Sunteți pe pagina 1din 45

BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


B DEMOLITION, EXCAVATION AND EARTH
WORK
Demolition and Site Preparation
Rate shall include for
a) back filling with selected excavated material &
consolidating. Surface treatment; compaction before
filling / foundation.
b) disposal of surplus soil as directed & keeping all
excavations free from water unless other wise
measured separately.
c) Rate shall include for earthwork support and
dewatering.
B-01 Site clearing including removal of tree trunks,
shrubs,vegetation, construction debris etc. m2 1,167.00 85.00 99,195.00
B-02 Top soil excavation depth not exceeding 150mm on
existing ground level and removal of all debris within
the site m2 679.00 82.00 55,678.00
Excavation Work 0.00
Excavation not exceeding 1.00 m deep from existing
ground level except rock requiring blasting part
return fill in if necessary and compact bottom of
excavation, rammed, disposal of excavated material
as directed in the following-
0.00
B-03 Column footing m3
148.00 606.00 89,688.00
B-04 Wall foundation m3 35.00 606.00 21,210.00
B-05 Lift well m3 13.00 606.00 7,878.00
Hard Earth Filling 0.00
B-06 Well compacted approved imported earth filling free
from any organic materials, in layers in ground floor
area. m3 98.00 1,462.00 143,276.00
Termite treatment 0.00
B-07 Termite treatment to be carried out by using chemical
approved by the registrar of pesticide and shall
provide 10 years guarantee in an acceptable
manner.Anti termite treatment to be spray the area of
construction.
m2 679.00 207.00 140,553.00
TOTAL FOR CARRIED TO GRAND SUMMARY 557,478.00
C CONCRETE WORK
All concrete shall be made dence with a vibrator and
finished to receive respective finishes. The type and
stability shall be agreed with the consultant prior to
commencement of concreting of each item.
Note
Rates shall include for plant for mixing, handling,
hoisting, depositing, compacting, vibrating, curing,
making good after removal of formwork and for any
tests as necessary.
Note
Reinforcement & Form work paid for separately
unless otherwise specified in the item Note
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


All concrete shall be so cast as to receive fair face
finish on it's exposed faces suitable to receive
paint/sealer directly. Note
Work up to DPC level
50 mm thick G 15 mass concrete in the following
C-01 column footings m2 155.00 655.00 101,525.00
C-02 wall foundation m2 55.00 655.00 36,025.00
C-03 lift well m2 6.56 655.00 4,296.80
C-04 75 mm thick cement screed for ground floor area m2 442.00 1,018.00 449,956.00
Grade 25 Reinforced Cement Concrete in the 0.00
C-05 following
Column footings m3 60.00 15,240.00 914,400.00
C-06 Tie beam m3 16.00 15,240.00 243,840.00
C-07 Column shaft up to DPC level m3 3.30 15,240.00 50,292.00
C-08 Lift base m3 2.90 15,240.00 44,196.00
Work in ground floor to first floor 0.00
Grade 25 Reinforced Cement Concrete in the 0.00
C-09 following
Column shaft m3 18.00 15,240.00 274,320.00
C-10 Beams at First floor slab level m3 32.00 15,240.00 487,680.00
C-11 150 mm thick First floor slab m3 69.00 15,240.00 1,051,560.00
C-12 Staircase and landing. m3 2.90 15,240.00 44,196.00
C-13 Lift shaft m3 6.00 15,240.00 91,440.00
Work in First floor level to Second floor level 0.00
Grade 25 Reinforced Cement Concrete in the 0.00
C-14 following
Column shaft m3 18.00 15,240.00 274,320.00
C-15 Beams at second floor slab level m3 32.00 15,240.00 487,680.00
C-16 150mm thick second floor slab m3 65.00 15,240.00 990,600.00
C-17 Staircase and landing m3 2.90 15,240.00 44,196.00
C-18 Lift shaft m3 6.00 15,240.00 91,440.00
Work in Second floor level to Third floor level 0.00
Grade 25 Reinforced Cement Concrete in the 0.00
C-19 following
Column shaft m3 18.00 15,240.00 274,320.00
C-20 Beams at third floor slab level m3 32.00 15,240.00 487,680.00
C-21 150mm thick Third floor slab m3 65.00 15,240.00 990,600.00
C-22 Staircase and landing m3 2.90 15,240.00 44,196.00
C-23 Lift shaft m3 6.00 15,240.00 91,440.00
Work in Third floor level to Roof level 0.00
Grade 25 Reinforced Cement Concrete in the 0.00
C-24 following
Column shaft m3 18.00 15,240.00 274,320.00
C-25 Beams at Roof level m3 9.28 15,240.00 141,427.20
C-26 150mm thick Roof slab m3 12.00 15,240.00 182,880.00
C-27 Lift shaft m3 6.00 15,240.00 91,440.00
Form work 0.00
Type of formwork shall be ply wood or steel with
steel supporting system to receive fair face finish
unless otherwise specified elsewhere. Rates for
formwork shall include for all necessary measures to
provide fair face finish.
Note 0.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


Work up to DPC level 0.00
C-28 Sides of column footings m2 112.00 1,461.00 163,632.00
C-29 Sides of Tie beam m2 99.00 1,461.00 144,639.00
C-30 Sides of column shaft m2 40.00 1,461.00 58,440.00
Work in ground floor to first floor 0.00
C-31 Sides of columns shaft m2 203.00 1,461.00 296,583.00
C-32 Sides and soffit of beams at First floor slab m2 253.00 1,461.00 369,633.00
C-33 Soffit of First floor slab m2 425.00 1,461.00 620,925.00
C-34 Sides and soffit of staircase landing, riser and sloping m2 14.00 1,461.00 20,454.00
soffit.
Work in First floor level to Second floor level 0.00
C-35 Sides of columns shaft m2 203.00 1,505.00 305,515.00
C-36 Sides and soffit of beams at Second floor slab m2 253.00 1,505.00 380,765.00
C-37 Soffit of Second floor slab m2 425.00 1,505.00 639,625.00
C-38 Sides and soffit of staircase landing, riser and sloping m2 14.00 1,505.00 21,070.00
soffit.
Work in Second floor level to Third floor level 0.00
C-39 Sides of columns shaft m2 203.00 1,534.00 311,402.00
C-40 Sides and soffit of beams at Third floor slab m2 253.00 1,534.00 388,102.00
C-41 Soffit of Third floor slab m2 425.00 1,534.00 651,950.00
C-42 Sides and soffit of staircase landing, riser and sloping m2 14.00 1,534.00 21,476.00
soffit.
Work in Third floor level to Roof level 0.00
C-43 Sides of columns shaft m2 193.00 1,563.00 301,659.00
C-44 Sides and soffit of beams at Roof slab m2 36.00 1,563.00 56,268.00
C-45 Soffit of Roof slab m2 78.60 1,563.00 122,851.80
Reinforcement 0.00
Rate shall include for cutting, bending, fabricating,
placing in position, holding and supporting including
temporary fixing supports, hangers, space bars,
chairs, laps, binding wires and waste.
Note 0.00
High yield steel and mild steel bars use for 0.00
construction.
Reinforcement as per B.S. 4499 or 4461 having
minimum characteristic strength of 460 N/mm 2 for
Tor (Yield) steel and 250N/mm2 for Mild steel.
Note 0.00
Work up to ground floor level 0.00
C-46 One layer of A 142 welded mesh under ground
floor slab area including necessary laps. m2 442.00 1,101.00 486,642.00
Tor Steel reinforcement 0.00
C-47 Column footings t 1.65 175,241.00 289,147.65
C-48 Tie beam t 0.18 175,241.00 31,543.38
C-49 Column shaft t 0.50 175,241.00 87,620.50
C-50 Lift base t 0.29 175,241.00 50,819.89
Mild Steel reinforcement 0.00
C-51 Column shaft t 0.10 179,532.00 17,953.20
Work in ground floor to first floor 0.00
Tor Steel reinforcement 0.00
C-52 Column shaft t 2.70 175,241.00 473,150.70
C-53 Beams at first floor slab level t 4.00 175,241.00 700,964.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


