PROJECT: SHOWROOM (TILES, KITCHEN AND BATHROOM ACCESSORIES)

LOCATION: BRGY. BUHANGIN, BALER, AURORA

ITEM OF WORKS AMOUNT
1 CONCRETE AND MASONRY WORKS Php 172,090.00
2 ROOFING AND TINSMITHING Php 219,770.00
3 PLUMBING WORKS Php 6,420.00
4 ELECTRICAL WORKS Php 20,761.00
MATERIAL COST Php 419,041.00
LABOR COST Php 188, 568.45
TOTAL PROJECT COST Php 607, 609.45
OWNER: LIGAYA L. VILLEGAS

S U M M A R Y
ITEM DESCRIPTION

1. CONCRETE AND MASONRY WORKS

DESCRIPTION QTY UNIT QTY PRICE UNIT PRICE
CHB 4" 2500 pcs. 8.00 20,000.00
CEMENT 360 bags 200.00 72,000.00
RSB 12 mm 45 pcs. 160.00 7,200.00
RSB 10mm 130 pcs. 111.00 14,430.00
RSB 9 mm 70 pcs. 78.00 5,460.00
G.I PIPE 4" 14 pcs. 2,500.00 35,000.00
GI WIRE #16 1 roll 1,200.00 1,200.00
GRAVEL AND SAND 6 tl. 2,800.00 16,800.00
SUB-TOTAL P 172,090.00

2. ROOFING AND TINSMITHING

DESCRIPTION QTY UNIT QTY PRICE UNIT PRICE
ANGLE BAR X 2 65 pcs 709.00 46,085.00
ANGLE BAR 3/16 X 1 1/2 45 pcs 339.00 15,255.00
CEE PURLINS 2 X 4 80 pcs 530.00 42,400.00
WELDING ROD 2 box 1,500.00 3,000.00
EPOXY PRIMER 3 gal 520.00 1,560.00
LAC. THINNER 3 gal 250.00 750.00
PAINT BRUSH 2 6 pcs 30.00 180.00
CUT OFF DISC 14 3 pcs 180.00 540.00
ROOFING RIB TYPE LS LUMP SUM 110,000.00
SUB-TOTAL P 219,770.00

3. PLUMBING WORKS (ROUGHING INS.)

DESCRIPTION QTY UNIT QTY PRICE UNIT PRICE
PVC PIPE 4 2 pcs 400.00 800.00
PVC PIPE 2 3 pcs 170.00 510.00
PVC ELBOW 4 5 pcs 85.00 425.00
PVC ELBOW 2 5 pcs 35.00 175.00
PVC WYE 4X2 2 pcs 75.00 150.00
PVC TEE 2X2 2 pcs 45.00 90.00
PVC P-TRAP 2 2 pcs 45.00 90.00
PVC SOLVENT 1/2 lit. 200.00 200.00
VULCA SEAL 1 lit. 360.00 360.00
FLOOR DRAIN 4X4 1 pc 120.00 120.00
FIXTURES
LAVATORY
1 SET 3,500.00
WATER CLOSET
SUB-TOTAL P 6,420.00

4. ELECTRICAL WORKS (ROUGHING INS.)

DESCRIPTION QTY UNIT QTY PRICE UNIT PRICE
THNN WIRE 3.5 mm 2 box 2,800.00 5,600.00
THNN WIRE 2.0 mm 1 box 2,450.00 2,450.00
FLEXIBLE PIPE 1/2(100 mts.) 1 roll 600.00 600.00
PNS PIPE 1/2 30 pcs. 72.00 216.00
UTILITY BOX(SURFACE TYPE) 11 pcs. 25.00 275.00
JUNCTION BOX 6 pcs. 30.00 180.00
PANEL BOARD(6 BRANCHES) 1 set 630.00 630.00
CIRCUIT BREAKER 60 AMP 1 pc. 700.00 700.00
CIRCUIT BREAKER 20 AMP 2 pcs. 420.00 840.00
CIRCUIT BREAKER 15 AMP 1 pc. 420.00 420.00
CIRCUIT BREAKER 30 AMP 1 pc. 420.00 420.00
ELECTRICAL TAPE 6 pcs. 30.00 180.00
FLOURESCENT(SURFACE TYPE DOUBLE) 80 W 6 sets 800.00 4,800.00
FLOURESCENT(SURFACE TYPE SINGLE) 40 W 4 sets 400.00 1,600.00
INCANDESCENT BULB 18 W 4 sets 150.00 600.00
DUPLEX CONV. OUTLET 7 sets 85.00 595.00
AIRCON OUTLET 1 set 150.00 150.00
SINGLE SWITCH 4 sets 75.00 300.00
2 GANG SWITCH 1 set 85.00 85.00
3 GANG SWITCH 1 set 120.00 120.00
SUB-TOTAL P 20,761.00