Documente Academic
Documente Profesional
Documente Cultură
M
M
Au
Fe
Se
Ap
Oc
Ju
Ja
Ju
Income & Expenses
ay
ar
n
n
b
p
l
t
r
Diane 3,100 3,100 3,100 3,100 3,100 2,100 2,100 2,100 3,100
Income
Glenn 1,300 1,300 1,300 1,300 1,300 2,600 2,600 2,600 1,300
Total 4,400 4,400 4,400 4,400 4,400 4,700 4,700 4,700 4,400
Rent 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050 1,050
Food 750 750 750 750 750 750 750 750 750
Utilities 255 230 200 195 150 165 175 165 160
Phone 110 110 110 110 110 110 110 110 110
Car Payments 210 210 210 210 210 210 210 210 210
Expenses
Insurance 175 175 175 175 175 175 175 175 175
Tuition 2,450 0 0 0 0 1,200 0 2,650 0
Books & Supplies 1,050 0 0 0 0 425 0 1,150 0
Travel 210 150 180 530 150 210 950 525 175
Miscellaneous 200 200 200 200 200 200 200 200 200
Total 6,460 2,875 2,875 3,220 2,795 4,495 3,620 6,985 2,830
Net Cash Flow -2,060 1,525 1,525 1,180 1,605 205 1,080 -2,285 1,570
Ja
M
M
Au
Se
Fe
Ap
Oc
Ju
Ju
Monthly Savings
n
ay
ar
n
b
p
l
t
r
.
Starting Balance 4,000 1,940 2,565 3,190 3,470 4,175 4,380 4,560 2,275
Deposits 4,400 4,400 4,400 4,400 4,400 4,700 4,700 4,700 4,400
Main
Withdrawals 6,460 2,875 2,875 3,220 2,795 4,495 3,620 6,985 2,830
Transfer to Home 0 900 900 900 900 0 900 0 900
Ending Balance 1,940 2,565 3,190 3,470 4,175 4,380 4,560 2,275 2,945
Starting Balance 0 0 900 1,800 2,700 3,600 3,600 4,500 4,500
Home
Ending
4,450
8,100
12,550
900
1000
No
De
Se
Oc
p
c
v
t
De
Se
Oc
p
c
v
t