C-54 First floor slab t 5.20 175,241.00 911,253.20
C-55 Staircase and landing. t 0.29 175,241.00 50,819.89
C-56 lift t 0.60 175,241.00 105,144.60
Mild Steel reinforcement 0.00
C-57 Column shaft t 0.45 179,532.00 80,789.40
C-58 Beams at first floor slab level t 1.60 179,532.00 287,251.20
Work in First floor level to Second floor level 0.00
Tor Steel reinforcement 0.00
C-59 Column shaft t 2.70 175,241.00 473,150.70
C-60 Beams at second floor slab level t 4.00 175,241.00 700,964.00
C-61 Second floor slab t 5.20 175,241.00 911,253.20
C-62 Staircase and landing. t 0.29 175,241.00 50,819.89
C-63 lift t 0.60 175,241.00 105,144.60
Mild Steel reinforcement 0.00
C-64 Column shaft t 0.45 179,532.00 80,789.40
C-65 Beams at first floor slab level t 1.60 179,532.00 287,251.20
Work in Second floor level to Third floor level 0.00
Tor Steel reinforcement 0.00
C-66 Column shaft t 2.70 175,241.00 473,150.70
C-67 Beams at third floor slab level t 4.00 175,241.00 700,964.00
C-68 Third floor slab t 5.20 175,241.00 911,253.20
C-69 Staircase and landing. t 0.29 175,241.00 50,819.89
C-70 lift t 0.60 175,241.00 105,144.60
Mild Steel reinforcement 0.00
C-71 Column shaft t 0.45 179,532.00 80,789.40
C-72 Beams at third floor slab level t 1.60 179,532.00 287,251.20
Work in Third floor level to Roof level 0.00
Tor Steel reinforcement 0.00
C-73 Column shaft t 2.70 175,241.00 473,150.70
C-74 Beams at Roof level t 1.50 175,241.00 262,861.50
C-75 Roof slab t 1.20 175,241.00 210,289.20
C-76 lift t 0.60 175,241.00 105,144.60
Mild Steel reinforcement 0.00
C-77 Column shaft t 0.45 179,532.00 80,789.40
C-78 Beams at Roof level t 0.40 179,532.00 71,812.80
Lintels 0.00
Lintel 225 x 150 high reinforced with 4 nos 10 mm
dia tor steel rods at top and bottom and mild steel
rods 6 mm dia stirrups at 8" centers and necessary
formwork in the following
0.00
C-79 Ground floor m 30.00 1,435.00 43,050.00
C-80 First floor m 30.00 1,435.00 43,050.00
C-81 Second floor m 30.00 1,435.00 43,050.00
C-82 Third Floor m 30.00 1,435.00 43,050.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


112.5 x 150mm high reinforced concrete lintels
including 2 nos 10 mm dia rods at bottom in form
work in the following. 0.00
C-83 At Ground floor m 10.00 966.00 9,660.00
C-84 At First floor m 10.00 966.00 9,660.00
C-85 At Second floor m 10.00 966.00 9,660.00
C-86 At Third Floor m 10.00 966.00 9,660.00
TOTAL FOR CARRIED TO GRAND SUMMARY 23,341,989.59
D MASONRY WORK
Rates shall include for lifting, handling, wetting, all
rough and fair cutting, plumbing angles, forming
rebated reveals, rough arches, raking out joints for
pointing, plastering etc., cutting and pinning, forming
or cutting chases, making good and sundry
Note
Rate shall include for scaffolding whether specified
separately or not. Note
All bricks shall be well burnt standard size brick with
specified strength. The Bidder shall submit details of
source of bricks with the bid. Note
Work Below DPC
D-01 Random rubble masonry for wall foundation in
cement and sand 1:5 . m3 27.00 8,468.00 228,636.00
D-02 Damp proof course in cement and sand 1:2, 20 mm
thick finished with two coats of D.P.C. hot tar blinded
with sand in Brick wall. m2 25.00 889.00 22,225.00
Brick work 0.00
Full brick app. 225mm thick brick walls in cement
and sand 1:5 mix 0.00
D-03 Ground Floor m2 280.00 2,553.00 714,840.00
D-04 First Floor m2 280.00 2,553.00 714,840.00
D-05 Second Floor m2
280.00 2,553.00 714,840.00
D-06 Third Floor m2
280.00 2,553.00 714,840.00
Half brick app. 112.5mm thick brick walls in
cement and sand 1:5 mix 0.00
D-07 Ground Floor m2 159.00 1,323.00 210,357.00
D-08 First Floor m 2
159.00 1,323.00 210,357.00
D-09 Second Floor m 2
159.00 1,323.00 210,357.00
D-10 Third Floor m2 159.00 1,323.00 210,357.00
TOTAL CARRIED TO GRAND SUMMARY 3,951,649.00
E WATER PROOFING WORKS
Rates shall include cutting top line, notching bending
and extra materials for lapping. Note
Application of approved suitable waterproofing
material "Barralastic" or equivalent as per
manufacturer's instruction to suit with the type of
structure and the location to toilet floors in the
following.

E-01 Ground Floor m2 22.00 1,591.00 35,002.00


BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


E-02 First Floor m2 22.00 1,591.00 35,002.00
E-03 Second Floor m2 22.00 1,591.00 35,002.00
E-04 Third Floor m2 22.00 1,591.00 35,002.00
Application of approved suitable waterproofing
material "Barralastic" or equivalent as per
manufacturer's instruction to suit with the type of
structure and the location to walls up to 2100 mm
high in toilet walls. 0.00
E-05 Ground Floor m 2
93.00 1,591.00 147,963.00
E-06 First Floor m2 93.00 1,591.00 147,963.00
E-07 Second Floor m2 93.00 1,591.00 147,963.00
E-08 Third Floor m2 93.00 1,591.00 147,963.00
Application of approved suitable waterproofing
material "Barralastic" or equivalent as per
manufacturer's instruction to suit with the type of
structure and the location to the slab in the
followings.
0.00
E-10 Roof slab m2 38.00 2,688.59 102,166.42
Damp proof Membrane 0.00
E-11 1000 gauge polythene membrane with adequate laps
below ground floor slab m2 442.00 130.00 57,460.00
TOTAL CARRIED TO GRAND SUMMARY 834,026.42
F ALUMINIUM WORKS 0.00
Aluminium work and Glazing 0.00
All Aluminum extrusions shall be local manufacture
of heavy duty and joint details as per manufactures
specifications. powder coated not less than 60 - 80 Note
microns from approved source. 0.00
All aluminum frames shall be exterior quality powder
coated (not less than 60 - 80 microns) in approved
colour with correct sizes and thickness as specified
by the manufacturer to suit with the actual
dimensions of openings including all surfaces and
method of construction and strong enough to stand
for the specified wind pressure. All fixings shall be to Note
suit the location and environment of the project and
shall be in materials free from corrosion with all
primary and secondary framing, fixings and
accessories.

All glass in external glazed partition and windows


shall be as per the schedule depend on the size of the
opening as per manufacturer's instruction in an Note
approved manufacture to suit with the specific
requirements.
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


Sealant, beadings and gaskets to be used, shall be
appropriate to the climate of Sri Lanka and the
environment of the location of this project and Note
necessary technical information to be submitted for
prior approval.

