Estimate S: I. Earthworks

ESTIMATE S
I. EARTHWORKS:
Salary of Laborer per day = PHP 327.00/day
Base Course = PHP 1,600.00/cu. m.
Earthfill = PHP 400.00/cu. m.
Thickness of Base Course = 100mm
Shrinkage Factor = 25%
Waste Factor = 10%
A. EXCAVATION:
Volume of excavation = Vol. of footing + Vol. of WF + Vol. of Septic Tank + Vol. of Grease Trap +
Vol. of Catch Basin + Vol. of Sewer Line + Vol. of Drainage Line + Vol. of
Carport
Volume of F1 (16 units) = L x W x D x (no. of units)
= (1.50m x 1.50m x 1.60m) (16 units)
= 57.6 cu. m.
Volume of F2 (4 units) = L x W x D x (no. of units)
= (1.80m x 1.80m x 1.6m) (4 units)
= 20.736 cu. m.
Volume of Footings = 78.336 cu. m.
Volume of WF 1 = W x D x Length of WF-1 ; Length = 62m

= 0.40m x 0.60m x 62m
= 14.88 cu. m.
Volume of WF 2 = Area of Trapezoid x Length of WF-2 ; Length = 26m
. .
= x 0.10m (26m)
= 0.91 cu. m.
Volume of WF = 15.79 cu. m.
Vol. of Stair Footing =WxDxL

= 0.60m x 0.80m x 1.0m
= 0.48 cu. m.
Volume of Septic Tank = L x W x D

= 3.15m x 1.20m x 1.35m
= 5.103 cu. m.
Volume of Catch Basin = L x W x D

= 0.80m x 0.80m x 0.80m x (6 units)
= 3.072 cu. m.
Volume of Grease Trap = L x W x D

= 0.60m x 0.60m x 0.60m x (1 unit)
= 0.216 cu. m.
Volume of Carport =LxWxD

= 4.0m x 3.0m x 0.10m
mamoy Page 1
= 1.20 cu. m.
Volume of Drainage = Area of Trapezoid x Width

Length of pipe = 5m
Depth of inlet = 0.50m
Depth of outlet = 0.50 + 2% (Length of pipe)

= 0.50 + 2% (5m)
= 0.60m
. .
= x 5mx 0.50m
= 1.375 cu. m. x 2
= 2.75 cu. m.
Length of pipe = 6m
= 0.60 + 2% (6m)
= 0.72m
. .
= x 6mx 0.60m
= 2.376 cu. m. x 2
= 4.752 cu. m.
Volume of Drainage = 7.502 cu. m.
Volume of Sewer Line = Area of Trapezoid x Width

Length of pipe = 7.5m
= 0.20 + 2% (7.5m)
= 0.35m
. .
= x 7.5m x 0.20m
= 0.4125 cu. m.
= 0.20 + 2% (9.5m)
= 0.39m
. .
= x 9.5m x 0.20m
= 0.5605 cu. m.
= 0.20 + 2% (3.5m)
= 0.27m
. .
= x 3.5m x 0.20m
mamoy Page 2
= 0.1645 cu. m.
Volume of Sewer Line = 1.138 cu. m.
TOTAL VOLUME OF EXCAVATION = 112.837 cu. m.
MANPOWER CAPABILITY:
Using Daily Basis = 1 man can excavate 0.72 cu. m. per day
Using 10 men:
Accomplishment / day = (Capability of 1 man per day) x (Number of men)
= (0.72 cu. m. /day /1 man) x (10 men)
= 7.20 cu. m. /day

Number of days =

. . .
=
. . ./
= 15.67 days = say 16 days
A. MANPOWER COST:
10 Laborers at PHP 327.00/day for 16 days = PHP 52,320.00
Total Direct Cost = PHP 52,320.00

Direct Unit Cost =
, .
= . . .
Direct Unit Cost = PHP 463.68 per cu. m.
Adjusted Unit Cost (40% Mark up)= Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 463.68 x 1.40
= PHP 649.15per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Total Volume of Excavation
= (PHP 649.15/cu. m.) x (112.837 cu. m.)
Total Adjusted Cost = PHP 73,248.14
B. BACKFILL:
Volume of backfill = (Volume of excavation) (Vol. of embedded concrete + Vol. of embedded CHB
+ Vol. of Septic Tank + Vol. of Grease Trap + Vol. of Catch Basin + Vol. of Sewer
Pipe+ Vol. of Drainage Line + Vol. of base course)
Vol. of embedded conc. = Vol. of footings + Vol. of WF-1 + Vol. of WF-2 + Vol. of columns
Volume of F1 (16 units) = L x W x T x (no. of units)
= (1.50m x 1.50m x 0.30m) (16 units)
= 10.80 cu. m.
Volume of F2 (4 units) = L x W x Tx (no. of units)
= (1.80m x 1.80m x 0.35m) (4 units)
= 4.536 cu. m.
Volume of WF 1 = W x T x Length of WF-1 ; Length = 62m

= 0.40m x 0.20m x 62m
= 4.96 cu. m.
. .
= x 0.10m (26m)
mamoy Page 3
= 0.91 cu. m.
Vol. of Stair Footing =WxTxL

= (0.60m x 0.20m x 1.0m) + (0.10m x 0.50m x 1.0m)
= 0.17 cu. m.
Volume of Column = (L x W x Ht from top of footing to NGL) x (Number of Units)

= (0.20m x 0.20m x 1.20m) (16) + (0.20m x 0.20m x 1.15m) (4)
= 0.952 cu. m.
Vol. of embedded conc. = 22.328 cu. m.
Vol. of embedded CHB = (Thickness of CHB x Ht. CHB from top of WF to the NGL) x (Length of WF-1)
= (0.10m x 0.30) x (62m)
= 1.86 cu. m.
Volume of Septic Tank = L x W x D

= 3.15m x 1.20m x 1.35m
= 5.103 cu. m.
Volume of Catch Basin = L x W x D x (Number of Units)

= 0.80m x 0.80m x 0.80m x (6 units)
= 3.072 cu. m.
Volume of Grease Trap = L x W x D

= 0.60m x 0.60m x 0.60m x (1 unit)
= 0.216 cu. m.
Volume of Base Course = Base course in footings + Base Course of WF-1

F1 Base Course = (L x W x thickness of base course) x (no. of units)
= (1.50m x 1.50m x 0.10m) (16 units)
= 3.60 cu. m.
F2 Base Course = (L x W x thickness of base course) x (no. of units)
= (1.80m x 1.80m x 0.10m) (4 units)
= 1.296 cu. m.
WF-1 Base Course = (W x thickness of base course) x (Length)
= (0.40m x 0.10m) (62m)
= 4.96 cu. m.
Total Vol. Base Course = 9.856 cu. m.
Volume of Drainage = (Cross-sectional Area) x (Length of pipe)

Length of pipe = 5m
( . )
= x 5m
= 0.157 cu. m. x 2
= 0.314 cu. m.
Length of pipe = 6m
( . )
= x 6m
= 0.188 cu. m. x 2
= 0.376 cu. m.
Volume of Drainage = 0.69 cu. m.
mamoy Page 4
Volume of Sewer Pipe = (Cross-sectional Area) x (Length of pipe)
( . )
= x 7.5m
= 0.059 cu. m.
( . )
= x 9.5m
= 0.075 cu. m.

( . )
= x 3.5m
= 0.027 cu. m.
Volume of Sewer Pipe = 0.161 cu. m.
Volume of backfill = (112.837 cu. m.) (22.328 + 1.86 + 5.103 + 3.072 +0.216 + 9.856 +0.69 +0.161)
Volume of backfill = 69.551 cu. m. (Compact Volume)
NOTE: Add 25% Shrinkage factor to the compact volume.
Loose Vol. of backfill = (Compact Volume) x (1.25)

= (69.551 cu. m.) x (1.25)
Loose Vol. of backfill = 86.94 cu. m.
1 man can backfill and compact 1.0 cu. m. per day
Using 10 men:
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day

Number of days =
. . .
=
. . ./
A. MANPOWER COST:

Direct Unit Cost =

, .
= . . .
mamoy Page 5
Adjusted Unit Cost (40% Mark up) = Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 423.14 x 1.40
= PHP 592.40per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Compact Volume
= (PHP 592.40/cu. m.) x (69.551 cu. m.)
C. HAUL - OUT:
Volume of Haul - out = (Volume of excavation) (Compact Volume of backfill)
= (112.837 cu. m.) (69.551 cu. m.)
Volume of Haul out = 43.286 cu. m. (Compact Volume)
Loose Vol. of Haul-out= (Compact Volume) x (1.25)

= (43.286 cu. m.) x (1.25)
Loose Vol. of Haul-out= 54.11 cu. m.
1 man can haul-out 2.0 cu. m. per day
Using 10 men:
= (2.0 cu. m. /day /1 man) x (10 men)
= 20.0 cu. m. /day

Number of days =
. . .
= . . ./
A. MANPOWER COST:
10 Laborers at PHP 327.00/day for 3 days = PHP 9810.00

Direct Unit Cost =
= 9,810.00/43.286cu.m.
= PHP 226.63 x 1.40
= PHP 317.282 per cu. m.
= (PHP 317.28/cu. m.) x (43.286 cu. m.)
mamoy Page 6
D. BASE COURSE:
Vol. of base course = Base course in footings + Base course in WF-1+ Base course in flooring
Base course in F1 (16 units) = L x W x Thickness of base course x (no. of units)
= (1.50m x 1.50m x 0.10m) (16 units)
= 3.60 cu. m.
Base course in F2 (4 units) = L x W x Thickness of base course x (no. of units)

= (1.80m x 1.80m x 0.10m) (4 units)
= 1.296 cu. m.
Base course in WF-1 = (W x thickness of base course) x (Length)

= (0.40m x 0.10m) (62m)
= 4.96 cu. m.
Base course in Stair Footing = W x L x Thickness of base course

= 0.60m x 1.0m x 0.10m
= 0.06 cu. m.
Base course in flooring = (Floor Area) x (Thickness of base course)

= (109.00 sq. m.) (0.10m)
= 10.90 cu. m.
Vol. of base course = 3.60 cu. m. + 1.296 cu. m. + 4.96 cu. m. + 0.06 cu. m. + 10.90 cu. m.
Vol. of base course = 20.816 cu. m. (Compact Volume)
Loose Vol. of base course = (Compact Volume) x (1.25)

= (20.816 cu. m.) x (1.25)
Loose Vol. of base course = 26.02 cu. m.
NOTE: When buying aggregates always add 10% Waste factor. Volume to purchase must be
rounded up to 0.50 cu. m.
Volume = 26.02 cu. m. x 1.10

Vol. to purchase = 28.62 cu. m. = say 29 cu. m.
A. MATERIAL COST:
29 cu. m. base course at PHP 1,600.00/cu. m. = PHP 46,400.00
1 man can spread and compact 1.0 cu. m. per day
Using 10 men:
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day
mamoy Page 7

Number of days =

. . .
=
. . ./
B. MANPOWER COST:
Total Direct Cost = Material Cost + Manpower Cost

= PHP 46,400.00 + PHP 9,810.00
= PHP 56,210.00

Direct Unit Cost =

, .
=
. . .
Direct Unit Cost = PHP 2,700.33 per cu. m.
= PHP 2,700.33 x 1.40
= PHP 3,780.46 per cu. m.

