Documente Academic
Documente Profesional
Documente Cultură
Oras Odobesti
Detaliere transporturi:
-Articole TRA 6 292.19
-CAS:
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.15800 = 1 275.15
-SOMAJ:
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.00500 = 40.35
-CASS 5.2%
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.05200 = 419.67
-FOND DE GARANTARE 0.25%
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.00250 = 20.18
-CONCEDII SI INDEMNIZATII 0.85%
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.00850 = 68.60
-FOND DE RISC 0.27%
( 8070.58 + 23217.81 * 0.000 +
6292.19 * 0.000) * 0.00270 = 21.79
Cheltuieli indirecte:
67771.74 * 0.0500 = 3 388.59
Profit:
71160.32 * 0.0700 = 4 981.22
PROIECTANT
S.C.PROARTCONS S.R.L.
450002 pag 4
=================================================================
Persoana juridica achizitoare Formularul F3
Oras Odobesti
Detaliere transporturi:
-Articole TRA 7 449.51
-CAS:
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.15800 = 1 508.16
-SOMAJ:
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.00500 = 47.73
-CASS 5.2%
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.05200 = 496.35
-FOND DE GARANTARE 0.25%
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.00250 = 23.86
-CONCEDII SI INDEMNIZATII 0.85%
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.00850 = 81.13
-FOND DE RISC 0.27%
( 9545.29 + 27436.30 * 0.000 +
7449.51 * 0.000) * 0.00270 = 25.77
Cheltuieli indirecte:
80163.70 * 0.0500 = 4 008.19
Profit:
84171.89 * 0.0700 = 5 892.03
PROIECTANT
S.C.PROARTCONS S.R.L.
450003 pag 7
=================================================================
Persoana juridica achizitoare Formularul F3
Oras Odobesti
Detaliere transporturi:
-Articole TRA 6 143.14
-CAS:
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.15800 = 1 243.19
-SOMAJ:
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.00500 = 39.34
-CASS 5.2%
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.05200 = 409.15
-FOND DE GARANTARE 0.25%
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.00250 = 19.67
-CONCEDII SI INDEMNIZATII 0.85%
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.00850 = 66.88
-FOND DE RISC 0.27%
( 7868.31 + 22617.89 * 0.000 +
6143.14 * 0.000) * 0.00270 = 21.24
Cheltuieli indirecte:
66086.00 * 0.0500 = 3 304.30
Profit:
69390.30 * 0.0700 = 4 857.32
PROIECTANT
S.C.PROARTCONS S.R.L.
450004 pag 10
=================================================================
Persoana juridica achizitoare Formularul F3
Oras Odobesti
Detaliere transporturi:
-Articole TRA 8 847.37
-CAS:
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.15800 = 2 117.07
-SOMAJ:
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.00500 = 67.00
-CASS 5.2%
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.05200 = 696.76
-FOND DE GARANTARE 0.25%
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.00250 = 33.50
-CONCEDII SI INDEMNIZATII 0.85%
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.00850 = 113.89
450004 pag 13
=================================================================
-FOND DE RISC 0.27%
( 13399.19 + 32739.59 * 0.000 +
8847.37 * 0.000) * 0.00270 = 36.18
Cheltuieli indirecte:
98173.74 * 0.0500 = 4 908.69
Profit:
103082.42 * 0.0700 = 7 215.77
PROIECTANT
S.C.PROARTCONS S.R.L.
45005 pag 14
=================================================================
Persoana juridica achizitoare Formularul F3
Oras Odobesti
Detaliere transporturi:
-Articole TRA 5 451.33
-CAS:
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.15800 = 1 107.11
-SOMAJ:
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.00500 = 35.04
-CASS 5.2%
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.05200 = 364.36
-FOND DE GARANTARE 0.25%
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.00250 = 17.52
-CONCEDII SI INDEMNIZATII 0.85%
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.00850 = 59.56
-FOND DE RISC 0.27%
( 7007.00 + 20144.09 * 0.000 +
5451.33 * 0.000) * 0.00270 = 18.92
Cheltuieli indirecte:
58835.00 * 0.0500 = 2 941.75
Profit:
61776.75 * 0.0700 = 4 324.37
PROIECTANT
S.C.PROARTCONS S.R.L.