Shop drawings of aluminium doors, windows and


fixing details to be submitted for prior approval of the Note
consultant.
Doors 0.00
Powder coated aluminium frame, openable glazed
door, type D1 size 4775 x 2700 mm high over all,
fixed glass on both sides & top complete as per the
detail drawing. Rate shall include for approved high
quality ironmongery as specified in drawings,
schedules and specifications in the following.
0.00
F-1 Ground Floor nr 1.00 117,829.00 117,829.00
F-2 First Floor nr 1.00 117,829.00 117,829.00
F-3 Second Floor nr 1.00 117,829.00 117,829.00
F-4 Third Floor nr 1.00 117,829.00 117,829.00
Powder coated aluminium frame, openable glazed
door, type D2 size 4775 x 2700 mm high over all,
fixed glass on one side & top complete as per the
detail drawing. Rate shall include for approved high
quality ironmongery as specified in drawings,
schedules and specifications in the following.
0.00
F-5 Ground Floor nr 1.00 117,829.00 117,829.00
F-6 First Floor nr 1.00 117,829.00 117,829.00
F-7 Second Floor nr 1.00 117,829.00 117,829.00
F-8 Third Floor nr 1.00 117,829.00 117,829.00
Powder coated aluminium frame, openable glazed
door, type D3 size 1500 x 2700 mm high over all,
fixed glass on top complete as per the detail drawing.
Rate shall include for approved high quality
ironmongery as specified in drawings, schedules and
specifications in the following.
0.00
F-9 Ground Floor nr 1.00 53,873.00 53,873.00
F-10 First Floor nr 1.00 53,873.00 53,873.00
F-11 Second Floor nr 1.00 53,873.00 53,873.00
F-12 Third Floor nr 1.00 53,873.00 53,873.00
Anodized aluminium door pannel , openable glazed
Aluminium framed door with bottom, type D4 size
1500 x 2700 mm high over all, fixed glass on top
complete as per the detail drawing. Rate shall include
for approved high quality ironmongery as specified
in drawings, schedules and specifications in the
following.
0.00
F-13 Ground Floor nr 2.00 69,382.00 138,764.00
F-14 First Floor nr 2.00 69,382.00 138,764.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


F-15 Second Floor nr 2.00 69,382.00 138,764.00
F-16 Third Floor nr 2.00 69,382.00 138,764.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


Powder coated aluminium frame, Fiber glass door,
type D5 size 750 x 2100 mm high over all, as per the
detail drawing. Rate shall include for approved high
quality ironmongery as specified in drawings,
schedules and specifications in the following.
0.00
F-17 Ground Floor nr 8.00 29,786.00 238,288.00
F-18 First Floor nr 8.00 29,786.00 238,288.00
F-19 Second Floor nr 8.00 29,786.00 238,288.00
F-20 Third Floor nr 8.00 29,786.00 238,288.00
Powder coated aluminium frame, openable glazed,
type D6 size 900 x 2700 mm high over all, with
fixed glass on top as per the detail drawing. Rate shall
include for approved high quality ironmongery as
specified in drawings, schedules and specifications in
the following.
0.00
F-21 Ground Floor nr 2.00 40,970.00 81,940.00
F-22 First Floor nr 2.00 40,970.00 81,940.00
F-23 Second Floor nr 2.00 40,970.00 81,940.00
F-24 Third Floor nr 2.00 40,970.00 81,940.00
Powder coated aluminium frame, Hatch door, type
H1 size 400 x 1200 mm high over all, with
Aluminium louvers on top as per the detail drawing.
Rate shall include for approved high quality
ironmongery as specified in drawings, schedules and
specifications in the following.
0.00
F-25 Ground Floor nr 2.00 10,972.80 21,945.60
F-26 First Floor nr 2.00 10,972.80 21,945.60
F-27 Second Floor nr 2.00 10,972.80 21,945.60
F-28 Third Floor nr 2.00 10,972.80 21,945.60
Windows 0.00
Powder coated aluminium framed, glazed window ,
window type W1, size:2400 x 1800 mm high overall
fixed glazed on top complete as per the drawing, Rate
shall include for approved high quality ironmongery,
approved colour spray paint finish to grill with primer
under coating as specified in drawings, schedules and
specifications in the following.

0.00
F-29 Ground floor nr 13.00 45,208.00 587,704.00
F-30 First Floor nr 13.00 45,208.00 587,704.00
F-31 Second Floor nr 13.00 45,208.00 587,704.00
F-32 Third Floor nr 13.00 45,208.00 587,704.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


Powder coated aluminium framed, glazed window,
window type W2, size: 1200 x 1800 mm high overall
fixed glazed on top complete as per the drawing, Rate
shall include for approved high quality ironmongery,
approved colour spray paint finish to grill with primer
under coating as specified in drawings, schedules and
specifications in the following.
0.00
F-33 Ground floor nr 6.00 39,887.00 239,322.00
F-34 First Floor nr 6.00 39,887.00 239,322.00
F-35 Second Floor nr 6.00 39,887.00 239,322.00
F-36 Third Floor nr 6.00 39,887.00 239,322.00
Powder coated aluminium frame, Fan Light, type
FL1 size 600 x 1200 mm high over all, with
Aluminium louvers on top as per the detail drawing.
Rate shall include for approved high quality
ironmongery as specified in drawings, schedules and
specifications in the following.
0.00
F-37 Ground floor nr 6.00 13,261.00 79,566.00
F-38 First Floor nr 6.00 13,261.00 79,566.00
F-39 Second Floor nr 6.00 13,261.00 79,566.00
F-40 Third Floor nr 6.00 13,261.00 79,566.00
Fixed glass, type FG1, size: 3600 x 13800 mm high
overall fixed complete as per the drawing, Rate shall
include for approved high quality ironmongery,
approved colour spray paint finish to grill with primer
under coating as specified in drawings, schedules and
specifications in the following.
0.00
F-41 Ground floor nr 1.00 735,543.00 735,543.00
F-42 First floor nr 1.00 735,543.00 735,543.00
F-43 Second Floor nr 1.00 735,543.00 735,543.00
F-44 Third Floor nr 1.00 735,543.00 735,543.00
Staircase Balustrade 0.00
Staircase balustrade consisting 2'' stainless steel
circular bar 2''x2'' box bars 1/4'' s/s rods and 1/4''x1/2''
s/s box sections welded to topbart all fix to stair waist
complete as per detail drawing and specification.
Rate shall include for fabricating and fixing with base
plates, shoe plate, nut and bolts and necessary
welding work, approved colour spray paint finish
with primer under coating in the following

0.00
F-45 Ground floor to 1st floor m 29.00 19,072.10 553,090.84
F-46 First floor to Second floor m 29.00 19,072.10 553,090.84
F-47 Second floor to Third floor m 29.00 19,072.10 553,090.84
TOTAL CARRIED TO GRAND SUMMARY 11,309,686.93
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


G ROOFER AND ROOF PLUMBING 0.00
Base plate, gussets plate, splice etc. have not been
measured separately but the weights of such
attachments have been included in weight of
respective items indicated in item descripion
Note 0.00
Refer drawings for fabrication and fixing details of
trusses, Beams, purlins etc. Note 0.00
All steel works should be applied two coats of
colured anticorrosive paints (two different colours for
two coats) Note
Rate to include for the cost for scaffolding Note
Rate shall include for all necessary cuttings, drillings,
bolting, reverting, welding, grinding, delivering,
unloading, hosting, erecting and fixing in position,
levelling, plumbing and preparation, submission and
getting approval of all shop drawings.

