Documente Academic
Documente Profesional
Documente Cultură
TES 5.97% 0
RIESGO DE NEGOCIO 10% 1
TASA DE OPORTUNIDAD 15.97% 2
3
4
5
AO
0
1
2
3
4
5
calculo de la
$10
$8
$6
$4
$2
Valor del VPN en pesos
-$2
-$4
-$6
-$8
-$10
VALOR VALOR PRESENTE TASA DCTO
### Err:508
$51,523,987.80 Err:508 15.97%
$59,523,987.80 Err:508 Err:509
$67,523,987.80 Err:508 15.97%
$75,523,987.80 Err:508 15.97%
$83,523,987.80 Err:508 15.97%
VPN $41,807,069.87
TIR 25%
VALOR % Calculo
### 10.00% $78,464,237.59
$51,523,987.80 20.00% $21,590,608.61
$59,523,987.80 30.00% -$17,218,376.32
$67,523,987.80 40.00% -$44,777,029.84
$75,523,987.80 50.00% -$65,017,725.38
$83,523,987.80 60.00% -$80,317,713.12