps the simplest
2. Bank offers lot of flexibility in providing loans and offer variety of lending
instruments to suit every business necessity
3. Interest on loan being a tax deductible item, cost of bank borrowings is

lesser.
4. Bank borrowing does not dilute the control of the management
Page 89 of 191
Disadvantages of term lending from banks
1. Bank borrowings increases risk associated with the organisation.
2. Bank borrowing requires hypothecation of firms assets.
Retained earnings Long term funds may also be provided by accumulating the profits
of the company by ploughing them back into the business. Such funds belong to the
ordinary shareholders and increases the net worth of the company. It is mandatory for a
public limited company to set aside certain amount as reserves. Companies keep aside
certain funds over and above the legal requirements for its own expansion plans.
Dividends are always declared after considering such plans and cash flow position of
the company.
Venture capital financing The venture capital financing refers to financing of new
high risk ventures promoted by qualified entrepreneurs who lack experience and funds
to give shape to their ideas. The concept of venture capital is investment in high risk
proposals where chances of success can also be high and profits can be huge e.g an
email portal or a website. Some common methods of venture capital financing are
a. Equity financing The venture capital undertaking usually requires funds

for a longer period but may not be able to give returns in initial stages. In
such cases the venture capitalists provide funds by way of investment in
equity shares. The venture capital can earn his profits by selling the
equity shares once the market value of the company is up.
b. Conditional loan a conditional loan is repayable in the form of a royalty

after the venture is able to generate sales. No interest is paid on such
loans.
c. Participating debentures Such security carries charges in three phases

in very initial stage no interest is charged, after some period (predefined)
low interest is charged and in the last stage heavy interest is levied.
d. Income note Under this method of financing the undertaking has to pay
the venture capitalist both interest and royalty on sales. This gives the
venture capital investor a fixed as well as a variable income.
5.5 Short term sources of finance
Page 90 of 191
There are various sources of short term finances available some of them are discussed
below
5.5.1 Bank advances Bankers are more interested in more liquid advance ai.e the
advances which can be called back easily. Banks provide numerous types of short term
finances to meet almost every business demand. Some important types are discussed
below
1. Bank overdraft Under this facility customers are allowed to withdraw in excess
of credit balance standing in their current deposit account. A fixed limit is granted to
the borrower within which the borrower is to overdraw his account. Borrower has to
formally open an current account with the bank. The customer can borrow at any
time within his limits. Interest is charged on daily balances. Bankers take security
for overdrafts like LIC receipts, FD receipts, shares etc. Bankers revive the limits
granted every year according to the performance of the borrower.
2. Clean overdrafts Request for clean advances are entertained only from parties
which are financially sound and reputed. The bank provides this facility only on the
basis of goodwill and past experience of the borrower. The term clean overdraft
means overdraft which is not backed by any security. A clean advance is granted
only for a short period.
3. Cash credit Cash credit is an arrangement under which a customer is allowed

an advance upto certain limit. The bank lends (approves) a certain amount to a
borrower, who as per his need can borrow the amount at any time and to any
extent subject to maximum limit sanctioned by the banks. The remaining amount
remains in his account. Interest is charged only on the amount actually borrowed
by him. Though these accounts are repayable on demand, banks generally do not
recall such advances and keep on reviving the maximum limit periodically. Cash
credit limit is generally sanctioned against hypothecation of stocks etc.
4. Bill discounting These advances are against security of bills. The mechanism
works as follows
Mr A sells goods to Mr B on 6 months credit and is in need of cash urgently. Then
Mr A draws a bill of exchange (also called hundi) on Mr B and Mr B, undertakes
to pay the amount mentioned in that bill ( equal to the sales amount) 6 months
further. Now Mr A discounts / endorses the bill with the bank and bank pays him
the amount mentioned in the bill less interest for 6 months. At the end of 6 months
bankers present the bill to Mr B which he honours. It is very good source of short
term finance.
Its a very effective alternative for overdraft or Cash credit. In recent times many
big companies have started this scheme for their suppliers, as rates of bill
discounting are lesser than normal bank loans. Of course the rates are lesser for
bigger companies, ordinarily bill discounting charges are higher than normal loans.
Page 91 of 191
5. Packing credit - Packing credit is an advance extended by bank to an exporter
for the purpose of buying, manufacturing, processing, packing and shipping goods
to overseas buyers. The exporter must have a firm export order in order to avail
this facility. The packing credit has to be repaid within 180 days from the date of its
commencement, by negotiating the export bill or from the receipt of export
proceeds. There are various sub types of packing credit like clean packing credit,
packing credit against hypothecation of goods etc.
5.5.2 Commercial paper - The commercial paper is nothing but a Promissory note
issued by a company, approved by RBI, negotiable by endorsement and delivery. The
commercial paper is issued at face value less discount and is honoured at the face
value. E.g Company ABC ltd may issue a 6 months commercial paper carrying face
value of Rs 1,00,00,000 at Rs 96,00,000. At the end of 6 months it has to honour the
commercial paper by paying the whole amount of Rs 1,00,00,000. Being a negotiable
instrument Commercial paper can change hands till the time of maturity. There are
certain restrictions of commercial paper as it does not carry any security. These
eligibility norms are as follows
a. The issuing company must have a tangible net worth of Rs 4 crores are more as per
latest balance sheet
b. The company must have a working capital limit not less than Rs 4 crores
c. The current ratio should be minimum 1.33 : 1 as per latest balance sheet
d. The company must have some specified ratings from institutions like CRISIL etc
e. The borrowal account of the company should be classified as standard asset by the
companys bankers
f. No commercial paper should be issued for a period less than 15 days and a period
more 1 year.
g. As per guidelines issued by RBI, a company has to issue commercial paper only
through the same bank from where it has taken any loan.
5.5.3 Trade creditor - Creditor is a source of short term finance as creditors supply
goods on credit which is required to be paid only after certain period of time. Credit
periods offered in India generally do not extend beyond 6 months. This finance is
without ant explicit cost, except may be the amount of cash discount forgone. It
generates automatically in the course and is common to all businesses.
5.5.4 Advances from customers Most of the Manufacturers or constructors of big

projects prefer taking periodically advances from customers. Example of this can be
bridge contractors who take advances from government at regular intervals. This is a
useful source of finance and is cost free.
Page 92 of 191
5.5.5 Certificate of deposit The certificate of deposit is similar to that of a fixed
deposit except for the fact that it is liquidated not on demand but only on maturity. The
holder can liquidate it at any time by just selling it in secondary market.
5.5.5 Inter-corporate deposit The companies use this option to borrow from another
company when it is in urgent need of funds and does not have time to go through bank
formalities. The rate of Inter-corporate deposits is usually higher than bank borrowings
and varies with the companys reputation, amount and time involved. It is good source
of investment for companies wishing to park their idle money for a short period of time.
5.5.6 Lease and hire purchase agreements Under a lease contract the lessor
purchases an asset and then gives it on rent to the lessee. In most of the cases the
lessee uses the asset throughout its life. Lease is a very good source of finance as it is
easy to get an asset on lease and its a smart alternative to term loans against assets. It
is not correct to say that lease is a short term loan, it can be best classified as a medium
term loan. Some leases, like in case of land, are for a very long period, say 99 years.
Hire purchase is a simple agreement between two parties where one party purchases
the asset and transfers it to another party, the buyer party pays the dues in instalments
over a period of time.
There are many other sources of specialised finance like seed financing, bridge loans,
debt securatisation etc..
5.6 Modes of charges against a loan
As we have seen in most of the cases any loan, be it debentures or bank loan, requires
certain charges against assets of the company. These charges work as security for the
lenders / investors. The term charge basically means that the assets under charge
cannot be sold / disposed off without the permission of person holding that charge and
the sale proceeds are first adjusted against the dues of charge holder. The various
types of charges are as follows
1. Pledge a charge against goods (stocks) and movable assets
2. Hypothecation a charge against goods (stocks) and movable assets
3. Mortgage a charge against immovable properties like building, land etc.
4. Negotiation A charge against negotiable instruments
5. Assignment a charge against Life Insurance policy, NSC certificates etc.
Different types of securities are given in the following paragraphs
Page 93 of 191
1. Personal and tangible security The bank can always take action against the
borrower, though prefers to take some kind of promissory note or a bond from the
borrower. Many times bankers demand guarantee from a third party. This kind of
security is termed as personal security.
Under tangible security bankers prefer to take security of tangible assets which
can be sold or transferred in case of default by the buyer. A good tangible
security should be readily marketable. The most liquid form of such security is
Fixed deposit with the bankers.
2. Primary and collateral security Primary security is the principal security and
is furnished to secure the repayment of advance. It is deposited by the borrower
himself. The term collateral security is applied when a supporting security is
given along with the primary security. Example A gives his stock as primary
security and his friend Y deposits his shares as collateral security for the loan
taken by A.
3. Margin A bank keeps certain margin on any security hypothecated or

mortgaged to it. The difference between value of security and the amount upto,
which the borrower can withdraw, is known as margin. The margin is necessary
since in case of default by the borrower the bank may not be able to realise the
full value of such security. The percentage of margin depends on the
creditworthiness of the borrower and of the security i.e the margin may be higher
in case of hypothecation of shares than that of gold.
Page 94 of 191
objective type ( a question can have more than one option as correct answer)
1. Which of the following conditions should be satisfied for issuing Commercial

paper
a. The issuing company must have a tangible net worth of Rs 4 crores are
more as per latest balance sheet
b. The company should be having profit above Rs 10 crores in last financial
year
c. The company must have a working capital limit not less than Rs 4 crores
d. The current ratio should be minimum 1.33 : 1 as per latest balance sheet
e. The company must have some specified ratings from institutions like
CRISIL etc
f. The borrowal account of the company should be classified as standard
asset by the companys bankers
g. Company must not have any debentures outstanding.
2. What are the advantages of raising funds through equity shares
a. It is a very low cost option of raising funds

b. Issue of equity shares carry lesser risk as they are not repayable
c. There is no security required for raising equity capital
d. Dividend is allowed as a deduction for taxation purposes
e. All of the above
f. None of the above
3. A company wishes to raise a short term loan without undertaking heavy

documentation, which source it shall prefer
a. Commercial paper or inter-corporate deposit

b. Cash credit
c. Overdraft
d. Public deposit
e. Debentures
4. A supplier of goods wants to encash his outstanding bills to fund his expenses,
he should use
a. Bill discounting
b. Bank overdraft
c. Cash credit
5. Venture capital funding is more recommended to
Page 95 of 191
a. Inexperienced and highly qualified entrepreneurs
b. Unskilled businessmen
c. Government
d. Corporate sector
Detail questions
1. Write a detailed note on various factors a finance manger need to consider

before raising funds from any source
2. What are the various modes of raising short term funding from banks
3. Distinguish between equity funding and debenture funding, specifically stating its
advantages and disadvantages
4. Write a note on commercial paper
5. Explain various types of charges against the assets
Page 96 of 191
6 Cost of capital and capital structure
theories
6.1 Introductions
As we have already discussed in the first chapter; the basic function of a finance
manager is procurement of funds. We have also seen the basic problems faced in
procurement of funds is availability of funds, cost of procurement, risk involved,
management perceptions etc. It is a big task for a finance manager to optimise the mix
of procurement of funds (i.e. deciding a right capital structure), which will take care of all
the factors mentioned above. Though theoretically calculation of capital structure
depends solely upon one factor that is wealth maximisation. For achieving this goal the
finance manager has to ensure that the cost of capital is minimum, as lower the cost of
capital higher will be the firms wealth at any given level of profitability. In this chapter
well be seeing the methods of calculating cost of each source of capital and overall cost
of capital.
6.2 Considerations in Capital structure planning
The term capital structure simply means the mix of sources from which an organisation
raises its long term funds. To take an example A ltd. wants to start a new business
and the estimated requirement of funds is Rs 10,00,000. The company has options of
contributing the money from its reserves, issue fresh equity, raise bank loan or issue
preference shares. Now the finance manager of A ltd faces 2 questions
1. Which sources to be used; and

2. How much to borrow from each source.
Answers to this 2 questions is nothing but planning the capital structure of the company
In planning the capital structure one must consider following points
1. There is no definite model of capital structure i.e. it is not fix that a capital
structure having % of equity and % debt is ideal. Each and every
organisation has to decide on its own mix of capital structure considering its
preferences and objectives. It is therefore important to note that different types of
capital structure will be required for different types of undertakings
2. Government policy It is a major factor in planning capital structure. Example

can be taken of bank loans and public deposits, The interest rates and other
requirements of these two sources are continuously monitored by Reserve bank
of India and one major change in it may affect the organisation heavily.
Page 97 of 191
3. Taxation laws Taxation laws always play a decisive role in determination of
capital structure. Example Preference dividend is not tax deductible and
therefore it is costlier source of finance. If in future it is made tax deductible, then
it will be a much more attractive source of finance.
4. Cost of funds as discussed earlier the ideal capital structure must have
minimum cost, so that the wealth can be maximum
5. Flexibility The company should be able to raise further funds quickly, also
company should be able to repay some of the capital
6. Solvency The capital structure should not have high risk of insolvency. This
can be achieved by raising certain amount by way of non refundable funds.
7. Lesser Risk Though loan funds are cheaper the company should not take
100% funds as loan, as the risk factor associated with the company increases
substantially
8. Control An ideal capital structure always ensure minimum loss of control over
the company.
9. Earnings per share Capital structure affects the earnings per share of a
company and thus the returns to the shareholders. The finance manager must
take this into consideration before deciding the capital structure.
10. Legal requirements Legal requirements must be taken into consideration

while deciding upon the capital structure, like, in India, Public deposits can be
raised only by limited companies and not by private companies
11. Availability of funds It is not possible that all the organisations can raise
finance from all the sources of funds and therefore a finance manager has to
consider the availability of sources of funds for his organisation before deciding
the capital structure. In India only companies are allowed to raise debentures or
raise equity capital carrying limited liability.
12. Purpose of finance - The purpose of raising the finance is essential for
determining the capital structure of the company. Finance manager should not
raise long term funds when the company requires short term financing, say for
funding its working capital requirements.
13. Period of finance This is again an important constraint, a company requiring

funds only for 5-6 years may not go for a fresh equity issue but may prefer going
for bank loans or debentures.
Page 98 of 191
14. Investors perceptions The finance manager has to consider the requirements
of proposed investors before raising the funds
6.3 Determination of cost of various sources of finance
We have already seen that cost of capital is a significant factor in determining the
capital mix. The basic aim of running an undertaking is to earn a return at least equal to
its cost of capital. The first step, after estimation of financial requirements, in
determining capital structure is perhaps determination of cost of various sources of
capital available to the company. The various sources of finance, methods of
determination cost those sources of capital can be determined as follows
a. Cost of debt - Determination of cost of debt is a very easy task as compared to

determination of cost of equity. Ideally cost of debt should be simply the rate of
interest agreed, but in practice this is hardly the case. There are two major factors
which determines the cost of debt
1. Taxation
2. Actual inflow of funds
Let us take one example to clarify further Company A issues 15% debentures
having face value of Rs 100 each (students should note that interest / dividend is
always payable on face value) if the company issues the debentures @ Rs 100 and
if there is no taxation then the cost of debt is 15%. But now let us assume that the
company issues this debentures @ Rs 120 each (this is a regular practice to issue
debentures at a premium or discount) and the company pays its taxes @ 40%. Now
the cost to company is per debenture issued =
Interest tax saved on interest / amount received
= 15-(15*40%) / 120
= 15-6 / 120
= 7.5%
Now it can be clearly seen that though apparently the cost of raising funds is 15%,
due to taxation and premium it is coming top half i.e. 7.5%. To put it as a formula
Kd = I * (1-T) / P
Where,
Kd = Cost of debt
I = Interest
T = Taxes
P = Net proceeds to the company
Page 99 of 191
Illustration 6.3.1
company issues Rs 10,00,000 12% debentures of face value Rs 100 each. The
company pays income tax @ 40%. Calculate the cost of capital of the company
considering that the issue is @ 10 % premium, 10% discount. Also consider a case
where the company pays a brokerage for issue of debentures 2% and issues it at
par.
Solution -
1. Cost of debentures, when company issues debentures @ 10% premium, can be

calculated as follows
Kd = I (1 T) / P
= 1,20,000 (1 - 0.4) / 11,00,000
= 72,000 / 11,00,000
= 6.54%
2. Cost of debentures, when company issues debentures @ 10% discount , can be