Note
G-01 Supplying fabricating, erecting and fixing of roof
truss with 50x50x6 mm angle irons and necessary
accessories. Rate shall include for base plates, cleats,
riverts, nuts, washers etc. as per detail drawing.
t 2.00 162,060.00 324,120.00
G-02 Supplying fabricating, erecting and fixing of roof
truss with 40x40x6 mm angle irons and necessary
accessories. Rate shall include for base plates, cleats,
riverts, nuts, washers etc. as per detail drawing.
t 0.37 75,593.82 27,969.71
G-03 Supplying and fixing of150x65x20 mm angle irons
for purlins with necessary accessories as per detail
drawing. Rate shall include for cleats, riverts, nuts,
washers etc
t 3.00 186,044.00 558,132.00
G-04 Supplying, fabricating, erecting and 150 x 65 mm
angle irons for lipped channels. m 516.00 931.00 480,396.00
Roof covering 0.00
G-05 Supply & lay Roof covering to 10o pithched roof with
orrigated asbestoes sheet fied with screw & washers,
lapped 300 at ends and one corrugation at sides to
timber battens 50 mm X50 mm at600 C/C. laid on
Timber frame work ( measured separately ) Rate shall
include for all fixing forming work, ridge caps, wall
flashings, gable end flashings, barge moulds & all
other accessories including water seal infill to gaps
between sheets & flashings as per drawings.
m2 590.00 2,256.00 1,331,040.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


G-06 Supply and lay double sided aluminum faced
insulation with a GI mesh, air gap tape and double
sided glue tape under the roofing sheets as specified
(Mcfoil or equivalent quality).
m2 590.00 410.00 241,900.00
Roof Plumbing 0.00
G-07 Supplying & fixing 47mm thick approved quality
colourbond Zn/Al gutter with all necessary specials
such as gutter heads, brackets etc (Girth of Gutter
400mm) m 48.00 1,201.00 57,648.00
G-08 PVC rain water down pipes 100mm dia. fix with
necessary clips including all pipe fittings fixed with
necessary accessories. (approx qty) m 25.00 1,759.00 43,975.00
TOTAL CARRIED TO GRAND SUMMARY 3,065,180.71
H FLOOR, WALL & CEILING FINISHES 0.00
The contractor shall submit samples of all materials,
tile layout etc for prior approval of the Consultant as
necessary. Note
Rates for tiling shall include for all boarder tiles ,tile
specials Note 0.00
Rates shall include for all temporary rules, screeds,
grounds, etc. for raking out joints of new brick work
or hacking new concrete for key, internal and coved
angles, joints between different surfaces and between
new and old plastering, arises, quirks, intersection

Note
Rates for plastering shall include for providing
expanded metal laths or like in areas of different
modes of construction Note
Floor Finishes
Cement rendering in cement and sand 1:2 20 mm
thick finished smooth with colour cement floating in
the following.
H-01 Ground Floor m2 413.00 682.00 281,666.00
H-02 First Floor m 2
413.00 682.00 281,666.00
H-03 Second Floor m2 413.00 682.00 281,666.00
H-04 Third Floor m2 413.00 682.00 281,666.00
Selected anti-slip Glazed ceramic or equivalent floor
tiles, as approved by the Architect, size
300x300x7mm, approved colour and quality, fixed
with straight joints both way in coloured grout to
match with the tiles and including 25mm thick
cement and sand 1:3 screed bedding on concrete slab
in toilets
0.00
H-05 Ground Floor m 2
25.00 3,027.00 75,675.00
H-06 First Floor m 2
25.00 3,087.00 77,175.00
H-07 Second Floor m2 25.00 3,148.00 78,700.00
H-08 Third Floor m2 25.00 3,208.00 80,200.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


Skirting 0.00
100mm high colour cement skirting 1:3 cement and
sand mixture finish smooth with cement floating in
following 0.00
H-09 Ground Floor m 206.00 266.00 54,796.00
H-10 First Floor m 206.00 266.00 54,796.00
H-11 Second Floor m 206.00 266.00 54,796.00
H-12 Third Floor m 206.00 266.00 54,796.00
Wall finishes 0.00
Rates for plastering shall include for providing
expanded joints, plastering the reveals, mouldings,
door window reveals, etc. as per the detailed
drawings. Note 0.00
Internal wall plaster 0.00
H-13 Ground floor m2 628.00 499.00 313,372.00
H-14 First floor m2 628.00 524.00 329,072.00
H-15 Second Floor m2 628.00 549.00 344,772.00
H-16 Third Floor m2 628.00 574.00 360,472.00
Ceramic glazed wall tiles manufactured by "Royal
Ceramic" or equivalent in approved colour, size 300
x 300, design and quality laid to a pattern including
20mm thick 1:3 cement and sand bedding to a height
of 2100 mm at toilets in the following 0.00
H-17 Ground Floor m2 66.00 2,750.00 181,500.00
H-18 First Floor m2 66.00 2,805.00 185,130.00
H-19 Second Floor m2 66.00 2,860.00 188,760.00
H-20 Third Floor m2 66.00 2,915.00 192,390.00
External wall plaster 0.00
16mm thick External plaster 1:1:5 cement lime and
sand finished semi rough with wood float to the walls
in the followings. 0.00
H-21 Ground floor m2 328.00 634.00 207,952.00
H-22 first floor m2 328.00 665.00 218,120.00
H-23 Second Floor m2 328.00 697.00 228,616.00
H-24 Third Floor m2 328.00 729.00 239,112.00
Ceiling finishes 0.00
Sides and soffits of beams in suspended slab with
Smooth cement finish with suitable material as per
manufacture's instructions in the following. 0.00
H-25 Ground floor m 2
438.00 587.00 257,106.00
H-26 First floor m2 438.00 616.00 269,808.00
H-27 Second Floor m2 438.00 645.00 282,510.00
H-28 Roof m2 80.00 674.00 53,920.00
TOTAL CARRIED TO GRAND SUMMARY 5,510,210.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


J PAINTING AND DECORATION
Rates shall include for preparation of surfaces to
receive paint and to provide protection for all fixed
fittings and equipments including removing and
prefixing if necessary
Note
Internal wall paint
Application of two coats of approved white color
emulsion paint with a primer under coat and
application of acrylic filler to form uniform surface to
receive paint including preparation of surfaces of
internal walls in the following-

J-01 Ground floor m2 628.00 475.00 298,300.00


J-02 First floor m2 628.00 489.00 307,092.00
J-03 Second Floor m2 628.00 503.00 315,884.00
J-04 Third Floor m2 628.00 517.00 324,676.00
External wall paint 0.00
Application of two coats of white color weather
shield painting with a primer under coat including
preparation of surfaces of external walls in followings
0.00
J-05 Ground floor m2 328.00 516.75 169,493.85
J-06 First Floor m2 328.00 532.25 174,578.66
J-07 Second Floor m2 328.00 547.75 179,663.48
J-08 Third Floor m2 328.00 563.26 184,748.29
Ceiling painting 0.00
Application of two coats of white color emulsion
paint with a primer under coat and application of
acrylic filler to form uniform surface to receive paint
to soffit of slab and beams and sides of beams
including preparation of surfaces in the followings -

0.00
J-09 Ground floor m 2
438.00 471.73 206,617.27
J-10 First Floor m2
438.00 485.88 212,815.79
J-11 Second Floor m2 438.00 500.03 219,014.31
J-12 Roof m2
80.00 514.18 41,134.76
TOTAL CARRIED TO GRAND SUMMARY 2,634,018.41
K Water Supply, Sewerage and Drainage work Pro.Sum 5,600,000.00
TOTAL CARRIED TO GRAND SUMMARY 5,600,000.00
L Electrical Distribution, Wiring and Lighting System Pro.Sum 8,000,000.00
TOTAL CARRIED TO GRAND SUMMARY 8,000,000.00
M Air Conditioning System Pro.Sum 5,700,000.00
TOTAL CARRIED TO GRAND SUMMARY 5,700,000.00
N Passenger Lift Pro.Sum 6,350,000.00
TOTAL CARRIED TO GRAND SUMMARY 6,350,000.00
O Computer Local Area Network & Telephone Wiring Pro.Sum 6,000,000.00
System. TOTAL CARRIED TO GRAND SUMMARY 6,000,000.00
P Fire Protection System Pro.Sum 3,000,000.00
TOTAL CARRIED TO GRAND SUMMARY 3,000,000.00
BILL OF QUANTITIES

PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD

NO DESCRIPTION UNIT QTY RATE AMOUNT-Rs


R Land Scaping Works Pro.Sum 700,000.00
TOTAL CARRIED TO GRAND SUMMARY 700,000.00
PROPOSED OFFICE BUILDING FOR COLOMBO COMMERCIAL FERTILIZER LTD
BILL OF QUANTITIES
GRAND SUMMARY

AMOUNT
ITEM DESCRIPTION
Rs. Cts.

