Analysis of Rates

Mass Concrete in Dams(M-25)

Rate per cum
Average Lead =1 km

(A) Materials:
Sno. Item Quantities Unit Rate Per Amount
1 Cement (PPC) 412.000 x 1.02 Kgs. 5.20 Kgs. 2185.25
2 Sand 0.369 x 1.00 m 600.44 m 221.63
Course Aggregate
3 A20 0.436 x 1.00 m 918.32 m 400.03
Course Aggregate
4 A10 0.290 x 1.00 m 918.32 m 266.69
5 water 202.000 x 1.00 Lts 1.00 Lts 202.00
6 Admixture 4.120 x 1.00 Kgs. 29.00 Kgs. 119.48
7 Silica Fume 0.000 x 1.00 Kgs. 28.00 Kgs. 0.00
Total: 3395.08 Rs
2 or 5% wastage and incidentals works

Total Charges of item (A) 3395.08 Rs

(B) Batching, Mixing& Laying of Concrete:

1 Batching& Mixing Charges use rate of 120cum./hr = 1742.75

Rate per cum. = Use rate 1742.7457 32.27 Rs
120x.80x.75 120x.80x.75
Taking job management factor as 0.75 & Plant Efficiency factor as
0.80

Total (1) 32.27 Rs

Transport of Concrete by 6 m (2Nos.) Transit
2 Mixture
Av. Lead = 1.00 KM

Hauling Cycle Time :

Actual Production of Batching Plant
(120x0.80x0.75)
Loading time of one transit Mixture
Spotting & Waiting
Loaded hauling@ 6.0K.M.P.H.
Turning and unloading time
Empty haul @8.00 K.M.P.H.
= 72 m
= 6x2x60 = 10 min
72
= 1.5 min.
= 1x60 = 10 min.
6
= 5 min.
= 1x60 = 7.5 min.
8
 Total Cycle Time= 34 min.

No. of Trips in a 50 min. working hours = 50 1.47 Trips

34

Out put of one transit mixture per hour = 6x2x1.59 17.647 m

Use rate of Diesel Transits Mixture = 800 Rs.

Transport Rate per cum. = 800

17.647

Total (2) 45.33 Rs

3 Placement of concrete by Concrete Pump

Use Rate of Concrete Pump = 100 Rs.

Out put of concrete pump using 6 m Transits Mixture= 1742.74575 m/hr

Rate per cum = 100 1842.745749 Rs

1742.746
Labour for placement L.S. 100 Rs

Total (3) 1942.74575 Rs

4 Vibrating the concrete

i) Vibrators L.S. = 3 Rs
ii) Labour L.S. = 18.75 Rs

Total (4) 21.75 Rs

5 Cleaning, Slurry, Curing & Finishing

(i) Sand Blasting LS = 10 Rs.
(ii) Cement for slurry mortar LS = 10 Rs.
(iii) Cleaning and Washing LS = 10 Rs.
(iv) Curing and Finishing LS = 21 Rs.

Total (5) 51 Rs.

6 Catwalks and other aids for concreting = 100 Rs.

Total (6) 100 Rs.

7 Other Charges
(i) Track Charges LS = 20 Rs
(ii) Electricity Charges LS = 50 Rs
(iii) Lighting LS = 30 Rs
 Total (7) 100 Rs

Total Charges of item (B) {item 1 to 7} 2293.10 Rs

C Shuttering Charges @Rs .per Cum 500 Rs

Total Charges of item C 500 Rs

Abstract of Charges Rate in Rs. Per m

A. Materials 3395.08
B. Batching, Mixing and Laying 2293.10
C. Shuttering 500
Prime Cost 6188.18

Add Overhead charges & Contactor's 1237.64

profit@20%of Prime Cost

Grand Total 7425.82

Hence Rate per cum.
= 7425.82 Rs
 Rate Analysis for Batching Plant 120m/hr.

A) Depreciation Charges

Cost Of Batching and Mixing Plant at site 16619663 Rs.

Rated Life 30000 hrs
Life in Yrs. 18 Yrs

Depreciation Charges of the Plant/Hr 498.59 Rs. (ii)

Costx0.90
30000
Cost of Civil Works and Erection Charges 1500000 Rs.

Taking life of Civil Works/Hr.= 10,000 Hrs

Depreciation Charges for Civil Works 150.00 Rs (i)

Cost
10000

Total Depreciation Charges/Hrs.(i+ii) 648.59 Rs

B) Repair & Maintance Charges

75% of depreciation of plant 486.44 Rs

C) P.O.L. Charges

Electric Energy consumption on full load= 3.5x60 kwh

i) Cost of =3.5x60 kwh Electical Energy@ Rs. 2.10/unit 441.00 Rs
ii) Cost of Lubicants & Grease @ 25% of C(i) above 110.25 Rs
iii) Sundries & Miscellaneous Supplies @10% of item (b) 48.64 Rs
Total P.O.L. Charges/Hrs. 599.89424 Rs

D) Labour Charges

Rated Life in Hrs./Yrs 30000 1667

18

i) Operator = 250 x 12 x 1 1.80 Rs

1667
ii) Beldars = 137 x 12 x 1 0.99 Rs
1667
iii) Mechnic = 250 x 12 x 1 0.90 Rs
1667 x 2
iv) Foreman = 150 x 12 x 1 0.54 Rs
1667 x 2
v) Chowkidar = 137 x 12 x 1 0.99 Rs
1667

Direct Labour Charges 5.21 Rs x

Add for hidden cost of labour @50% of direct labour

Charges 2.61 Rs y

Total Labour Charges/Hrs (x+y) 7.82 Rs

Hourly Use Rate (A+B+C+D) 1742.75 Rs

Concrete Design Mix For Sawra Kuddu HEP
(for 1m Mix)

S.No. Item Unit M-10 M-15 M-20 M-25 Rate

1 Cement (PPC) Kgs. 326 346 396 412 5.2 260
2 Sand m 0.385 0.38 0.3923 0.369 600.44 17
3 Course Aggregate A20 m 0.454 0.449 0.4238 0.436 918.32 26
4 Course Aggregate A10 m 0.303 0.299 0.2826 0.29 918.32 26
5 water Lts 202 204 202 202 1
6 Admixture Kgs. 3.26 3.46 3.96 4.12 29 29
7 Silica Fume Kgs. 0 0 0 0 28

S.No. Item Unit M-40 M-55 Rate

1 Cement (OPC) Kgs. 430 500 5.4 270
2 Sand m 0.366 0.354 600.44 17
3 Course Aggregate A20 m 0.451 0.436 918.32 26
4 Course Aggregate A10 m 0.301 0.291 918.32 26
5 water Lts 170.2 160 1
6 Admixture Kgs. 4.601 7.7 157 157
7 Silica Fume Kgs. 30.1 50 28 28

Sp. Density Of Sand 1680 kg/m

Sp. Density Of Course Aggregate 1529 kg/m