MATERIALS UNIT QUANTITY COST/UNIT TOTAL COST

ITEM I. (OWNER SUPPLIED)

I.A. FOOTING
a.1 CEMENT bgs 327 245 80,115.00
a.2 SAND cu. m. 18 700 12,600.00
a.3 GRAVEL cu. m. 52 700 36,400.00
a.4 16mm dia. X 6m RSB Le 173 320 55,360.00
a.5 #16 TIEWIRE kgs. 19 70 1,330.00
I.B. COLUMNS
b.1 CEMENT bgs 105 245 25,725.00
b.2 SAND cu. m. 6 700 4,200.00
b.3 GRAVEL cu. m. 8.5 700 5,950.00
b.4 16mm dia. X 6m RSB Le 52 320 16,640.00
b.5 10mm dia. X 6m RSB Le 277 130 36,010.00
b.6 12mm dia. X 6m RSB Le 52 180 9,360.00
b.7 #16 TIEWIRE kgs. 60 70 4,200.00
I.C. WALL FOOTING
c.1 CEMENT bgs 166 245 40,670.00
c.2 SAND cu. m. 10 700 7,000.00
c.3 GRAVEL cu. m. 24 700 16,800.00
c.4 16mm dia. X 6m RSB Le 160 1320 211,200.00
c.5 12mm dia. X 6m RSB Le 214 180 38,520.00
c.6 #16 TIEWIRE kgs. 100 70 7,000.00
I.D. CHB WALL
d.1 6" CHB pcs. 7500 21 157,500.00
d.2 CEMENT bgs. 1222 245 299,390.00
d.3 SAND cu.m. 90 700 63,000.00
d.4 12mm dia. X 6m RSB Le 264 180 47,520.00
d.5 #16 TIEWIRE kgs. 17 70 1,190.00
I.E. PLASTERING
e.1 CEMENT bgs. 330 225 74,250.00
e.2 SAND cu.m. 24 250 6,000.00
I.F. CONCRETE FLOORING
f.1 CEMENT bgs. 360 225 81,000.00
f.2 SAND cu.m. 20 250 5,000.00
f.3 GRAVEL cu.m. 70 300 21,000.00
f.4 12mm dia. X 6m RSB Le 459 110 50,490.00
f.5 #16 TIEWIRE kgs. 36 55 1,980.00
I.G. PRE-CAST FLOOR BEAMS
g.1 CEMENT bgs. 720 225 162,000.00
g.2 SAND cu.m. 40 250 10,000.00
 g.3 GRAVEL cu.m. 80 300 24,000.00
g.4 10mm dia. X 6m RSB Le 3961 78 308,958.00
g.5 #16 TIEWIRE kgs. 200 55 11,000.00
I.H. FORMWORKS
h.1 2" X 2" COCO pcs. 120 68 8,160.00
h.2 2" x 3" COCO pcs. 120 102 12,240.00
h.3 4" C.W.N. kgs. 60 80 4,800.00
h.4 3" C.W.N. kgs. 60 80 4,800.00
h.5 1 1/2 C.W.N. kgs. 60 80 4,800.00
h.6 2" C.W.N. kgs. 60 80 4,800.00
h.7 3/8" thk. Plywood sht. 40 600 24,000.00
I.I. MANURE/CANAL PIT
i.1 6" chb pcs. 17612 8 140,896.00
i.2 cement bgs. 4000 225 900,000.00
i.3 sand cu.m. 304 250 76,000.00
i.4 12mm dia. x 6m RSB Le 13081 110 1,438,910.00
i.5 #16 tiewire kgs. 200 55 11,000.00
i.6 gravel cu.m. 250 300 75,000.00
ITEM II. (IMPORTED MATERIALS)
II.A. SUPPLIED STRUCTURE (AS PER PLANS AND SPECIFICATIONS)
a.1 MAIN STEEL FRAME (BEAMS AND COLUMNS) kgs. 24,000.00 3 72,000.00
a.2 GALVANIZED PURLINS kgs. 8,900.00 3 26,700.00
a.3 ROOFING SHEET sq.m. 2,150.00 2 4,300.00
a.4 0.5mm thk. EDGE COVERING sq.m. 350.00 2 700.00
a.5 LIGHTINGS PLATES sq.m. 290.00 2 580.00
a.6 1m x 2m PVC STEEL WINDOW sq.m. 90.00 2.3 207.00
a.7 STEEL PLATE DOOR WITH GLASS INSULATION sq.m. 20.00 2.5 50.00
a.8 0.5mm thk. ROOF EXTENSION sq.m. 210.00 1.95 409.50
a.9 GALVANIZED SUPPORT SYSTEM kgs. 6,570.00 2.4 15,768.00
a.10 HIGH STRENGTH BOLTS set 900.00 1.5 1,350.00
a.11 NORMAL BOLTS pcs. 3,500.00 1.2 4,200.00
a.12 NORMAL NUTS pcs. 3,800.00 1.2 4,560.00
a.13 ANCHOR BOLTS pcs. 130.00 1.5 197.60
a.14 TAPPING SCREW set 16,000.00 0.5 8,000.00
a.15 SEALANT pcs. 60.00 0.98 58.80
TOTAL COST (in USD) 139,080.00

TOTAL COST OF IMPORTED MATERIALS ( in Philippine Currency) 6,675,840.00

TOTAL MATERIAL COST (TMC) 4,638,764.00
ELECTRICAL (LUMPSUM) 260,000.00
EXCAVATION AND BACKFILL (LUMPSUM) 130,000.00
PLUMBING (LUMPSUM) 173,000.00
LABOR COST (35% OF TMC) 3,960,111.40
TOTAL PROJECT COST (BREEDING HOUSE) 15,837,715.40