B DEMOLITION, EXCAVATION AND EARTH WORK 557,478.00

C CONCRETE WORK 23,341,989.59

D MASONRY WORK 3,951,649.00

E WATER PROOFING WORKS 834,026.42

F ALUMINIUM WORKS 11,309,686.93

G ROOFER AND ROOF PLUMBING 3,065,180.71

H FLOOR, WALL & CEILING FINISHES 5,510,210.00

J PAINTING AND DECORATION 2,634,018.41

K WATER SUPPLY, SEWERAGE AND DRAINAGE WORK 5,600,000.00

L ELECTRICAL DISTRIBUTION, WIRING AND LIGHTING SYSTEM 8,000,000.00

M AIR CONDITIONING SYSTEM 5,700,000.00

N PASSENGER LIFT 6,350,000.00


COMPUTER LOCAL AREA NETWORK & TELEPHONE WIRING
O SYSTEM 6,000,000.00
P FIRE PROTECTIOIN SYSTEM 3,000,000.00

R LAND SCAPING WORKS 700,000.00

SUB TOTAL- I 86,554,239.06

ALLOW FOR CONTINGENCIES (10%) 8,655,423.91

ALLOW FOR PRICE ESCALLATION (15%) 12,983,135.86

TENDER SUM (EXCLUDING (V.A.T.) 108,192,798.83

VALUE ADDED TAX (12%) 12,983,135.86

TOATAL AMOUNT INCLUDING VAT 121,175,934.69

Contractors VAT Registration No. 409000100-7000


Amount before VAT (in words) Rupee: One Hundred and Eight Million One Hundred and Ninty Two
Thousand Seven Hundred and Ninty Eight and Eighty Three Cents only.

Name of Contractor : Central Engineering Consultancy Bureau


Address : 415, Bauddhaloka Mawatha, Colombo 07.

Signature and Seal:

Witness :

1. Signature : 2.Signatu
Name : Name :
Address : Address
Painting of concrete by preparation of surface by applying wall putty, applying
J-09 one coat of wall filler & two coats of approved quality emulsion paint. Per m2
Materials
Application of Wall putty 1,200.00
Primer Lit 0.9 170.00 153.00
Emulsion paint Lit 1.5 450.00 675.00
6" brush (10times use) 48.00
Painter Day 1.5 900.00 1,350.00
Scaffolding 3% 40.50
Per Square 3,452.05
Per m2 371.44
Per m2 in 1st floor 382.58
Per m2 in 2nd floor 393.73
Per m2 in 3rd floor 404.87
Rate including Overhead and Profit 27% 472.00

C-46 Laying of G.I.Mesh for under ground

Material
2"x2" G.I.Mesh m2 1 457.62 457.62
Add 5% Lap joint & waistage 22.881
Labour
Sklied Labour Days 0.25 900.00 225.00
Un Skilled Labour Days 0.25 600.00 150.00
Tools 3% 11.25
Per m2 866.75
Rate including Overhead and Profit 27% 1,101.00

E-11 laying 1000 gauge polytheen for floor concrete


Per 5.0m2

1000Gauge Polytheen Kg 1 350.00 350


Add 5% Lap joint & waistage 17.50
UnSkilled Labour Hrs 0.75 112.50 84.375
Sklied Labour Hrs 0.75 75.00 56.25
508.13
Per m2 101.63
Rate including Overhead and Profit 27% 130.00

Concrete 1:2:4(3/4")-mixing concrete Per Cube

Materials
Cement bag 18.00 670.50 12,069.00
Sand cube 0.50 11,250.00 5,625.00

Labour
Mason day 1.00 900.00 900.00
Unskilled Labour day 6.00 600.00 3,600.00
22,194.00
Per m3 7,842.40
Rate(Say) 11000.00
129.0638
Proposed Building Fertilizer Ltd
Rate Analysis
Earth Works

B-02 Removal of top soil Per Sqr


Unit Quantity Rate Amount
Unskilled Labour day 10.0 600.00 6,000.00
Per 10 Sqrs 6,000.00
Per 1 m2 64.56
Rate including Overhead and Profit 27% 82.00

Clearing site and grubbing up all small


trees not exceeding 500mm girth and
B-01 including bushes, scrubs, undergrowth
hedges etc.
Per Sqr
Unit Quantity Rate Amount
U / SK Labourer Day 1 600.00 600.00
Allow for Tools 3% 18.00
Per 10 Sqrs 618.00
Per 1 m2 66.50
Rate including Overhead and Profit 27% 85.00

B-03 Excavation in Trenches and Pits in


ordinary soil depth not exceeding 1m. Per Cube
Unit Quantity Rate Amount
Unskilled Labour day 2.25 600.00 1,350.00
m 3
Per m3 477.03
Rate including Overhead and Profit 27% 606.00

B-06 Filling under floors including leveling,


watering & compacting in 75mm layers
with imported selected earth
Per m3
Materials
Imported Earth Cu.m. 1 630.00 630.00
15% allow for compaction Allow 94.50
Labour
Unskilled Labour day 0.71 600.00 426.00
1,150.50
Per m3 1,150.50
Rate including Overhead and Profit 27% 1,462.00

Anti - Termite soil Treatment.


Per 1 m2

B-07 Supply and application of pre construction m2 1 162.50 162.50


Anti - Termite soil Treatment.
162.50
Per m 2
162.50
Rate including Overhead and Profit 27% 207.00
Concrete Works
C-01 Concrete 1:3:6(11/2")-mixing concrete Per Cube

Materials Per Cube


Unit Qty Rate Amount
Cement bag 13.0 670.50 8,716.50
Sand cube 0.53 11,250.00 5,962.50
Metal 1 1/2" cube 0.92 6,750.00 6,210.00
Hire of concrete mixer day 1.0 4,700.00 4,700.00
Allow For Tools 3% 135.00

Labour
Mason day 1.0 900.00 900.00
Unskilled Labour day 6.0 600.00 3,600.00
30,224.00
Per m3 10,679.86
Rate Per m2 533.99
For 50mm thick Concrete Rate(Say) 515.00
Rate including Overhead and Profit 27% 655.00

C-04 For 75mm thick Concrete 800.99


Rate including Overhead and Profit 27% 1,018.00

C-09 Redymix Concrete


Concrete (Delivered to Site) m3 1.00 11,000.00 11,000.00
Wastage (5%) 550.00
Concrete Pump Charges &Leveling m3 1.00 450.00 450.00

Per m3 12,000.00

Rate including Overhead and Profit 27% 15,240.00

Form Work Per Sq.m


C-28 Labour
Carpenter day 0.12 900.00 108.00
Semiskilled Carpenter day 0.205 750.00 153.75
Unskilled Labour day 0.25 600.00 150.00
Materials ( Assume 4 time use)
Plywood Sheet Sq.m. 1.35 1950.00 2,632.50
Timber Joist Cudm 3.08 50.00 154.00
Timber Joist 5"x3", 4"x2" Allow 250.00
Round poles m 1.72 150.00 258.00
Wire nails Kg 0.45 250.00 112.50
Moulding Oil Lt 1.43 250.00 357.50
Allow for Jacks, Props, Form Tie, Pcon, Seperators 380.00
Total per 4 time use 4,556.25
Total per 1 time use 1,139.06
Sub Total 1,550.81
Per 1m2 1,148.75
Say 1150.00
Rate including Overhead and Profit 27% 1,461.00
C-47 Tor steel reinforcement Per 50kg
Materials
Tor steel 10,12dia. kg. 50 110.00 5,500.00
15% on above for wedges Allow 825.00
16 BWG binding wire Kg. 0.75 165.00 123.75
1.5% Spacers or chairs Allow 0.05 82.50

Labour
black smith day 1.0 900.00 900.00
Unskilled Labour day 1.0 600.00 600.00
8,031.25
Per 1kg 137.99