Kd = I (1 T) / P
= 1,20,000 (1 - 0.4) / 9,00,000
= 72,000 / 9,00,000
= 8%
3. Cost of debentures, when company issues debentures par and pays the
brokerage, can be calculated as follows
Kd = I (1 T) / P
= 1,20,000 (1 - 0.4) / 10,00,000 2%(10,00,000)
= 72,000 / 9,80,000
= 7.35%
b. Cost of preference shares In the case of preference shares, the dividend cannot
be taken as cost; the reasons are same as that of debt fund. The proceeds from
issue of preference shares vary because of issue price and other charges, similarly
taxes may be payable on preference dividend which increases its cost. Let us see
one example -
Illustration 6.3.2
Suppose a company issues 1000 12% preference shares of face value Rs 100 at Rs
105 each. The company pays Rs 5,000 as underwriting commission. The company
is required to pay a dividend tax of 10% on the dividend paid by the company.
Calculate the cost of preference share capital to the company.
Page 100 of 191

Solution
cost of preference shares = (Dividend + tax on dividend) / net proceeds

= 12,000 + 10%(12,000) / (1,05,000 5,000)
= (12,000 + 1,200) / 1,00,000
= 13,200 / 1,00,000
= 13.20 %
Here, we can note that the cost has gone up because of the dividend tax, which the
company is required to bear.
Illustration 6.3.3
A company issues Rs 10,00,000 12% preference shares of face value Rs 100 each.
The company pays dividend tax @ 10%. Calculate the cost of capital of the
company considering that the issue is @ 10 % premium, 10% discount. Also
consider a case where the company pays a brokerage for issue of debentures 2%
and issues it at par.
Solution -
1. Cost of Preference shares, when company issues @ 10% premium, can be

Kp = 1,20,000 + (1,20,000 * 10%) / 11,00,000

= 1,32,000 / 11,00,000
= 12 %
2. Cost of Preference shares, when company issues @ 10% discount , can be

Kp = 1,20,000 (1,20,000 * 10%) / 9,00,000

= 1,32,000 / 9,00,000
= 14.67%
3. Cost of Preference shares, when company issues par and pays the brokerage,
can be calculated as follows
Kp = 1,20,000 (1,20,000 * 10%) / 10,00,000 2%(10,00,000)

= 1,32,000 / 9,80,000
= 13.47 %
It can also be noticed that the cost of 12% debentures is substantially cheaper than
the cost of preference shares. This is because Dividend do not have any tax benefit,
in fact it adds to the cost to company.
Page 101 of 191

c. Cost of equity shares Calculation of the cost of ordinary shares is a complex
procedure, as the dividend rate is not fixed as in the case of preference shares.
Thus the calculation of cost of equity shares is not just mathematics but it requires
analysis of investors perceptions and price movement of shares. There are four
main approaches for determining the cost of equity shares, those are
1. Dividend price approach (D/P)

2. Price earning approach (E/P)
3. Dividend and growth approach (D/P + growth)
4. Realised yield approach
The above mentioned approaches are discussed below :
1. Dividend price approach According to this approach the amount of dividend

is what is expected by the equity shareholder and hence the dividend is the cost
of equity shares. The cost of equity shares can be determined with the help of
the dividend amount and the market price of the shares. Let us assume that Mr A
wants to invest in company B on the expectation that the company will pay
@20% dividend on face value of Rs 100, now let us suppose that the company
declares dividend of Rs 10 per share (10%), now as Mr A wants 20% returns on
his investment he will be ready to invest Rs 50 (10 /20%) so that hell get 20%
return on his investment. Hence the market price varies according to the dividend
as the cost of capital (dividend rate expected) remains the same. Let us take one
more example
Illustration 6.3.4
Market price of equity shares of A ltd (face value Rs 10) is Rs 15. If the company
is paying dividends to its shareholders consistently @20% and is expected to
maintain its rate of dividend, calculate the cost of equity shares of the company.
Also calculate the market price of the company, if, due to some reasons the
investors start expecting 12% returns from the company.
Solution
Cost of equity shares = Dividend / Price *100 = 2/15 *100 = 13.33%

It can be said that to maintain the current market price (i.e. Rs. 15) the company
should declare dividend @ 20% every year.
Now if the investors start expecting 12% returns from the company then the
market price of the company will be
Dividend / price = cost of capital
2/ price = 12%
Price = 2/12% = Rs. 16.67
The approach is very simple to apply but is based on an unpractical assumption

that investors only look forward to dividend as the source of return. Though
Page 102 of 191

dividend plays a key role in determining the market price, and thus the cost of
equity capital, it is not the sole determinant of the market price. This approach
fails to take into account other factors, the most important being the capital
appreciation in the value of shares. Now consider a practical case of Infosys
technologies Ltd.
The market price of the shares of the company is say Rs 4000 ( face value Rs 5
per share), the company is consistently declaring dividend @ 200%, now let us
calculate the cost of capital of the company ( which is nothing but the investors
expected returns from the company) as per the D/P approach
Cost of equity share capital = Dividend / Price *100

= (5*200%) /4000 *100
= 10 /4000 * 100 = 0.25%
Now as per D/P approach the cost of capital of the company is 0.25% per
annum, which is highly impossible as the investor can simply invest in Fixed
Deposit of a nationalised bank @ 6% without any risk. The term risk is important
as if the investor invests Rs 4000 in shares the share value may come down
drastically in even one day, whereas the amount of fixed deposit remains the
same.
Thus day by day this approach is losing significance (especially for listed
companies), as todays investors are more keen on capital appreciation of the
share price rather than the amount of dividend.
2. Price Earning approach According to this approach the market price of shares
of a company depends upon the earnings of accompany and not dividend. To
simplify it can be said that the cost of equity shares is based on the expected rate
of earnings of a company. The argument is that each investor expects a certain
amount of earnings, whether distributed or not, from the company in whose
shares he invests.
Illustration 6.3.5
An investor expects a return in terms of earnings @ 20% from a company and

face value of the company is Rs 100. Calculate the market value of the shares of
the company if the company is earning @ 50% ( i.e. earnings per share = Rs 50)
Solution
Cost of equity capital = Earnings / Price

20% = 50 / Price
Price = 50 /20% = Rs 250 per share
This approach seems to nullify the effect of dividend on the share price. Though
practically it is more acceptable, this approach also does not seem to solve the
problem of calculation of cost of equity capital.
Page 103 of 191

3. Dividend and growth approach (D/P + growth) This approach advocates that
investors expect not only dividend but also growth in the earnings expected from
the retained reserves. This growth rate in dividend (g) is taken to be equal to the
compound growth rate in the earnings per share.
Illustration 6.3.6
Calculate the cost of capital of company A if expected dividend from company A

is Rs 5 and the market price of the company is Rs 50, the growth expected in the
dividends and earnings is 5% per annum.
Solution
Ke = D / P*100 + G
= 5 / 50 * 100 + 5%
= 15%
Where,
Ke = Cost of equity capital

D = Expected dividend
P = Current market price
G = expected growth in the earnings and dividend
Though this approach is a more realistic approach, it does not answer how to
quantify the expected dividend and the growth rate.
4. Realised yield approach This approach advocates that the past experience
about the yield is the best estimate of the cost of capital as the same trend can
be expected to continue. The formula used is just the same as that of dividend +
growth approach, the only difference is instead of expected dividend and growth,
past dividend and growth is considered. This approach is quite useful for
stagnant companies or companies having a moderate estimable growth rate.
New age companies growing at unexpected rate can not use this model to
determine their cost of capital.
It can be seen that all the four approaches are based on different factors and may
give totally different answers. Which approach should be used by a particular
company remains a question. A finance manager has to consider circumstances
peculiar to his company before using a particular approach. For example companies
following steady dividend policy may use dividend price approach.
d. Cost of reserves It is commonly believed that the reserves do not have cost,
which is not correct. Reserves are part of earnings which belongs to shareholders
and should be rightfully distributed to the shareholders. It is like reinvestment by
Page 104 of 191

shareholders of their funds. Thus the cost of reserves can be said to be the cost of
ordinary equity shares.
Illustration 6.3.7
A companys share is quoted in market at Rs 60 (face value Rs 10). The company

pays Rs 3 as dividend and expected growth rate by the investor is 12%. Please
compute
a. The companys cost of equity capital using all possible methods.

b. If expected growth rate is 13% per annum calculate the market price per
share under dividend growth approach.
c. If the companys cost of capital is 16% and anticipated growth rate is 11% per
annum
Solution
The relationship among cost of capital, dividend, price and expected growth rate is
given by formula:
I Dividend price model
Cost of equity capital = Dividend / Price * 100

= 3 / 60 *100
= 5%
I Dividend and growth model
a. Cost of equity capital = Dividend / Price * 100 + growth

= 3/60*100% + 10%
= 5% + 10%
= 15%
b. Market price = Dividend / (cost of equity capital growth rate)

= Rs 3 / (15% -13%)
= 3 / 2%
= Rs 150
c. Market price = Dividend / (cost of equity capital growth rate)

= 3 / (16% - 11%)
= 3 / 5%
= Rs 60.
Page 105 of 191

6.4 Weighted average cost of capital
The overall or composite cost of all the sources put together is called weighted average
cost of capital. While making important financial decisions weighted average cost of
capital is used. Each investment is financed from a pool of funds which represents
various sources from which the funds have been raised. Any decision of investment
therefore has to be made with reference to the overall cost of capital and not with
reference to a specific source of fund. The weighted average cost of capital can be
Ko = K1*W1+K2*W2.+ Kn + Wn
Where,
K0 = Weighted average cost of capital
K1,2n = cost of sources 1,2.n
W1,2,..n = Weight of sources 1,2.n
Illustration 6.4.1
Consider the following capital structure of A ltd.:

Rs.
Equity capital 4,00,000
Reserves 1,00,000
Preference shares 1,00,000
Long term loans 2,00,000
Total 8,00,000
The cost of various sources are Equity capital = 20%, Preference shares = 12%,
Loans = 10%
Calculate the weighted average cost of capital and make suitable assumptions.
Solution
Assumptions
a. Cost of retained earnings is taken to be same as cost of equity
b. There are no taxes, as taxes will reduce cost of loan.
Computation of weighted average cost of capital (WACC)

Source Proportion Cost Weighted
a B cost
a*b
Equity capital 0.50 20% 10%
Reserves 0.125 20% 2.50%
Preference shares 0.125 12% 1.50%
Loan 0.25 10% 2.50%
Overall cost of capital 1.00 16.5%
Page 106 of 191

Illustration 6.4.2
Consider the following capital structure of A ltd.:

Rs.
Reserves 1,00,000
Total 15,00,000
The cost of various sources are Equity capital = 20%, Preference shares (before
taxes) = 12%, Loans (before taxes) = 15%. Tax rate on income is 40%, company is
required to pay 10% tax on preference dividend.
Solution
Assumptions
a. Cost of retained earnings is taken to be same as cost of equity
b. The cost of equity shares is calculated after considering taxation.
Cost of capital after taxes are

1. Preference shares = Dividend rate + tax on dividend
= 12% + 1.2%
= 13.2%
2. Loan = Interest tax on interest
= 15% - 40%(15)
= 9%
Computation of weighted average cost of capital (WACC)

Source Proportion Cost Weighted
A B cost
a*b
Equity capital 0.33 20% 6.67%
Reserves 0.07 20% 1.40%
Preference shares 0.13 13.2% 1.72%
Loan 0.47 9% 4.23%
Overall cost of capital 1.00 14.02%
Page 107 of 191

6.5 Theories of cost of capital
Though there are many methods suggested and books written on this subject, there are
two popular approaches followed for determination of cost of capital viz. the traditional
approach and Modigliani and Miller approach.
6.5.1 Traditional approach The traditional theorists argue that a firms overall cost of
capital changes with the change in mix of its of debt and equity i.e. by increasing
the amount of loan content in the total capital or by decreasing the same. Loans
are cheaper than equity, because interest rates of loans are lesser than rates of
equity and interest is tax deductible. Traditional approach says that as the
proportion of debt increases in the company the weighted average cost of capital
goes down and vice versa. Increase in debt increases the risk associated with
the firm and high proportion of debt again increases the cost of capital. This
phenomenon can be illustrated with the following diagram
DEBT
WACC Weighted average cost of capital
Thus, a company should strive to reach the optimal capital structure and increase
the debt mix only till the WACC is reducing. Reaching this optimal level,
practically, is a difficult task but a finance manager should starve for this level.
Illustration 6.5.1 (self examination question)
Company A wants to raise Rs 1,00,000 from debt and equity source. The cost of
equity capital is expected to be 20% and that of debt is 10% (net of tax). The
company expects the cost of equity to go up by 1% with every 10% (10% of total
Rs 1,00,000) increase in debt mix (i.e. if debt goes above Rs 10,000 then the
cost will go up to 21%) similarly the debt cost is also likely to go up by 1.5% with
every 10% increase in the debt share of total amount.
You are required to calculate the optimal level of debt and equity mix of the
company where the WACC will be minimum.
Page 108 of 191

6.5.2 Modigliani and Miller approach [MM] The other approach is that of Modigliani
and Miller. They argue that the total cost of capital any given organisation is
independent of its method and level of financing. In other words they advocated
that the change in debt equity mix does not affect the cost of capital at all and the
total cost of capital of an enterprise remains the same. They make the following
proposition
1. The total market value of a firm and its cost of capital are independent of its
capital structure. The total market value of the firm is given by capitalising the
expected stream of operating earnings at a discounted rate considered
appropriate for its risk class
2. The cut off rate for investment purposes is completely independent of the way
in which the investment is financed
Modigliani and Miller takes an example of arbitrage to prove the hypothesis.

Some of the assumptions made by Modigliani and Miller like no taxes, existence
of capital market are totally impracticable. In current scenario their statement that
the debt mix does not affect the cost of capital seems to be not applicable, as
debt mix is taken into consideration by the investors before investing in a
company. The following formula elaborates the theory of Modigliani and Miller
Ke = Ko + (Ko Kd) * Debt / equity
Where,
Ke = Cost of equity
Ko = Overall cost of capital
Kd = Cost of debt
Illustration 6.5.2
Company A has a capital of Rs 2,50,000 and has earnings before interest and
taxes of Rs 50,000. The finance manager wants to take a decision regarding how
its capital structure should be based on the following information
Amount of debt Interest rate (%) (after Equity capitalisation rate

Rs. tax) (cost of equity) %
0 0 10
50,000 8 10.5
1,00,000 8 11.0
1,50,000 9 11.5
2,00,000 9.5 12.3
Page 109 of 191

You are required to determine the WACC and the optimum capital structure by
traditional approach. Also determine the equity capitalisation rate (cost of equity)
by MM approach
Solution
1. Calculation of optimum capital mix as per the traditional approach The

optimum capital mix is the stage at which the WACC is minimum
Cost of Weight of Cost of Weight of Ke * We Kd*Wd Ko

equity equity debt (Kd) debt
(Ke) (We) (Wd)
0.10 2,50,000 0 0 25,000 0 25,000
0.105 2,00,000 0.08 50,000 21,000 4,000 25,000
0.110 1,50,000 0.08 1,00,000 16,500 8,000 24,500
0.115 1,00,000 0.09 1,50,000 11,500 13,500 25,000
0.123 50,000 0.095 2,00,000 6,150 19,000 25,150
The optimum capital mix is debt of Rs 1,00,000 and equity of Rs 1,50,000 as the
WACC is minimum at this level ( Rs 24,500)
2. According to MM approach the overall cost of capital remains unchanged and

the cost equity rises linearly with cost of debt. The cost equilibrium of of
capital is equal to equity capitalisation rate which is 10% in present problem.
The equity capitalisation rate can be capitalised as follows
Ke = Ko + (Ko Kd) * Debt / equity
Where,
Ke = Cost of equity
Ko = Overall cost of capital
Kd = Cost of debt
Debt (Rs.) Kd (%) Ko (%) Ko+(Ko-Kd) Debt / Ke (%)

equity
0 0 10 10+(10-0) 0 10
50,000 8 10 10+(10-8) 1/4 10.5
1,00,000 8 10 10+(10-8) 2/3 11.3
1,50,00 9 10 10+(10-9) 3/2 11.5
2,00,000 9.5 10 10+(10-9.5) 4 12
Page 110 of 191

6.6.1 Objective questions
1. State whether following statements are true or false, giving reasons
a. Increase in debt funds increases the risk associated with the company -
b. MM argues that the cost of capital of a firm remains unchanged though the
debt equity mix in the capital structure is changed
c. Excessive debt may affect the solvency position of a company
d. Taxation policies do not have any effect on the cost of capital
e. Preference shares is the cheapest source of finance
f. A company should never opt for debt option as it increases the risk of insolvency
g. Reserves do not have any cost
h. Equity share issue has a risk of losing control.
i. A finance manager has to consider various government policies before deciding

the capital structure of the company
2. A finance manager has to consider risk, and .. before deciding the

capital structure of the company.
3. Cost of debt is . Than cost of share capital
4. The cost of reserves can be taken to be same as .
5. Source of finance is cheapest because of its tax advantage
6. Dividend tax increase cost of both . and
7. .., .., , . are the four approaches followed for

valuation of cost of equity shares.
8. quantification of cost of equity shares is a difficult task because it does not carry
..
Page 111 of 191

9. As per MM approach the cost of capital . Even if the debt equity mix
is altered.
6.6.2 subjective questions
1. Explain the major considerations of capital structure planning
2. What is weighted average cost of capital ? and how it is calculated ?
3. Explain the risk, cost and control risk associated with each source of finance.
4. Explain the traditional approach of cost of capital with the help of suitable graph.
5. What is Modigliani and Miller approach of cost of capital
Problems
6. A company issues Rs 5,00,00,000 14.5% debentures of face value Rs 100 each.

