Sunteți pe pagina 1din 31

casting

l w thickness total area


153.16 47.41 1.33 9657.55 7261.316
29 11 1.33 424.27
22 20.58 1.17 529.7292
20.33 18.08 1.17 430.0527 367.5664
11042 7628.882
315.4743

reinforcement
bottom layer top layer

length nos. total length kg length nos. total length kg


6.75 368.584 2487.942 1194.212 47.41 307.32 14570.0412 6993.62
6.58 307.32 2022.1656 970.6395 153.16 95.82 14675.7912 7044.38
8.42 368.584 3103.47728 1489.669 deduction 1086.624 521.5795
6.58 307.32 2022.1656 970.6395 1904.662255 914.2379
8.42 368.584 3103.47728 1489.669 26254.54615 12602
6.42 307.32 1972.9944 947.0373
6.75 368.584 2487.942 1194.212
8.17 143.23 1170.1891 561.6908
6.75 95.82 646.785 310.4568
8.5 143.23 1217.455 584.3784
6.58 95.82 630.4956 302.6379
8.42 143.23 1205.9966 578.8784
6.58 95.82 630.4956 302.6379
8.42 143.23 1205.9966 578.8784
6.58 95.82 630.4956 302.6379
7.25 143.23 1038.4175 498.4404
4.21 95.82 403.4022 193.6331
11.54 143.23 1652.8742 793.3796
5.54 95.82 530.8428 254.8045
7.08 143.23 1014.0684 486.7528
5.5 95.82 527.01 252.9648
7.08 143.23 1014.0684 486.7528
5.46 95.82 523.1772 251.1251
6.96 143.23 996.8808 478.5028
8.5 95.82 814.47 390.9456
8.08 143.23 1157.2984 555.5032
8.17 95.82 782.8494 375.7677
7.83 143.23 1121.4909 538.3156
11 70.6 776.6 372.768
29 34 986 473.28
sub total 37877.52346 18181.21
deduction 2346.12 1126.138
1904.6622545455 914.2379
total 33626.741205455 16141
Earth excavation deduction
length width height sub total lif column
153.16 47.41 5 36306.58 4101.632 1900.83
29 11 5 1595

Earth filling
total
excavation mat casting total filling

31899.116 11042 20857.116

sand filling
length width total area thickness total (cf)
153.16 47.41 7261.3156 0.5 3630.6578
29 11 319 0.5 159.5
6437.932 2.67 17189.27844
22028.40805

brick soling floor dismentaling debris


length width total area(sf) lif area area(sf) area(sf)
153.16 47.41 7261.3156 452.76 6808.556 10213
29 11 319
7628.882
15209.1976

brick work
l h area w volume
1190.95 2.67 3179.8365 1 3179.8365
a b c d
6"c/c 5" c/c 4" c/c 6" c/c
307.32 368.584 143.23 95.82
59 70.6 34 23
95.82

lif(bottom layer) lif(top layer)


total length kg total length kg
1108.624 831.468 927.52 695.64
902.48936 676.867 755.4628 566.5971
1508.3 1262.2

shear connector
footing column length nos.
area area area
p1 36 2.25 33.75 2.17 506.25
p2 49 2.25 46.75 2.17 327.25
p3 81 2.77777778 78.22222222 2.17 547.5556
p4 64 3.67361111 60.32638889 2.17 422.2847
p5 87.5 3.25 84.25 2.17 168.5
p6 40 3.25 36.75 2.17 73.5
u1 27 2.875 24.125 2.17 48.25
u2 132.25 3.25 129 2.17 129
u3 45 2.77777778 42.22222222 2.17 42.22222
u4 42.5 2.875 39.625 2.17 39.625
2304.438
total 16 mm 20 mm 10 mm
reinforcement 28743 2770.572 2400.3

total(cft)

31899.116
footing area
l w a nos. total
p1 6 6 36 15 540
p2 7 7 49 7 343
p3 9 9 81 7 567
p4 8 8 64 7 448
p5 12.5 7 87.5 2 175
p6 10 4 40 2 80
u1 4.5 6 27 2 54
u2 11.5 11.5 132.25 1 132.25
u3 4.5 10 45 1 45
u4 5 8.5 42.5 1 42.5