Per Ton.1 137,985.00


Rate including Overhead and Profit 27% 175,241.00

C-51 Mild steel reinforcement Per 50kg


Materials
Mild steel Reinforcement kg. 50 110.00 5,500.00
15% on above for wedges Allow 726.75
16 BWG binding wire Kg. 0.75 165.00 123.75
1.5% Spacers or chairs Allow 0.05 82.50

Labour
black smith day 1.0 900.00 900.00
Unskilled Labour day 1.0 600.00 600.00
Total 7,933.00
For 1 kg Per 1kg 141.36
Per Ton.1 141,363.50
Rate including Overhead and Profit 27% 179,532.00

Lintol
C-79 Concreting 225X150mm lintol 1:2:4 (3/4") with necessary formwork
Per 10m
concrete m3 0.37 11,000.00 4,083.75
Formwork m2 3.30 1,150.00 3,795.00
Rainforcement Kg 24.78 137.99 3,419.27
per 10m 11,298.02
per L.m 1,129.80
Rate including Overhead and Profit 27% 1,435.00 Per 1m 1,129.80

C-83 Concreting 112X150mm lintol 1:2:4 (3/4") with necessary formwork


Per 10m
concrete m3 0.19 11,000.00 2,087.25
Formwork m2 3.30 1,150.00 3,795.00
Rainforcement Kg 12.37 137.99 1,706.94
per 10m . 7,589.19
per L.m 758.92
758.92
Say Per 1m 760.00
Rate including Overhead and Profit 27% 966.00
D-01 Random Rubble masonry in cement mortar 1:5 Per Cube
Materials
Rubble 6" x9" cube 1.3 4,250.00 5,525.00
Cement bag 5 670.50 3,352.50
Sand cube 0.3 8,850.00 2,655.00
Water 100 gals Allow 135.00
Labour
Mason day 4 900.00 3,600.00
Unskilled Labour day 6 600.00 3,600.00
Total 18,867.50
Per m3 6,666.96
Rate including Overhead and Profit 27% 8,468.00

D-02 20mm thick DPC in cement and sand 1:2


finished with two coats hot tar and Per Squre
blinded with sand.
Materials
Cement bag 2.25 670.50 1,508.63
Sand cube 0.11 11,250.00 1,237.50
Bitumen Lit. 6.81 94.75 645.25
Firewood kg. 4 40.00 160.00
Water 10 gals Allow 100.00

Labour
Mason day 1.5 900.00 1,350.00
Unskilled Labour day 2.5 600.00 1,500.00
6,501.37
Per m2 699.55
Rate including Overhead and Profit 27% 889.00

D-03 Brick work in cement and sand 1:5 in 9" Brick wall cement sand 1:5
Per Squre
Qty Rate Amount
Materials
Bricks nr. 1090 8.00 8,720.00
5% for wastage Allow 436.00
Cement bag 3 670.50 2,011.50
Sand cube 0.2 11,250.00 2,250.00

Labour
Mason day 2.25 900.00 2,025.00
Unskilled Labour day 3.75 600.00 2,250.00
Scaffolding - Add 3% Allow 128.25
18,679.13
Per m2 2,009.87
Rate including Overhead and Profit 27% 2,553.00
D-07 Brick work in cement and sand 1:5 in 41/2" thick walls in ground floor. Per Squre
Qty Rate Amount
Materials
Bricks nr. 550 8.75 4,812.50
Add 5% for Wastage Allow 240.63
Cement bag 1.3 670.50 871.65
Sand cube 0.1 11,250.00 1,125.00

Labour
Mason day 1.5 900.00 1,350.00
Unskilled Labour day 2 600.00 1,200.00
Scaffolding - Add 3% Allow 76.50
Rate Per Square 9,676.28
Per m2 1,041.17
Rate including Overhead and Profit 27% 1,323.00

Water Proofing
E-01 Toilets Per m2
Water Proofing m2 1.00 875.00 875.00
Protective Layer m2 1.00 326.70 326.70
Allow for curing 50.00
Per m2 1,251.70
Say Per m2 1,252.00
Rate including Overhead and Profit 27% 1,591.00

Roof Slab Per m2


Water Proofing 1.00 m2 875.00 875.00
Insulation layer 25mm thick 1.00 m2 725.00 725.00
Gauge 500 polythene 1.00 m2 140.00 140.00
Protective screed 1.00 m2 326.70 326.70
Allow for curing 50.00
Per m2 2,116.70
Say Per m2 2,117.00
Rate including Overhead and Profit 27% 2,689.00
Doors and Window
Powder coated aluminium frame, openable
glazed door, type D1 size 4775 x 2700 mm
high over all, fixed glass on both sides &
top complete as per the detail drawing. Rate
F-1 shall include for approved high quality Nos 1.00 90,076.00 90,076.00
ironmongery as specified in drawings,
schedules and specifications in the
following.

90,076.00
Add NBT 3% 2,702.28
Per Nos. 92,778.28
Rate including Overhead and Profit 27% 117,829.00

Powder coated aluminium frame, openable


glazed door, type D3 size 1500 x 2700 mm
high over all, fixed glass on top complete as
per the detail drawing. Rate shall include for
F-9 approved high quality ironmongery as Nos 1.00 41,184.00 41,184.00
specified in drawings, schedules and
specifications in the following.

41,184.00
1,235.52
42,419.52
Rate including Overhead and Profit 27% 53,873.00

Anodized aluminium door annel , openable


glazed Aluminium framed door with bottom,
type D4 size 1500 x 2700 mm high over all,
fixed glass on top complete as per the detail
F-13 drawing. Rate shall include for approved Nos 1.00 53,040.00 53,040.00
high quality ironmongery as specified in
drawings, schedules and specifications in the
following.

53,040.00
Add NBT 3% 1,591.20
54,631.20
Rate including Overhead and Profit 27% 69,382.00

Powder coated aluminium frame, Fiber glass


door, type D5 size 750 x 2100 mm high
over all, as per the detail drawing. Rate shall
include for approved high quality
F-17 ironmongery as specified in drawings, Nos 1.00 22,770.00 22,770.00
schedules and specifications in the
following.

22,770.00
Add NBT 3% 683.10
23,453.10
Rate including Overhead and Profit 27% 29,786.00
Powder coated aluminium frame, openable
glazed, type D6 size 900 x 2700 mm high
over all, with fixed glass on top as per the
detail drawing. Rate shall include for
F-21 approved high quality ironmongery as Nos 1.00 31,320.00 31,320.00
specified in drawings, schedules and
specifications in the following.

31,320.00
Add NBT 3% 939.60
32,259.60
Rate including Overhead and Profit 27% 40,970.00

Supply and fixing of aluminium framed


F-25
Louver for stair case front wall Nos. 0.48 18,000.00 8,640.00
Per m 2
8,640.00
Rate including Overhead and Profit 27% 10,972.80

Powder coated aluminium framed, glazed


window , window type W1, size:2400 x
1800 mm high overall fixed glazed on top
complete as per the drawing, Rate shall
include for approved high quality
F-29 ironmongery, approved colour spray paint Nos 1.00 34,560.00 34,560.00
finish to grill with primer under coating as
specified in drawings, schedules and
specifications in the following.

34,560.00
Add NBT 3% 1,036.80
35,596.80
Rate including Overhead and Profit 27% 45,208.00

Powder coated aluminium framed, glazed


window, window type W2, size: 1200 x
1800 mm high overall fixed glazed on top
complete as per the drawing, Rate shall
include for approved high quality
F-33 ironmongery, approved colour spray paint Nos 1.00 30,492.00 30,492.00
finish to grill with primer under coating as
specified in drawings, schedules and
specifications in the following.

30,492.00
Add NBT 3% 914.76
31,406.76
Rate including Overhead and Profit 27% 39,887.00
Powder coated aluminium frame, Fan Light,
type FL1 size 600 x 1200 mm high over all,
with Aluminium louvers on top as per the
detail drawing. Rate shall include for
F-37 approved high quality ironmongery as Nos 1.00 10,137.00 10,137.00
specified in drawings, schedules and
specifications in the following.