= (PHP 3,780.46/cu. m.) x (20.816 cu. m.)
E. EARTHFILL:
Vol. of Earthfill = Area x Thickness of Earthfill

@ Elev. 0.10m.:
Area = (3.0m x 4.0m)= 12 sq. m. ; Thickness = 0
@ Elev. 0.20m.:
Area = (2.0m x 4.0m) + (1.5m x 3.5m) = 13.25 sq. m. ; Thickness = 0
@ Elev. 0.25m.:
Area = (2.0m x 2.0m) + (1.5m x 3.0m) = 8.50 sq. m. ; Thickness = 0.05m ;Vol = 0.425 cu. m.
@ Elev. 0.30m.:
Area = (121.0 12- 13.25 8.50) sq. m. = 87.25 sq. m. ; Thickness = 0.10m;Vol = 8.725 cu. m.
Vol. of Earthfill= 0.425 cu. m. + 8.725 cu. m. = 9.15 cu. m. (Compact Volume)
Loose Vol. of Earthfill = (Compact Volume) x (1.25)

= (9.15 cu. m.) x (1.25)
Loose Vol. of Earthfill = 11.44 cu. m.
NOTE: When buying aggregates always add 10% Waste factor. Volume to purchase must be
rounded up to 0.50 cu. m.
Volume = 11.44 cu. m. x 1.10

Vol. to purchase = 12.58 cu. m. = say 13 cu. m.
mamoy Page 8
A. MATERIAL COST:
13 cu. m. earthfill at PHP 400.00/cu. m. = PHP 5,200.00
1 man can spread and compact 1.0 cu. m. per day
Using 10 men:
= (1.0 cu. m. /day /1 man) x (10 men)
= 10.0 cu. m. /day

Number of days =
. . .
= . . ./
= 1.14 days = say 1.5 days
B. MANPOWER COST:
10Laborers at PHP 327.00/day for 1.5 days = PHP 4,905.00

= PHP 5,200.00 + PHP 4,905.00
= PHP 10,105.00

Direct Unit Cost =

, .
=
. . .
Direct Unit Cost = PHP 1,104.37per cu. m.
= PHP 1,104.37 per cu. m. x 1.40
= PHP 1,546.12 per cu. m.

= (PHP 1,546.12/cu. m.) x (9.15 cu. m.)
SUMMARY OF EARTHWORKS:
Item Description Quantity Unit Adj. Unit Cost Amount
I Earthworks
Excavation 112.837 cu. m. PHP 649.15 PHP 73,248.14
Backfill 69.551 cu. m. PHP 592.40 PHP 41,202.01
Haul - out 43.286 cu. m. PHP 317.28 PHP13,733.87
Base Course 20.816 cu. m. PHP 3,780.46 PHP 78,694.00
Earthfill 9.15 cu. m. PHP 1,546.12 PHP 14,147.00
TOTAL PHP 221,024.96
mamoy Page 9
II. CONCRETE:
Mixture= 1 : 2 : 3
Slab thickness = 100mm
Cement = PHP 215.00/bag
Sand = PHP 1,600.00/cu. m.
Gravel = PHP 1,600.00/cu. m
Water = PHP 175.00/cu. m
Mixer Operator = PHP 350.00/day
Carpenter = PHP 350.00/day
Mason = PHP 350.00/day
Laborer = PHP 327.00/day
1 Bagger Concrete Mixer = 1,000.00/day
Fuel = 52.00/Liter
Volume of concrete = Vol. of footing + Vol. of WF + Vol. of Slab + Vol. of Column + Vol. of Septic Tank
cover and floor + Vol. ofGrease Trap cover & floor + Vol. of Catch Basin + Vol. of Beam + Vol. of Roof
Beam + Vol. of Stairs + Vol. Of Kitchen counter + Vol. of Baluster toppings+ Vol. of Lintel beam

= (1.50m x 1.50m x 0.30m) (16 units)
= 10.80 cu. m.
= (1.80m x 1.80m x 0.35m) (4 units)
= 4.536 cu. m.
Volume of WF 1 = W x T x Length of WF-1 ; Length = 62m

= 0.40m x 0.20m x 62m
= 4.96 cu. m.
. .
= x 0.10m (26m)
= 0.91 cu. m.
Volume of Column (20 units) = b x b x Ht of Col x no. of col. ; Ht of column = 7.50m

= 0.20m x 0.20m x 7.50m (20 units)
= 6.0 cu. m.
Volume of Beam = b x h x Length of Beam ; Length of Beam = 113.0m

= 0.20m x 0.35m x 113.0m
= 7.91 cu. m.
Volume of Roof Beam = b x h x Length of Roof Beam ; Length of Roof Beam = 74.0m
= 0.20m x 0.35m x 74.0m
= 5.18 cu. m.
Volume of Lintel Beam = b x h x Length of Lintel Beam ; Length of Lintel Beam = 112.50m
mamoy Page 10
= 0.10m x 0.25m x 112.50m
= 2.813 cu. m.
Volume of Floor Slab = Floor Area x Thickness of Slab

= 121.0m2 x 0.10m
= 12.10 cu. m.
Vol. of Stair Footing =WxTxL
= (0.60m x 0.20m x 1.0m) + (0.15m x 0.50m x 1.0m)
= 0.195 cu. m.
Volume of Stairs = Area of Trapezoid x Length x (no. of steps)
. .
= x 0.18m (1.0m) x (15) + (1.0m x 2.0m x 0.10m)
= 0.875 cu. m.
Vol. of Septic Tank cover & floor= (L x W x T) (2)

= (3.15m x 1.20m x 0.10m) (2)
= 0.756 cu. m.
Volume of Catch basin floor = L x W x T (no. of units)

= 0.80m x 0.80m x 0.05m x (6 units)
= 0.192 cu. m.
Volume of Grease Trap = L x W x T(1 unit)

= 0.60m x 0.60m x 0.05m x (1 unit) (2)
= 0.036 cu. m.
TOTAL VOLUME OF CONCRETE = 57.263 cu. m.
*Using 1 : 2 : 3 Mixture:
c : w = 1 : 19 Liters
( )( )
Volume of Cement =( )(
)
. / ( / )
= ( . )( / )
Volume of Cement = 0.0127 cu. m.

( )( )
Volume of Sand = ( )( )
. / ( / )
= ( . )( / )
Volume of Sand = 0.0359 cu. m.

( )( )
Volume of Gravel =( )( )
. / ( / )
= ( . )( / )
Volume of Gravel = 0.0517 cu. m.

( )( )
Volume of Water =( )(
)
Volume of Water =
.
mamoy Page 11
.
=
.
Volume of Water = 0.019 cu. m.
Volume of concrete / batch = 0.0127 cu. m. +0.0359 cu. m. + 0.0517 cu. m. + 0.019 cu. m.
Volume of concrete / batch = 0.1193 cu. m.
Determine the number of Batches:

No. of Batches =
. . .
= . . ./
No. of Batches =479.992 Batches

MATERIALS:
No. of bags of cement = (No .of Batches) x (Cement Ratio / batch)
= (479.992 batches) x 1bag / batch
No. of bags of cement = 479.992 bags say 480 bags
Reqd Volume of Sand = (No .of Batches) x (Sand Ratio / batch)
= (479.992 batches) x (2ft3) x (0.0283m3/ft3) x 1.10
Reqd Volume of Sand = 29.88 cu. m. say 30.0 cu. m.
Reqd Volume of Gravel = (No .of Batches) x (Gravel Ratio / batch)
Reqd Volume of Gravel = 44.83 cu. m. say 45.0 cu. m.
Reqd Volume of Water = (No .of Batches) x (Water Ratio/batch)
= (479.992 batches) x (19L/batch) x (1m3/1000L)
Reqd Volume of Water = 9.12 cu. m. say 9.50 cu. m.
A. MATERIAL COST:
Cement = 480 bags x PHP 215.00/bag = PHP 103,200.00
Sand = 30.0 cu. m. x PHP 1,600.00/cu. m. = PHP 48,000.00
Gravel = 45.0 cu. m. x PHP 1,600.00/cu. m. = PHP 72,000.00
Water = 9.50 cu. m. x PHP 175.00/cu. m. = PHP 1,662.50__
Total Material Cost = PHP 224,862.50
2 men can accomplish 0.50 cu. m. per day
1 Mixing crew consist of 14 men:
Mason = 2 ; Mixer Operator = 1 ; Carpenter = 1 ; Laborer = 10
mamoy Page 12
Using 1 crew:
Accomplishment / day = (Capability of 2 men per day) x (Number of men in 1 crew)
= (0.50 cu. m. /day /2 men) x (14 men)
= 3.50 cu. m. /day

Number of days =
. . .
=
. . ./
= 16.36days say 16.5 days
B. MANPOWER COST:
1- Mixer Operator at PHP 350.00/day for 16.5 days = PHP 5,775.00
1- Carpenter at PHP 350.00/day for 16.5 days = PHP 5,775.00
2-Mason at PHP 350.00/day for 16.5 days = PHP 11,550.00
10 - Laborer at PHP 327.00/day for 16.5 days = PHP 53,955.00
Total Manpower Cost = PHP 77,055.00
C. EQUIPMENT RENTAL:
1 Unit = One - Bagger Mixer at PHP 1000.00/day for 16.5 days = PHP 16,500.00
D. FUEL & LUBRICANTS:

Fuel consumption of mixer per day = 8Liters
Total = 8Liters x 16.5days = 132.0 Liters
Cost = 132.0 Liters x at PHP 52.00/Liters
Cost = PHP 6,864.00.00
Lubricants = 15% of the Fuel Cost
Cost of Lubricants = PHP 6,864.00 (0.15)
Cost of Lubricants = PHP 1,029.60
Total Cost of Fuel & Lubricants = PHP7,893.60
Total Direct Cost = Material Cost + Manpower Cost + Equipment Rental + Fuel & Lubricants