The company pays income tax @ 32.5 %. Calculate the cost of capital of the
company considering that the issue is @ 12 % premium, 12% discount. Also
consider a case where the company pays a brokerage for issue of debentures
2.25% and issues it at par.
7. Company A has a capital of Rs 3,85,000 and has earnings before interest and
taxes of Rs 78,000. The finance manager wants to take a decision regarding how
its capital structure should be based on the following information
Amount of debt Interest rate (%) (after Equity capitalisation rate

Rs. tax) (cost of equity) %
0 0 11
35,000 8.5 11.25
1,00,000 8.75 11.50
1,50,000 9.25 12.50
2,00,000 10 12.75
3,00,000 10.75 12.75
You are required to determine

1. The WACC and the optimum capital structure by traditional approach.
2. Also determine the equity capitalisation rate (cost of equity) by MM approach
8. Consider the following capital structure of A ltd.:
Rs.
Reserves 12,00,000
Page 112 of 191

Total 66,00,000
The cost of various sources are Equity capital = 22.5%, Preference shares
(before taxes) = 13%, Loans (before taxes) = 16%. Tax rate on income is 40%,
company is required to pay 10% tax on preference dividend.
9. A companys share is quoted in market at Rs 160 (face value Rs 10). The

company pays Rs 8 as dividend and its earnings per share is Rs 12. The
expected growth rate by the investor is 15%. Please compute
a. The companys cost of equity capital using all possible methods.
b. If expected growth rate is 17% per annum calculate the market price per
share under dividend growth approach.
c. If the companys cost of capital is 17% and anticipated growth rate is 12%
per annum
10 Suppose a company issues 5000 13% preference shares of face value Rs 100 at
Rs 90 each. The company pays Rs 3,000 as underwriting commission. The
company is required to pay a dividend tax of 12.5% on the dividend paid by the
company. Calculate the cost of preference share capital to the company.
11. Calculate cost of each source of capital and the WACC
Rs.
Reserves 8,00,000
Preference shares (15%) 15,50,000
18% debentures 14,28,000
Total 59,78,000
Additional information
1. Cost of Equity capital is 28%
2. Preference shares are issued at Rs 110 per share (face value Rs 100)
3. Debentures are issued at Rs 105 per debenture (face value Rs 100).
4. Tax rate on income is 33.5%, company is required to pay 12% tax on

preference dividend.
Page 113 of 191

11 An investor expects a return in terms of earnings @ 25% from a company and
face value of the company is Rs 100. Calculate the market value of the shares of
the company if the company is earning @ 60% ( i.e. earnings per share = Rs 50)
Page 114 of 191

7. Dividend policies
7.1 Introduction
Dividend is amount paid to shareholders / owners for their investment in the company.
Dividend is distribution of profits and the amount of profits left out after paying dividend
is known as reserves. Dividend is of utmost importance in case unlisted companies at it
is the only source of revenue available to shareholders for getting returns on their
investment. In case of listed (listed on stock exchanges) companies also dividend is
important, but the shareholders can get their returns also from appreciation in the share
value. Deciding the dividend policy is an important function of the finance manager and
is decided based on the primary aim of maximisation of shareholders wealth. Various
approaches are followed for determining what should be ideal dividend policy; some of
them are reproduced in this chapter. The factors, which affect the dividend policy of a
company, can be discussed as below
a. Cash flows - Dividend payment automatically results in a cash outflow. The finance
manager has to consider the cash flow position of the company before deciding the
dividend policy of the company. Though a company may borrow funds to pay the
dividend, it is not a prudent policy.
b. Companys expansion plans As mentioned in the irrelevance approach below in

this chapter, dividend decision can be dependant on the capital budgeting of the
company. To make it simple it can be said that the dividend decisions depend heavily
on the companies plans to invest in expansion etc. Companies having heavy growth
may decide to keep dividends on hold, or declare lesser dividends even in year of
huge profits to fund its expansion plans. Whereas stagnant companies may declare
huge dividends as they may not have any expansion plans.
c. Legal aspects - In many countries dividend cannot be declared without transferring

a certain amount to reserves. Also dividend cannot be declared without providing for
depreciation in the accounts of the company. Hence a finance manager has to take
into account all the legal restrictions before declaring dividend.
d. Effect on market price of the company This is one of the most important factor
that determines the companys dividend policy. Undoubtedly dividend declaration
affects the market price of the company. The effect of dividend mainly depends upon
the perceptions of the investors, their preference to liquidity and the reason for
investment.
e. Tax considerations Dividend policy depends a lot on tax considerations. It is

because the taxability affects both the company as well as the shareholders. The
amount of dividend is decided after taking into consideration the structure of
individual taxation and the dividend taxes.
Page 115 of 191

f. Level of inflation The dividend decision is also linked up with the level of inflation
in the economy. Increasing inflation inflates the net profit figures, whereas the value
in real terms may remain constant. The prices of assets go up and the firm may
require resources in excess of depreciation fund to replace its existing assets. This
may result in lesser funds available for paying the dividends. Similarly the investors
requirements also goes up with the increasing inflation and they may expect higher
dividends, so that its value remains the same in real terms.
g. Other factors There are several other factors which affects the dividend policy of
the company like Management perceptions, rate of inflation in the economy, industry
practices, special occasions etc.
7.2 Walter approach
Prof. James Walter argues that in the long run, share price reflect only the present value
of expected dividends. Retentions influence stock prices only through their effect on
further dividends. It can be used to calculate different possible market prices and
considers the increase in dividend on account of internal returns on retained earnings.
The formula is simple to understand and easy to compute. Walter gives the following
formula
D + Ra (E-D)
P = Ke
Ke
Where,
P = Market value of equity shares of the company

Ra = Return on retained earnings ( return on reserves)
E = Earnings per share
D = Dividend per share
Ke = cost of equity i.e. equity capitalisation rate.
Though this formula takes into consideration the internal rate of returns and cost of
equity, the formula has certain shortcomings
h. The formula does not take into account taxation

i. It ignores management policies and shareholders attitude towards the dividend
j. It ignores legal restrictions on declaration of dividends.
One important point in the Walter model is that it says

Page 116 of 191
1. if internal rate of return is more than the capitalisation rate then the company
must retain as much as possible to maximise the share price i.e. 0% dividend
and 100% retention will maximise the shareholders wealth.
2. If internal rate of return is lesser than the capitalisation rate then the company
must declare maximum dividend to maximise the share price i.e. 100% dividend
and 0% retention will maximise the shareholders wealth
The above statements can be elaborated with the help of following illustration
Illustration 7.2.1
Consider the following data related to three companies A ltd., B ltd. and C Ltd
A Ltd. (%) B Ltd. (%) C Ltd. (%)
Internal rate of return (Ra) 15 20 10

Cost of equity capital (Ke) 10 15 15
Earnings per share (E) Rs 8 Rs 10 Rs 8
Calculate the value of an equity share for each of these companies applying Walters
formula, when Dividend payment ratio (i.e % dividend paid out of the earnings) is 50%,
25% and 90%. Also calculate the % of dividend at which the share price of each
company will be maximum.
Solution
D + Ra (E-D)
1. P = Ke
Ke
A Ltd. B Ltd. C Ltd.

When D/P ratio is 50% = (4 + 15% * ( 8- = (5 + 20% (10- = (4 + 10%(8-
4) / 10%) / 10% 5)/ 15%)/ 15% 4)/15%) /15%
= Rs 100 = Rs 77.78 = Rs 44.44
When D/P ratio is 25% =(2 + 15% (8-2) / =(2.5 + 20%(10- = (2+10%(8-
10%) / 10% 2.5)/15%) / 15% 2)/15%)/ 15%
= Rs 110 = Rs 83.33 = Rs 40
When D/P ratio is 90% =(7.2+15%(8- =(9-20%(10- =(7.2+10%(8-

7.2)/10%)/10% 9)/15%)/15% 7.2)/15%)/15%
Page 117 of 191

= Rs 84 = Rs 68.89 = Rs 51.52
2. As it can be seen in case of company A and company B the returns on retained

earnings (Ra) is more than Cost of equity capital (Ke) when Ra > Ke, 0% dividend and
100% retention will maximise the share price -
Share price of Company A at 0% dividend payout ratio
Ra = 15
Ke = 10
P = (0+15%(8-0)/10%)/10%
= Rs 90
Share price of Company B at 0% dividend payout ratio
Ra = 20
Ke = 15
P = (0+20%(10-0) / 15%) / 15%

= Rs 88.89
3. As it can be seen in case of company C the returns on retained earnings (Ra) is

lesser than Cost of equity capital (Ke) when Ra < Ke, 100% dividend and 0% retention
will maximise the share price -
Share price of Company C at 100% dividend payout ratio
Ra = 10
Ke = 15
P = (8+10%(8-8)/15%)/15%
= Rs 54
Hence it can be concluded that when Ra > Ke, Share price is maximum at 0% dividend
and when Ra < Ke, share price is maximum when dividend is 100%.
7.3 Gordon approach
Prof. Gordon asserts that investor prefers current dividend to the future capital gains,
as future capital gain is uncertain. The dividend policy affects the market value of the
shares. Under Gordon model the market price can be determined as follows
Page 118 of 191

P= E(1-Rr)
Ke (Rr*Ra)
Where,
E = Earnings per share (EPS)

Rr = Retention ratio (E D)
Ke = Cost of equity
Ra = Internal rate of returns
Thus the Gordon formula suggests that the market price of shares depend upon the
dividend paid by the company and the expected growth rate.
Illustration 7.3.1
Consider the following information of A ltd
EPS Rs 10
Rate of return 20%
Equity capitalisation rate (Ke) 17%
Find out the market price of share under Gordon model if the dividend payout is 50%,
25% , 75%
Solution
P= E(1-Rr)
Ke (Rr*Ra)
1. At 50% dividend payout
E = Rs 10
Rr = 50% (or 0.50)
Ra = 20%(or 0.20)
Ke = 17%
P = 10(1-0.5) /0.17-(0.50*0.20)
= 5 / 0.07
= Rs 71.43
E = Rs 10
Rr = 75% (or 0.75)
Page 119 of 191
Ra = 20%(or 0.20)
Ke = 17%
P = 10(1-0.75) /0.17-(0.75*0.20)
= 2.5 / 0.02
= Rs 500
E = Rs 10
Rr = 25% (or 0.25)
Ra = 20%(or 0.20)
Ke = 17%
P = 10(1-0.25) /0.17-(0.25*0.20)
= 7.5 / 0.12
= Rs 62.5
7.4 Irrelevance approach
The irrelevance approach suggests that dividend policy has no effect on the market
price of the company. In short the market price is immaterial of that of dividend.
According to this school of thought the value of firm depends upon the earning and not
dividends. There are two models which advocates this approach, they are as follows
Residuals theory As the name indicates this theory believes that the dividend is
residual part of the earnings; the first decision taken is how much shall be
reinvested. This theory is based on an assumption that investment proposals are
financed by retained earnings. Thus dividends can not be maintained at a
particular level year after year as it depends upon the companys investment
decision.
Modigliani Miller approach - The MM approach also is based on the concept that
the market price depends upon the earnings and not the dividend. MM used the
concept of arbitrage to elaborate this approach. The formuls given by MM is as
follows
Po = (Di + Pi)
(1+Ke)
Where,
Page 120 of 191

Po = Current market price
Di = Expected dividend at the end of period
Pi = Expected market price at the end of period
Ke = Cost of equity capital
Similar to the MM approach on cost of capital, this approach also is more or less a
theoretical approach as the assumptions are quite impracticable e.g. Assumptions
like no corporate tax, existence of perfect capital market hardly stands correct in
practice.
To sum up though some approaches believe that dividend is irrelevant, in practice

dividend is certainly a relevant factor for determining the market price, especially in
Indian scenario it is a very important factor as Indians usually prefer liquidity.
Illustration 7.4.1
Diamond engineering company has 10,00,000 equity shares outstanding at the start of
the accounting year 1997. The ruling market price per share is Rs 150. The board of
Directors of the company contemplates declaring Rs 8 per share as dividend at the end
of the current year. The rate of capitalisation appropriate to risk class to which company
belongs is 12% (Ke)
a. Based on MM approach, calculate the market price per share of the company
when the contemplated dividend is i. Declared and ii. Not declared
b. How many new shares are to be issued by the company at the end of the
accounting year on the assumption that the Net income for the year is Rs 2
crores? Investment budget is Rs 4 crores and i. The above dividends are
distributed and ii. They are not distributed.
c. Show that the total market value of the shares at the end of the accounting year
will remain the same whether dividends are either distributed or not distributed.
Also find out the current market value of the firm under both situations.
(ICWA, Final, Dec 97)
Solution
a. The formula given by MM is as follows
Po = (Di + Pi)
1 + Ke
Where,
Po = Rs 150
Ke = 12%
Page 121 of 191

Di = 8
i. If dividend is declared
150 = (8 + Pi) / (1+0.12)

Pi = (150 * 1.12) 8
Pi = Rs 160
ii. If dividend is not declared
150 = (0 + Pi) / (1+0.12)

Pi = (150 * 1.12) 0
Pi = Rs 168
b. Calculation of number of shares to be issued
Rs lakhs
Dividends Dividends not
distributed distributed
Net income 200 200
Total dividend (10,00,000 * 8 ) 80 -
Retained earnings 120 200
Investment budget 400 400
Amount to be raised by new issues (a) 280 200
Relevant market price (Rs per share) (b) 160 168

No of new shares issued 1,75,000 1,19,050
(a) / (b)
c. Total number of shares at the end of the year
Dividends Dividends not

distributed distributed
Existing shares 10,00,000 10,00,000

New issue 1,75,000 1,19,048
Total no of shares (a) 11,75,000 11,19,048
Market price per share (b) 160 168
Page 122 of 191

Market value of shares (a) * (b) 18,80,00,000 18,80,00,064
To conclude total value of shares remains almost unaltered whether dividends are
distributed or not.
Page 123 of 191

7.5.1 Detailed questions
1. Consider the following data related to three companies Z ltd., X ltd. and Y Ltd
Z Ltd. (%) X Ltd. (%) Y Ltd. (%)
Internal rate of return (Ra) 12 21 19

Cost of equity capital (Ke) 18 13 14
Earnings per share (E) Rs 10.5 Rs 15 Rs 12
Calculate the value of an equity share for each of these companies applying Walters
formula, when Dividend payment ratio (i.e % dividend paid out of the earnings) is 25%,
50% and 100%. Also calculate the % of dividend at which the share price of each
company will be maximum.
2. Consider the following information of A ltd
EPS Rs 15
Rate of return 25%
Equity capitalisation rate (Ke) 15%
Find out the market price of share under Gordon model if the dividend payout is 50%,
25%, 75%
3. Company A has 55,000 equity shares outstanding at the start of the accounting year.
The ruling market price per share is Rs 125. The board of Directors of the company
contemplates declaring Rs 5 per share as dividend at the end of the current year. The
rate of capitalisation appropriate to risk class to which company belongs is 15% (Ke)
d. Based on MM approach, calculate the market price per share of the company
when the contemplated dividend is i. Declared and ii. Not declared
e. How many new shares are to be issued by the company at the end of the
accounting year on the assumption that the Net income for the year is Rs
25,00,000? Investment budget is Rs 35,00,000 and i. The above dividends are
distributed and ii. They are not distributed.
f. Show that the total market value of the shares at the end of the accounting year
will remain the same whether dividends are either distributed or not distributed.
Also find out the current market value of the firm under both situations.
4. Write pros and cons of Walter model of dividend policy
Page 124 of 191