2426.8

total length
kg
1098.5625 527.31
710.1325 340.8636
1188.195556 570.3339
916.3578472 439.8518
365.645 175.5096
159.495 76.5576
104.7025 50.2572
279.93 134.3664 37613.19
91.62222222 43.97867
85.98625 41.2734
2400.302
CASTING
no. of
Type Foundation To G.L casting G.Lto 1st floor
column
l w length (cft) l w
RC1A 2 17 10 5.5 155.833333333 16 9
RC1B 1 22 10 5.5 100.833333333 21 9
RC1C 1 25 10 5.5 114.583333333 24 9
RC2A 1 21 10 5.5 96.25 20 9
RC1 9 10 10 5.5 412.5 8 8
RC2 7 10 10 5.5 320.833333333 8 8
RC3 13 10 10 5.5 595.833333333 8 8
RC4 8 10 10 5.5 366.666666667 8 8
RC5 7 10 10 5.5 320.833333333 8 8
RC5A 1 6 2 5.5 5.5 5 1

no. of
Type
column MAIN BAR STIRRUP
length nos. total length kg length
Foundation 24 264 126.72 7.833333
RC1A 2 5.5
To G.L

G.L to 24 1179.84 566.3232 7.333333


2 24.58
1st floor roof

Foundation 26 143 68.64 8.666667


RC1B 1 5.5
To G.L
G.L to 26 639.08 306.7584 8.166667
1 24.58
1st floor roof
Foundation 26 143 68.64 9.166667
RC1C 1 5.5
To G.L
G.L to 26 639.08 306.7584 8.666667
1 24.58
1st floor roof
Foundation 26 143 68.64 9.166667
RC2A 1 5.5
To G.L
G.L to 26 639.08 306.7584 8.666667
1 24.58
1st floor roof
Foundation 16 792 380.16 6.666667
RC1 9 5.5
To G.L
G.L to 16 3539.52 1698.9696 6
9 24.58
1st floor roof
Foundation 16 616 295.68 7.333333
RC2 7 5.5
To G.L
G.L to 16 2752.96 1321.4208 6.666667
7 24.58
1st floor roof
Foundation 16 1144 549.12 7.5
RC3 13 5.5
To G.L
G.L to 16 5112.64 2454.0672 6.833333
13 24.58
1st floor roof
Foundation 20 880 422.4 8.333333
RC4 8 5.5
To G.L
G.L to 20 3932.8 1887.744 7.666667
8 24.58
1st floor roof
Foundation 16 616 295.68 8
RC5 7 5.5
To G.L
G.L to 16 5178.88 2485.8624 7.333333
7 46.24
3rd floor roof
Foundation 4 22 10.56 3.333333
RC5A 1 5.5
To G.L

1 G.L to 46.24 4 184.96 88.7808 3


3rd floor roof
13709.6832

total wt.
16 mm 10 mm
13710 9993.62

shuttering area/curing area


no. of column size
Type
column total area
Foundation g.l to 1st floor
To g.l f to g g to1st
l w l w
RC1A 2 27 20 26 18 78.333333333 345.84
RC1B 1 32 20 31 18 43.333333333 192.57
RC1C 1 35 20 34 18 45.833333333 204.36
RC2A 1 33 22 32 20 45.833333333 204.36
RC1 9 20 20 18 18 300 1273.32
RC2 7 22 22 20 20 256.66666667 1100.4
RC3 13 25 20 23 18 487.5 2094.69
RC4 8 25 25 23 23 333.33333333 1446.24
RC5 7 28 20 26 18 280 1210.44
RC5A 1 20 16 18 15 30 129.69
1900.8333333 8201.91
total shuttering area 10102.7433
column footing
lokfix area 7934.76 2304.4
10239.1975

epoxy bonding agent


no. of
Type Foundation To G.L G.Lto 1st floor
column
l w height height footing area
C1A 2 10 10 5 23.58 95.266666667 450
C1B 1 10 10 5 23.58 95.266666667 301
C1C 1 10 10 5 23.58 95.266666667 520.33
C2A 1 12 12 5 23.58 114.32 394.33
C1 9 10 10 5 23.58 95.266666667 148.33
C2 7 12 12 5 23.58 114.32 65.33
C3 13 10 15 5 23.58 119.08333333 40.33
C4 8 15 15 5 23.58 142.9 118.92
C5 7 10 18 5 45.24 234.45333333 38.33
C5A 1 10 18 5 45.24 234.45333333 35.67
50 sub total 1340.596667 2112.57
total 3453.16667

