Unit Number Building 1, 12th Floor Unit 05 TOWER 1

Unit type Family Suite B W/ Balcony Floor Area : 26 sqm

List Price Php3,963,400.00 AMENITY VIEW

CANADIAN DOLLARS PESO

15% DP in 47 months, 15% DP in 47 months,

85% Cash or Bank 85% Cash or Bank

List Price 105,129.97 3,963,400.00

Regular Discount %
Discount Amount 0.00 0.00
Net List Price 105,129.97 3,963,400.00
Other Charges 6,833.45 257,621.00
VAT (if net list price exceeds 3199200) 12,582.22 475,608.00
TOTAL CONTRACT PRICE 124,249.44 4,696,629.00
Downpayment 100.0% 15.0%
DP Amount 18,637.42 704,494.35
Reservation Fee 661.38 25,000.00
Net DP 17,976.04 679,494.35
Months to Pay 47 47
DP Installment 1 382.47 14,457.33
Downpayment
DP Amount
Months to Pay
Monthly Amortization
 Balance 85% 85%
Balance Amount 105,612.03 3,992,134.65
Months to Pay
Monthly Amortization
Retention Fee

0 April 05, 2017 661.38 25,000.00

1 May 05, 2017 382.47 14,457.33
2 June 05, 2017 382.47 14,457.33
3 July 05, 2017 382.47 14,457.33
4 August 05, 2017 382.47 14,457.33
5 September 05, 2017 382.47 14,457.33
6 October 05, 2017 382.47 14,457.33
7 November 05, 2017 382.47 14,457.33
8 December 05, 2017 382.47 14,457.33
9 January 05, 2018 382.47 14,457.33
10 February 05, 2018 382.47 14,457.33
11 March 05, 2018 382.47 14,457.33
12 April 05, 2018 382.47 14,457.33
13 May 05, 2018 382.47 14,457.33
14 June 05, 2018 382.47 14,457.33
15 July 05, 2018 382.47 14,457.33
16 August 05, 2018 382.47 14,457.33
17 September 05, 2018 382.47 14,457.33
18 October 05, 2018 382.47 14,457.33
19 November 05, 2018 382.47 14,457.33
20 December 05, 2018 382.47 14,457.33
21 January 05, 2019 382.47 14,457.33
22 February 05, 2019 382.47 14,457.33
23 March 05, 2019 382.47 14,457.33
24 April 05, 2019 382.47 14,457.33
25 May 05, 2019 382.47 14,457.33
26 June 05, 2019 382.47 14,457.33
27 July 05, 2019 382.47 14,457.33
28 August 05, 2019 382.47 14,457.33
29 September 05, 2019 382.47 14,457.33
30 October 05, 2019 382.47 14,457.33
31 November 05, 2019 382.47 14,457.33
32 December 05, 2019 382.47 14,457.33
33 January 05, 2020 382.47 14,457.33
34 February 05, 2020 382.47 14,457.33
35 March 05, 2020 382.47 14,457.33
36 April 05, 2020 382.47 14,457.33
37 May 05, 2020 382.47 14,457.33
38 June 05, 2020 382.47 14,457.33
39 July 05, 2020 382.47 14,457.33
40 August 05, 2020 382.47 14,457.33
41 September 05, 2020 382.47 14,457.33
42 October 05, 2020 382.47 14,457.33
43 November 05, 2020 382.47 14,457.33
44 December 05, 2020 382.47 14,457.33
45 January 05, 2021 382.47 14,457.33
46 February 05, 2021 382.47 14,457.33
47 March 05, 2021 382.47 14,457.33
48 April 05, 2021 105,612.03 3,992,134.65
49 May 05, 2021
 Total Proceeds 124,249.44 4,696,629.00

Unit Number Building 1, 12th Floor Unit 06 TOWER 1

Unit type Family Suite A W/ Balcony Floor Area : 26.12sqm
List Price Php4,032,500.00 AMENITY VIEW

CANADIAN DOLLARS PESO

15% DP in 47 months, 15% DP in 47 months,
85% Cash or Bank 85% Cash or Bank
List Price 106,962.86 4,032,500.00
PROMO DISCOUNT
NET LP 106,962.86 4,032,500.00
Regular Discount %
Discount Amount 0.00 0.00
Net List Price 106,962.86 4,032,500.00
Other Charges 6,952.59 262,112.50
VAT (if net list price exceeds 3199200) 12,801.59 483,900.00
TOTAL CONTRACT PRICE 126,415.67 4,778,512.50
Downpayment 100.0% 15.0%
DP Amount 18,962.35 716,776.88
Reservation Fee 661.38 25,000.00
Net DP 18,300.98 691,776.88
Months to Pay 47 47
DP Installment 1 389.38 14,718.66
Downpayment
DP Amount
 Months to Pay
Monthly Amortization

Balance 85% 85%

Balance Amount 107,453.32 4,061,735.63
Months to Pay
Monthly Amortization
Retention Fee

0 April 05, 2017 661.38 25,000.00

1 May 05, 2017 389.38 14,718.66
2 June 05, 2017 389.38 14,718.66
3 July 05, 2017 389.38 14,718.66
4 August 05, 2017 389.38 14,718.66
5 September 05, 2017 389.38 14,718.66
6 October 05, 2017 389.38 14,718.66
7 November 05, 2017 389.38 14,718.66
8 December 05, 2017 389.38 14,718.66
9 January 05, 2018 389.38 14,718.66
10 February 05, 2018 389.38 14,718.66
11 March 05, 2018 389.38 14,718.66
12 April 05, 2018 389.38 14,718.66
13 May 05, 2018 389.38 14,718.66
14 June 05, 2018 389.38 14,718.66
15 July 05, 2018 389.38 14,718.66
16 August 05, 2018 389.38 14,718.66
17 September 05, 2018 389.38 14,718.66
18 October 05, 2018 389.38 14,718.66
19 November 05, 2018 389.38 14,718.66
20 December 05, 2018 389.38 14,718.66
21 January 05, 2019 389.38 14,718.66
22 February 05, 2019 389.38 14,718.66
23 March 05, 2019 389.38 14,718.66
24 April 05, 2019 389.38 14,718.66
25 May 05, 2019 389.38 14,718.66
26 June 05, 2019 389.38 14,718.66
27 July 05, 2019 389.38 14,718.66
28 August 05, 2019 389.38 14,718.66
29 September 05, 2019 389.38 14,718.66
30 October 05, 2019 389.38 14,718.66
31 November 05, 2019 389.38 14,718.66
32 December 05, 2019 389.38 14,718.66
33 January 05, 2020 389.38 14,718.66
34 February 05, 2020 389.38 14,718.66
35 March 05, 2020 389.38 14,718.66
36 April 05, 2020 389.38 14,718.66
37 May 05, 2020 389.38 14,718.66
38 June 05, 2020 389.38 14,718.66
39 July 05, 2020 389.38 14,718.66
40 August 05, 2020 389.38 14,718.66
41 September 05, 2020 389.38 14,718.66
42 October 05, 2020 389.38 14,718.66
43 November 05, 2020 389.38 14,718.66
44 December 05, 2020 389.38 14,718.66
45 January 05, 2021 389.38 14,718.66
46 February 05, 2021 389.38 14,718.66
47 March 05, 2021 389.38 14,718.66
48 April 05, 2021 107,453.32 4,061,735.63
49 May 05, 2021
Total Proceeds 126,415.67 4,778,512.50