5.Explain in details what are the factors a finance manager should consider before
deciding the dividend policy of the company
7.5.2 objective questions
1. Some of the key assumptions of Modigliani and Miller approach are
a. No corporate taxes
b. Existence of perfect capital market
c. No transaction costs
d. No government control
2. Gordons model asserts that
a. Dividend policy is irrelevant for market price

b. Investors prefer dividend rather than future appreciation in price
c. Both
d. None
3. Walter model argues that
a. Share price reflect only the present value of expected dividends

b. Dividend policy is a residual decision and is a by-product of capital
budgeting decision
c. Investor only considers present dividend
4. Which one of the following is not a factor determining the dividend policy of the
company
a. Taxation
b. Legal requirements
c. Companys labour policies
d. Market expectations
e. Cash flows
f. Policy followed by the competitors
g. Companys expected returns on its investment
h. Level of inflation in the economy
5. Which of the following is not a part of Walters formula
Page 125 of 191

a. P = Market value of equity shares of the company
b. Ra = Return on retained earnings (return on reserves)
c. E = Earnings per share
d. Pi = Expected market price at the end of period
e. D = Dividend per share
6. According to Modigliani and Miller
a. Dividend affects the market price

b. Share price depends upon the earnings and not the dividend
c. Inflation affects the dividend
d. Bonus shares affect the market price
Page 126 of 191

8. Capital budgeting
8.1 Introduction
After studying sources of finance, estimation of financial requirements and cost

analysis, we will now discuss the application of the finances raised. This investment of
funds is also termed as capital budgeting. Capital budgeting decisions are necessary to
decide where to invest, how much should be invested and which investment will be
most beneficial to the company.
8.2 What is capital budgeting?
The term capital budgeting indicates budgeting for capital assets. The capital budgeting
mainly involves decisions as to setting up of new plant, expansion of existing facilities,
make or buy decisions etc. It includes a financial analysis of various proposals
regarding capital expenditure, mainly analysing the benefits arising from the project and
choosing the best alternative. The capital budgeting decisions involve extensive use of
various capital budgeting techniques.
8.2.1 Factors affecting the capital budgeting decisions - The reasons why these
decisions are of utmost importance, and why it needs to be taken carefully can be
summerised as follows
a. Generally capital budgeting decisions involve huge investment and loss of such
investment may lead to bankruptcy of the company
b. The decisions like purchase of land, plant, building, patents etc. cannot be
reversed easily and it becomes a sunk cost.
c. Capital budgeting decisions involve long term and permanent commitments and
has an effect over the companys future earnings.
d. Capital budgeting decisions are necessarily backed by huge funding decisions

and failure in the implementation of the project may lead to problem of excess
funding.
e. Capital budgeting decisions are tough to take as it is difficult to forecast he future

cash inflows from the assets with accuracy.
A businessman always has a number of opportunities to invest his money. A company

manufacturing two wheelers may have numerous options of either buying a spare part
say a spark plug or manufacture it by itself. Such kind of decisions involves various
aspects like analysis of cost and benefit, opportunity costs, gestation period etc. Though
our study of all these factors and techniques will be aiming to maximise the monetary
Page 127 of 191

profits, in real life there may be other factors that may affect the capital budgeting
decisions. Some of the examples of such factors can be
- Social aspects a company may decide to undertake a social project even

though it may not be economically viable
- Business aspect A company maybe able to buy a product cheaper than
manufacture it but still it may manufacture it for utilising its labour effectively, or to
maintain the secrecy of the ingredients of the companys products.
- Legal and political aspect A project may be started at a particular location
due to some legal or political aspects, even though the same project can be
operated cheaper from some other location.
- Risk involved A business man prefer investing in a low return low risk project,
even though he may have an option to invest in some high risk and high return
project.
8.3 Methods and techniques of capital budgeting
The capital budgeting techniques are bifurcated between 2 broad approaches

a. Traditional techniques
1. Payback period method
2. Accounting rate of returns method
b. Discounted cash flow techniques

1. Profitability index
2. Net present value method
3. Terminal value method; and
4. Internal rate of return (IRR) method
Following are the traditional techniques of capital budgeting
8.3.1 Pay back period This method is used to simply calculate the period within
which the cost of the project will be completely recovered. The calculation is done on
the basis of cash flows. The period of payback is the period within which the total cost of
the project is recovered. Cash inflow is nothing but profit after tax but before
depreciation
Merits of the payback period method -
1. The method is very simple to understand and apply. It clearly states the period till
which no profit can be expected from the project. Knowing the payback period is
essential for every investment as most of the businessman are interested in
knowing when are they going to get their money back.
2. The method aims at selecting projects generating liquidity in earlier years, this is
important for decision making when cash availability is a constraint and / or cost
of capital is very high.
Page 128 of 191

3. The payback period method is also used to analyse the risk associated with the
project, lesser the payback period lesser the risk and vice versa.
Demerits of the payback period method
1. The payback period method totally ignores profitability aspect and talks only
about the capital recovery. Suppose A ltd wants to invest in a project having a
payback period of 3 years and expects a return of 15% on its investment. If the
payback period of project Z is 2.5 years and the return is 10% on the investment
then A ltd will choose the project if the payback period method is followed, and
end up getting lesser returns than what is expected.
2. It is not necessary that every businessman is interested in choosing a project

with lesser payback period and he may be interested in choosing a project with
higher profitability.
3. The method doers not take into consideration the time value of money and tha
opportunity cost, which is considered under the net present value method.
Illustration 8.3.1
Company A wishes to invest Rs 10,00,000 in a project. The estimated profit before

depreciation and taxes is Rs 6,00,000 per year. The depreciation is to be provided @
20% straight line on the project cost. The tax rate is @ 50%, calculate the payback
period for the project.
Solution
The cash flow from the project can be estimated as follows (i.e. Profit after tax +
depreciation)
Rs.
Profit before depreciation and tax 6,00,000
Less : depreciation @20% on 10,00,000 2,00,000
Profit before tax 4,00,000

Less : Tax @ 50% 2,00,000
Profit after tax 2,00,000

Add : depreciation 2,00,000
Net cash flow 4,00,000
* Students are requested to note that the cash flow should be calculated in this
way only and do not reduce taxes directly from profit before depreciation and tax.
Page 129 of 191
Depreciation has been added back as it is non-cash expenditure
The payback period = Rs 10,00,000
4,00,000
= 2.5 years or 2 years and 6 months.
If the finance manager is required to choose amongst two or more projects he will
obviously choose the project having lesser payback period. Again before appraising a
project the finance manager should also decide the maximum payback period which his
company is willing to accept, so if he is appraising three projects having 5,6 and 7 years
payback period
Illustration 8.3.2
Company A is willing to invest in a project costing Rs 50,000. The company provides

depreciation @ 20% on the project cost ( SLM method). The estimated profit after tax
for 5 years is as follows
Year Amount
Rs.
1 0
2 550
3 1,700
4 3,250
5 6,750
Compute the payback period of the project
Solution
As the payback period can be calculated only on the basis of cash inflows, first step will
be to identify the cash inflows
Year Profit after + depreciation = Cash flow

tax
1 0 10,000 10,000
2 550 10,000 10,550
3 1,700 10,000 11,700
4 3,250 10,000 13,250
5 6,750 10,000 16,750
Page 130 of 191

As the cash flows are uneven we cannot simply divide the total cash out flow. Instead a
total of cash flow after each year should be taken
Year Cash flow Cumulative Cash flow
1 10,000 10,000
2 10,550 20,550
3 11,700 32,250
4 13,250 45,500
5 16,750 62,250
It can be clearly seen that the payback period lies somewhere between year 4 and 5
It can be calculated as follows

Last years revenue = 16,750
Assuming that the revenue accrues evenly throughout the year, revenue per month =
16,750 / 12 = 1396. Now up-to year 4 we have recovered 45,500 that means Rs 4,500
remains to be recovered in year 5. Thus the no of months of year 5 required = 4500 /
1396 = 3.22 = nearly 4 months
Hence the payback period = 4 years and 4 months.
8.3.2 Accounting rate of return method (ARR) Accounting or average rate of return
means the average annual yield on the project. The average rate of return is Profit after
tax as a percentage of the total amount invested. It is simple mathematics like if A is
getting Rs 12 on Investment of Rs 120 means he is getting 10% return on his
investment (12/120). It is important to note here that this method does not take into
consideration cash flows but considers profits
Merits of the accounting rate of return method
1. This method is easy to understand and apply
2. It covers the major aspect of profitability and helps the investor in knowing his rate of
return.
Demerits of the accounting rate of return method
1. It ignores the time value of money
2. It does not take into consideration the uneven flow of cash and does not calculate
the returns on year to year basis
3. It is not a good comparing technique i.e. project chosen by using this method can be
less profitable than the project rejected by using this technique.
Page 131 of 191

Illustration 8.3.3
A ltd is wishing to start a new project requiring a capital investment of Rs 15,00,000 and
expected profit after tax as follows
Year Profit after tax

Rs.
1 75,000
2 1,00,000
3 1,87,500
4 1,95,000
5 1,20,000
6,77,500
Assuming that the project has only 5 years life and there will be no salvage value at the
end of the 5th year calculate the ARR of the project.
Solution
The ARR can be calculated with the help of following formula
ARR (in%) = Total profits * 100
Net investment in the project * no of years of profit
In current problem
Total profit = Rs 6,77,500

Total investment = Rs 15,00,000
Number of years =5
ARR = 6,77,500*100
15,00,000 * 5
= 9.03%
Now consider the company has an option to invest the same amount @ 12% pa. Then it
is quite clear that the company will not go for the project but will select to invest in the
fixed deposit.
Illustration 8.3.4
Page 132 of 191

Let us consider that the same company does not have an option to invest in fixed
deposit but has an option to choose one out of two projects having Profit after tax as
follows (investment amount is same )
Year Project A Project B

1 75,000 0
2 1,00,000 0
3 1,87,500 0
4 1,95,000 3,00,000
5 1,20,000 3,77,500
6,77,500 6,77,500
Assuming that the projects have only 5 years life and there will be no salvage value at
the end of the 5th year calculate the ARR of both the projects.
Solution
ARR of project A is already calculated in illustration 8.3.3, which is 9.03%
ARR of project B = Total profits * 100
Net investment in the project * no of years of profit
In current problem
Total profit = Rs 6,77,500

Total investment = Rs 15,00,000
Number of years =5
ARR = 6,77,500*100
15,00,000 * 5
= 9.03%
It can be clearly inferred from the ARR technique that both the projects are equal,
though there is no revenue for three years in case of project B. This problem highlights
the main limitation of this method. It can be clearly seen that choosing project A is better
as the revenue starts in earlier years, though the ARR method is unable to pick project A
as a better project
Following are the discounted cash flow techniques of capital budgeting
Page 133 of 191

8.3.4 Net present value technique (NPV) or discounted cash flow technique This
is the most popular method for evaluation of a capital project. This method is designed
to take into account the time value of money. Net present value of a project is nothing
but the present value of all the cash flows spread over a period of time.
Net Present Value (NPV) = CF0 + CF1 +.+ CFn

(1+K)^0 (1+K) ^1 (1+K)^n
Where,
CF 0 to n = Cash flow at the end of year 0 to n. It includes both a cash inflow and a cash
outflow.
n = Life of the project

K = Cost of capital used as discounting rate.
This method of capital budgeting is based on determination of amount and timing of the
cash flows. The cash flows include both cash inflows and cash outflows. The cash
inflows can be calculated by simply adding depreciation and non-cash items to profit
after tax.
Merits of the Net present value method
1. NPV method takes into account the time value of money
2. NPV is nothing but the value of money as on today, when it is received at a later
date. This eliminates the drawbacks of ARR method as it considers timing of
cash flow as well as uneven cash flows.
3. The whole stream of cash flows is considered
4. It is the best way to analyse a project when the company has multiple choices as
it is a very effective comparative analysis
5. It gives due weight-age to timing of cash flow, due to discounting the cash flows
at a later date gets reduced more than the cash flows at earlier dates. It is
obvious that the following 2 projects are not same even though their total cash
flow is same -

1 5,00,000 3,00,000
2 4,00,000 4,00,000
3 3,00,000 5,00,000
Assuming that the cash outflow of both the projects is same, Project A is better than
projects B even though both projects have same total cash inflow.
Page 134 of 191

Calculation of net present value
Illustration 8.3.5
Let us assume that the initial cash out flow of project A is Rs 5,00,000.The project is
expected to generate a cash inflow as follows
Year Cash inflow

Rs.
1 1,15,000
2 1,14,000
3 1,34,000
4 1,40,000
5 2,50,000
Total 7,53,000
Now assume that the discounting rate or the expected rate of return from project A is
10%. Calculate the net present value of project A and write your conclusions.
Solution
1. The concept of NPV requires calculating what Rs 1,15,000 is worth today when it
is going to be received at the end of the year. To put it simply if a person can
invest Rs 1,00,000 @ 10% for a year then hell receive Rs 1,10,000 at the end of
the year or if he is receiving Rs 1,10,000 then it is worth Rs 1,00,000 today. This
what is net present value. Now let us calculate the Present Value for Rs 1,15,000
@ 10% -
If a person invests Rs 100 today gets Rs 110 after 1 year, if he is getting Rs

1,15,000 after 1 year how much he is investing
1,15,000 / 110 *100 = Rs 1,04,545
We can counter check it by 1,04,545 + 104,545 * 10% = 1,15,000
2. In other word the multiplying factor @ 10% discounting rate for year 1 is 100/110
= 0.909 (which is present value of Re 1 received after 1 year). Similarly for year 2
it will be 100 / 121 = 0.826.
121 is calculated as follows
100*10%+100 = 110 + 110*10% = 121 (discounting rate is always calculated
considering compounding interest)
3. The table of discounting @10% for 6 years is

Page 135 of 191
Year Discount factor
@ 10%
1 0.909
2 0.826
3 0.751
4 0.683
5 0.621
6 0.564
4. Calculation of NPV for the given project
Year Cash inflows / (outflow) Discounting factor Present value

@ 10% Rs.
0 (5,00,000) 1 (5,00,000)
1 1,15,000 0.909 1,04,545
2 1,14,000 0.826 94,164
3 1,34,000 0.751 1,00,634
4 1,40,000 0.683 95,620
5 2,50,000 0.621 1,55,250
NPV 50,231
5. To conclude we can say that @ 10%, effectively the company is getting Rs

5,50,231 as on today against the investment of Rs 5,00,000 and hence company
is having a positive net present value of Rs 50,231.
6. A proposal can be acceptable (from financial viewpoint) only when its net present
value = or > 0.
8.3.4.1 Discounting table at various discounting percentages (upto 10 years)
Year 5% 8% 10% 12% 15% 16%

1 0.952 0.926 0.909 0.893 0.870 0.862
2 0.907 0.857 0.826 0.797 0.756 0.743
3 0.863 0.794 0.751 0.712 0.658 0.641
4 0.822 0.735 0.683 0.636 0.572 0.552
5 0.783 0.681 0.621 0.567 0.497 0.476
6 0.746 0.630 0.564 0.507 0.432 0.410
7 0.710 0.583 0.513 0.452 0.376 0.354
8 0.676 0.540 0.467 0.404 0.327 0.305
9 0.644 0.500 0.424 0.361 0.284 0.263
10 0.614 0.463 0.386 0.322 0.247 0.227
Year 20% 22% 25% 30%

1 0.833 0.820 0.800 0.769
Page 136 of 191
2 0.694 0.672 0.640 0.592
3 0.579 0.551 0.512 0.455
4 0.482 0.451 0.410 0.350
5 0.402 0.370 0.328 0.269
6 0.335 0.303 0.262 0.207
7 0.279 0.249 0.210 0.159
8 0.233 0.204 0.168 0.123
9 0.194 0.167 0.134 0.094
10 0.162 0.137 0.107 0.073
Students should note that this table is not exclusive and in examination some other
factor may also be asked (say 7% or 26%), students should master the art of calculation
of these factors.
Illustration 8.3.6
Company A is willing to invest in a project costing Rs 50,000. The estimated Cash flows
for 5 years is as follows
Year Amount
Rs.
1 10,000
2 10,550
3 11,700
4 13,250
5 16,750
Calculate the NPV of the project @ 10% and 5% and comment on its viability
Solution
Calculation of the Net present value @ 10% discounting factor