10,137.00
Add NBT 3% 304.11
Rate including Overhead and Profit 27% 13,261.00 10,441.11

Fixed glass, type FG1, size: 3600 x 13800


mm high overall fixed complete as per the
drawing, Rate shall include for approved
high quality ironmongery, approved colour
F-41 spray paint finish to grill with primer under m2 49.68 11,318.40 562,298.11
coating as specified in drawings, schedules
and specifications in the following.

562,298.11
Add NBT 3% 16868.94
Per Nos. 579,167.06
Rate including Overhead and Profit 27% 735,543.00

Supplying and fixing of stainless steel


F-45
handrail. m 1 14,580.00 14,580.00
Add NBT 3% 437.40
15,017.40
Rate including Overhead and Profit 27% 19,073.00

Roof Works
Per 1m
G-01 50x50x6mm L- Angle m 5.8 491.38 2850.00
S/Labour Hrs 0.1 112.50 11.25
u/Labour Hrs 0.25 75.00 18.75
Paint m 5.8 68.75 398.75
3278.75
Per 1m 565.30
Per Tone 127,605.71
Rate including Overhead and Profit 27% 162,060.00

G-02 40x40x6mm L- Angle m 5.8 268.97 1560.03


S/Labour Hrs 0.1 112.50 11.25
u/Labour Hrs 0.25 75.00 18.75
Paint m 5.8 68.75 398.75
1988.78
Per 1m 342.89
Per Tone 59,522.69
Rate including Overhead and Profit 27% 75,594.00
G-03 50x65x20mm L- Angle m 6.0 634.29 3805.74
S/Labour Hrs 0.1 112.50 11.25
u/Labour Hrs 0.25 75.00 18.75
Paint m 6 68.75 412.50
4248.24
Per 1m 732.46
Per Tone 146,491.03
Rate including Overhead and Profit 27% 186,044.00

Roof Covering
Per m2
G-05 Corrugated asbestos sheet m2 1.167 245.04 285.96
Timber beam m3 0.01 85396.62 853.97
Drive Screws and washers Nos. 2.15 60.00 129.00
Un/Skilled Labour Hour 1.017 75.00 76.28
Skilkled Labour Hour 0.8 112.50 90.00
Wood Preservative Lt 0.07 4,869.00 340.83
Per m2 1776.03
Rate including Overhead and Profit 27% 2,256.00

G-06 Laying Heat Insulation


Heat Insulation m2 1.167 14.07 16.42
G.I mesh m2 1.167 77.13 90.01
Un/Skilled Labour Hour 1.017 75.00 76.28
Skilkled Labour Hour 0.8 112.50 90.00
Tools 3% 49.88
Per m2 322.59
Rate including Overhead and Profit 27% 410.00
Supplying & fixing 47mm thick approved
quality colourbond Zn/Al gutter with all
necessary specials such as gutter heads,
G-07
brackets etc (Girth of Gutter 400mm)

Per -7.315m
Zn/Al Gutter Nos. 2 1920 3840
Gutter Box Nos. 2 930.00 1860
Gutter End Cap Nos. 1 52.00 52.00
Gutter Bracket Nos. 17 45.50 773.50
plumber hour 2 112.50 225.00
Un/Skilled labour hour 2 75.00 150.00
Tools 3% 11.25
6911.75
Per 1m 945.00
Rate including Overhead and Profit 27% 1,201.00
PVC rain water down pipes 100mm dia.
G-08 fix with necessary clips including all pipe
fittings fixed with necessary accessories.
L.ft 24
Item Description Unit Quantity Rate Amount
3 1/2" down pipe lengths (12' each) No 2 4,780.00 9,560.00
Solvent cement grms 30 1.40 42.00
Plumber Day 0.33 900.00 300.00
U / SK Labourer Day 0.33 600.00 200.00
Allow 5% for Scaffolding 25.00
Total for 24L.ft 10,127.00
Rate for 1 L.ft. 421.96
Rate(Say) Per 1m 1,384.38
Rate including Overhead and Profit 27% 1,759.00

Floor Redering
16mm thick render cement and sand (1:6)
H-01 smooth finished with coloured cement Per m2
Per Sqr
Material
Cement Cwt 2.25 670.50 1,508.63
Sand Cube 0.08 11,250.00 900.00
Water Allow 100.00
Labour
Mason Day 1.25 900.00 1,125.00
Unskilled labour Day 2.25 600.00 1,350.00
Per Sqr 4,983.63
Per m2 536.24
Rate including Overhead and Profit 27% 682.00

H-05 Laying of nonslip ceremic floor tiles for


Toilet Floors
Materials Per m2
Antislip Glazed Ceremic floor tiles nr.
300x300mm 12.0 120.00 1,440.00
10% for wastage on cutting Allow 144.00
Cement bag 0.20 670.50 134.10
Sand cube 0.017 11,250.00 191.25
Labour 473.44 473.44
Total Per m2 2,382.79
Per m2 in 1st floor 2,430.45
Per m2 in 2nd floor 2,478.10
Per m2 in 3rd floor 2,525.76
Rate including Overhead and Profit 27% 3,027.00
Skirting
100mm high colour cement skirting 1:3
H-09 cement and sand mixture finish smooth with
cement floating in following
Per 3.048m
Cement Cwt 0.1 670.50 67.05
Sand Cube 0.009 11,250.00 101.25
Skilled Labour hour 2.5 112.50 281.25
Un/Skilled Labour hour 2.5 75.00 187.5
637.05
Per 1m 209.01
Rate including Overhead and Profit 27% 266.00

H-13 16mm thick cement, lime and sand (1:1:5) smooth internally
Per Sqr
Material
Cement Cwt 0.80 670.50 536.40
Slaked lime kg 0.60 12.50 7.50
Sand Cube 0.07 11,250.00 787.50
Labour
Skilled Labour Day 1.50 900.00 1,350.00
Un/Skilled Labour Day 1.50 600.00 900.00
Add 3% for Scaffolding 67.50
Per Square 3,648.90
Per m2 392.62
Per m2 in 1st floor 412.25
Per m2 in 2nd floor 431.88
Per m2 in 3rd floor 451.51
Rate including Overhead and Profit 27% 499.00

H-17 Laying of ceremic wall tiles (300x300) Per m2


Materials
Antislip Glazed Ceremic wall tiles 200x300 nr. 156.0 82.00 12,792.00
10% for wastage on cutting Allow 1,279.20
Cement bag 2.50 670.50 1,560.33
Sand cube 0.110 11,250.00 742.50
Labour
Skilled Labour Day 2.5 900.00 2,250.00
Un/Skilled Labour Day 2.5 600.00 1,500.00
Per Square 20,124.03
Per m2 2,165.35

Per m2 in 1st floor 2,208.65

Per m2 in 2nd floor 2,251.96

Per m2 in 3rd floor 2,295.27


Rate including Overhead and Profit 27% 2,750.00
H-21 16mm thick cement, lime and sand (1:1:5) rough externally
Per m2
Material
Cement Cwt 0.086 670.50 57.66
Boiled lime kg 2.40 12.50 30.00
Sand Cube 0.021 11,250.00 236.25
Labour
Skilled Labour Hour 0.646 112.50 72.68
Un/Skilled Labour Hour 1.292 75.00 96.90
Add 3% for Scaffolding 5.09
Per m2 498.58
Per m2 in 1st floor 523.50
Per m2 in 2nd floor 548.43
Per m2 in 3rd floor 573.36
Rate including Overhead and Profit 27% 634.00
3/8" thick plastering to sides and softfit of
beams in Cement and sand 1:3 including
H-25
floating with Lime putty
Per Sqr
Item Description Unit Quantity Rate Amount
Cement Bag 0.80 670.50 536.40
Slaked Lime kg 8.0 12.50 100.00
Sand Cu 0.050 11,250.00 562.50
Mason Day 2 900.00 1,800.00
U / SK Labourer Day 2 600.00 1,200.00
Allow 3% of Items 90.00
Per Sqr 4,288.90
Per m2 461.49
Per m2 in 1st floor 484.56
Per m2 in 2nd floor 507.63
Per m2 in 3rd floor 530.71
Rate including Overhead and Profit 27% 587.00
J-01 Internal wall painting with application of wall primer & two coats of emulsion paint.
Per Sqr.
Materials Application of Wall putty 1,200.00
Primer Lit 0.90 170.00 153.00
Emulsion paint Lit 1.40 450.00 630.00
6" brush (10times use) 48.00
Sand Papers Nos 2.0 24.00 48.00
Labour
painter Days 1.50 900.00 1,350.00
Scaffolding 3% 40.50
Total Per Square 3,469.50
Total Per m2 373.32