Providing Steel Propping work (Rental only)


total
corner middle corner-middle nos.
8 16 26 316

ground
floor
dismentli
ng(cf) 3204.13

Making temporary
barricade for safety

outside column outside building


2769.75 257.6512 13577.4756 1263 1520.672149
column size

Lto 1st floor casting total casting Foundation To g.l


g.l to 1st floor
length (cft) l w l w
24.58 589.92 745.75333333 27 20 26 18
24.58 387.135 487.96833333 32 20 31 18
24.58 442.44 557.02333333 35 20 34 18
24.58 368.7 464.95 33 22 32 20
24.58 1179.84 1592.34 20 20 18 18
24.58 917.6533333 1238.4866667 22 22 20 20
24.58 1704.213333 2300.0466667 25 20 23 18
24.58 1048.746667 1415.4133333 25 25 23 23
46.24 1726.293333 2047.1266667 28 20 26 18
46.24 19.26666667 24.766666667 20 16 18 15
10873.875

REINFORCEMENT

STIRRUP TIE shear connector


nos. total length kg length nos. total length kg length nos.

17.5 274.166667 51.543333333 3.166667 17.5 110.833333333 20.83667


0.583333 45

74.74 1096.18667 206.08309333 3 74.74 448.44 84.30672


0.583333 197.64
17.5 151.666667 28.513333333 3.166667 17.5 55.4166666667 10.41833
0.583333 23
74.74 610.376667 114.75081333 3 74.74 224.22 42.15336
0.583333 99.32
17.5 160.416667 30.158333333 3.166667 17.5 55.4166666667 10.41833
0.583333 23
74.74 647.746667 121.77637333 3 74.74 224.22 42.15336
0.583333 99.32
17.5 160.416667 30.158333333 3.333333 17.5 58.3333333333 10.96667
0.583333 23
74.74 647.746667 121.77637333 3.166667 74.74 236.676666667 44.49521
0.583333 99.32
17.5 1050 197.4 3.5 17.5 551.25 103.635
0.583333 199
74.74 4035.96 758.76048 3.5 74.74 2354.31 442.6103
0.583333 885.88
17.5 898.333333 168.88666667 3.5 17.5 428.75 80.605
0.583333 155
74.74 3487.86667 655.71893333 3.5 74.74 1831.13 344.2524
0.583333 689.24
17.5 1706.25 320.775 3.5 17.5 796.25 149.695
0.583333 287
74.74 6639.40333 1248.2078267 3.5 74.74 3400.67 639.326
0.583333 1279.16
17.5 1166.66667 219.33333333 3.5 17.5 490 92.12
0.583333 265
74.74 4584.05333 861.80202667 3.5 74.74 2092.72 393.4314
0.583333 1180.84
17.5 980 184.24 3.5 17.5 428.75 80.605
0.583333 232
139.72 7172.29333 1348.3911467 3.5 139.72 3423.14 643.5503
0.583333 1943.08
17.5 58.3333333 10.966666667 0 0 0 0
0.583333 23
139.72 419.16 78.80208 0 0 0 0
0.583333 185.96
6758.0441 3235.6 7934.8
footing area
shear connector
total length kg

26.25 4.935

115.29 21.67452

13.4166667 2.522333

57.9366667 10.89209

13.4166667 2.522333

57.9366667 10.89209

13.4166667 2.522333

57.9366667 10.89209

116.083333 21.82367

516.763333 97.15151

90.4166667 16.99833
402.056667 75.58665

167.416667 31.47433

746.176667 140.2812

154.583333 29.06167

688.823333 129.4988

135.333333 25.44267

1133.46333 213.0911

13.4166667 2.522333

108.476667 20.39361
870.18
Summary
Earth excavation 31899.16 904.1712018141
Earth filling 20857.12 591.1882086168
sand filling 22028.41 624.388
casting(mat+g.f) 11041.6 312.9705679138 casting(column)
reinforcement 63752.71
shuttering area 10102.74 939.7900775194
brick soling 15209.2 1414.8090790698
lokfix area 10239.2
epoxy bonding agent 3453.167 321.2248062016
floor
dismentaling 6808.556 633.3540093023
curing area 10102.74 939.7900775194
debris 10212.83 950.0310139535
steel props 316