@ 10% Rs.
0 (50,000) 1 (50,000)
1 10,000 0.909 9,090
2 10,550 0.826 8,714
3 11,700 0.751 8,787
4 13,250 0.683 9,050
5 16,750 0.621 10,402
NPV (3957)
Calculation of the Net present value @ 5% discounting factor

Page 137 of 191
@ 5% Rs.
0 (50,000) 1 (50,000)
1 10,000 0.952 9,520
2 10,550 0.907 9,569
3 11,700 0.863 10,097
4 13,250 0.822 10,892
5 16,750 0.783 13115
NPV 3193
Comment The proposal is unacceptable at 10% discounting factor as the NPV is

negative, whereas the same proposal is acceptable at 5% discounting rate as the NPV
is positive.
Note - a positive NPV means a more than expected returns, if a company is considering
two projects and wishing to continue only with the one which is more profitable then the
projects are compared at the same discounting rate and the project with higher net
present value is selected even if NPVs of both the project are positive.
Illustration 8.3.7
Please evaluate the following two projects with Net present value technique
Year Project X Project Y

0 Cost (80,000) (80,000)
1 20,000 50,000
2 10,000 40,000
3 35,000 20,000
4 40,000 15,000
5 50,000 15,000
Consider the project at 15% discounting rate and chose the better alternative.
Solution
Evaluation of project X @ 15% discounting rate

@ 15% Rs.
0 (80,000) 1 (80,000)
1 20,000 0.870 17,400
2 10,000 0.756 7,560
3 35,000 0.658 23,030
4 40,000 0.572 22,880
5 50,000 0.497 24,850
NPV 15,720
Page 138 of 191

Evaluation of project y @ 15% discounting rate

@ 15% Rs.
0 (80,000) 1 (80,000)
1 50,000 0.870 43,500
2 40,000 0.756 30,240
3 20,000 0.658 13,160
4 15,000 0.572 8,580
5 15,000 0.497 7,455
NPV 23,235
Comments As NPV of project Y is higher than that of project X it is better to accept

project Y. It can be also noticed that the total cash inflow of project X is Rs 1,55,000
whereas total cash inflow of project Y is Rs 1,40,000 and still project Y is showing more
returns under the NPV technique. This because of the time value of money, it highlights
the point that the question when? is equally important as that of How much?
Illustration 8.3.8
Company A ltd. is considering 2 projects

Project A costs Rs 95,000 and project B costs Rs 1,10,000, the cash outflow is split in 2
parts for project B half amount has to be paid immediately and half to be paid at the end
of year 2. The expected cash inflows are as follows

1 20,000 -
2 50,000 75,000
3 35,000 60,000
4 20,000 50,000
5 25,000 -
Evaluate the two projects with the NPV technique at 8% discounting rate.
Solution
Evaluation of project A @ 8% discounting rate

@ 8% Rs.
0 (95,000) 1 (95,000)
1 20,000 0.926 18,520
2 50,000 0.857 42,850
3 35,000 0.794 27,790
4 20,000 0.735 14,700
Page 139 of 191

5 25,000 0.681 17,025
NPV 25,885
Evaluation of project B @ 8% discounting rate

@ 8% Rs.
0 (55,000) 1 (55,000)
1 - 0.926 -
2 20,000* 0.857 17,140
3 60,000 0.794 47,640
4 50,000 0.735 36,750
5 - 0.681 -
NPV 46,530
* - Inflow outflow = 75,000-55,000 = 20,000
Comments Project B is better than project A as the NPV of project B is much more
than project A.
Illustration 8.3.9
Company A is considering a project with expected life of 5 years. The initial cash outflow
is expected to be as follows
Machinery purchased Rs 2,72,000

Working Capital Rs. 60,000
Rs. 3,32,000
The working capital will be fully realised at the end of the 5 th year. The estimated scrap
value of the plant is Rs 10,000
The expected cash flow is as follows -
Year Rs.
1 70,000
2 1,00,000
3 1,30,000
4 90,000
5 5,000
You are required to evaluate the project considering the rate of discounting to be 11%
and 15%
Solution
Page 140 of 191

Evaluation of the project @ 12% discounting rate

@ 12% Rs.
0 (3,32,000) 1 (3,32,000)
1 70,000 0.893 62,510
2 100,000 0.797 79,700
3 130,000 0.712 92,560
4 90,000 0.636 57,240
5 5,000 0.567 2,835
5 60,000 0.567 34,020
5 10,000 0.567 5,670
NPV 2,535
In the year 5 the realised current assets and scrap are taken as cash inflows. At 12%
present value the project is acceptable as the NPV is positive.
Evaluation of the project @ 15% discounting rate

@ 15% Rs.
0 (3,32,000) 1 (3,32,000)
1 70,000 0.870 60,900
2 100,000 0.756 75,600
3 130,000 0.658 85,540
4 90,000 0.572 51,480
5 5,000 0.497 2,485
5 60,000 0.497 29,820
5 10,000 0.497 4,970
NPV -21,205
Comment Though the project is acceptable at 12% discounting factor, it is not

acceptable at 15% discounting factor as the NPV is negative
8.3.5 Profitability index method (PI) This is a part of discounted cash flow technique
and it explains the cost benefit relations between the inflows and the outflows of a
proposal. The PI shows that how much inflows are expected for every one rupee of
outflows. PI can be calculated as -
PI = Present value of inflows
Present value of inflows
Page 141 of 191

Illustration 8.3.10

0 Cost (70,000) (75,000)
1 30,000 50,000
2 20,000 40,000
3 35,000 20,000
4 40,000 25,000
5 50,000 5,000
Consider the project at 8% discounting rate and calculate the Profitability index of both
the projects.
Solution -
Calculation of PI of project x @ 8% discounting rate

@ 8% Rs.
0 (70,000) 1 (70,000)
1 30,000 0.926 27,780
2 20,000 0.857 17,140
3 35,000 0.794 27,790
4 40,000 0.735 29,400
5 50,000 0.681 34,050
Total cash outflows (70,000)
Total cash inflows 1,36,160
= 1,36,160
70,000
= 1.95
Calculation of PI of project Y @ 8% discounting rate

@ 8% Rs.
Page 142 of 191

0 (75,000) 1 (75,000)
1 50,000 0.926 46,300
2 40,000 0.857 34,280
3 20,000 0.794 15,880
4 25,000 0.735 18,375
5 5,000 0.681 3,405
Total cash outflows (75,000)
Total cash inflows 118,240
= 1,18,240
75,000
= 1.58
8.3.6 Internal rate of return (IRR) Internal rate of return is the rate at which the
discounted cash inflows are equal to discounted cash outflows. The internal rate of
return of a project is the discount rate at which the net present value of a project is nil.
The IRR is compared with the minimum rate of return expected by the firm for its
investment.
The merits of IRR method can be summarised as follows
1. Its takes into account the time value of money
2. It gives the exact amount of returns which the project is offering, unlike NPV
method where positive NPV only denotes that the returns are more than the
minimum desired returns and it never outlines the exact amount of returns
3. This method is independent of that of NPV method and may give different results
from the NPV method.
Demerits of the IRR method
1. The calculation process is difficult and tedious
2. As it may give different results from that of NPV method, it is difficult to form a
decision just on the basis of IRR method.
Illustration 8.3.11
An investment of Rs 1,36,000 yields the following cash inflows
Page 143 of 191

Year Rs.
1 30,000
2 40,000
3 60,000
4 30,000
5 20,000
1,80,000
Calculate the internal rate of return of the above proposal
Solution
Calculation of present value of project @ 8% discounting rate

@ 8% Rs.
0 (1,36,000) 1 (1,36,000)
1 30,000 0.926 27,780
2 40,000 0.857 34,280
3 60,000 0.794 47,640
4 30,000 0.735 22,050
5 20,000 0.681 13,620
NPV 9,370
Calculation of present value of project @ 10% discounting rate

@ 10% Rs.
0 (1,36,000) 1 (1,36,000)
1 30,000 0.909 27,270
2 40,000 0.826 33,040
3 60,000 0.751 45,060
4 30,000 0.683 20,490
5 20,000 0.621 12,420
2,280
Note It can be noted that the NPV declines with the increase in the discounting rate as
we are required to reach 0 we have to further increase the rate. Let us assume it to be
10.7%
Calculation of present value of project @ 10.7% discounting rate

@ 10.7% Rs.
Page 144 of 191
0 (1,36,000) 1 (1,36,000)
1 30,000 0.903 27,090
2 40,000 0.816 32,640
3 60,000 0.737 44,220
4 30,000 0.665 19,950
5 20,000 0.602 12,040
-60
The NPV @ 10.7% is 60 or almost nil. Many times it is impracticable to calculate the
exact IRR and therefore the IRR at which the net present value closes to zero can also
be taken as IRR.
Note though the IRR can be calculated by interpolation method, students can
calculate by trial and error. The golden rule for trial and error method is if IRR is
negative at any given discounting rate use a lesser rate and if IRR is positive use higher
rate.
Illustration 8.3.12
Please evaluate the following two projects by IRR technique

0 Cost (1,01,600) (85,000)
1 30,000 55,000
2 10,000 35,000
3 35,000 20,000
4 40,000 25,000
5 50,000 15,000
Solution -
1. Calculation of present value of project X @ 15% discounting rate

@ 15% Rs.
0 (1,01,600) 1 (1,01,600)
1 30,000 0.870 26,100
2 10,000 0.756 7,560
3 35,000 0.658 23,030
4 40,000 0.572 22,880
5 50,000 0.497 24,850
NPV 2,820
Page 145 of 191

As NPV is positive NPV should be calculated at a higher rate say 20%
Calculation of present value of project X @ 20% discounting rate

@ 20% Rs.
0 (1,01,600) 1 (1,01,600)
1 30,000 0.833 24,990
2 10,000 0.694 6,940
3 35,000 0.579 20,265
4 40,000 0.482 19,280
5 50,000 0.402 20,100
NPV -10,025
As NPV is negative NPV should be calculated at a lesser rate say 16% (16% as NPV
is closer to zero for 15%)
Calculation of present value of project X @ 16% discounting rate

@ 16% Rs.
0 (1,01,600) 1 (1,01,600)
1 30,000 0.862 25,860
2 10,000 0.743 7,430
3 35,000 0.641 22,435
4 40,000 0.552 22,080
5 50,000 0.476 23,800
NPV 5
As NPV is 5 i.e almost zero, it can be said that the IRR of project X is 16%
2. Calculation of present value of project Y @ 15% discounting rate

@ 15% Rs.
0 (85,000) 1 (85,000)
1 55,000 0.870 47,850
2 35,000 0.756 26,460
3 20,000 0.658 13,160
4 25,000 0.572 14,300
5 15,000 0.497 7,455
NPV 24,225
As NPV is positive, NPV should be calculated at a higher rate say 30%
Page 146 of 191

Calculation of present value of project Y @ 30% discounting rate

@ 30% Rs.
0 (85,000) 1 (85,000)
1 55,000 0.769 42,295
2 35,000 0.592 20,720
3 20,000 0.455 9,100
4 25,000 0.350 8,750
5 15,000 0.269 4,035
NPV -100
As NPV is 100, IRR is slightly lesser than 30% say 29.95%. In such case IRR can be
taken as 30%.
8.4 Solved problems
Problem 8.4.1
A ltd is evaluating a project having an initial investment of Rs 40,000 and the following
cash inflows
Year Rs.
1 5,000
2 7,000
3 7,000
4 6,000
5 12,000
6 15,000
7 10,000
The companys opportunity cost is 12% and the company is wishing to evaluate the
project on the basis of NPV method and profitability index (PI) method.
Solution
Calculation of present value of the project @ 12% discounting rate

@ 12% Rs.
0 (40,000) 1 (40,000)
1 5,000 0.893 4,465
2 7,000 0.797 5,579
3 7,000 0.712 4,984
4 6,000 0.636 3,816
Page 147 of 191

5 12,000 0.567 6,804
6 15,000 0.507 7,605
7 10,000 0.452 4,520
NPV -2,227
As NPV @12% discounting rate is negative the proposal should be rejected.
Profitability Index = Present value of cash inflows
Present value of cash outflows
PI = 37773 / 40000
= 0.94
Problem 8.4.2
A company proposes to undertake two mutually exclusive projects AXE and BXE :
AXE BXE
Initial capital outlay Rs 22,50,000 Rs. 30,00,000
Economic life (years) 4 7
After tax annual cash inflows
Year
1 6,00,000 5,00,000
2 12,50,000 7,50,000
3 10,00,000 7,50,000
4 7,50,000 12,00,000
5 - 12,50,000
6 - 10,00,000
7 - 8,00,000
The companys cost of capital is 16%. Please calculate the net present value and IRR
for both the projects
Solution -
1. Calculation of NPV of both the projects
Calculation of present value of the project AXE @ 16% discounting rate

@ 16% Rs.
0 (22,50,000) 1 (22,50,000)
1 6,00,000 0.862 5,17,200
Page 148 of 191

2 12,50,000 0.743 9,28,750
3 10,00,000 0.641 6,41,000
4 7,50,000 0.552 4,14,000
NPV 2,50,950
Calculation of present value of the project BXE @ 16% discounting rate

@ 16% Rs.
0 (30,00,000) 1 (30,00,000)
1 5,00,000 0.862 4,31,000
2 7,50,000 0.743 5,57,250
3 7,50,000 0.641 4,80,750
4 12,00,000 0.552 6,90,000
5 12,50,000 0.476 5,93,750
6 10,00,000 0.410 4,10,000
7 8,00,000 0.354 2,83,200
NPV 4,46,350
As NPV of project BXE is substantially higher than project AXE project BXE is more
profitable.
2. Calculation of IRR of both the projects

@ 20% Rs.
0 (22,50,000) 1 (22,50,000)
1 6,00,000 0.833 4,99,800
2 12,50,000 0.694 8,67,500
3 10,00,000 0.579 5,79,000
4 7,50,000 0.482 3,61,500
NPV 57,800

@ 21% Rs.
Page 149 of 191

0 (22,50,000) 1 (22,50,000)
1 6,00,000 0.826 4,95,600
2 12,50,000 0.683 8,53,650
3 10,00,000 0.564 5,64,000
4 7,50,000 0.467 3,50,250
NPV 13,500
The IRR of AXE appears to be slightly higher than 21%

@ 20% Rs.
0 (30,00,000) 1 (30,00,000)
1 5,00,000 0.833 4,16,500
2 7,50,000 0.694 5,20,500
3 7,50,000 0.579 4,34,250
4 12,00,000 0.482 5,78,400
5 12,50,000 0.402 5,02,500
6 10,00,000 0.335 3,35,000
7 8,00,000 0.279 2,23,200
NPV 10,350

@ 21% Rs.
0 (30,00,000) 1 (30,00,000)
1 5,00,000 0.826 4,13,000
2 7,50,000 0.683 5,12,250
3 7,50,000 0.564 4,23,000
4 12,00,000 0.467 5,60,400
5 12,50,000 0.386 4,82,500
6 10,00,000 0.319 3,19,000
7 8,00,000 0.263 2,10,400
NPV -79,450
IRR of project AXE is slightly higher than 21% and in case of BXE it is slightly higher
than 20%.
Problem 8.4.3
Precision instruments is considering two mutually exclusive projects X and Y. Following

details are made available to you :
Page 150 of 191

Rs. In lacs
Project X Project Y
Project cost 700 700

Cash inflows
Year
1 100 500
2 200 400
3 300 200
4 450 100
5 600 100
Assume no residual value at the end of fifth year. The firms cost of capital is 10%.
Required, in respect of each of the two projects :
i. NPV using 10% discounting rate
ii. IRR and
iii. Profitability index
(ICWA inter, June 1995)
Solution -
1. Calculation of Net present value
Calculation of present value of the project X @ 10% discounting rate

Rs lakhs
@ 10% Rs.
0 (700) 1 (700)
1 100 0.909 90.90
2 200 0.826 165.20
3 300 0.751 225.30
4 450 0.683 307.35
5 600 0.621 372.60
Present value of inflows 1,161.35
NPV 461.35
Calculation of present value of the project Y @ 10% discounting rate

@ 10% Rs.
0 (700) 1 (700)
1 500 0.909 454.50
2 400 0.826 330.40
3 200 0.751 150.20
4 100 0.683 68.30
5 100 0.621 62.10
Page 151 of 191

Present value of inflows 1,065.50
NPV 365.50
2. Profitability index
PI = Total present value of all cash inflows

Total present value of cash outflows
PI of project X = 1,161.35
700
= 1.659
PI of project Y = 1,065.50
700
= 1.522
3. Internal rate of return (IRR)

Rs lakhs
@ 27% Rs.
0 (700) 1 (700)
1 100 0.787 78.70
2 200 0.620 124
3 300 0.488 146.40
4 450 0.384 172.80
5 600 0.303 181.80
NPV 3.70

Rs lakhs
@ 28% Rs.
0 (700) 1 (700)
1 100 0.781 78.10
2 200 0.610 122.00
3 300 0.477 143.10
4 450 0.373 167.65
5 600 0.291 174.60
NPV -14.35
By interpolation formula IRR = 27 + 3.70 *1

3.70+14.35
= 27.21%
IRRR of project X = 27.21%
Page 152 of 191
Rs lakhs
@ 37% Rs.
0 (700) 1 (700)
1 500 0.73 365
2 400 0.533 213.20
3 200 0.389 77.80
4 100 0.284 28.40
5 100 0.207 20.70
NPV 5.10

Rs lakhs
@ 38% Rs.
0 (700) 1 (700)
1 500 0.725 362.50
2 400 0.525 210
3 200 0.381 76.20
4 100 0.276 27.60
5 100 0.200 20.70
NPV -3.00
By interpolation formula IRR = 37 + 5.10 *1

5.10+3
= 37.63%
IRR of project Y = 37.63%
Summary of both the projects

Project X Project y
Profitability index 1.659 1.522
Net present value 461.35 365.50
Internal rate of return 27.21% 37.63%
Problem 8.4.4
Page 153 of 191

National electronics ltd., an electric goods manufacturing company, is producing a large
range of electronic goods. It has under consideration 2 projects X and Y, each
costing Rs 120 lacs.
The projects are mutually exclusive and the company is considering the question
of selecting one of the two. Cash flows have been worked out for both the projects and
the details are given below. X has a life of 8 years and Y has a life of 6 years. Both
will have zero salvage value at the end of their operational lives. The company is
already making profits and its tax rate is 50%. The cost of capital of the company is
15%. The profit before depreciation and taxes are as follows -
Rs lakhs
1 25 40
2 35 60
3 45 80
4 65 50
5 65 30
6 55 20
7 35 -
8 15 -
1. The company follows straight line method of depreciation. Find out NPV of both
project
[ICWA Inter, June 1996]
2. Also calculate Profitability index of both the projects
Solution -
Calculation of cash flows of project X
Year Profit Depreciation PBT Tax PAT Cash flow

(PAT +
depreciation)
1 25 15 10 5 5 20
2 35 15 20 10 10 25
3 45 15 30 15 15 30
4 65 15 50 25 25 40
5 65 15 50 25 25 40
6 55 15 40 20 20 35
7 35 15 20 10 10 25
8 15 15 0 0 0 15

Rs lakhs
Page 154 of 191
@ 15% Rs.
0 (120) 1 (120)
1 20 0.870 17.40
2 25 0.756 18.90
3 30 0.658 19.74
4 40 0.572 22.88
5 40 0.497 19.88
6 35 0.432 15.12
7 25 0.376 9.40
8 15 0.327 4.91
NPV 8.23
Calculation of cash flows of project Y
Year Profit Depreciation PBT Tax PAT Cash flow

(PAT +
depreciation)
1 40 20 20 10 10 30
2 60 20 40 20 20 40
3 80 20 60 30 30 50
4 50 20 30 15 15 35
5 30 20 10 5 5 25
6 20 20 0 0 0 20

Rs lakhs
@ 15% Rs.
0 (120) 1 (120)
1 30 0.870 26.10
2 40 0.756 30.24
3 50 0.658 32.90
4 35 0.572 20.02
5 25 0.497 12.43
6 20 0.432 8.64
7 - 0.376 -
8 - 0.327 -
NPV 10.33
Comment based on NPV technique project Y is better than project x .
PI = Present value of all cash inflows

Present value of cash outflows
Page 155 of 191

PI of X = 128.23
120.00
= 1.07
PI of Y = 130.33
120.00
= 1.09

Project X Project y
Net present value (Rs. 8.23 10.33
Lakhs)
Problem 8.4.5
AP Udyog is considering a new automatic blender. The new blender would last for 10
years and would be depreciated to zero over the 10 year period. The old blender will
also last for 10 more years and would be depreciated to zero over the same 10 year
period. The old blender has a book value of Rs 20,000 but could be sold for Rs 30,000
(The original cost was Rs 40,000). The new blender would cost Rs 1,00,000.
It would reduce labour expenses by Rs 12,000 a year. The company is subject to
a 50% tax rate on regular income as well as capital gains. Their cost of capital is 8%.
There is no investment tax credit in effect.
You are required to

a. Identify all the relevant cash flows this replacement decision.
b. Compute the present value, net present value and profitability index
c. Find out whether this is an attractive project.
(CS final June 97)
Solution
i. Calculation on the sale of the old machine Rs.
Sale price 30,000
Book value 20,000

Profit on sale 10,000
Tax on sale @ 50% 5,000
After-tax cash receipts from sale of old machine 25,000
Page 156 of 191

(30,000 5,000)
ii. Cash outflow to replace old machine with new :
Cost of new machine 1,00,000

Cash flow from sale of old machine 25,000
Net cash flow 75,000
iii. Depreciation on new machine = 1,00,000 / 10 = Rs 10,000
Depreciation on old machine = 20,000 / 10 = Rs 2,000
iv. Total increase in cash inflows (annual) -
Cash flow
Annual labour savings 12,000
Less: depreciation (incremental) 8,000
Increased profit before tax 4,000
Tax on increased profits @50% 2,000

Profit after tax 2,000
Add: Depreciation (non cash item) 8,000

Increased cash inflow 10,000
v. Calculation of net present value of the incremental cash inflows and cash out flows @
8%

@ 8% Rs.
0 (75,000) 1 (75,000)
1 10,000 0.926 9,260
2 10,000 0.857 8,570
3 10,000 0.794 7,940
4 10,000 0.735 7,350
5 10,000 0.681 6,810
6 10,000 0.630 6,300
7 10,000 0.583 5,830
8 10,000 0.540 5,400
9 10,000 0.500 5,000
10 10,000 0.463 4,630
NPV -7,900
Page 157 of 191

Note Students may note here that when cash flows are same for a particular period,
as we can see in the current example, the calculation can also be done as follows
10,000 x (Total of pv factors from year 1 to 10 i.e 6.710) = 67,100
Students should note that this method can be followed only when cash flow is same
every year.
vi. Profitability index = 67,100

75,000
= 0.895
Comments As the net present value of the project is negative and PI is < 1, the
project is not financially viable at the given cost of capital of the company (8
%)
Problem 8.4.6
Swastik Ltd. manufacturers of special purpose machine tools, have two divisions which
are periodically assisted by visiting teams of consultants. The management is worried
about the steady increase of expense in this regard over the years. An analysis of last
years expenses reveals the following
Rs.
Consultants remuneration 2,50,000
Travel and conveyance 1,50,000
Accommodation expenses 6,00,000
Boarding charges 2,00,000
Special allowance 50,000
12,50,000
The management estimates accommodation expenses to increase by Rs 2,00,000

annually.
As part of the cost reduction drive, Swastik Ltd. are proposing to construct centre to
take care of the accommodation requirements of the consultants. This centre will
additionally save the company Rs 50,000 in boarding charges and Rs 2,00,000 in the
cost of executive training programmes hitherto conducted outside the company
premises every year.
The following details are available regarding the construction and maintenance of
the new centre:
a. Land: at a cost of Rs 8,00,000 already owned by the company, will be used.

b. Construction cost: Rs 15,00,000 including special furnishings
c. Cost of annual maintenance : Rs 1,50,000
d. Construction cost will be written off over 5 years being the useful life.
Page 158 of 191

Assuming that the write off of construction cost as aforesaid will be available for tax
purposes, the rate of tax will be 50% and that the desired rate of return is 15%. You are
required to analyse the feasibility of proposal and make recommendations.
[CA Nov 94]
Solution
1. Calculation of net cash flow if the company decides to construct new centre :
Rs. lakhs
Year 1 Year 2 Year 3 Year 4 Year 5
a. Saving in cost
i. Accommodation 8.00 10.00 12.00 14.00 16.00
ii. Boarding 0.50 0.50 0.50 0.50 0.50
iii. Training 2.00 2.00 2.00 2.00 2.00
Total savings 10.50 12.50 14.50 16.50 18.50
b. Incremental costs
i. Maintenance cost 1.50 1.50 1.50 1.50 1.50
ii. Depreciation 3.00 3.00 3.00 3.00 3.00
Total cost 4.50 4.50 4.50 4.50 4.50
Net savings 6.00 8.00 10.00 12.00 14.00
Less : tax @ 50% 3.00 4.00 5.00 6.00 7.00
Net savings after tax 3.00 4.00 5.00 6.00 7.00
Add : depreciation 3.00 3.00 3.00 3.00 3.00
Net cash flow 6.00 7.00 8.00 9.00 10.00
2. Calculation of NPV @ 15%

Rs lakhs
@ 15% Rs.
0 (15) 1 (15)
1 6.00 0.870 5.22
2 7.00 0.756 5.29
3 8.00 0.658 5.26
4 9.00 0.572 5.15
5 10.00 0.497 4.97
NPV 10.89
Page 159 of 191

As the NPV is positive Rs 10.89 lakhs , the proposal of building a new guest house
should be accepted.
Notes
1. The cost of land is a sunk cost and hence is not considered for calculation
purposes.
2. All expenses other than accommodation and boarding of consultants remains
even if guest house is built.
Problem 8.4.7
Jolly company has an investment opportunity costing Rs 40,000 with the following
expected cash inflow:
Year Inflows
1 7,000
2 7,000
3 7,000
4 7,000
5 7,000
6 8,000
7 10,000
8 15,000
9 10,000
10 4,000
Using 10% as the cost of capital (rate of discounting) determine the i. Net present value
and ii. Profitability index
(CS final June 92)
Solution
Calculation of the net present value of the investment opportunity @ 10%

@ 10% Rs.
0 (40,000) 1 (40,000)
1 7,000 0.909 6,363
2 7,000 0.826 5,782
3 7,000 0.751 5,117
4 7,000 0.683 4,571
5 7,000 0.621 4,347
6 8,000 0.564 4,512
7 10,000 0.513 5,130
Page 160 of 191

8 15,000 0.467 7,005
9 10,000 0.424 4,240
10 4,000 0.386 1,544
NPV 8,611
Profitability Index = PV of cash inflows

PV of cash outflows
= 48,611
40,000
= 1.215
Problem 8.4.8
A ltd. installed a machine with an estimated life of 5 years and used it for 3 years. The
initial cost including installation charges amounted to Rs 80 lakhs. According to current
assessment, the machine can be used for another 4 years. The company has just
received an offer of Rs 50 lakhs for the machine. It is unlikely that a similar offer will be
received in near future. The machine is used for manufacturing of a product which has a
falling demand. Losses are anticipated over the next 2 years. Details of profitability
projections for the next four years are as follows
Rs lakhs
Sales 50.00 45.00 40.00 35.00
Less : variable cost 27.00 24.50 23.00 18.00
Fixed cost allocated 8.00 7.50 6.50 6.00
Depreciation 16.00 16.00 - -
Net profit / (loss) -1.00 -3.00 10.50 11.00
As the estimated working results are not very good and as the company has got a very
good offer for the machinery, MD feels that the machine should be sold immediately.
What is your advice to the MD ? Cost of capital of the company is 15%, ignore taxation.
(ICWA Inter Dec 1998)
Solution -
1. Calculation of cash flows for 4 years

Rs lakhs
Net Profit / (loss) -1.00 -3.00 10.50 11.00
Add : Depreciation 16.00 16.00 - -
Add : Fixed cost 8.00 7.50 6.50 6.00
Page 161 of 191

Total cash inflow 23.00 20.50 17.00 17.00
It is assumed that the fixed cost will remain fixed even if the machine is sold and
hence it is not considered as an outflow when production is continued.
2. Net present value of the project @ 15% discounting rate -
Rs lakhs
@ 15% Rs.
1 23.00 0.870 20.01
2 20.50 0.756 15.498
3 17.00 0.658 11.186
4 17.00 0.572 9.724
PV 56.418
Comments It can be observed that @ 15% discounting rate the present value of cash
inflows by continuing the production is 56.41 lakhs as against the realisable sale price of
Rs 50 lakhs. Thus it is advisable to continue with the production rather than selling the
machinery.
Problem 8.4.9
Satya corporation is toying with the idea of replacing its existing machine. The following
are the relevant data
1. Existing Machine
Purchased 2 years ago

Remaining life 6 years
Salvage value Rs 500
Current book value Rs 2,600 and its realisable market value Rs 3,000
Annual depreciation Rs 350
2. New machine
Capital cost of Rs 8,000

Estimated useful life 6 years
Estimated salvage value Rs 800
The replaced machine would permit an output expansion. As a result, sales is expected
to rise by Rs 1,000 per year, operating expenses would decline by Rs 1,500 per year. It
would require an additional inventory of Rs 2,000 and would cause an increase in
accounts payable by Rs 500.
Assuming corporate tax rate of 40% and cost of capital of 15%, advice the company
[ ICWA Dec 1998]
Page 162 of 191

Solution
1. Calculation of incremental cash flows from purchase of new machinery
Rs.
1. Incremental cash outflow (Year 1)
Cost of new machinery 8,000
Add : Addition to working capital
a. Inventory 2,000
b. Increase in account payable (500)
Total 9,500
Less : Net sale price (3,000 tax on profit @ 40% of Rs 400) 2,840
Net cash outflow of year 1 6,660
2. Subsequent cash inflows

Increase in sales 1,000
Add : savings in cost 1,500
Less : increase in depreciation (Rs 1,200 350) 850
Increase in profit before tax 1,650
Less : tax @ 40% 660

Net profit 990
Add : depreciation 850

Net cash flow 1840
2. Calculation of net present value @ 15% discounting factor.