Direct Unit Cost =
, .
= . . .
Direct Unit Cost = PHP 5,698.46 per cu. m.
= PHP 5,698.46 per cu. m.x 1.40
= PHP 7,977.85per cu. m.
Total Adjusted Cost = Adjusted Unit Cost x Total Volume of Concrete
= (PHP 7,977.85/cu. m.) x (57.263 cu. m.)
mamoy Page 13
Item Description Quantity Unit Adj. Unit Cost Amount
II CONCRETE WORKS 57.263 cu. m. PHP 7,874.26 PHP 450,903.64
CEMENT 480 bags PHP 215.00 PHP 103,200
SAND 30 cu. m. PHP 1,600.00 PHP 48,000.00
GRAVEL 45 cu. m. PHP 1,600.00 PHP 72,000.00
WATER 9.50 cu. m. PHP 175.00 PHP 1,662.50
mamoy Page 14
III. MASONRY:
Filler:
Using 4 CHB:
Consider 1 hole: Consider 1 corner:
1 2" 1
2" 2"
Asp
1 1
2" 2"
1
2"
1" 2"
1 1
1
2" 2" 2"
A1sp = A - AQC
1 1
2"
3"
2"
A1sp = ( x ) -
( )
A4sp = 0.05365 in2 (4 corners) A1sp = in 2
A4sp = 0.2146 in 2 A1sp = 0.05365 in2
A 1hole = (2 x 3) 0.2146
A 1hole = 5.7846 in2 Vol. of 4 holes = 23.1416 in2 x 8 in
A 4hole = (5.7846 in 2) (4) Vol. of 4 holes = 185.1327 in3(1ft/12in)3 (0.0283m3/ft3)
A 4hole = 23.1416 in2 Vol. of 4 holes = 0.003 cu. m.
Setting:
Using 4 CHB:
Vol. of setting for 1pc of 4 CHB = 0.40m. x 0.10m. x 0.025m.
Vol. of setting for 1pc of 4 CHB = 0.001 cu. m.
Total Volume of filler and setting for 1pc 4 CHB:

= 0.003 cu. m. + 0.001 cu. m.
= 0.004 cu. m.
Using 4 CHB = 0.004 cu. m.

Using 6 CHB = 0.0077 cu. m.
Given:
4 CHB = PHP 15.00/pc W1 = 0.70m x 1.20m (2 sets)
6 CHB = PHP 18.00/pc W2 = 1.40m x 1.20m (12 sets)
Cement = PHP 240.00/bag W3 = 2.10m x 1.20m (6 sets)
Sand = PHP 1,600.00/cu. m. W4 = 0.50m x 0.50m (4 sets)
Water = PHP 175.00/cu. m D1 = 1.00m x 2.10m (1 set)
Mason = PHP 350.00/day D2 = 0.80m x 2.10m (13 sets)
Laborer = PHP 327.00/day D3 = 0.70m x 2.10m (4 sets)
Mark up = 40% D4 = 2.00m x 2.10m (1 set)
Net Area to be provided with CHB = AGROSS AOPENING
A1 = (Length of WF-1 @ porch) x (ht)

A1 = 10.0m x 0.50m = 5.0 sq. m.
A2 = (Length of WF-1 @ carport) x (ht)

A2 = 7.0m x 0.40m = 2.80 sq. m.
mamoy Page 15
A3 = (Length of WF-1 w/ full ht) x (ht)
A3 = (34.0m x 6.60m) + (14.0m x 3.30m) = 270.60 sq. m.
A4 = (Length of WF-2) x (ht)

A4 = (21.0m x 6.60m) + (10.0m x 3.30m) + (16.0m x 3.0m) = 219.60 sq. m.
AGROSS = A1 + A2 + A3 + A4
= 5.0m2 + 2.80m2+ 270.60m2 + 219.60m2
AGROSS = 498.0 sq. m.
AOPENING = ADOORS + AWINDOWS
AOPENING = [(0.70m x 2.1m)(4 sets) + (0.80m x 2.1m)(13 sets) + (1.0m x 2.1m)(1 set) + (2.0m x 2.1m)(1 set)]
+ [(0.70m x 1.2m)(2 sets) + (1.4m x 1.2m)(12 sets) + (2.1m x 1.2m)(6sets) + (0.5m x 0.5m)(4 sets)]
AOPENING = 71.98 sq. m.
Net Area to be provided with CHB = 498.0m2 71.98m2 = 426.02 sq. m.

Required no. of 4 CHB =
.
.
=( . )( . )
= 5,325.25 pcs
= 5,326 pcs of 4 CHB (Actual)
Number of 4 CHB to be purchased (5% Waste Factor)
= 5,326 pcs (1.05)
= 5,592.3 pcs ; say 5,593 pcs of 4 CHB
Total Volume of Filler and Setting
=(Actual Requirement of 4 CHB)(Vol. of filler and setting per 1 pc of CHB)
= 5,326 pcs. (0.004 cu. m./1 pc.)
= 21.304 cu. m.
*Using Mixture1 : 5 for filler and setting:

c : w = 5 gallons = 19 Liters
( )( )
Volume of Cement =( )( )
. / ( / )
= ( . )( / )

( )( )
. / ( / )
= ( . )( / )

( )( )
)
Volume of Water =
.
.
= .
mamoy Page 16
Volume of mortar / batch = 0.0127 cu. m. +0.0889 cu. m. + 0.019 cu. m.
Volume of mortar / batch = 0.1216 cu. m.
&
No. of Batches =

. . .
=
. . ./

MATERIALS:
A. MATERIAL COST:
4 CHB = 5,593 pcs x PHP 15.00 / pc = PHP 83,895.00
Cement = 176 bags x PHP 240.00/bag = PHP 42,240.00
Water = 3.50 cu. m. x PHP 175.00/cu. m. = PHP 612.50___
1 Masonry crew (1 Mason & 1 Helper) can install 75 pcs of 4 CHB per day.
Using 5 crew:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (75 pcs /day /1 crew) x (5 crew)
= 375 pcs /day

Number of days =
,
=
/
= 14.20 days say 14.5 days
B. MANPOWER COST:
5Masons at PHP 350.00/day for 14.5 days = PHP 25,375.00
5 Laborers at PHP 327.00/day for 14.5 days = PHP 23,707.5

mamoy Page 17

Direct Unit Cost =

, .
= . . .
Direct Unit Cost = PHP 516.00 per sq. m.
= PHP 516.00 per sq. m. x 1.40
= PHP 722.40per sq. m.
Total Adjusted Cost = Adjusted Unit Cost x Net Area to be provided w/ CHB
= (PHP 722.40/sq. m.) x (426.02 sq. m.)
FOR SEPTIC TANK: (6 CHB)
A = (Length) x (ht)
A = (9.90m x 1.50m) = 14.85 sq. m.

Required no. of 6 CHB =
.
.
=( . )( . )
= 185.625 pcs
= 186 pcs of 6 CHB (Actual)
Number of 6 CHB to be purchased (5% Waste Factor)
= 186 pcs (1.05)
= 195.3 pcs ; say 196 pcs of 6 CHB
Total Volume of Filler and Setting

=(Actual Requirement of 6 CHB)(Vol. of filler and setting per 1 pc of CHB)
= 186 pcs. (0.0077 cu. m./1 pc.)
= 1.432 cu. m.
*Using Mixture1 : 5 for filler and setting:

c : w = 5 gallons = 19 Liters
( )( )
Volume of Cement =( )( )
. / ( / )
= ( . )( / )

( )( )
Volume of Sand = ( )(
)
. / ( / )
= ( . )( / )
mamoy Page 18
( )( )
Volume of Water =( )( )
Volume of Water = .
.
=
.

Volume of mortar / batches = 0.0127 cu. m. +0.0889 cu. m. + 0.019 cu. m.
&
No. of Batches =
. . .
= . . ./

MATERIALS:
A. MATERIAL COST:
6 CHB = 196 pcs x PHP 18.00 / pc = PHP 3,528.00
Cement = 12bags x PHP 240.00/bag = PHP 2,880.00
1 Masonry crew (1 Mason & 1 Helper) can install 50 pcs of 6 CHB per day.
Using 2 crew:
= 100 pcs /day

Number of days =

= /
mamoy Page 19
B. MANPOWER COST:


Direct Unit Cost =

, .
= . .
.
= PHP 835.25 per sq. m. x 1.40
= PHP 1,169.35per sq. m.
= (PHP 1,169.35/sq. m.) x (14.85 sq. m.)
PLASTERING:
Standard Thickness of Plaster = 20mm

Area to be Plastered = (Net Area to be Provided w/ CHB)(2 Faces) (Embedded Area) + (Additive Area)
WF-1 @ Carport:
A1 = (7.0m x 0.40m) + (7.0m x 0.30m) = 4.90 sq. m.
WF-1 @ Porch & Terrace:
A2 = (8.50m x 0.50m) + (8.50m x 0.30m) = 6.80 sq. m.
WF-1 @ Porch & Carport:
A3 = (1.50m x 0.50m) + (1.50m x 0.40m) = 1.35 sq. m.
WF-1 @ Porch & Terrace with full ht:
A4 = (10.0m x 0.60m) + (10.0m x 0.50m) = 11.0 sq. m.
WF-1 @ Carport with full ht:
A5 = (5.50m x 0.60m) + (5.50m x 0.40m) = 5.50 sq. m.
WF-1 @ T&B & TERRACE:
A6 = (2.0m x 0.55m) + (2.0m x 0.50m) = 2.10 sq. m.
WF-1 @ T&B:
A7 = (7.50m x 0.55m) + (7.50m x 0.30m) = 6.375 sq. m.
WF-1 @ with full ht:
A8 = (23.0m x 0.60m) + (23.0m x 0.30m) = 20.70 sq. m.
Total Embedded Area =58.725 sq. m.
mamoy Page 20
Additive Area @ T&B:
A = (Length) x (ht)
A = (19.50m x 0.05m) = 0.975 sq. m.
Area to be plastered @ Septic Tank:
A = () x (ht)
A = (11.10m x 1.50m) = 16.65 sq. m.
Area to be plastered = (426.02m2 x 2 faces) (58.725m2) + (0.975m2) + (16.65m2)

Area to be plastered =810.94 sq. m.
Volume of Plaster:
= (Area to be Plastered) (Thickness of Plaster)
= 810.94 sq. m. (0.02 m.)
= 16.219 cu. m.
*Using Mixture1 : 2 for Mortar:

c : w = 1 bag = 8 Liters
( )( )
Volume of Cement =( )(
)
. / ( / )
= ( . )( / )

( )( )
. / ( / )
= ( . )( / )

( )( )
)
Volume of Water =
.
.
= .

