Model Make

M3
BMW
S6
Audi
S63 AMG
Mercedes
Total Result
Chart Title
95000

90000

85000

80000

75000

70000
Model M3 S6 S63 AMG

Column B Column C
Data
Sum - Cost to Own with deprecaition over 5 years
$ 78,177.00
$ 78,177.00
$ 85,762.00
$ 85,762.00
$ 92,788.00
$ 92,788.00
$ 256,727.00

S63 AMG
Sum - Cost to Own without deprecaition over 5 years
$ 41,546.00
$ 41,546.00
$ 41,549.00
$ 41,549.00
$ 45,960.00
$ 45,960.00
$ 129,055.00
Model Make
M3
BMW
Sum - Annual Fuel Cost Sum - Depreciation Over 5 Years
$ 2,300.00 $ 36,631.00
Data
M3 Sum - Annual Fuel Cost

Sum - Taxes and Fees over 5 years

$ 4,797.00 2300
M3 Sum - Depreciation Over 5 Years
M3 Sum - Taxes and Fees over 5 year

36631 4797
S6
Audi
Sum - Annual Fuel Cost Sum - Depreciation Over 5 Years
$ 2,100.00 $ 44,213.00
 S6 Sum - Annual Fuel Cost

Sum - Taxes and Fees over 5 years

$ 5,129.00 $ 2,100.00
S6 Sum - Depreciation Over 5 YearS6 Sum - Taxes and Fees over 5 year

$ 44,213.00 $ 5,129.00
S63 AMG
Mercedes
Sum - Annual Fuel Cost Sum - Depreciation Over 5 Years
$ 2,200.00 $ 46,828.00
 S63 AMG Sum - Annual Fuel Cost

Sum - Taxes and Fees over 5 years

$ 5,182.00 2200
S63 AMG Sum - Depreciation Over 5 Year

46828
S63 AMG Sum - Taxes and Fees over 5 yearTotal Sum - Annual Fuel Cost

5182 6600
Total Sum - Depreciation Over 5 Year

127672
Total Sum - Taxes and Fees over 5 years

15108
 Make Model MPG Combined MPG City MPG Highway
Audi S6 21 18 27
BMW M3 19 17 24
Mercedes S63 AMG 20 18 24
Annual Fuel Cost Depreciation Over 5 Years Taxes and Fees over 5 years
$ 2,100.00 $ 44,213.00 $ 5,129.00
$ 2,300.00 $ 36,631.00 $ 4,797.00
$ 2,200.00 $ 46,828.00 $ 5,182.00
Insurance over 5 years Maintenance and repairs over 5 years
$ 9,486.00 $ 5,733.00
$ 9,229.00 $ 6,359.00
$ 9,840.00 $ 9,053.00
Cost to Own with deprecaition over 5 years
$ 85,762.00
$ 78,177.00
$ 92,788.00
 Cost to Own without deprecaition over 5 years
$ 41,549.00
$ 41,546.00
$ 45,960.00
 Make Model MPG City MPG Highway Miles Driven City Percent
Audi S6 18 27 12000 60%
BMW M3 17 24 12000 60%
Mercedes S63 AMG 18 24 12000 60%
Highway Percent Cost Per Gallon City Miles Highway Miles Total Gallons
40% $ 2.56 7200 4800 577.77777778
40% $ 2.56 7200 4800 623.52941176
40% $ 2.56 7200 4800 600
 Total Cost
$ 1,479.11
$ 1,596.24
$ 1,536.00