Documente Academic
Documente Profesional
Documente Cultură
com
A ds by YouTube2A v i A d O ptions
B. TECHNO-ECONOMICAL PARAMETERS
Livestock Details
Cost of Each Livestock including Transportation 60,000 Rs
Shed Area Required Per Heifers & Calfs 30 SqFt For 25 Heifers
Shed Area Required for Fodder Storage 500 SqFt For 50 Cow s
Construction Cost of Storage, Heifers & Calfs Shed 150 Rs Per SqFt
http://www.dairyfarmguide.com/dairymodel/dairymodel.html 1/4
7/29/2014 Dairy Project Model - Financial Calculator from DairyFarmGuide.com
Fodder Details
only use in case of green fodder is being purchased at market rate (set land rent &
Cost of Purchase of Green Fodder 0.00 Rs Per KG
to 0)
1 Tractor 450,000 Rs
1 Trailor/Trolly/Attachements 150,000 Rs
C. LACTATION CHART
Year 1 Year 2 Year 3
In Milk In Dry In Milk In Dry In Milk In Dry
http://www.dairyfarmguide.com/dairymodel/dairymodel.html 2/4
7/29/2014 Dairy Project Model - Financial Calculator from DairyFarmGuide.com
Heifers Less Than 1 Year 1 6,570 7,884 9,132 10,501 12,202
SerialTrunc
F. CASH FLOW ANALYSIS
Related Searches
1. COSTS Year 1 Year 2 Year 3 Year 4 Year 5
a) Capital Cost 3,482,756 300,000 300,000 0 0 refinance required for
Dairy Farms
Feeding During Dry Period 49,400 59,280 59,280 78,960 91,748
Expert
Jersey Dairy Cows Feeding Expenses on Heifers 49,275 152,753 275,710 322,740 373,030
Trends, A
Veterinary Aid 34,725 48,083 63,273 73,189 84,904
Mortgage Loan
Calculator Cost of electricity and water 23,150 32,055 42,182 48,793 56,603
Calculator
Rent of Land for Fodder Cultivation 69,450 96,165 126,546 146,378 169,808
Free Mortgage
Calculator Fodder Cultivation Cost 23,150 32,055 42,182 48,793 56,603
G. REPAYMENT SCHEDULE
Year 1 Year 2 Year 3 Year 4 Year 5
Income 2,430,095 2,921,672 3,390,837 3,991,871 4,530,983
Expenses 1,233,492 1,592,807 1,968,065 2,261,214 2,601,102
Gross Surplus 1,196,603 1,328,864 1,422,772 1,730,656 1,929,881
Equated Anuual Installment 790,214 790,214 790,214 790,214 790,214
Net Surplus Before Tax 406,389 538,650 632,558 940,442 1,139,667
http://www.dairyfarmguide.com/dairymodel/dairymodel.html 3/4
7/29/2014 Dairy Project Model - Financial Calculator from DairyFarmGuide.com
A ds by YouTube2A v i A d O ptions
http://www.dairyfarmguide.com/dairymodel/dairymodel.html 4/4