GROUND FLOOR
CASTING 3204.13 90.8200238095
Summary

casting(column) 10873.88 308.2164


Slab
casting from 4th to roof
casting
length width area deduction area thickness volume no.of floor
148.07 45.16 6686.8412 20 18.58 371.6
29 11 319 18.33 16.08 294.7464
7005.8412 666.3464 0.42 2662.588 4

Reinforcement from 4th to roof Reinforcement from 2nd to 4th


length nos. total length kg length nos. total lengt kg
m.b(s.d) 148.07 91.32 13521.752 2542.089 m.b(s.d) 128.66 91.32 11749.23 2208.8555
m.b(l.d) 45.16 355.368 16048.419 3017.103 m.b(l.d) 45.16 308.784 13944.69 2621.6009
ex.top 10.72 92.32 989.6704 186.058 ex.top 10.72 92.32 989.6704 186.05804
ex.top 11.5 266.3 3062.45 575.7406 ex.top 11.5 227.48 2616.02 491.81176
ex.bott.(12 ex.bott.
mm) 8.335 37.396 311.69566 58.59878 (12 mm) 8.335 37.396 311.6957 58.598784
6320.991 5508.3261
no. of
no. of floor 4 floor 2
10 mm 25283.96 10 mm 11016.652
12 mm 234.3951 12 mm 117.19757

Main bar(top+bot.) extra top


beam
Length casting total weight total weight
w h 3rd to 4th 5th to 7th 3rd to 4th 5th to 7th 3rd to 4th 5th to 7th 3rd to 4th
FB 1 12 18 197.74 197.74 296.61 296.61 620.22 620.22 127.74
FB 2 12 18 68.41 68.41 102.615 102.615 232.23 232.23 48.41
FB 3 12 18 240.83 263.49 361.245 395.235 749.49 817.47
FB 4 12 18 14.42 55.09 21.63 82.635 70.26 192.27
FB 5 12 18 48.67 48.67 73.005 73.005 173.01 173.01
FB 6 12 18 368.64 368.64 552.96 552.96 1132.92 1132.92
FB 7 12 18 0 82.01 0 123.015 0 273.03
FB 8 12 18 0 20.42 0 30.63 0 88.26
lb 12 18 49.16 86.48 73.74 129.72 174.48 286.44
1190.95

gr.floor rod kg
256.2931 78.86207 23251.303 4371.245
5" b/w new breaking
576.42 5764.2 72.466582
1403.26

10" b/w
53.58 535.8 1334.142 37.81582
149.5256

thai work
147.17 735.85 20.857426

plaster
3105.572
casting from 2nd to 4th
total casting
casting length width area deduction area thickness volume no.of floor
128.66 45.16 5810.2856 20 18.58 371.6
29 11 319
10650.35 6129.2856 371.6 0.42 2418.228 2

shuttering area
4th to roof 2nd to 4th
25357.9792 11515.371

ground floor casting

3204.13044

10 mm 0.188
12mm 0.27
16mm 0.48
20mm 0.75

extra top extra bot.

total weight total weight


5th to 7th 3rd to 4th 5th to 7th
total
casting

4836.456
ITEM OF WORKS, BILL OF QUANTITIES AND COST ESTIMATE FOR retrofitting of Badhon
Estimate Prepared By: N.Akhtar & Associates, Road #30, House # 437, DOHS,
Mohakhali, Dhaka
CIVIL WORKS
SL No. Schedule of item of works Quantity
1 Mobilization of all items of works equipment site leanning, labor shed making etc. all complete.
Contractor shall have to arrange office space and furnish them for full time use of supervising Engineers 1
of the consultants including contractors own office, storage, yard etc.
2 Earth excavation in foundation and plinth etc. all kinds of soil as shown in the drawings up to the
specified depth , removing of debris and shoring materials and slush, dewatering if required etc. And
removing of spoils at a selected place , consolidation of bed leveling and dressing etc. all works
complete. 904.171
3 Sand (FM shall not be less then 0.8) filling in all types of foundation and plinth etc. up to required level
as per drawing , proper mechanical compaction of sand (min. 95% )fill with plate , vibro or impact
compactor in 150mm layers maximum to obtain standard AASHO density of 95% at optimum moisture
contents in each layers , compaction shall be conformed of field and laboratory test. Removing of debris
, slush form the Pit/Trench etc.
624.388
4 Supplying and laying 75mm thick brick soling with 1st class bricks 1414.81
5 Supplying and applying Epoxy Bonding Agent between joint at old concrete and new concrete surface.
321.225
6 Probiding micro concrete at column & beam joint 220
7 Supplying and fixing epoxy bolt with 10 mm dia bar of 12'' length as per drawing 7934.76
8 Providing epoxy bolt with 16 mm dia bar of 4'' length embeded into the concrete 2304.44
9 Surface preparation by chipping the old concrete surface 321.225
10 Providing Steel Propping work (Rental only) 316
11 Steel reinforcement works in RCC works providing deformed bars of any size manufactured from
billets having min. yield strength as specified below unless otherwise specified , cleaning the steel
surface , cutting the bars in required length , making the bars as per shape and size placing the bar in
position providing necessary blocks, chairs, hangers, spacers etc all work complete by using 22 BWG
G.I. binding wire in all floors.
Deformed bar of ( Grade 60) 63753
12 Dismantling RCC floor work 633.354
13 Dismantling Brick work 72.4666
14 Dismantling Thai Aluminum work and refixing the same 20.8574
15 Debris/earth cleaning 950.031
16 1st class Kilm Burnt Brick Work with gray Portland cement and sand (FM 1.5) morter of specified
proportion, necessary scaffolding, raking out joint cleaning and soaking the brick at lerast for 24 hours
before use and curing at least for 7 days & wetting of good bricks , protecting the green works from rain
and sun in Foundation & Superstructure etc. all work complete in all floors :

125 mm thick brick wall above plinth level with 1:4 proportion upto ground,1st and 2nd floor.
1403.26
250mm thick brick wall above plinth level with 1:4 proportion in 1st and 2nd floor. 37.8158
17 12mm thick plaster both inside and outside(1:4) 3105.57
18 Making temporary barricade for safety & security around the column, with scaffolding tube, tarpaulin
and remove after work 1520.67
Providing floor RCC work in proportion (1:2: 4) including necessary form work (G.F) with bricks chips
90.82
19 Providing floor RCC work repair in proportion (1:1.25:3) including necessary form work (MAT) 312.971
20 Providing RCC work in column in proportion (1:1.25: 2.5) at jacketted column with
Admixture(COLUMN) 26
Providing RCC work in lift wall in proportion (1:1.5:3) 40
21 Providing form work steel or wooden 939.79
22 Curing agent over concrete surface 939.79
23 Reconstruction of Surface drain 134
24 Providing patent stone casting with NCF 760
Sub

Materials cost
A) Civil part
Description of Materials Qty
Stone Chips 20710
Fine sand 196191
Coarse sand 11062
Bricks 144669
Bricks chips 2893.3
Cement 12736
MS rod 63753
Micro concrete 25kg Bag 250
Admixture 80
Epoxy Bonding agent 60
Epoxy anchor Chemical (600ml Pac) 217
R retrofitting of Badhon Fashion

Main materials

Local Syl Bricks


Unit Rate Amount (Tk) sand (Cft) Sand(Cft) Stone Chips Chips Cement

Job 100000 100,000.00

M3 450.00 406,877.04

M3 800.00 499,510.39 2600


M2 380.00 537,627.45
154,187.91
M2 480.00
Bag 1800.00 396,000.00
Each 90.00 714,128.40
Each 400.00 921,775.00
M2 150.00 48,183.72
Nos 350.00 110,600.00