Volume of mortar / batch = 0.0127 cu. m. +0.0359 cu. m. + 0.008 cu. m.

No. of Batches =
. . .
= . . ./
mamoy Page 21
MATERIALS:
= (291.709 batches) x (8L/batch) x (1m 3/1000L)
A. MATERIAL COST:
Sand = 18.50 cu. m. x PHP 1600.00/cu. m. = PHP 29,600.00
1 Masonry crew can plaster 6.0 sq. m. per day.
Using 5 Masonry crew:

= (6.0m2 /day /1 crew) x (5 crew)
= 30.0m2 /day

Number of days =
. . .
= . ./
B. MANPOWER COST:
5 Laborers at PHP 327.00/day for 27.50 days= PHP 44,962.50
Total Manpower Cost = PHP 93088.00


Direct Unit Cost =
, .
= . . .
mamoy Page 22
= PHP 238.25 per sq. m. x 1.40
= (PHP 333.55/sq. m.) x (810.94 sq. m.)
mamoy Page 23
IV. REINFORCING BARS:
A. FOOTING BARS:
F-1 (16 units) = 1.50m x 1.50m ; cutting = 1.50m
Required no. of bars = (No. of bars / footing) (No. of units)
= (8 bars x 2) (16 units)
Required no. of bars = 256 pcs 16mm x 1.50m
*Determine the most economical length to use:
* Use 16mm x 6m:

No. of cuts/length =
.
= . /
No. of cuts/length = 4 cuts / length
*Determine the required no. of lengths:
.
Required no. of length = . /

= /
Required no. of length = 64 lengths 16mm x 6m ;Mass = x 0.888 x 6m x 64 length = 606.21 kg
F-2 (4 units) = 1.80m x 1.80m ; cutting = 1.80m

Required no. of bars = (No. of bars / footing) (No. of units)
= (12 bars x 2) (4 units)
* Use 16mm x 9m:

.
=
. /
.
Required no. of length =
. /

= /
Required no. of length = 19.2 lengths 16mm x 9m
say 20 lengths 16mm x 9m ;Mass = x 0.888 x 9m x 20 length = 284.16 kg
SUMMARY OF FOOTING BARS:

16mm x 6m deformed bar = 64 lengths
16mm x 9m deformed bar = 20 lengths ; Mass = 890.37 kg
B. COLUMN BARS:
C-1 (20 units) = 020m x 0.20m ; cutting = 7.993m 8.0m
Required no. of bars = (No. of bars / column) (No. of units)
= (4 bars x/column) (20 units)
mamoy Page 24
* Use 16mm x 9m:

.
= . /
.
Required no. of length = . /

= /
C. COLUMN TIES:
Cutting = 120mm (4) + 35mm(2)= 550mm = 0.550m.
Required no. of column ties = (No. of ties / column) (No. of units)
.
= (No. of units)

.
= (No. of units)

.
= (No. of units)

Required no. of column ties = 80 pcs 16mm x 8.0m

* Use 16mm x 9m:

.
= . /
.
. /

= /
SUMMARY OF COLUMN BARS:

16mm x 9m deformed bar = 80 lengths ; Mass = 1,136.64 kg
D. WALL FOOTING REINFORCING BARS:

WF-1 Longitudinal Bars:
Total length of WF-1 = 62.0m.
Using 12mm x 6m:
Effective length = length of 1 bar 40 (D)
= 6.0m 40 (0.012m)
Effective length = 5.52m
mamoy Page 25

(No. of pcs)
.
= (3 pcs)
.
= [11.23](3 pcs)
= [12] (3 pcs)
Required no. of length = 36lengths 12mm x 6m ;Mass = x 0.888 x 6m x 36 length = 191.808 kg
WF-2 Longitudinal Bars:
Total length of WF-2 = 26.0m.
Using 12mm x 6m:
= 6.0m 40 (0.012m)

(No. of pcs)
.
= (2 pcs)
.
= [4.71](2 pcs)
= [5] (2 pcs)
WF-1 Lateral Ties:
Cutting of WF-1 Lateral Ties = Width of WF-1
Cutting of WF-1 Lateral Ties= 0.40m
(
Required no. of bars =
.
=
.
* Use 10mm x 6m:

.
=
. /
.
. /

= /
= 16.53 lengths
Required no. of length = 17lengths 10mm x 6m ;Mass = x 0.888 x 6m x 17 length = 62.90 kg
WF-2 Lateral Ties:

Cutting of WF-2 Lateral Ties= (0.15m) (2) + (0.14m) (2) + 0.25m
Cutting of WF-2 Lateral Ties= 0.83m
(
.
= .
mamoy Page 26
* Use 10mm x 7.5m:

.
= . /
= 9.04 cuts / length
.
. /

= /
= 11.56 lengths
Required no. of length = 12 lengths 10mm x 7.5m ;Mass = x 0.888 x 7.5m x 12 length = 55.50 kg
SUMMARY OF WALL FOOTING BARS:

10mm x 7.5m deformed bar = 12 lengths ; Mass = 363.488 kg
E. LINTEL BEAM REINFORCING BARS:

Total length of lintel beam = 112.50m.
Using 12mm x 6m:
= 6.0m 40 (0.012m)

(No. of pcs)
.
= (2 pcs)
.
= [20.38](2 pcs)
= [21] (2 pcs)
STIRRUPS:
Cutting = 0.17m + (0.35m) (2) = 0.24m
(
.
= .
= 562.5 pcs
* Use 10mm x 6m:


= . /
mamoy Page 27
.
. /

= /
= 22.48 lengths
SUMMARY OF LINTEL BEAM BARS:

10mm x 6m deformed bar = 23 lengths ; Mass = 308.86 kg
mamoy Page 28
V. FINISHES:
PAINTING:
Area to be Painted = Area to be Plastered Area of T&B with Tiles

Area of T&B Cover w/ Tiles:
A = (Length) x (ht)
A = (8.0m x 1.5m) 2 + (9.0m x 1.5m) 2 (0.70m x 1.5) 4
2
A = 46.80 m
Area to be Painted = 810.94 m2 46.80m2

Area to be Painted =764.14 sq. m.
*First Coating:
.
Required No. of Gallon =
. /
Required No. of Gallon =30.57gallons say 31 gallons

*Second Coating:
.
Required No. of Gallon = /
Required No. of Gallon =30.57 gallons say 31 gallons
Ceiling:
Area to be Painted = 204.0 sq. m.

*First Coating:
.
Required No. of Gallon =
. /

*Second Coating:
.
Required No. of Gallon = . /
*Total number of gallons:

Latex Flat (White) = 31 gal
Latex Paint = 62 gallons (Semi-gloss)
Enamel Paint = 20 gallons
Flatwall Enamel (White) = 11 gal
.
Paint Thinner =

= 29gallons / 10 gallons of paint

Paint Thinner =2.9 gallons
=say 3 gallons paint thinner
A. MATERIAL COST:
31 gallons of Latex Flat(white) @ PHP 615.00/gallon = PHP 19,065.00
mamoy Page 29
62 gallons of Latex Paint @ PHP 615.00 / gallon = PHP 38,130.00
18 gallons of(QDE) Enamel Paint @ PHP 610.00 / gallon = PHP 10,980.00
11 gal Flatwall Enamel (white) @ PHP 615.00 = PHP 6,765.00
3 gallons of Paint Thinner @ PHP 280.00/ gallon = PHP 840.00
Total Material Cost = PHP75,780.00
1 Painter and 1 helper can consume and paint 1 gallon per day
Using 5 Paintingcrew:
= (1 gallon /day /1 crew) x (5 crew)
= 5 gallon /day

Number of days =

=
/
B. MANPOWER COST:
5 Painters at PHP 350.00/day for 24.50 days = PHP 42,875.00


Direct Unit Cost =
, .
=
. . .
Direct Unit Cost = PHP 103.58per sq. m.
= PHP 103.58per sq. m. x 1.40
= PHP 145.016per sq. m.
= (PHP 145.016/sq. m.)x (968.14 sq. m.)
TILE FINISHED:
Area to be Tilled: (12 x 12 Unglazed Floor Tiles)

= Floor area Area of T&B Area of Stairs Area of Carport
= 121.0m2 + 83.0m2 17.5m2 4.8m2 12.0m2 +
= 169.70 m2
mamoy Page 30
Area to be Tilled: (8 x 8 Unglazed Tiles T&B)
= Area of T&B + Area of T&B Wall (ht = 1.50m)
= 17.5m2 + 46.8m2
= 64.30 m2
Total Area to be provided with Tiles = 234.0 m2
MATERIALS:
No. of 12 x 12 Unglazed Tiles = (Area to be Tilled) x (1 tile / 0.09m2)
= (169.70m2) x 1 tile / 0.09m2
No. of 12 x 12 Unglazed Tiles = 1,885.56 tiles x 1.05 say 1,980 tiles
No. of 8 x 8 Unglazed Tiles = (Area to be Tilled) x (1 tile / 0.04m2)
= (64.30m2) x 1 tile / 0.04m2
No. of 8 x 8 Unglazed Tiles= 1,607.50 tiles x 1.05 say 1,688 tiles
No. of bags of Tile Adhesive = (Area to be Tilled) x (1bag / 5.4m2)
= (234.0m2) x 1bag / 5.4m2
No. of bags of Tile Adhesive = 43.33 bags say 44 bags
No. of bags of cement = (No.of Tile Adhesive) x (2 Cement bags / bag)
= (44 bags) x 2 Cement bags / bag
No. of bags of cement = 88 bags say 88 bags
No. of gallon of Redifix (Epoxy) = (Area to be Tilled) x (1 gallon / 5.4m2)

= (234.0m2) x 1 gallon / 5.4m2
No. of gallon of Redifix (Epoxy) = 43.33 gallon say 44gallon
No. of packs of Tile Grout = (Area to be Tilled) x (1 pack or kg / 5.4m2)
= (234.0m2) x 1 pack / 5.4m2
No. of packs of Tile Grout = 43.33 packs say 44packs or kg
A. MATERIAL COST:
8 x 8 Unglazed Tile = 1,688 pcsx PHP 10.00/pc = PHP 16,880.00
12 x 12 Unglazed Tile = 1,980 pcs x PHP 15.00/pc = PHP 29,700.00
Tile Adhesive = 44 bagsx PHP 218.00/bag = PHP 9,592.00
Redifix (Epoxy) = 44 gallon x PHP 620.00/gallon = PHP 27,280.00
Tile Grout = 44 packs x PHP 52.00/pack = PHP _2,288.00__
*For laying 8 x 8 tiles:

1 Crew (1 Mason and 1 helper) can accomplish 72 pcs per day
*For laying 12 x 12 tiles:
mamoy Page 31
1 Crew (1 Mason and 1 helper) can accomplish 40 pcs per day
For 8 x 8 tiles:
Using 3crews:
= 216 pcs /day
.
Number of days =
,
=
/
For 12 x 12 tiles:
Using 3 crews:
= 120 pcs /day
.
Number of days =
.
=
/
Total number of days = 24.5 days
B. MANPOWER COST:


Direct Unit Cost =

, .
= . . .
= PHP 659.915 per sq. m. x 1.40
= (PHP 923.88/sq. m.) x (234.0 sq. m.)
mamoy Page 32
VI. ROOFING:
*Using LongspanColoroof:
Nominal width = 0.945 m
Effective width = 0.845 m
*Using Ga # 24 x 8 Corrugated G.I. Sheet:

32"
5"
A1 = 17.89 m2 A8 = 27.95 m2
A2 = 4.47 m2 A9 = 4.24 m2
A3 = 29.53 m2 A10 = 4.24 m2
A4 = 13.96 m2 A11 = 35.72 m2
LE = 7'2" A5 = 13.71 m2 A12 = 2.64 m2
(2.18 m)
8' A6 = 3.92 m2 A13 = 2.64 m2
A7 = 19.84 m2 A14 = 22.68 m2
ATOTAL = 203.43 m 2
END LAP
= 10"
AE = (0.686m) x (2.18m)
AE = 1.495 m2

Total Roof Area = 203.43 m 2 Required roofing nails =
( ")
.
Required LM =
Required roofing nails = . /
.
Required LM = .
Required roofing nails = 136.07 137 shts Ga #24 x 8
Required LM = 240.75 m Required roofing nails = 137 shts x 12 roofing nails/sht
Required roofing nails = 1,644 pcs Tekscrew
*GUTTER: *RIDGE ROLL: *VALLEY ROLL:

Length = 11(2) + 12 + 12.68 + 6(2) (0.20) Width = 18 Length = 11.8 +5.15 + 8.08
+ 21.16 + 4 (0.20) (2) Length = 6 m Length = 25.03 m
Length = 71.84 m2
*HIP ROLL:
*Using Ga#24 x 8 Plain G.I. Sheet: Length = 7.40 (2) + 5.9 (2) + 5.15 (2) + 5.34 +1.5 +2.2
Effective Length = 7.5 (2.29 m) Length = 45.94 m
mamoy Page 33

Required # of shts =
Total Length of RR, HR & VR = 76.97 m
.
Required # of shts = = 31.37 sheets
. /
say 32sheets Ga #24 x 8 Plain G.I. sheets
*Using Ga#24 x 8 Plain G.I. Sheet:

Effective Length = 7.5 (2.29 m)
, &
Required # of shts =
x
.
Required # of shts = . /
x
= 16.81 sheets
say 17 lengths Ga #24 x 8 Plain G.I. sheets
*Required no. Blind rivets:

. .
No. of joints = .
= 62 joints
Required no. of Blind rivets = 62 joints x 20 pcs / joint
Required no. of Blind rivets = 1,240 pcs
A. MATERIAL COST:
LongspanColoroof = 240.75 LMx PHP 310.00/LM = PHP 74,632.50
Ga #24 x 8 Plain G.I. Sheet = 49 sheets x PHP 320.00/sheet = PHP 15,680.00
2 Tekscrew = 1,644 pcsx PHP 1.75/pc = PHP 2,877.00
Blind rivet = 1,240 pcsx PHP 0.75/pc = PHP 930.00
*For installation of longspancoloroof:
1 Crew (1 carpenter and 1 helper) can accomplish 32.7 LM per day
*For Fabrication and installation of gutter, ridge roll, hip roll and valley roll:
1 Crew (1 carpenter and 1 helper) can accomplish 2 sheets per day
For installation of longspancoloroof:

Using 3crews:
= (32.7 LM /day /1 crew) x (3 crew)
= 98.10 LM/day

Number of days =
.
=
. /
For fabrication and installation of gutter, ridge roll, hip roll & valley roll:
Using 3crews:
= (2 sheets /day /1 crew) x (3 crew)
= 6 sheets/day
mamoy Page 34
.
Number of days =

=
/
Total number of days = 11.0 days
B. MANPOWER COST:
3Carpentersat PHP 350.00/day for 11 days = PHP 11,550.00


Direct Unit Cost =

, .
= . . .
= PHP 572.48 per sq. m. x 1.40
= (PHP 801.48/sq. m.) x (203.43 sq. m.)
mamoy Page 35
VII. STRUCTURAL STEEL:
*TRUSSES:
T1: T2:
Length of double angle = 14.22 m x 2 = 28.44 m Length of double angle = 17.40 m x 2 = 34.80 m
Length of single angle = 25.32 m Length of single angle = 23.60 m
Total Length = 53.76 m Total Length = 58.40 m

Required angle bar = Required angle bar =

. .
Required angle bar =
= 8.96 lengths Required angle bar =
= 9.73 lengths
Say 9 lengths L x 1 x 1 angle bar (1 set) Say 10 lengths L x 1 x 1 angle bar (1 set)
T3: T4:

Required angle bar = Required angle bar =

. .
= 2.78 lengths
HT1: HT2:

. .
=5.82 lengths
Say 8 lengths L x 1 x 1 angle bar (4 sets) Say 6 lengths L x 1 x 1 angle bar (3 sets)
HT3: HT4:
Length of double angle = 11.79 m x 2 = 23.58m Length of double angle = 9.25 m x 2 = 18.50 m

. .
Required angle bar = = 5.08 lengths Required angle bar = = 3.98 lengths

Say 6 lengths L x 1 x 1 angle bar (3 sets) Say 4 lengths L x 1 x 1 angle bar (2 sets)
mamoy Page 36
HT5: HT6:

. .
=3.96 lengths
HT7: HT8:

. .
= 4.98 lengths
HT9:
Length of double angle = 6.44 m x 2 = 12.88 m
Length of single angle = 2.63 m
Total Length = 15.51 m


.
= 2.59 lengths
Say 3 lengths L x 1 x 1 angle bar (2 sets)
SUMMARY OF TRUSSES:
T1 = 9 lengths (1 set) = 9 lengths HT4 = 4 lengths (2 sets) = 8 lengths
T2 = 10 lengths (1 set) = 10 lengths HT5 = 5 lengths (1 set) = 5 lengths
HT1 = 8 lengths (4 sets) = 32 lengths HT8 = 5 lengths (1 set) = 5 lengths
HT2 = 6 lengths (3 sets) = 18 lengths HT9 = 3 lengths (1 set) = 3 lengths
HT3 = 6 lengths (3 sets) = 18 lengths Total lengths = 126 lengths L x 1 x 1 angle bar
Mass = _____kg
*RAFTER:
R1: R5:
Length = 9.0 m (8 sets) = 72 m Length = 8.92m (1 set) = 8.92 m
R2: RR1:
Length = 7.30 m (2 sets) = 14.60 m Length = 6.45 m (1 set) = 6.45 m
R3: RR2:
Length = 14.10 m (3 sets) = 42.30 m Length = 4.75 m (1 set) = 4.75 m
R4: RR:
Length = 11.71 m (1 set) = 11.71 m Length = 3.90 m (3 sets) = 11.70 m
Total length of rafter = 172.43 m
mamoy Page 37


.
= 28.74 lengths
Say 29 lengths L x 1 x 1 angle bar
Mass = _____kg
*C-PURLINS: * PURLIN CONNECTOR:
Total Length of C- Purlins = 374.80 m No. of pcs. @ Ground Floor = 226 pcs
No. of pcs. @ Second Floor = 124 pcs

Required C-Purlins = Total no. of purlin connector = 350 pcs

. ( )( . )( ")
Required C-Purlins =
= 62.47 lengths No. of pcs / length= "
= 78 pcs / length

Say 63 lengths 2 x 4 x 1.2mm C - Purlins Required angle bar = = 4.48 lengths
/
Mass = _____kg Say 5 lengths L x 2 x 2 angle bar

Mass = _____kg
* SAG ROD: * BALCONY & STAIR RAILINGS:

No. of pcs. @ Ground Floor = 17 pcs 1 Stainless Pipe = 2 lengths
No. of pcs. @ Second Floor = 27 pcs 12mm Round Bar =11 lengths
Total no. of purlin connector = 44 pcs x 1 x 6m Flat Bar = 4 lengths

No. of pcs / lenght= .
= 10 pcs / length Mass = ____kg

Required round bar = = 4.40 lengths
/
Say 5 lengths 10mm Plain Round Bar

Mass = _____kg
* WELDING ROD:
Total no. of joints = 225 joints
No. of pcs of welding rods = 225 joints x 5 pcs/joint
No. of pcs of welding rods = 1125 pcs
No. of kgs = 1125 pcs / 30pcs/kg = 37.5 kg
A. MATERIAL COST:
L x 1 x 1 Angle Bar = 126 lengths x PHP 902.00/length = PHP 113,652.00
2 x 4 x 1.2mm C - Purlins = 63 lengthsx PHP 567.00/length = PHP 35,721.00
12mm Plain Round Bar = 11 lengths x PHP 230.00/length = PHP 2,530.00
10mm Plain Round Bar = 5 lengths x PHP 170.00/length = PHP 840.00
1 Stainless Pipe = 2 lengths x PHP 1550.00/length = PHP 3,100.00
mamoy Page 38
x 1 x 6m Flat Bar = 4 lengths x PHP 500.00/length = PHP 2,000.00
Welding Rod (1/8x 12) = 37.5 kg x PHP 135.00/kg = PHP 5,062.50
*For fabrication &installation of steel truss and purlins with round bar sag rod:
1 Crew (2 welders, 2 fitters & 2 helpers) can accomplish 335 kgsper day
mamoy Page 39
VIII. CARPENTRY:
* DOOR JAMB:
D1 (1 set): D2 (11 sets):
Header: cutting = 1.10 m (3.61) Header: cutting = 0.90 m (2.95)
Required = 1 pc 2 x 6 x 3.61 Required = 11 pcs 2 x 6 x 2.95
Side Jamb: cutting = 2.15 m (7.05) Side Jamb: cutting = 2.15 m (7.05)
Required = 2 pcs 2 x 6 x 7.05 Required = 22 pcs 2 x 6 x 7.05
D4 (1 set):
Header: cutting = 2.20 m (7.22)
Required = 1 pc 2 x 6 x 7.22
Side Jamb: cutting = 2.15 m (7.05)
Required = 2 pcs 2 x 6 x 7.05
SUMMARY OF DOOR JAMB:

2 x 6 x 3.61 S4S = 1 pc = use 2 x 6 x 8 S4S 1 pc (fab. 1 @ 3.61 & 1 @ 2.95)
2 x 6 x 2.95 S4S = 11 pcs = use 2 x 6 x 6 S4S 5 pcs (fab. 10 @2.95)
2 x 6 x 7.22 S4S = 1 pc = use 2 x 6 x 8 S4S 1 pc (fab. 1 @ 7.22)
2 x 6 x 7.05 S4S = 26 pcs = use 2 x 6 x 8 S4S 26 pcs (fab. 26 @ 7.05)
Bd. Ft. = 254 bdft
* CEILING & CEILING JOIST:

GROUND FLOOR:
*Music Room (3.0m x 3.0m): *Guest Room (3.0m x 4.0m):
Primary Ceiling Joists: Primary Ceiling Joists:
Cutting = 3.0 m (10) Cutting = 3.0 m (10)
. .
Required no. of pcs = +1 Required no. of pcs = +1
. .
Required no. of pcs = 11 pcs 2 x 2 x 10 S4S Required no. of pcs = 15 pcs 2 x 2 x 10 S4S
Intermediate Ceiling Joists: Intermediate Ceiling Joists:
Cutting = 3.0 m (10) Cutting = 4.0 m (13.12)
. .
Required no. of pcs = .
+1 Required no. of pcs = .
+1
Required no. of pcs = 11 pcs 2 x 2 x 10 S4S Required no. of pcs = 11 pcs 2 x 2 x 13.12 S4S
Ceiling: Ceiling:

Required no. of shts =
. . . .
Required no. of pcs = . .
= 3.125 sheets Required no. of pcs = . .
= 4.17 sheets
Say 4 sheets x 4 x 8 Ordinary Plywood Say 5 sheets x 4 x 8 Ordinary Plywood
mamoy Page 40
*Maids Room (2.0m x 3.0m): *Kitchen (2.5m x 3.0m):
Cutting = 2.0 m (6.56) Cutting = 2.5 m (8.2)
. .
. .
Required no. of pcs = 11 pcs 2 x 2 x 6.56 S4S Required no. of pcs = 11 pcs 2 x 2 x 8.2 S4S
. .
+1
Ceiling: Ceiling:

Required no. of shts = Required no. of shts =

. . . .
= 2.60 sheets
*T & B (2.0m x 2.0m): *T &B(1.5m x 3.0m):

Cutting = 2.0 m (6.56) Cutting = 1.5 m (5)
. .
+1
Required no. of pcs = 8 pcs 2 x 2 x 6.56 S4S Required no. of pcs = 11 pcs 2 x 2 x 5 S4S
. .
. .
Ceiling: Ceiling:

. . . .
Required no. of pcs = = 1.39 sheets Required no. of pcs = = 1.56 sheets
. . . .
*Den / Office (2.0m x 2.5m): *Dining Area(4.0m x 4.0m):

. .
. .
. .
+1
Ceiling: Ceiling:


mamoy Page 41
. . . .
= 5.56 sheets
*Living Area (3.5m x 4.0m): *Foyer(1.5m x 2.0m):

. .
+1
. .
+1
Ceiling: Ceiling:

. . . .
. . . .
*Near stairs (2.0m x 4.0m): *Terrace (2.0m x 4.0m):

. .
+1
. .
. .
Ceiling: Ceiling:


. . . .
= 2.78 sheets
Say 3 sheets x 4 x 8 Ordinary Plywood Say 3 sheets x 4 x 8 Marine Plywood
*Porch (1.5m x 3.5m): *Carport (3.0m x 4.0m):

. .
. .
. .
+1
Ceiling: Ceiling:
mamoy Page 42

. . . .
= 4.17 sheets
Say 2 sheets x 4 x 8 Marine Plywood Say 5 sheets x 4 x 8 Marine Plywood
*Eaves (GrndFlr)(1.0m x 28.0m): *Eaves (2 ndFlr)(1.0m x 49.0m):

. .
+1
Cutting = 28.0m (91.84) Cutting = 49.0 m (160.72)
. .
. .
Ceiling: Ceiling:


. . . .
Required no. of pcs = = 9.72 sheets Required no. of pcs = = 17 sheets
. . . .
Say 10 sheets x 4 x 8 Marine Plywood Say 17 sheets x 4 x 8 Marine Plywood
SECOND FLOOR:
*Bedroom (3.0m x 3.0m): *Bedroom (3.0m x 4.0m):
. .
+1
. .
+1
Ceiling: Ceiling:


. . . .
= 4.17 sheets
*T & B (2.0m x 2.0m): *T &B(2.5m x 2.0m):

. .
+1
. .
+1
mamoy Page 43
Ceiling: Ceiling:


. . . .
. . . .
*Family Room (3.5m x 2.0m): *Masters Bedroom (4.0m x 4.0m):

. .
+1
. .
+1
Ceiling: Ceiling:


. . . .
= 5.56 sheets
*Balcony (3.5m x 2.0m): *Hallway (2.0m x 5.0m):

. .
+1
. .
+1
Ceiling: Ceiling:

. . . .
. . . .
Say 3 sheets x 4 x 8 Marine Plywood Say 4 sheets x 4 x 8 Ordinary Plywood
*Stairs (2.0m x 3.0m): *Hallway near Stairs (2.0m x 4.0m):

. .
+1
mamoy Page 44
. .
. .
Ceiling: Ceiling:


. . . .
. . . .
SUMMARY OF CEILING & CEILING JOIST:
2 x 2 x 3.28 S4S = 260 pcs = use 2 x 2 x 10 S4S 87 pcs
2 x 2 x 5 S4S = 32 pcs = use 2 x 2 x 6 S4S 32 pcs
2 x 2 x 10 S4S = 121 pcs = use 2 x 2 x 10 S4S 121 pcs
x 4 x 8 Ordinary Plywood =69 sheets - x 4 x 8 Ordinary Plywood
x 4 x 8 Marine Plywood = 40 sheets - x 4 x 8 Marine Plywood
Bd. Ft. = 2,497.33bdft
* FASCIA BOARD:
Width = 12 = 0.30 m
Length of Fascia Board = length of Gutter
Length of Fascia Board = 71.84 m

Required no.of sheets = .
x 1sheet/4 cuts
.
Required no.of sheets = .
x 1sheet/4 cuts = 7.48 sheets
Say 8 sheets x 4 x 8 Marine Plywood
A. MATERIAL COST:
2 x 6 x 6 S4S = 5 pcs x PHP 630.00/pc = PHP 3,150.00
2 x 2 x 6 S4S = 32 pcsx PHP 105.00/pc = PHP 3,360.00
2 x 2 x 8 S4S = 212 pcsx PHP 140.00/pc = PHP 29,680.00
2 x 2 x 10 S4S = 208pcs x PHP 175.00/pc = PHP 36,400.00
2 x 2 x 12 S4S=37 pcs x PHP 210.00/pc = PHP 7,770.00
x 4 x 8 Ordinary Plywood = 69 sheets x PHP420.00/sheet = PHP 28,900.00
x 4 x 8 Marine Plywood = 40 sheets x PHP 460.00/sheet = PHP 18,400.00
x 4 x 8 Marine Plywood = 8 sheets x PHP 720.00/sheet = PHP 5,760.00
*For installation of door jamb:
1 Carpenter can install 40 Bd. Ft. per day
*For installation of plywood ceiling:
1 Carpenter & 1 helper can accomplish 16 m2 per day
mamoy Page 45
*For installation of ceiling joists:
1 Carpenter & 1 helper can accomplish 33 Bd. Ft. per day

Using 2crews:
Accomplishment / day = (Capability of 1 crew per day) x (Number of man)
= (40 Bd Ft /day /1 man) x (2 men)
= 80 Bd Ft/day

Number of days =

= /
= 3.18 dayssay 3.5 days
*For installation Plywood Ceiling:
Using 2 crews:
= (16 m2 /day /1 crew) x (3crews)
= 48 m2/day

Number of days =
.
=
/
= 5.73dayssay 6 days
*For installation Ceiling joists:
Using 4crews:
= (33Bd Ft /day /1 crew) x (3crews)
= 132Bd Ft /day

Number of days =
, .
=
/
= 18.92dayssay 19 days
B. MANPOWER COST:
2Carpentersat PHP 350.00/day for 3.5 days = PHP2,450.00
*For installation of Plywood Ceiling:
3Carpenters at PHP 350.00/day for 6 days = PHP 6,300.00
*For installation of Plywood Ceiling:
4Carpenters at PHP 350.00/day for 19 days = PHP 26,600.00


Direct Unit Cost =
, .
= .
Direct Unit Cost = PHP 994.50per sq. m.
mamoy Page 46
= PHP 994.50per sq. m. x 1.40
= PHP 1,392.30per sq. m.
= (PHP 1,392.30/sq. m.) x (275.25 sq. m.)
IX. DOORS AND WINDOWS:

A. MATERIAL COST:
D1 (1.00m x 2.10m) Panel Door = 1 set @
=
D2 (0.80m x 2.10m) Panel Door = 11 sets @ PHP 2,500
=
D3 (0.70m x 2.10m) PVC Door = 4 sets
=
D4 (2.00m x 2.10m) 2 Panels Glass Sliding Door w/ analoc framing = 1 set
=
W1 (2.10m x 1.20m) 3 Panels Steel Casement Window =6 sets
=
W2 (1.40m x 1.20m) 2 Panels Steel Casement Window = 12 set
=
W3 (0.70m x 1.20m) 1 Panel Steel Casement Window = 2 sets
=
W2 (0.50m x 0.50m) 2 Panels Glass Sliding Window w/ analoc framing = 12 set
=
B. MATERIAL COST:
1. Installation of door (complete w/ hinges and knob)
1 Carpenter and 1 helper can install 2pcs Door per day.
2. Fabrication of door (Excluding planning of frames)
1 Carpenter makes 2pcs per day.
3. Installation of jalousie windows.
1 Man can install 10 panels per day (1 panel= 0.6m x 1.2m)
4. Installation of French window
1 Carpenter installs 1.92 sq. m. per day.
mamoy Page 47
X. FINISHED HARDWARE:
Door lockset (Kwikset) = 12 pcs
3 x 3 Loose Pin Hinges = 19 pairs
Kitchen Cabinet = 1 set
Kitchen Counter = 1 set
Nails: 1 Finishing Nails = 10,028 pcs
2 Finishing Nails = 736 pcs
2 Common Wire Nails = 2 kg
4 Common Wire Nails = kg
Door lockset= (provide door lock in all doors)

3 x 3 Loose pin hinges= _____ pairs
Note: 1 box contains 2 hinges equivalent to 1 pair.
Main Door (1m x 2.1m)= provide 4 pcs hinges
Other Doors = provide 3 pcs hinges
Cabinet handle = ____pcs.

