TEHNOLOGIA CADRU LA CULTURA: FLOAREA SOARELUI CONSUM

Recolta 2014/ 2015

Calculatii pe hectar
Cod: D. 27 Sistem
Zona geografica: Campie Productia Principala
Potential: Mediu Productia Secundara
LUCRRI MECANIZATE LUCRRI MANUALE MATERII SI MATERIALE

calendaristica
Luna
Nr crt. Denumirea lucrrii UM
Volumul Consum Tarif
lucrrii Ore Total cheltuieli Tarif Total retribuii Cantitatea Pre unitar
Tractor Maina agricol motorin lei/UM**** ZO nr. Denumirea materialului UM
mecaniz. -lei- -lei- - lei- total -lei-
-litri-

1 ncrcat ngrminte chimice t 0.200 U650 Macara purtata 0.020 0.040 0.14 0.0

2 Transport ngr. chimice la 5 km OCTOMBRIE t/km 1.600 U650 RM 5t 0.120 0.240 0.8 1.3

3 Alimentat MA 3,5 + jalonat t 0.375 U650 Macara purtata 0.030 0.100 0.35 0.1 0.1 50.0 5.0

4 Fertilizat cu ngrminte chimice ha 1.000 U650 MA 18 0.240 4.000 14.0 14.0 16:16:16 kg pc 200 1.40

5 Arat la 25 cm + 5 cm scormonitori grpat ha 1.000 U650 PP4 + GS 2.400 29.000 101.5 101.5

TOTAL PRODUCTIE NETERMINATA 2.810 33.380 0.0 117.0 0.100 5.0

6 Incarcat ingrasaminte chimice t 0.437 U650 Macara purtata 0.020 0.040 0.14 0.1
7 Transport ingr chimice la 5 Km t/km 1.600 U650 RM 5t 0.120 0.240 0.8 1.3

8 Alimentat MA 3,5 + jalonat t 0.375 U650 Macara purtata 0.030 0.100 0.35 0.1 0.1 50 5.0

9 Fertilizat cu ngrminte chimice ha 1.000 U650 MA 18 0.240 4.000 14.0 14.0 Uree kg pc 200.00 1.40
MARTIE

10 Transport ap pentru erbicidare t 0.250 U650 MET 2500 0.120 0.750 2.6 0.7

11 Pregtit soluie pt. erbicidare mii l 0.250 0.0 0.00 0.03 50.0 1.5
12 Jalonat terenul ha 1.000 0.0 0.00 0.1 50.0 5.0

13 Pregtit pat germinativ ha 1.000 U650 Combinator 0.800 5.000 17.5 17.5 0.0
14 Semanat ha 1.000 U650 SPP 8 0.6 4 14.0 14.0 Samanta Pioneer P64LE25 kg 4.00 300.0

15 Deservit semntoarea ha 1.000 0.0 0.0 0.1 50.0 5.0

16 Erbicidare preemergent ha 1.000 U650 MEP 600 12m 0.308 3 10.5 10.5 0.0 Helmstar + Pantera kg / l 0.02 / 0.8 35 / 124

17 Prit ha 1.000 U650 CPU8 0.320 3.500 12.3 12.3 0.0

18 Transp.ap pt. tratam. fitosanitar t 0.250 U650 MET 2500 0.120 0.750 2.6 0.7
IUNIE

0.0
19 Preg soluie pt tratam. fitosanitar mii l 0.250 0.0 0.0 0.03 50.0 1.5

20 Tratament fitosanitar ha 1.000 U650 MEP 600 12m 0.308 0.9 45.3 45.3 0.0 FUNGICIDE, Acanto Plus l 0.50 344.0
21 Recoltat mecanic ha 1.000 Prestari 280.0 0.0
AUGUST

23 Dezmiristit ha 1.000 U650 GD 3.6 1.200 6 21.0 21.0 0.0

22 Transport producia la 5 km t/km 8.000 U650 RM 8t 0.780 2.276 5.0 40.0 0.0
TOTAL AN PLAN 4.966 30.556 457.4 0.360 18.0 0 0.000
TOTAL GENERAL 7.776 63.936 574.4 0.460 23.0 0 0.000

* ERBICIDE: TREFLAN 48; DUAL GOLD; GUARDIAN; FRONTIER; STOMP; FUSILADE FORTE; CHALLENGER; ARAMO; SELECT SUPER
**FUNGICIDE: BAVISTIN 70 PU; ROVRAL 50 PU; SUMILEX PU; TIRADIN 500 SC; TIRAMET 600
***INSECTICIDE: CARBOFURAN 350; CRUISER 350 FS; GAUCHO 600 FS; VICTENON 50 WP
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)
 Neirigat
kg 3200
Secundara

Total
Total cheltuieli
cheltuieli tehnologice
-lei- - lei-

0.0

1.3

5.1

280.0 294.0

101.5

280.0 402.0

0.1

1.3

5.1

280.0 294.0

0.7

1.5

5.0

17.5

300.00 314.0

5.0

35 + 99.2 134.2

12.3

0.7

1.5

172.00 217.3

280.0

21.0

40.0

752.00 1227.4

1032.00 1629.4 3520.0