Kg 75.00 4,781,453.53
M2 1700.00 1,076,701.82
M3 2500.00 181,166.45
M2 1100.00 22,943.17
M3 370.00 351,511.48

M2 950.00 1,333,097.44
M3 6600.00 249,584.39 495 105
M2 280.00 869,560.19 225 50
212,894.10
M2 140.00
835,544.22
M3 9200.00
M3 14800.00 4,631,964.41 125 252 70
397,800.00
M3 15300.00 280 560 190
M3 14800.00 592,000.00
M2 500.00 469,895.04
M2 120.00 112,774.81
M 1500.00 201,000.00 150 150 30
M2 640.00 486,400.00
Sub Total 20,695,180.94 3470 405 812 150 445
79810 21060 154280 12750 200250

Unit Rate Amount


Cf 190 3934923.829994 0.5" size stone chips
Cf 23 4512382.288116
Cf 52 575201.8205716
Nos 10.5 1519026.377975
Cf 85 245933.0319222
Bag 450 5731403.797817
Kg 51 3251388.402753 25mm 2800 kg+ 10mm 1800 kg =4600 kg (total)
Bag 1400 350000
Lit 300 24000
Lit 400 24000 Index (Spain)/Nitobond EP (Fosroc)/Master Emaco
PC 3300 716100 Index (Spain)/Hilty/Master Emaco
20884359.54915
Micro Epoxy
Concrete Bonding anchor
(Bag of 25 Admixtur Curing Agent Chemical
MS rod (Kg) kg) e(Lit) Agent (Lit) (600 mg pac)

60
120
117
100

4600
80

70

4600 120 80 70 60 217


234600 168000 24000 28000 126000 716100 1764850
CIVIL WORKS
SL No. Schedule of item of works Quantity Unit
2 378 M2
Wall Tiles work
3 Floor Tiles work 3950 M2
4 Steel reinforcement works in RCC works providing
deformed bars of any size manufactured from billets
having min. yield strength as specified below unless
otherwise specified , cleaning the steel surface , cutting the
bars in required length , making the bars as per shape and
size placing the bar in position providing necessary blocks,
chairs, hangers, spacers etc all work complete by using 22
BWG G.I. binding wire in all floors.

Deformed bar of ( Grade 60) 189575 Kg


5 Thai Aluminum work 591.62 M2
6 1st class Kilm Burnt Brick Work with gray Portland cement
and sand (FM 1.5) morter of specified proportion,
necessary scaffolding, raking out joint cleaning and
soaking the brick at lerast for 24 hours before use and
curing at least for 7 days & wetting of good bricks ,
protecting the green works from rain and sun in Foundation
& Superstructure etc. all work complete in all floors :

125 mm thick brick wall above plinth level with 1:4


proportion upto ground,1st and 2nd floor. 1930 M2
250mm thick brick wall above plinth level with 1:4
proportion in 1st and 2nd floor. 390 M3
7 12mm thick plaster both inside and outside(1:4) 10370 M2
8 Providing floor RCC work in proportion (1:1.5: 3)
including necessary form work 795.0340136054 M3
9
Providing RCC work in column in proportion (1:1.25: 2.5)
260 M3
10 Providing form work steel or wooden 6545 M2
Materials cost
A) Civil part
Description of Materials Qty Unit
Stone Chips 19724.37 Cf
Fine sand 898495 Cf
Coarse sand 9862.19 Cf
Bricks 275279 Nos
Bricks chips 0 Cf
Cement 213715 Bag
Floor tiles 42462.5 sf
wall tiles 4063.5 sf
MS rod 189575 Kg
Rate Amount (Tk)
90.00 34,020.00
350.00 1,382,500.00

75.00 14,218,125.00
1100.00 650,782.00

2,574,000.00
6600.00
280.00 2,903,600.00
10,732,959.18
13500.00
4,160,000.00
16000.00
500.00 3,272,500.00

Sub Total 39,928,486.18


Rate Amount
190 3747631.08888 0.5" size stone chips
23 20665390.4142
52 512833.727952
10.5 2890424.25
85 0
450 96171666.255

51 9668325

S-ar putea să vă placă și