Cabinet hinges =_____pcs.
Kitchen Counter=____set
Baluster =_____pcs.
Nails: 1Finishing Nails=____ kgs.
2 Common Wire Nails (CWN) = ___kgs.
4 CW Nails =____kgs.
4Concrete Nails =2 kgs.
Example:
Trusses and members = 800 Bd.ft
mamoy Page 48
Reqd. 4 CWN= 800 bd. ft. / 1000 bd. Ft. x 10kg
= 8kg -4CWN
Note: All nails will be computed under Finished Hardware.
QUANTITY OF NAILS PER 1000 BD. FIT.

Rafters (3 or 4 C.W. Nails) = 6kg
Purlins (3C.W. Nails) = 9 10 kg
Floor Joist ( 4C.W. Nails ) 11=kg
Flooring 1x 4 T & G (2CW Nails) = 10 12 kg
Ceiling Joist (2 CW Nails) = 8 kg
Studs (3CW Nails) = 4kg
Baseboard (2 F. Nails)= 12kg
Door Jamb & Window Jamb (2 CW Nails) = kg
Bridging (3CW Nails) = 23 kg.
Trusses (4 CW Nails) =10 kg
Balustrade and handrail (2 F. Nails) = 8kg
Forms (2 CW Nails) = 7kg
Cabinet and closets (2F. Nails) =12kg
thick plywood for ceiling (1F. Nails) = 96 pcs per 1 sht. Plywood
Scaffoldings (4CW Nails)= 23kg
mamoy Page 49
XI. FORMS AND SCAFFOLDINGS:
FORMS:
*COLUMN FORMS (Ground Floor):
Note: The forms that will be used in the first floor will also be used in the second floor.
a. Vertical Frame (2x2)

Length = 4.20 m (14)
Required = 8 pcs - 2x2x14 coco Lumber
b. Horizontal Frame (2x2)

1st Cutting = 0.20m (0.66)
Required = 8 pcs x 2 sides
= 16 pcs. 2x2x0.66
*use: 2 pcs - 2x2x6
2nd Cutting = 0.30m (1)

= 16 pcs. 2x2x1
*use: 2 pcs - 2x2x8
c. Sheathing ( x 4 x 8 Marine Plywood):

Perimeter = 0.20 x 2 + 0.30 x 2
Perimeter = 1.0 m
*use: 1 sheet - x 4 x 8 Marine Plywood
Total No. of Columns for ground Floor = 20 units

Materials to purchase:
= 7 sheets - x 4 x 8 Marine Plywood
= 54 pcs - 2x2x14 = 252 bd. Ft.
= 14 pcs - 2x2x6 = 28 bd. Ft.
= 14 pcs - 2x2x8 = 37.33 bd. ft
Total Bd. Ft. = 317.33 bd. Ft.
*BEAM FORMS:
a. Joist (2 x 4):
Length = 2.4 m (8)
Required = 3 pcs - 2x4x8 coco
b. Side Forms(2x2)
Length = 2.4m (8)
= 4 pcs - 2x2x8 coco
c. Vertical Frame
mamoy Page 50
Cutting = 0.35 m (1.15)
Required = 5 pcs. x 2 sides
= 10 pcs. 2x2x1.15
= 2 pcs. 2x2x6 coco
d. Sheathing ( x 4 x 8 Marine Plywood):

Perimeter = 0.35 x 2 + 0.30
Perimeter = 1.0 m
*use: 1 sheet - x 4 x 8 Marine Plywood
No.of Sets = 113.0 m/2.4 m = 47.08 sets/3 usage

= 15.69 sets,say 16 sets
Materials to Purchase:
= 16 sheets - x 4 x 8 Marine Plywood
= 48 pcs - 2x4x8 = 256 bd. Ft.
= 64 pcs - 2x2x8 = 170.67 bd. Ft.
= 32 pcs - 2x2x6 = 64 bd. Ft.
Total bd. Ft. = 490.67bd. Ft.
*SLAB FORMS:

Required no. of sheets =

Required no. of sheets =
. .
Required no. of sheets =26.74 sheets, say 27 sheets
Required along shorter span: (S = 9m)

= L/1.20 m = 10.0m / 1.20m = 8 pcs
Required along Longer span: (S = 10m)

= L/1.20 m = 9.0m / 1.20m = 8 pcs
SCAFFOLDINGS:
*COLUMN SCAFFOLDING:
a. Vertical Support:
Length = 4.20 m (14)
Required = 4 pcs - 2x4x14 coco Lumber
b. Horizontal Brace:
Cutting = 1.60m (6)
Required = 4 pcs x 2 layers
= 8 pcs. 2x4x6 coco lumber
c. Blocks and Wedges:

Cutting = 1.60m (6)
Required = 4 pcs x 2 layers
= 8 pcs. 2x4x6 coco lumber
d. Diagonal Brace:
H = 4.50m (14.76 16)
mamoy Page 51
Required = 4 pcs - 2x4x16 coco lumber
XII. PLUMBING:
A. Plumbing Fixtures:
Water closet complete with fittings and accessories = 4 sets
Lavatory (Wall hang) = 4 sets
Shower head and valve = 4 sets
Soap holder = 4 pcs
Toilet paper holder = 4 pcs
Towel bar = 4 pcs
Faucet = 6 pcs
Kitchen sink (Double bowl stainless) = 1 set
Floor Drain (6 x 6) = 4 pcs
B. Plumbing Roughing Installation:

4 x 10 PVC Pipe series 1000 = 12 lengths
3 x 10 PVC Pipe series 1000 = 3 lenghts
2 x 10 PVC Pipe series 1000 = 3 lenghts
4 x 4 PVC wye = 27 pcs
2 x 4 PVC wye = 5 pcs
4 PVC P-Trap = 4 pcs
4 PVC Clean-out =21 pcs
4 x 45 PVC elbow = 16 pcs
4 x 4 PVC Tee = 4 pcs
3 x 2 PVC Tee = 4 pcs
G.I. Pipe (water line) x 10 Sch. 40 = 14 lengths
A. MATERIAL COST:
Water closet complete with fittings and accessories = 4 sets @ PHP 4,000.00/set = PHP 16,000.00
Lavatory (Wall hang) = 4 sets @ PHP 2,000.00/set = PHP 8,000.00
Shower head and valve = 4 sets @ PHP 1,450.00/set = PHP 5,800.00
Soap holder = 4 pcs @ PHP 385.00/pc = PHP 1,540.00
Toilet paper holder = 4 pcs @ PHP 382.00/pc = PHP 1,528.00
Towel bar = 4 pcs @ PHP180.00/pc = PHP 720.00
Faucet = 8 pcs @ PHP 250.00/pc = PHP 2,000.00
Kitchen sink (Double bowl stainless) = 1 set @ PHP 1,430.00/set = PHP 1,430.00
Floor Drain (6 x 6) = 4 pcs @ PHP 60.00/pc = PHP 240.00
4 x 10 PVC Pipe series 1000 = 12 lengths @ PHP 567.00/lght = PHP 6,804.00
3 x 10 PVC Pipe series 1000 = 3 lenghts @ PHP 420.00/lght = PHP 1,260.00
2 x 10 PVC Pipe series 1000 = 3 lenghts @ PHP 380.00/pc = PHP 1,140.00
4 x 4 PVC wye = 27 pcs @ PHP 100.00/pc = PHP 2,700.00
mamoy Page 52
2 x 4 PVC wye = 5 pcs @ PHP 80.50/pc = PHP 402.50
4 PVC P-Trap = 4 pcs @ PHP 156.00/pc = PHP 624.00
4 PVC Clean-out =21 pcs @ PHP 49.00/pc = PHP 1,029.00
4 x 45 PVC elbow = 16 pcs @ PHP 42.50/pc = PHP 620.00
4 x 4 PVC Tee = 4 pcs @ PHP 95.00/pc = PHP 380.00
3 x 2 PVC Tee = 4 pcs @ PHP 84.25/pc = PHP 337.00
G.I. Pipe (water line) x 10 Sch. 40 = 14 lengths @ PHP 375.50/lght = PHP 5,257.00
*For installation of Water Closet:
1 Plumber & 1 helper can install 1 set per 2 days

No. of Days =
/
= 8days say 8 days
*For installation of Lavatory:
1 Plumber & 1 helper can install 1 set per 1 day

No. of Days =
/ .
= 6 days say 6 days
*For installation of Shower head and valve:
1 Plumber & 1 helper can install 1 set per day

No. of Days = / .
= 2 days say 2 days
*For installation of sewer line of 1 T&B:
1 Plumber & 1 helper can finish in 2days
&
No. of Days = & /
= 8 days say 8 days
*For installation of Kitchen Sink:
1 Plumber & 1 helper can install 1 set per day

No. of Days =
/ .
= 0.5 day say 0.5 day
*For installation of PVC pipes and fittings leading to the septic tank and fitting in the septic:
1 Plumber & 1 helper can finish the installation of 1 unit in 1 day

No. of Days = /
= 4days say 4 days
*For installation of soap and toilet paper holder:
1 Mason & 1 helper can install 1 soap & toilet paper holder in 1day

No. of Days = & /
= 4days say4 days
*For installation of Faucet:
mamoy Page 53
1 Plumber & 1 helper can install 1 pc in 2 hours

No. of Days =
/ /
= 2 days say 2 days
*For installation of water line of 1 T&B:
1 Plumber & 1 helper can install the water line in 1 day
&
No. of Days = /
= 5 days say 5 days
C. MANPOWER COST:
1Plumber at PHP 350.00/day for 35.5 days = PHP 12,425.00
1Mason at PHP 350.00/day for 4 days = PHP1,400.00
1 Laborer at PHP 327.00/day for 39.5 days = PHP 12,916.50

