BJTM BPD Jawa Timur Tbk.

COMPANY REPORT : JANUARY 2014 As of 30 January 2014

Main Board Individual Index : 100.233
Industry Sector : Finance (8) Listed Shares : 14,768,508,132
Industry Sub Sector : Bank (81) Market Capitalization : 6,365,227,004,892
107 | 6.37T | 0.15% | 88.14%

76 | 3.43T | 0.31% | 85.68%

COMPANY HISTORY SHAREHOLDERS (January 2014)

Established Date : 17-Aug-1961 1. Pemda Tingkat I Provinsi Jawa Timur 7,676,913,648 : 51.46%
Listing Date : 12-Jul-2012 2. Public (<5%) 7,091,594,484 : 48.54%
Under Writer IPO :
PT Bahana Securities DIVIDEND ANNOUNCEMENT
PT Mandiri Sekuritas Bonus Cash Recording Payment
F/I
Securities Administration Bureau : Year Shares Dividend Cum Date Ex Date Date Date
PT Datindo Entrycom 2012 39.74 18-Apr-13 19-Apr-13 23-Apr-13 03-May-13 F
Puri Datindo - Wisma Sudirman 2013 40.61 28-Apr-14 29-Apr-14 02-May-14 14-May-14 F
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 2013 40.61 28-Apr-14 29-Apr-14 02-May-14 14-May-14 F
Phone : (021) 570-9009
Fax : (021) 570-9026 ISSUED HISTORY
Listing Trading
BOARD OF COMMISSIONERS No. Type of Listing Shares Date Date
1. Muljanto 1. First Issue 2,983,537,000 12-Jul-12 12-Jul-12
2. Chairul Djaelani 2. Company Listing 11,784,971,132 12-Jul-12 12-Jul-12
3. Soebagyo *)
4. Wibisono *)
*) Independent Commissioners

BOARD OF DIRECTORS
1. Hadi Sukrianto
2. Djoko Lesmono
3. Eko Antono
4. Rudie Hardiono
5. Tony Sudjiaryanto

AUDIT COMMITTEE
1. Isnanto
2. Herry Hendarto
3. Wibisono

CORPORATE SECRETARY
Rudie Hardiono

HEAD OFFICE
Jln. Basuki Rachmat No. 98 - 104
Surabaya - 60271
Phone : (031) 531-0090
Fax : (031) 547-0159

Homepage : www.bankjatim.co.id
Email : corsec@bankjatim.co.id
iru@bankjatim.co.id
 BJTM BPD Jawa Timur Tbk.
TRADING ACTIVITIES
Closing Price* and Trading Volume
BPD Jawa Timur Tbk. Closing Price Freq. Volume Value

Day
Closing Volume
Price* July 2012 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
540 1,600 Jul-12 480 410 425 17,425 1,324,873 585,762 14
Aug-12 435 355 385 6,837 296,536 121,180 19
473 1,400 Sep-12 430 370 385 7,189 335,268 134,638 20
Oct-12 395 360 370 11,056 440,255 163,933 22
Nov-12 405 355 395 16,197 524,309 198,276 20
405 1,200
Dec-12 395 360 380 5,158 300,090 110,886 18

338 1,000
Jan-13 400 375 385 5,750 284,218 110,233 21
Feb-13 435 390 435 12,880 968,962 398,814 20
270 800
Mar-13 540 430 520 25,779 1,738,488 833,713 19
Apr-13 530 430 430 37,923 1,060,922 517,263 22
203 600 May-13 455 415 435 15,474 801,673 348,352 22
Jun-13 440 355 395 23,394 548,759 227,186 19
135 400 Jul-13 405 355 375 12,550 188,404 72,174 23
Aug-13 390 295 305 6,696 295,548 97,130 17
68 200 Sep-13 365 300 360 27,277 503,404 164,953 21
Oct-13 405 350 395 6,226 159,774 60,586 21
Nov-13 395 355 360 3,892 56,130 21,116 20
Dec-13 375 360 375 3,312 71,000 27,070 19
Jul-12 Oct-12 Jan-13 Apr-13 Jul-13 Oct-13 Jan-14