@ 15% Rs.
0 (6,600) 1 (6,600)
1 1,840 0.870 1,601
2 1,840 0.756 1,391
3 1,840 0.658 1,211
4 1,840 0.572 1,052
5 1,840 0.497 915
6 1,840 0.432 795
6 1,500 0.432 648
6 480 0.432 207
NPV 1,220
In year 6 additional cash inflows will be
Recovery of working capital Rs 1,500

Sale proceeds of machinery Rs 800
Page 163 of 191
Less : tax on sale @40% Rs 320
Rs 480
Since the NPV of the project is positive the company should go for replacement of old
machinery.
Problem 8.4.10
A large profit making company is considering the installation of a machine to process

the waste produced by one of its existing manufacturing process to be converted into a
marketable product. At present, the waste is removed by a contractor for disposal on
payment by the company of Rs 50 lacs per annum for next 4 years. The contract can be
terminated on installation of the aforesaid machine on payment of a compensation of Rs
30 lakhs before the processing operation starts. This compensation is not allowed as
deduction for tax purposes.
The machine required for carrying out the processing will cost Rs 200 lakhs to be
financed by a loan repayable in 4 equal instalments commencing from the end of year
1. The interest rate is 16% p.a At the end of 4 th year, the machine can be sold for Rs 20
lakhs and the cost for dismantling and removal will be Rs 15 lakhs.
Sales and direct cost of the product emerging from waste processing for 4 years are
estimated as under:
1 2 3 4
Sales 322 322 418 418
Material consumption 30 40 85 85
Wages 75 75 85 100
Other expenses 40 45 54 70
Factory overheads 55 60 110 145
Depreciation ( As per income tax) 50 38 28 21
Initial stock required before commencement of the processing operations is Rs 20 lacs

at the start of year 1. The stock levels of materials to be maintained at the end of year
1,2 and 3 will be Rs 55 lacs and the stock at the end of year 4 will be nil. The storage of
material will utilise the space which otherwise would have been rented out for Rs 10
lakhs per annum. Labour cost includes wages of 40 workers, whose transfer to this
process will reduce idle time payments of Rs 15 lacs in year 1 and Rs 10 lacs in year 2.
Factory overheads include apportionment of general factory overheads except to the
extent of insurance charges of Rs 30 lakhs per annum attributable to this venture.The
companys tax rate is 50% for revenue incomes.
Advice the management on the desirability of installing the machinery for processing the
waste. All calculation should form part of the answer. Required rate of return is 15%.
(CA final, May 1999)
Page 164 of 191

Solution -
1. Statement of incremental cash flows from operations -

Rs lakhs
1 2 3 4
Sales 322 322 418 418
Less :
Material consumption 30 40 85 85
Wages 60 65 85 100
Other expenses 40 45 54 70
Factory overheads (Insurance) 30 30 30 30
Loss of rent 10 10 10 10
Interest 32 24 16 8
Depreciation 50 38 28 21
Total cost 252 252 308 324
Incremental profits before tax 70 70 110 94

Less: Tax @ 50% 35 35 55 47
Net profit 35 35 55 47
Add : depreciation 50 38 28 21
Net cash flow 85 73 83 68
Overheads other than insurance is not considered as they remain unchanged even
though the project is not executed
2. Statement of incremental cash flows (net)
Rs lakhs
1 2 3 4
Net cash flow from operations 85 73 83 68
(Increase) / realisation of (35) - - 55
inventories
Contract payment saved 25 25 25 25
(Net of tax saving @ 50%)
Loan repayment (50) (50) (50) (50)
Profit on sale of machine - - - 5
Total incremental cash flows 25 48 58 103
3. Net present value of all cash flows @ 15%-

Rs lakhs
@ 15% Rs.
0 (50) 1 (50)
Page 165 of 191

1 25 0.870 21.75
2 48 0.756 36.29
3 58 0.658 38.16
4 103 0.572 58.92
NPV 105.12
Cash outflow of year 1 is Compensation for contract + increase in inventory level

- Rs 30 lakhs + Rs 20 lakhs = Rs 50 lakhs.
Comment - It is advisable to implement the proposal as the net present value is

positive.
Problem 8.4.11
A company is setting up a plant at a cost of Rs 300 lakhs of investment in fixed assets.

It has to decide whether to locate the plant in a forward area (FA) or backward are (BA).
Locating in backward area means a cash subsidy of Rs 15 lakhs from the central
government. Besides the taxable profit to the extent of 20% is exempt for 10 years. The
project envisages a borrowing of RS 200 lakhs in either case. The cost of borrowing will
be 12% in forward area and 10% in backward area. However the revenue costs are
bound to be higher in the BA. The borrowing principle has to be repaid in 4 equal annual
instalments beginning from the end of year 4. With the help of following information and
by using Discounted Cash Flow technique you are required to suggest proper location
for the project. Assume straight-line depreciation with no residual value.
Earning before interest and tax (Rs in lakhs)

Year FA BA
1 -6 -50
2 34 -20
3 54 10
4 74 20
5 108 45
6 142 100
7 156 155
8 230 190
9 330 230
10 430 330
Assume
1. Discounting rate to be 15%
2. Rate of Income tax to be 50%
3. Central subsidy is not to affect depreciation or tax.
4. No other relief and rebates will be available to the company other than those
mentioned above.
[CA final May 1991]
Page 166 of 191
Solution -
1. Calculation of cash flows from the operation for Forward area
Year EBIT Interest Depreciation PBT Tax PAT Inflow

1 -6 24 30 -60 - -60 -30
2 34 24 30 -20 - -20 10
3 54 24 30 - - - 30
4 74 24 30 20 - 20 50
5 108 18 30 60 - 60 90
6 142 12 30 100 50 50 80
7 156 6 30 120 60 60 90
8 230 - 30 200 100 100 130
9 330 - 30 300 150 150 180
10 430 - 30 400 200 200 230
2. Calculation of cash flows from the operation for Backward area
Year EBIT Interest Depreciation PBT Tax PAT Inflow

1 -50 20 30 -100 - -100 -70
2 -20 20 30 -70 - -70 -40
3 10 20 30 -40 - -40 -10
4 20 20 30 -30 - -30 -
5 45 15 30 - - - 30
6 100 10 30 60 - 60 90
7 155 5 30 120 - 120 150
8 190 - 30 160 40 120 150
9 230 - 30 200 80 120 150
10 330 - 30 300 120 180 210
3. Calculation of net present value of project in forward area @ 15% discounting factor
Rs lakhs
Year Cash inflows / Cash Net cash Discounting Present
(outflow) outflows flows factor value
@ 15% Rs.
0 (100) - (100) 1 (100)
1 -30 - -30 0.870 (26.10)
2 10 - 10 0.756 7.56
3 30 - 30 0.658 19.74
4 50 50 0 0.572 0
5 90 50 40 0.497 19.88
6 80 50 30 0.432 12.96
7 90 50 40 0.376 15.04
8 130 - - 0.327 42.51
9 180 - - 0.284 51.12
Page 167 of 191

10 230 - - 0.247 56.81
NPV 99.52
Cash outflow of year 1 = Total cash outflow loan amount = Rs 300 lakhs Rs 200
lakhs = Rs 100 lakhs.
4. Calculation of net present value of project in backward area @ 15% discounting

factor
Rs lakhs
Year Cash inflows / Cash Net cash Discounting Present
(outflow) outflows flows factor value
@ 15% Rs.
0 (85) - (85) 1 (85)
1 -70 - -70 0.870 -60.9
2 -40 - -40 0.756 -30.24
3 -10 - -10 0.658 -6.58
4 - 50 -50 0.572 -28.60
5 30 50 -20 0.497 -9.94
6 90 50 40 0.432 17.28
7 150 50 100 0.376 37.6
8 150 - 150 0.327 49.05
9 150 - 150 0.284 42.60
10 210 - 210 0.247 51.87
NPV 22.86
Cash outflow of year 1 = Total cash outflow loan amount subsidy = Rs 300 lakhs
Rs 200 lakhs Rs 15 lakhs = Rs 85 lakhs.
Working notes
1. Taxability of backward area starts only from year 8 th as in year 6 and 7 the losses
of year 1 to 5 are adjusted against the profits.
2. For year 8,9 and 10 tax is levied only on 80% of the profits as 20% profit is
exempt.
3. Ideally the discounting factor shall be 12% and 10%, which is cost of capital at FA
and BA respectively, in that case interest should be ignored. But as the problem
states the cost of capital to be 15%, calculations done considering interest as
cash out flow
Comment As NPV of FA is positive and NPV of BA is negative project should be

located in FA.
Page 168 of 191

Problem 8.4.12
X ltd. is considering two mutually exclusive projects X and Y. Following details are made
available to you :
Rs. In lacs
Project X Project Y
Project cost 1,000 1,000

Cash inflows
Year
1 200 200
2 150 600
3 320 250
4 450 100
5 500 150
Assume no residual value at the end of fifth year. The firms cost of capital is 10%.
Required, in respect of each of the two projects:
i. NPV using 10% discounting rate

ii. IRR and
iii. Profitability index
iv. Payback period
Solution
1. Net present value of cash flows of project X @ 10%-

Rs lakhs
@ 10% Rs.
0 (1,000) 1 (1,000)
1 200 0.909 181.80
2 150 0.826 123.90
3 320 0.751 240.32
4 450 0.683 307.35
5 500 0.621 310.5
NPV 163.87
2. Net present value of cash flows of project Y @ 10%-

Rs lakhs
@ 10% Rs.
0 (1,000) 1 (1,000)
Page 169 of 191

1 200 0.909 181.80
2 600 0.826 495.60
3 250 0.751 187.75
4 100 0.683 68.30
5 150 0.621 93.15
NPV 26.60
4. i. Profitability index of project X = 1163.8

1000
= 1.164
ii. Profitability index of project Y = 1026.60

1000
= 1.027
5. Calculation of internal rate of return for project X -
a. Net present value of cash flows of project X @ 15%-

Rs lakhs
@ 15% Rs.
0 (1,000) 1 (1,000)
1 200 0.870 174.00
2 150 0.756 113.40
3 320 0.658 210.56
4 450 0.572 257.40
5 500 0.497 248.5
NPV 3.86
AS net present value Rs 3.86 lacs (almost nil), it can be said that the IRR of the project
is slightly higher than 15%
b. Net present value of cash flows of project Y @ 12%-

Rs lakhs
@ 12% Rs.
0 (1,000) 1 (1,000)
1 200 0.893 178.6
2 600 0.797 478.20
3 250 0.712 178.00
4 100 0.636 63.60
Page 170 of 191
5 150 0.567 85.05
NPV -16.55
As net present value Rs 16.55 lacs, it can be said that the IRR of the project is higher
than 10% but lesser than 12%. The IRR can be calculated by interpolation method.
IRR = 10 + (26.60 / 16.55+26.60) *2

= 10+1.24
= 11.25 %
IRR of project Y is 11.25%
6. Calculation of Payback period
a. Project X = cumulative cash flow up to year 4 = 200+150+320+450 =1,120

i.e the payback period is somewhere in between year 3 and year 4.
Total cash flow till year 3 = 670, remaining cash flow = 1,000-670 = 330
Monthly returns in year 4 = 450/12 = 37.5
Number of months to recover Rs 330 = 330/37.5 = 8.8 or 9 months
Payback period = 3 years and 9 months
b. Project Y = cumulative cash flow for 3 years = 200+600+250 = 1050

i.e payback period is higher than 3 years the cash flow for year 4 is Rs 100 the
amount remains to be recovered is Rs 50 (i.e half of Rs 100), hence payback
period is 3 years and 6 months.

Project X Project Y
Net present value 163.87 26.60
IRR 15% 11.25%
Payback period 3 years and 9 months 3 years and 6 months
In light of first three methods project X is better than project Y, while under payback
period method project Y is better than project X
Problem 8.4.13
A company is considering as to which of two mutually exclusive projects it should

undertake. The finance directors thinks that the project with the higher NPV should be
chosen whereas the managing director thinks that the one with higher IRR should be
undertaken especially as both the projects have the same initial outlay and length of life.
The company anticipates a cost of capital of 10% and the net after tax cash flows of the
project are as follows
Page 171 of 191

0 (200) (200)
1 35 218
2 80 10
3 90 10
4 75 4
5 20 3
Required
1. Calculate the NPV and IRR of each project

2. state with reasons which project you would recommened
The discounting factors are as follows
Year 10% 20%

1 0.91 0.83
2 0.83 0.69
3 0.75 0.58
4 0.68 0.48
5 0.62 0.41
[ CA final May 1995]
Solution
1. Analysis of project x

Rs lakhs
@ 10% Rs.
0 (200) 1 (200)
1 35 0.91 31.85
2 80 0.83 66.40
3 90 0.75 67.50
4 75 0.68 51.00
5 20 0.62 12.40
NPV 29.15
b. Net present value of cash flows of project X @ 20%-

Rs lakhs
@ 20% Rs.
Page 172 of 191

0 (200) 1 (200)
1 35 0.83 29.05
2 80 0.69 55.20
3 90 0.58 52.20
4 75 0.48 36.00
5 20 0.41 8.20
NPV -19.35
IRR for project X can be calculated by interpolation method as follows
IRR = 10 + (29.15 / 29.15+19.35)*10
= 16%

Rs lakhs
@ 10% Rs.
0 (200) 1 (200)
1 35 0.91 31.85
2 80 0.83 66.40
3 90 0.75 67.50
4 75 0.68 51.00
5 20 0.62 12.40
NPV 29.15
2. Analysis of project Y -
a. Net present value of cash flows of project Y @ 10%-

Rs lakhs
@ 10% Rs.
0 (200) 1 (200)
1 218 0.91 198.38
2 10 0.83 8.30
3 10 0.75 7.50
4 4 0.68 2.72
5 3 0.62 1.86
NPV 18.76
Page 173 of 191

b. Net present value of cash flows of project Y @ 20%-
Rs lakhs
@ 10% Rs.
0 (200) 1 (200)
1 218 0.83 180.94
2 10 0.69 6.90
3 10 0.58 5.80
4 4 0.48 1.92
5 3 0.41 1.23
NPV -3.21
IRR for project Y can be calculated by interpolation method as follows
IRR = 10 + (18.76 / 18.76+3.21)*10
= 18.54%
Page 174 of 191

Problems
Problem 8.5.1
Company Z wishes to invest Rs 150,000 in a project. The estimated profit before

depreciation and taxes is Rs 55,000 per year. The depreciation is to be provided @ 15%
WDV on the project cost. The tax rate is @ 35%, calculate the payback period for the
project.
Problem 8.5.2
Company C is willing to invest in a project costing Rs 2,50,000. The company provides

depreciation @ 25% on the project cost ( SLM method). The estimated profit before tax
(but after depreciation) for 7 years is as follows
Year Amount
Rs.
1 10,000
2 55,000
3 72,000
4 97,000
5 67,500
6 25,000
7 95,000
Compute the payback period of the project, assuming tax rate of 40%.
Problem 8.5.3
A ltd is wishing to start a new project with a capital investment of Rs 1,20,00,000 and
expected profit before tax and depreciation as follows
Year Profit before tax

Rs.
1 7,25,000
2 12,00,000
3 37,87,500
4 19,95,000
5 41,20,000
6 17,50,000
Page 175 of 191

Assuming that the project has only 6 years life and there will be no salvage value at the
end of the 6th year calculate the ARR of the project. Assume tax to be 25%
Problem 8.5.4
Choose the better project by using payback period method and ARR method
Assume investment in each project to be Rs 5,00,000 and profit after tax as follows

1 55,000 0
2 1,20,000 0
3 1,75,000 0
4 2,00,000 3,00,000
5 1,00,000 4,50,000
6,50,000 7,50,000
Assume straight-line method of depreciation
Problem 8.5.5
Company A is considering a project with initial cash out flow of Rs 3,50,000.The project
is expected to generate a cash inflow as follows
Year Cash inflow

Rs.
1 25,000
2 1,25,000
3 75,000
4 1,50,000
5 1,25,000
6 50,000
7 50,000
Total 6,00,000
Now assume that the discounting rate or the expected rate of return from the project is
10%, 15% and 25%. Calculate the net present value of project A and write your
conclusions.
The discounting table for 10%,15% and 25% is as follows
Year 10% 25% 15%
1 0.909 0.800 0.870
2 0.826 0.640 0.756
3 0.751 0.512 0.658
Page 176 of 191

4 0.683 0.410 0.572
5 0.621 0.328 0.497
6 0.564 0.262 0.432
Problem 8.5.6

0 Cost (120,000) (120,000)
1 25,000 56,000
2 10,000 48,000
3 45,000 22,000
4 50,000 15,000
5 55,000 25,000
The amounts are after tax and depreciation. Consider the project at 10%, 15% and 20%
discounting rate and chose the better alternative. Make suitable assumptions.
The discounting table for 10%,15% and 20% is as follows

Year 10% 15% 20%
1 0.909 0.870 0.833
2 0.826 0.756 0.694
3 0.751 0.658 0.579
4 0.683 0.572 0.482
5 0.621 0.497 0.402
Problem 8.5.7
Company A is considering a project with expected life of 7 years. The initial cash outflow
is expected to be as follows
Land purchased (not depreciable) Rs 5,00,000

Plant Rs 7,50,000
Working Capital Rs. 60,000
The working capital will be fully realised at the end of the 5 th year. The estimated scrap
value of the plant is Rs 25,000. The company has received the land under special
scheme and the same is not sellable.
The expected Profit before tax is as follows -
Year Rs.
1 1,50,000
2 1,20,000
3 1,00,000
Page 177 of 191

4 2,90,000
5 55,000
6 1,50,000
7 1,15,000
Tax rate is 35%
You are required to evaluate the project considering
1. NPV technique using rate of discounting to be 12% and 15% .

2. Payback period method
3. Profitability index method and
4. IRR method
The discounting table for 12% and 15%
Year 12% 15%

1 0.893 0.870
2 0.797 0.756
3 0.712 0.658
4 0.636 0.572
5 0.567 0.497
6 0.507 0.432
7 0.452 0.376
Problem 8.5.8
AQ ltd is considering the installation of a machine to process a new produced by one of

its existing manufacturing process, which is currently outsourced. At present, the
product is manufactured by a contractor for on payment by the company of Rs 10 lakhs
per quarter for next 3 years. The contract can be terminated on installation of the
aforesaid machine on payment of a compensation of Rs 50 lakhs before the processing
operation starts, same is deductible for tax purposes.
The machine required for carrying out the processing will cost Rs 150 lakhs, the
machine can be sold for Rs 10 lakhs at the end of its useful life.
Sales and direct cost of the product emerging from the new product for 3 years are
estimated as under:
Rs lakhs
1 2 3
Sales 250 315 320
Total cost 150 190 195
Depreciation ( As per income tax) 50 50 50
Page 178 of 191

Initial working capital required before commencement of the processing operations is
Rs 15 lakhs at the start of year 1.The working capital will get realised to the extent of
95% at the end year 3.The amount of expenses include Rs 15 lakhs as fixed cost which
is immaterial of the implementation of the project .The companys tax rate is 50% for
revenue incomes.
Advice the management on the desirability of installing the machinery for processing the
waste. All calculation should form part of the answer. Required rate of return is 12%.
Discounting table @ 12% is as follows
Year 12%
1 0.893
2 0.797
3 0.712
Problem 8.5.8
A ltd is evaluating a project having an initial investment of Rs 1,25,000 and the following
cash inflows
Year Rs.
1 15,000
2 9,000
3 9,000
4 22,000
5 33,000
6 45,000
7 35,000
8 3,000
9 15,000
10 12,000
The company is estimating maintenance expenses at the end of year 3 and 5 of Rs

5,000 and 6,000 respectively payable in the same year.
The companys opportunity cost is 16% and the company is wishing to evaluate the
project on the basis of NPV method and profitability index (PI) method and also
calculate the IRR of the project. The discounting table @ 16% is as follows
Year 16%
1 0.862
2 0.743
3 0.641
4 0.572
5 0.476
Page 179 of 191

6 0.410
7 0.354
8 0.305
9 0.263
10 0.227
Objective questions -
1. Which of the following techniques use discounting methods
a. Net present value method

b. Accounting rate of return method
c. Payback period method
d. Profitability index method
e. Internal rate of return
2. Internal rate of return is the rate at which
a. The present value of all the cash inflows is nil

b. Rate desired by the company
c. Net present value of all cash inflows and outflows is nil.
d. A proposal is acceptable.
e. None of the above
3. The major disadvantage of payback period method is
a. It is simple
b. It ignores rate of return
c. It does not consider all the cash flows
d. All of the above
e. None of the above
4. The discounting factor applied to cash flows of a particular project is not
a. Rate of opportunity cost

b. Cost of capital
c. The desired rate of return
d. Rate of interest on government securities
5. State whether the following statements are true or false
a. Generally capital budgeting decisions involve huge investment and loss of

such investment may lead to bankruptcy of the company
b. The decisions like purchase of land, plant, building, patents etc. cannot be
reversed easily and it becomes a sunk cost.
Page 180 of 191

c. Capital budgeting decisions involve long term and permanent
commitments and has an effect over the companys future earnings.
d. Capital budgeting decisions are necessarily backed by huge funding

decisions and failure in the implementation of the project may lead to
problem of excess funding.
e. Capital budgeting decisions are tough to take as it is difficult to forecast he

future cash inflows from the assets with accuracy.
f. Payback period method is the best method of capital budgeting
g. NPV method and IRR method always gives preference to same project
Page 181 of 191

9 Some assorted questions
Problem 9.1
Company A Ltd.
Rs. Lacs.
Sales (All credit) 1,000
Cost of goods sold 90%
Other information Rs. Lacs

Balances As on As on
1-1-99 31-12-99
Inventory 100 105
Debtors 85 90
Creditors 55 65
Please answer the following questions assuming 360 days in a year.
1. The inventory cycle of A Ltd. is -

a. 41
b. 45
c. 102
d. Data insufficient
2. Debtors cycle of A ltd. , ignoring the profit portion, is

a. 31.5
b. 35
c. 38
d. Cant be calculated
3. Creditors cycle of A ltd. is (rounded off to nearest rupee)

a. 24
b. 28
c. 32
d. 22
4.Calculate the figure of purchases, based on cost of sales

a. 900
b. 895
c. 1205
d. 905
5. Debtors cycle of A ltd. , including the profit portion, is

a. 31.5
b. 35
Page 182 of 191

c. 38
d. Cant be calculated
Problem 9.2

Cost per unit
Raw Materials 50
Labour 20
Overheads 30
Depreciation 10
Selling price 110

Raw materials 1 month, WIP (Completion - Material 100%, labour & overheads 50%)
month, Debtors 1 month, Creditors 1 month, wages 1/3 rd month, overheads
30 days, Finished goods 1 month.

2. Expected cash balance is 1,00,000
3. Expected output is 4500 units per month.
Please answer the following questions
1. The estimated figure of raw materials for calculation of working

capital is
a. 3,37,500
b. 2,25,000
c. 1,25,000
d. none of the above.
2. The figure of estimated outstanding wages is
a. 30,000
b. 45,000
c. 33,500
d. 25,000
3. The estimated figure of Finished goods is
a. 2,25,000
b. 5,80,000
c. 4,35,500
d. 4,50,000
Page 183 of 191

4. The estimated figures of debtors for calculation of working capital
requirement and actual debtors respectively are
a. 3,37,500 and 4,38,750

b. 2,55,000 and 5,00,000
c. 3,37,500 and 5,00,000
d. none of the above
5. Which other figure is same as the estimated figure of raw materials

c. Work in progress
Problem 9.3
The Net operating profit of Company A ltd. is 2,10,000 and the total
market value of its 12 % debt is Rs. 3,00,000. The equity
capitalisation rate of an unlevered firm of same risk class is 16%. use
Modiglian Miller approach
1. The value of unlevered firm, when tax rate is 30% is
a. 10,00,000
b. 9,18,750
c. 5,35,000
d. 7,00,000
2. The value of levered firm, when tax rate is 30%, is
a. 12,50,000
b. 10,08,750
c. 6,50,000
d. 8,35,000
Problem 9.4
Company A ltd.
Earnings per share Rs.10
Dividend pay out ratio 50%
Rate of return 15%
The capitalisation rate 12.5%
Use Walter model for dividend decision and answer the following
Page 184 of 191
queations
1. The market price (p) of A ltd shares at current dividend pay out ratio
is
a. 80
b. 78
c. 88
d. 95
2. What should be optimum pay out ratio of the firm A ltd, in order to
maximise the share price
a. 100%
b. 50%
c. 55%
d. 0%
3. What will be the share price at the pay out ration mentioned in Q.2
a. 96
b. 100
c. 125
Problem 9.5
Company A ltd.
Current assets
d. Inventory Rs. 340 lacs
e. Other current assets Rs. 20 lacs
Current liabilities
c. Creditors Rs. 100 lacs
d. Other liabilities Rs. 20 lacs
e. Bank borrowings Rs. 180 lacs
Core current assets are Rs. 180 lacs
1. The maximum permissible bank finance as per Tandon committee

recommendations is
a. Rs. 180 lacs
b. Rs. 200 lacs
c. Rs. 250 lacs
d. Rs. 120 lacs
2. The minimum permissible bank finance as per Tandon committee
Page 185 of 191

recommendations is
a. Rs. 180 lacs

b. Rs. 15 lacs
c. Rs. 120 lacs
d. Rs 20 lakhs
3.. Calculate the maximum permissible bank finance as per Tandon

committee recommendations if Core current assets are Rs. 170 lacs
a. Rs. 180 lacs

b. Rs. 20 lacs
c. Rs. 15 lacs
d. Rs. 120 lacs
Problem 9.6
Please write the formulas of Value of the firm, Cost of equity under
Modigiani and Miller approach of capital structure theories, without
corporate taxes and with corporate taxes
Problem 9.7
A Ltd. sells goods in the domestic market on a gross profit of 25%. Its annual figures are
as follows :
1. Domestic sales on 1 month credit Rs. 12,00,000
2. Export at 3 months credit, selling price 10 % below domestic price Rs. 5,40,000
3. Material with two months credit Rs. 4,50,000
4. Wages paid month in arrears Rs. 3,60,000
5. Manufacturing expense paid 1 month in arrears Rs. 5,40,000
6. Depreciation Rs. 60,000
7. Administration expense paid 1 month in arrears Rs. 1,20,000, not to be
considered for Finished goods valuation
8. Sales expenses payable quarterly in advance Rs. 60,000
Stock of Raw materials and FG are kept for 1 month. Cash requirement Rs. 1,00,000.
Please ascertain the working capital requirement for A Ltd.
Problem 9.8
1. Write a detailed note on working capital cycle with all the formulas
2. Write in details at least 3 sources of long term capital
3. Commercial Paper
Page 186 of 191

4 .Tandon Committee recommendations on Working Capital funding
with formulas
5. Explain what is working capital cycle with all its formulas
Problem 9.9

Cost per unit
Raw Materials 40
Labour 20
Overheads 40
Selling price 110

month,
Debtors 1 month, Creditors 1 month, wages 1/3 rd month, overheads 30 days,

2. Expected cash balance is 75,000
Expected output is 5500 units per month. Calculate the amount of working capital
required
Problem 9.10
1. Which one of the following is not a factor determining the dividend policy of a
Company
a. Cash flow
b. Tax on dividends for company
c. Profit reinvestment opportunities
d. Future viability of the companies major project

Cost
per unit
Raw Materials 50
Labour 20
Overheads 30
Depreciation 10
Selling price 110
Page 187 of 191

Raw materials 1 month, Finished goods 1 month, creditors 1
month
Other information Expected output is 4500 units per month.
O 1. The estimated figure of raw materials for calculation of working

capital is
a. 3,37,500
b. 2,25,000
c. 1,25,000
d. None of the above.
Q 2. The estimated figure of Finished goods is

a. 2,25,000
b. 5,80,000
c. 4,35,500
d. 4,50,000
Q3. Which other figure is same as the estimated figure of raw

materials
c. Work in progress
3 Please consider the following cash flow from a project

Year Cash Flow (Rs)
(50,000)
1 10,000
2 10,450
3 11,800
4 12,250
5 16,750
Q1. The IRR ( Internal rate of return for the above project) is approx:
a. 6.6%
b. 13%
c. 14.5%
d. 10.7%
Q2. The Profitability index of the project @ 10% discounting rate is :

a. 0.850
b. 0.907
c. 1.000
Page 188 of 191

Q3. The Net present value of the project @ 10% is approx
a. 4650
b. 2500
c. 2236
d. -8250
Q4. The payback period of the above project is

a. 4 years 4 months
b. 5 years
c. 2 years
e. Data insufficient
Q5. Company expects a minimum return of 13% on every project it

undertakes. State whether the company will accept the above
proposal or not
a. It will reject
b. It will accept
4. To maximize the Companys value, cost of capital should be

a. Maximum
b. Company value does not depend on Cost of Capital
c. Minimum
d. Cant say
Problem 9.11
1. The cost sheet of Hi-Tech Ltd. provides the following data:
Cost per unit (Rs.)

Raw Material 30
Direct labour 20
------
Total Cost 70
Profit 10
------
Selling price 80
------
10)Average Raw material in stock is for 1 month

11) Work-in-progress (assume 50 % completion stage for Raw materials, wages
and overheads) will approximate to 1/2 months production
12)Finished goods lie in the warehouse for 1 month
13)Credit allowed to Debtors is 1 month. 25 % of Sales are on cash basis.
Page 189 of 191

14)Cash balance expected to be Rs.2,00,000.00
15)Credit allowed by suppliers is 1 month
16)Average time lag in payment of wages is 2 months
17)Average time lag in payment of overheads is 1 month
18)Assume a 10 % margin
You are required to prepare a statement of the working capital needed to finance a level
of the activity of 60,000 units of output per year.
2. Write note on working capital cycle and explain how each component of working
capital cycle is calculated.
Problem 9.12
1. M/s A ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep some margins as under (i.e agreed to
finance excluding the margins)
Raw materials 20%

Finished goods 15%
Debtors 30%
Following are the estimates for the year 2002-03

Rs. 000s
Annual Sales 14,40
Cost of Production 12,00
Raw Materials purchased 7,05
Other information Raw material is in stock for 2 months, WIP 15 days and FG 1
month. Debtors get 1 months credit and creditors give 15 days credit. Company has
received an advance of Rs. 15,000

2. M/s B ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep some margins as under (i.e agreed to
finance excluding the margins)
Raw materials 30%

Page 190 of 191

Finished goods 12.5%
Debtors 42%
Cash 0%
Estimated annual production is 60,000 units and break-up of selling price is as under
Raw Materials 60%

Direct wages 10%
Overheads (includes depreciation 10%) 20%
Profit 10%
Selling price 100%
Other information Raw material is in stock for 2 months, work in progress (WIP) 1
month and FG 3 month. Debtors get 3 months credit and creditors give 2 months credit,
wages are paid after one month. Calculate WIP considering 100% RM + 50% wages
and overheads. Selling price is estimated @ 5 Rs per unit. Cash requirement is Rs
20,000

3 M/s C ltd. have approached bankers for their working capital requirements. The
bankers agreed to finance but decided to keep 30% margins on all current assets
excluding Cash balance (i.e agreed to finance excluding the margins) other information
is as follows -
Cost per unit

Raw Materials 40
Labour 10
Overheads 60
Selling price 120

1 month,
Debtors 2 month, Creditors 1 month, wages 1/2 month, overheads 30 days,
80 % of sales is on credit, Expected cash balance is 75,000

Page 191 of 191

Financial Management

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Financial Management

Încărcat de

Drepturi de autor:

Formate disponibile

Financial Management

Level of knowledge : Basic

1. Meaning, Importance and objectives of financial management and functions of

Topic Page no.

Chapter 2 : Finance planning and forecasting

Topic Page no.

Chapter 3 : Operating and financial leverage, cost volume profit analysis

Topic Page no.

Chapter 4 : Management of working capital

Topic Page no.

Chapter 5 : Sources of long term and short term finances

Topic Page no.

Chapter 6 : Cost of capital and capital structure theories

Topic Page no.

Chapter 7 : Dividend policies

Topic Page no.

Topic Page no.

Chapter 9 : assorted questions 182

Management of funds is one of the most important functions of any organisation, be it a

If we analyse carefully we can elaborate the problems as follows

1.2 Meaning of Financial management

1.2.1 Procurement of funds Procurement of funds or raising the funds is complex

Procurement of funds inter alia includes

1.2.2 Utilisation of Funds - A finance manager is also responsible for effective

Utilisation of funds inter alia includes

1.3 Importance of Financial Management

The importance of finance manager cannot be over-emphasised. There is an ordinary

1.4 Objectives of Financial Management A basic understanding of objectives of

1.4.2 Wealth Maximisation The policy of profit maximisation is considered as short-

It must be clearly understood that financial decision-making is related to the objective of

1.5 Functions of Finance Manager

1.5.1 Estimating the requirements of funds - In any business requirement of funds

1.5.3 Investment decision Funds procured should be invested in various kinds of

1.5.6 Evaluating financial performances Finance manager is always required to do

1.5.7 Financial negotiations A major responsibility of finance manager is to negotiate

The above statement is elaborated in the following chart

Managing director / President

VP (Marketing) V.P. (Finance) V.P

Credit Management Cash Management Banking Portfolio management

Financial Accounting Taxes Internal audit Budgeting

Production Finance Production Function necessitates a large investment.

Marketing Finance Many aspects of marketing management have direct

Personnel Finance In the globalised competitive scenario business firms are

1.7 Changing face of financial management in India

a. Rupee has become fully convertible on current account

1. The objectives of financial management

Select the correct options

1. Which of the following are the functions of a Finance Manager

a. Negotiating loans with bankers

2. The primary objective of a finance manager is

3. Financial management is essential for

a. Private sector enterprises

4. The value of a company is reflected by

a. Profit of the company

6. To maximise the value of the company; cost of capital should be

7. The cost of capital for a high risk project will be

Estimation of requirement of finance is essential before deciding the amount of funds

2.2 What is financial planning and nature of financial planning

J.H.Bonnerville defined financial planning as the financial planning of a corporation

Above two definitions highlight following aspects of Financial management

1. It determines the requirement of finance

Estimated production required for estimated sales

Currently available production capacity

Estimated Production capacity required to cover the shortfall

1. Debtors = 2 months sales = (50,42,000120%) / 62 = 60,50,400/3 =20,16,800