Per m2 in 1st floor 384.52


Per m2 in 2nd floor 395.72
Per m2 in 3rd floor 406.92
Rate including Overhead and Profit 27% 475.00

Painting of concrete by preparation of


J-05 surface by applying wall putty, applying
one coat of primer & two coats of Per Sqr
approved
Materials quality weather shield paint.
Application of Wall putty 1,200.00
Primer Lit 0.9 345.00 310.50
Weather Shield paint paint Lit 1.5 555.00 832.50
6" brush (10times use) 48.00
Labour
painter Days 1.50 900.00 1,350.00
Scaffolding 3% 40.50
Per Square 3,781.50
Per m2 406.89
Per m2 in 1st floor 419.10
Per m2 in 2nd floor 431.30
Per m2 in 3rd floor 443.51
Rate including Overhead and Profit 27% 517.00

No Item Description Item Ref Unit Quantity Rate


1.01 Cement M-026 Bag 1.07 900.00
1.02 Sand M-113 Cu 0.05 11,000.00
1.03 Water M-157 Gal 10 0.30
1.04 Mason L-009 Day 1 1,500.00
1.05 U / SK Labourer L-007 Day 1.5 1,000.00
Total for 0 0
Rate for 1 0
Rate(Say) 1Sq
Rate(Say) 1ft2
Rate(Say) 1m2
Painting of concrete by preparation of
surface by applying wall putty, applying
J-05 one coat of primer & two coats of
approved quality weather shield paint.
Per Sqr
Materials
Application of Wall putty 1,200.00
Primer Lit 0.9 345.00 310.50
Weather Shield paint paint Lit 1.5 555.00 832.50
6" brush (10times use) 48.00
Labour
painter Days 1.50 900.00 1,350.00
Scaffolding 3% 40.50
Per Square 3,781.50
Per m2 406.89
Per m2 in 1st floor 419.10
Per m2 in 2nd floor 431.30
Per m2 in 3rd floor 443.51
Rate including Overhead and Profit 27% 517.00
10679.85866

4,556.25

1940.008
95000
95
1000
-
Amount
###
###
3.00
###
###
###
###
###
###
###
C-09 Redymix Concrete
Concrete (Delivered to Site) m3 1.00 11,000.00 11,000.00
Wastage (5%) 550.00
Concrete Pump Charges &Leveling m3 1.00 450.00 450.00

Per m3 12,000.00
Rate including Overhead and Profit 27% 15,240.00
say 15,240.00

Form Work Per 1.35 Sq.m


C-28 Labour
Carpenter day 0.12 900.00 108.00
Semiskilled Carpenter day 0.205 750.00 153.75
Unskilled Labour day 0.25 600.00 150.00
Materials ( Assume 4 time use)
Plywood Sheet Sq.m. 1.35 1950.00 2,632.50
Timber Joist Cudm 3.08 50.00 154.00
Timber Joist 5"x3", 4"x2" Allow 250.00
Round poles m 1.72 150.00 258.00
Wire nails Kg 0.45 250.00 112.50
Moulding Oil Lt 1.43 250.00 357.50
Allow for Jacks, Props, Form Tie, Pcon,
Seperators 380.00
Total per 4 time use 4,144.50
Total per 1 time use 1,036.13
Material Per 1m2 767.50
Total Per 1m2 1,179.25

Rate including Overhead and Profit 27% 1,497.65


say 1,500.00

C-47 Tor steel reinforcement Per 50kg


Materials
Tor steel 10,12dia. kg. 50 96.00 4,800.00
15% on above for wastages Allow 720.00
16 BWG binding wire Kg. 0.75 165.00 123.75
1.5% Spacers or chairs Allow 0.05 72.00

Labour
black smith day 1.0 900.00 900.00
Unskilled Labour day 1.0 600.00 600.00
7,215.75
Per 1kg 144.32
Rate including Overhead and Profit 27% 183.28
say 184.00

Brick work in cement and sand 1:5 in


D-07 41/2" thick walls. Per Squre
Qty Rate Amount
Materials
Bricks nr. 550 8.00 4,400.00
Add 5% for Wastage Allow 220.00
Cement bag 1.3 750.00 975.00
Sand cube 0.1 11,250.00 1,125.00

Labour
Mason day 1.5 900.00 1,350.00
Unskilled Labour day 2 600.00 1,200.00
Scaffolding - Add 3% Allow 76.50
Rate Per Square 9,346.50
Per m2-Ground floor 1,006.08
Per m2-first floor 1,056.39
Per m2-second floor 1,109.21
Rate including Overhead and Profit 27% 1,408.69
say 1,410.00

Brick work in cement and sand 1:5 in


D-03 9"
Per Squre
Qty Rate Amount
Materials
Bricks nr. 1090 8.00 8,720.00
5% for wastage Allow 436.00
Cement bag 3 750.00 2,250.00
Sand cube 0.2 11,250.00 2,250.00

Labour
Mason day 2.25 900.00 2,025.00
Unskilled Labour day 3.75 600.00 2,250.00
Scaffolding - Add 3% Allow 128.25
18,059.25
Per m2-Ground floor 1,943.95
Per m2-first floor 2,041.14
Per m2-second floor 2,143.20

Per 1 m3 9,525.33
Rate including Overhead and Profit 27% 12,097.17
say 12,100.00

15mm thick cement, lime and sand


H-13
(1:1:5) smooth internal plaster
Per Sqr
Material
Cement Cwt 0.80 750.00 600.00
Slaked lime kg 14.00 12.50 175.00
Sand Cube 0.07 11,250.00 787.50
Labour
Skilled Labour Day 1.50 900.00 1,350.00
Un/Skilled Labour Day 1.50 600.00 900.00
Add 3% for Scaffolding 67.50
Per Square 3,880.00
Per 1 m2 417.65
Per m2 in 1st floor 459.42
Per m2 in 2nd floor 505.36
Rate including Overhead and Profit 27% 641.81
say 642.00

H-21 15mm thick cement, lime and sand


(1:1:5) rough external plaster
Per Sqr
Material
Cement Cwt 0.800 750.00 600.00
Boiled lime kg 20.00 12.50 250.00
Sand Cube 0.070 11,250.00 787.50
Labour -
Skilled Labour day 1.000 900.00 900.00
Un/Skilled Labour day 1.250 600.00 750.00
Add 3% for Scaffolding 49.50
Per sqr 3,337.00

Per m2 in ground floor 359.20


Per m2 in 1st floor 395.12
Per m2 in 2nd floor 434.64

Rate including Overhead and Profit 27% 551.99


say 552.00

12mm thick render cement and sand


H-01 (1:3) smooth finished with coloured
cement Per m2
Per Sqr
Material
Cement Cwt 1.07 750.00 802.50
Sand Cube 0.05 11,250.00 562.50
Water Allow 100.00
Labour
Mason Day 1.00 900.00 900.00
Unskilled labour Day 1.50 600.00 900.00
Per Sqr 3,265.00
Per m2 351.45
Rate including Overhead and Profit 27% 446.35
say 447.00

S-ar putea să vă placă și