Jan-14 432 366 431 8,874 82,529 33,433 20

Closing Price*, Jakarta Composite Index (IHSG) and

Finance Index
July 2012 - January 2014
40%

30%

20%
16.1%
10% 10.9%

-
-2.0%

-10%

-20%

-30%

-40%

Jul 12 Oct 12 Jan 13 Apr 13 Jul 13 Oct 13 Jan 14

SHARES TRADED 2012 2013 Jan-14

Volume (Million Sh.) 3,221 6,677 83
Value (Billion Rp) 1,315 2,879 33
Frequency (Thou. X) 64 181 9
Days 113 244 20

Price (Rupiah)
High 480 540 432
Low 355 295 366
Close 380 375 431
Close* 380 375 431

PER (X) 7.82 6.16 7.80

PER Industry (X) 6.58 17.01 16.26
PBV (X) 1.03 1.00 1.12
* Adjusted price after corporate action
 BJTM BPD Jawa Timur Tbk.
Financial Data and Ratios Book End : December
Public Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash on Hand 1,903,018 1,961,319 1,612,042 36,250

Placements with Other Banks 3,572,272 5,135,760 7,204,768

748,707 994,478 2,508,338 29,000
Marketable Securities
Loans 16,034,443 18,300,663 21,164,141
21,750
Investment - - -
Fixed Assets 176,457 203,609 236,795
14,500
Other Assets 31,425 44,497 61,925
Total Assets 24,846,516 29,112,193 35,508,757 7,250
Growth (%) 17.17% 21.97%
-
Deposits 20,388,367 22,601,788 28,955,069 2011 2012 Sep-13
Taxes Payable 10,201 20,929 79,749
Fund Borrowings 315,149 319,061 313,807
Other Liabilities 101,958 124,519 61,073 TOTAL EQUITY (Bill. Rp)
Total Liabilities 21,586,397 23,625,087 29,933,334 5,575
5,487
Growth (%) 9.44% 26.70% 5,575

Authorized Capital 2,500,000 9,000,000 9,000,000

4,438

Paid up Capital 942,123 3,729,421 3,729,421 3,260

3,301

Paid up Capital (Shares) 1 14,918 14,918

Par Value 1,000,000 & 1,000,000 250 250 2,163

Retained Earnings 2,317,996 1,248,317 1,336,634

Total Equity 3,260,119 5,487,106 5,575,423 1,026

Growth (%) 68.31% 1.61%

-112

2011 2012 Sep-13

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13
Total Interest Income 2,755,461 2,883,065 2,449,925
Growth (%) 4.63%
TOTAL INTEREST INCOME (Bill. Rp)

Interest Expenses 816,121 904,646 662,023 2,883

2,755
185,947 279,639 274,648
2,883

Other Operating Revenue 2,450

Other Operating Expenses 954,495 1,278,112 1,126,041 2,295

Income from Operations 1,170,792 979,946 936,509

Growth (%) -16.30% 1,707

Non-Operating Revenues 16,821 21,395 12,026

1,119

Income Before Tax 1,187,613 1,001,341 948,535

Provision for Income Tax 327,380 276,702 267,463
530

Profit for the period 724,639 681,072 -58

Growth (%) 2011 2012 Sep-13

Period Attributable - 724,639 681,072

Comprehensive Income 860,233 724,639 681,072 PROFIT FOR THE PERIOD (Bill. Rp)
Comprehensive Attributable - - 681,072
725
725
681

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13

Dividend (Rp) - 39.74 81.22 577

EPS (Rp) - 48.58 45.66

3,460,396.36 367.83 373.75
429

BV (Rp)
DAR (X) 0.87 0.81 0.84 281

DER(X) 6.62 4.31 5.37

ROA (%) 2.49 1.92 133

ROE (%) 13.21 12.22 2011

OPM (%) 42.49 33.99 38.23
-14

2012 Sep-13
NPM (%) 25.13 27.80
Payout Ratio (%) 81.81 177.90
Yield (%) - 10.46 22.56