Adjusted Cost (40% Mark up) = Total Direct Cost + 40% (Direct Unit Cost)
= PHP 84,553.00 x 1.40
MANPOWER CAPABILITY
1. 1-Plumber And 1 helper can install the waterline of 1 T & B and 1 kitchen in 1 day
2. Installation of water closet
1 Plumber and 1 helper install 1 set water close in 2 days
3. Installation of GI Pipe 1Plumber at x 20
1 Plumber and helper install 10 lengths per day
4. Installation of lavatory
1 Plumber and 1 helper install 1 set lavatory 1- days
5. Installation of shower head and valve
1 Plumber and 1 helper can install 1 set of shower head and valve in 1 day
6. Installation of sewer line for 1 T & B.
1 Plumber and 1 helper can finish the installation in 2 days
7. Installation of kitchen sink
1 Plumber and 1 helper can install 1 set in day
8. Installation of PVC Pipes and fittings leading to the septic tank and Fittings inside the septic tank.
1 Plumber and 1 helper finish the installation in 1 day.
9. Installation of soap holder and paper holder
1 mason and 1 helper can install 1 soap holder and 1 paper holder in 1 day
10. Installation of faucet
1 Plumber and 1 helper can install 1 pc in 2 hours.
mamoy Page 54
XII. ELECTRICAL:
A. Electrical Fixtures:
Circuit breaker, main 100A with 12 Branches 4@ 150A, 8@20A = 1 sets
Chandelier (40 W) = 2 pcs
Pinlight (25W) = 4 pcs
Circular Lamp (32 W) = 5 pcs
Incandescent Lamp (25 W) = 14 pcs
Fluorescent Lamp (40 W) = 8 pcs
Washing Machine (1000W) = 1 unit
Refrigerator (1000 W) = 1 unit
Air-condition (2200W) =3 units
One gang switch = 12 pcs
Two gang switch = 6 pcs
Three gang switch = 1 pc
Two-way switch = 2 pcs
C.O. for air-con = 3 pcs
C.O. for Washing Machine = 1 pc
Duplex Convenience outlet = 14 pcs
mamoy Page 55
B. Electrical Roughing Installation:
*Lighting Outlet Pipe:
Circuit 1 length of PVC Pipe ( ) = 63.55 m.
Circuit 4 length of PVC Pipe ( ) = 39.12 m. sub-total = 185.87 m
*Convenience Outlet Pipe:
Circuit 12 length of PVC Pipe ( ) = 62.4 m. sub-total = 135.0 m
Total length of PVC Pipe = 320.87 m
*Lighting Outlet Wire:
2-3.5 mm2 TW AWG = 404.14 m 404.50 m
*Convenience Outlet Wire:
2-5.5 mm2 TW AWG = 280.80 m 281.00 m
2 x 4 Utility outlet = 39 pcs
4 x 4 Junction box = 33 pcs
Electrical tape = 20 rolls
x 10 RSC Pipe = 1 length
x 10 PVC Pipe = 107 lengths
A. MATERIAL COST:
2-3.5 mm2 TW AWG = 404.50 m@ PHP 52.00/m = PHP 21,034.00
2
2-5.5 mm TW AWG = 281.00 m@ PHP 74.00/m = PHP 20,794.00
2 x 4 Utility outlet = 39 pcs @ PHP 91.00/pc = PHP 3,549.00
4 x 4 Junction box = 33 pcs @ PHP 55.00/pc = PHP 1,815.00
Electrical tape = 25 rolls @ PHP 30.00/roll = PHP 600.00
x 10 RSC Pipe = 1 length @ PHP 195.00/length = PHP 195.00
x 10 PVC Pipe = 107 lengths @ PHP 180.00/length = PHP 19,260.00
*For installation of PVC Pipe & RSC Pipe w/ outlet boxes:
1 Electrician&1 helper can install 60LM per day
.
No. of Days = /
= 5.35days say 5.5 days
*For installation of conduits with outlet boxes:
1 Electrician & 1 helper can install 81 LM per day
.
No. of Days =
/
mamoy Page 56
= 3.96 days say 4 days
*For installation of service cap & conduit:
1 Electrician & 1 helper can install 1 pc per hour

No. of Days = / /
= 4.88days say 5 days
*For installation of Electrical Wiring:
1 Electrician & 1 helper can install 100 LM per day
.
No. of Days = /
= 6.86days say 7 days
*For installation of Circuit Breaker:
1 Electrician & 1 helper can install 1 set of circuit breaker in 1 day

No. of Days =
/
= 1day say 1 day
D. MANPOWER COST:
1Electrician at PHP 350.00/day for 22.5 days= PHP 7,875.00
1 Laborer at PHP 327.00/day for 22.5 days = PHP 7,357.50

Adjusted Cost (40% Mark up) = Total Direct Cost + 40% (Direct Unit Cost)
= PHP 82,479.50 x 1.40
STEPS IN SOLVING LIGHTING OUTLET PIPE ( diameter)

1.) Total length of 1 circuit = Total distance of the lighting outlets from the circuit breaker
+ (Ht. of ceiling from FFL- 1.37m) + distance of switch from the lighting outlet.
2.) Get the sum of all Lighting outlet pipes.
STEPS IN SOLVING LIGHTING OUTLET WIRE (3.5mm TW AWG):
1.) Length of PVC Pipe + ( 0.30m) x (Number of Lighting outlets & switches).
2.) Multiply the result of number 1 by 2 to get the total length of wire.
STEPS IN SOLVING CONVENIENCE OUTLET PIPE( diameter PVC Pipe)
1.) Total length of 1 circuit = Total distance of convenience outlet from the circuit breaker
+ (0.30) x (Number of convenience outlets)
2.) Get the sum of all convenience pipe.
STEPS IN SOLVING CONVENIENCE OUTLET WIRE (5.5mm TW AWG)
mamoy Page 57
1. Length of PVC Pipe + (0.30) x ( Number of convenience outlets)
2. Multiply the result of number 1 by 2 to get the total length of wire.
Number of Junction Box = to the number of pcs lighting outlet
Number of Utility Box = to the number of convenience outlets
+ Number of switches
MANPOWER CAPABILITY
1. Install or RSC or PVC pipe with outlet boxes.

1 electrician and 1 helper can install 60 LM per day.
2. Installation of flexible conduits with the outlet boxes.
3. Installation of service cap and conduit
1 electrician and 1 helper can install 1 pc per hour.
4. Installation of electrical wiring.
5. Installation of Circuit Breaker
1 electrician and 1 helper can install 1 set of circuit breaker in 1 day.
mamoy Page 58

Estimate S: I. Earthworks

Încărcat de

Informații document

Descriere originală:

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Estimate S: I. Earthworks

Încărcat de

Drepturi de autor:

Formate disponibile

ESTIMATE S

Volume of WF 1 = W x D x Length of WF-1 ; Length = 62m

Vol. of Stair Footing =WxDxL

Volume of Septic Tank = L x W x D

Volume of Catch Basin = L x W x D

Volume of Grease Trap = L x W x D

Volume of Carport =LxWxD

Volume of Drainage = Area of Trapezoid x Width

Depth of outlet = 0.50 + 2% (Length of pipe)

Volume of Sewer Line = Area of Trapezoid x Width

Total Direct Cost = PHP 52,320.00

Volume of WF 1 = W x T x Length of WF-1 ; Length = 62m

Vol. of Stair Footing =WxTxL

Volume of Column = (L x W x Ht from top of footing to NGL) x (Number of Units)

Volume of Septic Tank = L x W x D

Volume of Catch Basin = L x W x D x (Number of Units)

Volume of Grease Trap = L x W x D

Volume of Base Course = Base course in footings + Base Course of WF-1

Volume of Drainage = (Cross-sectional Area) x (Length of pipe)

Length of pipe = 3.5m

NOTE: Add 25% Shrinkage factor to the compact volume.

Loose Vol. of backfill = (Compact Volume) x (1.25)

Total Direct Cost = PHP 29,430.00

NOTE: Add 25% Shrinkage factor to the compact volume.

Loose Vol. of Haul-out= (Compact Volume) x (1.25)

Total Direct Cost = PHP 9,810.00

Base course in F2 (4 units) = L x W x Thickness of base course x (no. of units)

Base course in WF-1 = (W x thickness of base course) x (Length)

Base course in Stair Footing = W x L x Thickness of base course

Base course in flooring = (Floor Area) x (Thickness of base course)

NOTE: Add 25% Shrinkage factor to the compact volume.

Loose Vol. of base course = (Compact Volume) x (1.25)

Volume = 26.02 cu. m. x 1.10

Total Direct Cost = Material Cost + Manpower Cost

Total Adjusted Cost = Adjusted Unit Cost x Compact Volume

Vol. of Earthfill = Area x Thickness of Earthfill

NOTE: Add 25% Shrinkage factor to the compact volume.

Loose Vol. of Earthfill = (Compact Volume) x (1.25)

Volume = 11.44 cu. m. x 1.10

Total Direct Cost = Material Cost + Manpower Cost

Total Adjusted Cost = Adjusted Unit Cost x Compact Volume

Volume of F1 (16 units) = L x W x T x (no. of units)

Volume of WF 1 = W x T x Length of WF-1 ; Length = 62m

Volume of Column (20 units) = b x b x Ht of Col x no. of col. ; Ht of column = 7.50m

Volume of Beam = b x h x Length of Beam ; Length of Beam = 113.0m

Volume of Floor Slab = Floor Area x Thickness of Slab

Vol. of Septic Tank cover & floor= (L x W x T) (2)

Volume of Catch basin floor = L x W x T (no. of units)

Volume of Grease Trap = L x W x T(1 unit)

TOTAL VOLUME OF CONCRETE = 57.263 cu. m.

Volume of Cement = 0.0127 cu. m.

Volume of Sand = 0.0359 cu. m.

Volume of Gravel = 0.0517 cu. m.

Volume of Water = 0.019 cu. m.

No. of Batches =479.992 Batches

D. FUEL & LUBRICANTS:

Total Cost of Fuel & Lubricants = PHP7,893.60

Direct Unit Cost = PHP 5,698.46 per cu. m.

Total Volume of filler and setting for 1pc 4 CHB:

Using 4 CHB = 0.004 cu. m.

Net Area to be provided with CHB = AGROSS AOPENING

A1 = (Length of WF-1 @ porch) x (ht)

GUTTER: RIDGE ROLL: *VALLEY ROLL: