Republic Of The Philippines

CITY BUILDING AND ARCHITECTURE OFFICE

City Government of Baguio

Project: DEVELOPMENT OF CITY HALL GROUNDS (Phase I)

Location: Baguio City
Subject: BAR CHART
Appropriation: P 10,000,000.00
Date: Jan-13

MANPOWER EQUIPMENT
Days CONSTRUCTION DURATION = 30 CD
ITEM SCOPE OF WORK SCHEDULE SCHEDULE
Skilled Laborer No. Description 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100
#REF! #REF! ### #REF! ###
### #REF!
#REF! #REF! ### #REF! ###
### #REF!
#REF! #REF! ### #REF!
### #REF!
#REF! #REF! ### #REF! #REF! ###
### #REF!
#REF! #REF! ### #REF! #REF! ###
### #REF!
### #REF!
#REF! MASONRY WORKS (5",4" CHB, FENCE, EXTERIOR WALLS ### #REF! #REF! ###
OF MUSEUM, PLANTBOX,SIDINGS OF WATER CASCADE)
#REF! #REF! 18 #REF! #REF! ###
#REF! MOLDINGS (DECORATIVE COLUMN HEAD) ### #REF! #REF! ###
(CHB TOP MOLDING)
#REF! #REF! ### #REF! #REF!
### #REF!
#REF! #REF! ### #REF! #REF!
### #REF!
### #REF!
#REF! #REF! ### #REF! #REF!
### #REF!
### #REF!
#REF! #REF! 4 #REF! #REF! 4
#REF! #REF! 8 #REF! #REF!
### #REF! 8
SPL ITEM V: #REF! ### #REF! #REF!
SPL ITEM VI: #REF! ### #REF!
### #REF!
Architect

Prepared By: Structural Engineer: Check & Verified: Approved:

ROBERT F. CATBAGAN / Arch. MARY ANGELINE C. VINLUAN JANUARIO S. BORILLO JOHNNY A. DEGAY OSCAR V. FLORES
Draftsman III Draftsman III Engineer II Architect IV City Departemnt Head II
Head Planning,Design & Construction Division Building Official
CONSTRUCTION DURATION = 30 CD
105 110 115 120 125 130 135 138

###

###

###

138
 Republic of the Philippines
CITY BUILDINGS AND ARCHITECTURE OFFICE
Baguio City
____________________________________________________________________________________________________________________________
2-Sep-13

ATTY. LETICIA O. CLEMENTE

Chairman Bids and Awards Committee
Baguio City

Thru: Ms. May Grace Palicdon

Team Leader Infra, BAC Secretariat
Baguio City

Enclosed is city infrastructure project under CBAO and is requested to be included in the list of projects scheduled for publication and bidding, as follows:
Appropriation Supervision EQUIPMENT Source of
NO Project Title Location
ABC Requirement REQUIREMENT Fund

IMPROVEMENT OF Baguio City App: P16, 765,188.73 1 Foreman 1 unit Speed Cutter
BAGUIO Hall, ABC: P16,583,224.38 1 Architect 1 units Electric Drill
CITY HALL GROUNDS Baguio City 1 Engineering Aide1 unit One-bagger Conc.
( c/o CBAO ) Mixer
1 unit Concrete Vibrator
2 units Welding Machine
2 units Electric Grinder
1 unit Tamping Rammer
1 unit jackhammer
1 unit backhoe
1 unit fusion machine
1 unit dump truck

Thank you.

Very truly yours,

JOHNNY A. DEGAY
Acting Building Official
__________________________________________________________________________________________________________________________________

ion and bidding, as follows:

Duration Item Scope of Work Qty. Unit

195 ITEM 101: REMOVAL OF EXISTING STRUCTURE AND OBSTRUCTION 1.00 lot
Calendar A. EXISTING FENCE FACING ABANAO STREET
Days B. EXISTING CONCRETE STAIRS
ITEM 103: STRUCTURE EXCAVATION 816.00 cu.m.
ITEM 104: EMBANKMENT 34.00 cu.m.
ITEM 404: REINFORCING STEEL BARS 32,613.54 kgs
ITEM405: STRUCTURAL CONCRETE 318.00 cu.m.
Footing = 45.00 m
Stairs/Slab = 80.00 m
Column = 50.00 m
Beam/Tie Beam = 26.00 m
Retaining Wall = 14.00 m
Cistern = 8.00 m
Wall Footing = 95.00 m
SPL.ITEM I: STEEL DECK 270.00 sq.m.
ITEM 704A: MASONRY WORKS 1,450.00 sq.m.
ITEM 1027A: CEMENT PLASTER FINISH
A.PLAIN CEMENT PLASTER 950.00 sq.m.
B. MOLDINGS 649.80 L.M.
C. ROUGH PLASTERED FINISH 563.00 sq.m.
SPL.ITEM II: ARCHITECTURAL FINISHING WORKS
SPL.ITEM IIA PAINTING WORKS 1,613.00 sq.m.
SPL.ITEM IIB TILE WORKS 139.50 sq.m.
SPL.ITEM III: IRON WORKS
SPL.ITEM IIIA A.FENCE GRATING 122.00 span
SPL.ITEM IIIB B.GATES 170.00 sq.m.
SPL.ITEM IV: ELECTRICAL WORKS (CONDUITS ONLY) 112.00 outlets
SPL.ITEM V: PLUMBING LAYOUT OF WATER CASCADE & MINI-MUSEUM 1.00 lot
SPL. ITEM VI WINDOWS OF MINI-MUSEUM 3.00 sets
SPL.ITEM VIII: DOORS OF MINI-MUSEUM 8.00 sets
SPL.ITEM VIII: FORMWORKS (LABOR ONLY) 1.00 lot
SPL.ITEM IX: CLEANING-UP AND CLEARING 1.00 lot
SPL.ITEM VIII: FORMWORKS (SEMI-EXPENDABLE) 1.00 lot
SPL.ITEM X MISCELLANEOUS ITEM 1.00 lot
(transferring of beneco post, fuel & elect. consumption)
(electrical connection permit, building permit, occupancy permit, water connection permit)
 Item Scope of Work Qty.

ITEM 101: REMOVAL OF EXISTING STRUCTURE AND OBSTRUCTION 1.00

A. EXISTING FENCE FACING ABANAO STREET
B. EXISTING CONCRETE STAIRS
ITEM 103: STRUCTURE EXCAVATION #REF!
ITEM 104: EMBANKMENT #REF!
ITEM 404: REINFORCING STEEL BARS -
ITEM405: STRUCTURAL CONCRETE 17.99
Footing = 45.00 m
Stairs/Slab = 80.00 m
Column = 50.00 m
Beam/Tie Beam = 26.00 m
Retaining Wall = 14.o0 m
Cistern = 8.00 m
Wall Footing = 95.00 m
SPL.ITEM I: STEEL DECK #REF!
ITEM 704A: MASONRY WORKS 57.04
ITEM 1027A: CEMENT PLASTER FINISH
A.PLAIN CEMENT PLASTER 156.95
B. MOLDINGS #REF!
C. ROUGH PLASTERED FINISH #REF!
SPL.ITEM II: ARCHITECTURAL FINISHING WORKS
SPL.ITEM IIA PAINTING WORKS #REF!
SPL.ITEM IIB TILE WORKS #REF!
SPL.ITEM III: IRON WORKS
SPL.ITEM IIIA A.FENCE GRATING #REF!
SPL.ITEM IIIB B.GATES #REF!
SPL.ITEM IV: ELECTRICAL WORKS (CONDUITS ONLY) #REF!
SPL.ITEM V: PLUMBING LAYOUT OF WATER CASCADE & MINI-MUSEUM #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
SPL.ITEM VIII: FORMWORKS (LABOR ONLY) #REF!
SPL.ITEM IX: CLEANING-UP AND CLEARING 1.00
SPL.ITEM VIII: FORMWORKS (SEMI-EXPENDABLE) 1.00
SPL.ITEM X MISCELLANEOUS ITEM (transferring of beneco post, fuel & elect. consumption) 1.00
(electrical connection permit, building permit, occupancy permit, water connection permit)

MATERIAL COST
LABOR COST
EQUIPMENT RENTAL
 DIRECT COST
10% VAT on L&E
1% QUALITY CONTROL
MARK UP
GRAND TOTAL

BID AMOUNT IN WORDS:

 Unit Aggregate
Unit
price price

lot

#REF!
#REF!
kgs
m

#REF!
sq.m.

sq.m.
#REF!
#REF!

#REF!
#REF!

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
lot
lot
lot
 Republic of the Philippines
BUILDINGS AND ARCHITECTURE OFFICE
City Government of Baguio

Appropriation Supervision EQUIPMENT Source of

Project Title Location Duration Item Scope of Work Qty. Unit
ABC Requirement REQUIREMENT Fund

Development of Baguio City Hall APPROPRIATION 1 Foreman 1 unit Speed Cutter Dev't. 90 CD ITEM 101: REMOVAL OF EXISTING STRUCTURE AND OBSTRUCTION 1.00 lot
Baguio City Hall Grounds Php #REF! 1 Architect 1 units Electric Drill Fund A. EXISTING FENCE FACING ABANAO STREET
(Phase I) 1 unit One-bagger Conc. 2011 B. EXISTING CONCRETE STAIRS
ABC 1 Engineering Mixer ITEM 103: STRUCTURE EXCAVATION 816.00 cu.m.
Php #REF! Aide 1 unit Concrete Vibrator ITEM 104: EMBANKMENT 34.00 cu.m.
2 units Welding Machine ITEM 404: REINFORCING STEEL BARS 32,613.54 kgs
2 units Electric Grinder ITEM405: STRUCTURAL CONCRETE 318.00 cu.m.
1 unit Tamping Rammer Footing = 45.00 m
1 unit jackhammer Stairs/Slab = 80.00 m
1 unit backhoe Column = 50.00 m
1 unit fusion machine Beam/Tie Beam = 26.00 m
1 unit dump truck Retaining Wall = 14.o0 m
Cistern = 8.00 m
Wall Footing = 95.00 m
SPL.ITEM I: STEEL DECK 270.00 sq.m.
ITEM 704A: MASONRY WORKS 1,450.00 sq.m.
ITEM 1027A: CEMENT PLASTER FINISH
A.PLAIN CEMENT PLASTER 950.00 sq.m.
B. MOLDINGS 649.80 L.M.
C. ROUGH PLASTERED FINISH 563.00 sq.m.
SPL.ITEM II: ARCHITECTURAL FINISHING WORKS
SPL.ITEM IIA PAINTING WORKS 1,613.00 sq.m.
SPL.ITEM IIB TILE WORKS 139.50 sq.m.
SPL.ITEM III: IRON WORKS
SPL.ITEM IIIA A.FENCE GRATING 122.00 span
SPL.ITEM IIIB B.GATES 170.00 sq.m.
SPL.ITEM IV: ELECTRICAL WORKS (CONDUITS ONLY) 112.00 outlets
SPL.ITEM V: PLUMBING LAYOUT OF WATER CASCADE & MINI-MUSEUM 1.00 lot
#REF! WINDOWS OF MINI-MUSEUM 3.00 sets
#REF! DOORS OF MINI MUSEUM 8.00 sets
SPL.ITEM VIII: FORMWORKS (LABOR ONLY) 1.00 lot
SPL.ITEM IX: CLEANING-UP AND CLEARING 1.00 lot
SPL.ITEM VIII: FORMWORKS (SEMI-EXPENDABLE) 1.00 lot
SPL.ITEM X MISCELLANEOUS ITEM (transferring of beneco post, fuel & elect. consumption) 1.00 lot
(electrical connection permit, building permit, occupancy permit, water connection permit)

Prepared & Project In-Charge: Check & Verified By: Approved By:

ROBERT F. CATBAGAN / MARY ANGELINE C. VINLUAN HOMER M. SORIANO JOHNNY A. DEGAY

Draftsman III Draftsman III Architect III OIC, Department Head

As to Structural Design: As to Sanitary Design: As to Electrical Design: As to Line & Grade :

JANUARIO S. BORILLO BRIGIDA D. ANCHETA PETRONILO A. BALLESCA

Engineer II Engineer III Engineer III GERALD C. SANNAD
Engineer II
 Republic of the Philippines
BUILDINGS AND ARCHITECTURE OFFICE
City Government of Baguio

Project: FENCING OF CITY GOVERNMENT PROPERTIES AT GIBRALTAR, BUKANEG, AND MINES VIEW
Location: LUALHATI BARANGAY, BAGUIO CITY
Subject: DETAILED ESTIMATE
Appropriation: P 400,000
Date: SEPTEMBER. 2016

SPL.ITEM I. MOBILIZATION

SPL.ITEM II. TEMPORARY FACILITY

QTY: 1 lot
LABOR:
2 Laborer @ 285 /day x 2 days 570
labor cost 570
TOTAL ITEM COST 570
UNIT COST 570
/lot
SPL. ITEM III. SITE CLEARING & REMOVAL OF OBSTRUCTIONS
QTY: 1 lot
LABOR:

3 Laborer @ 285.00 /day x 2 days 1,710.00

Labor Cost 1,710.00
TOTAL ITEM COST 1,710.00
UNIT COST 1,710.00
/lot
SPL. ITEM II. HAULING OF MATERIALS
QTY: 1 lot
LABOR:
5 Laborer @ 285.00 /day x 3 days 4,275.00
Labor Cost 4,275.00
TOTAL ITEM COST 4,275.00
UNIT COST 4,275.00
/lot

SPL. ITEM. III FORMWORKS and SCAFFOLDING

QTY: 1.00 lot
MATERIALS:
22 pcs 1/4" x 4' x 8' plywood form
552 bd. Ft. 2" x 2" lumber

246 bd. Ft. 2" X 3" Lumber for vertical support

193 bd. Ft. 2" x 2" Lumber for horizontal support

LABOR:
1 Foreman @ 750.00 /day x 3 days 2,250.00
2 Carpenter @ 350.00 /day x 3 days 2,100.00
4 unskilled worker 280.00 /day x 3 days 3,360.00
Labor Cost 7,710.00
TOTAL ITEM COST 7,710.00
UNIT COST 7,710.00
/lot
ITEM 404: REINFORCING STEEL BARS
QTY: 0.00 kgs
MATERIALS:
114 pcs 16mm DFB G33 (grade beam, beam) 271.00 /pc 30,894.00
26 pcs 10mm DFB G33 (slab)
 pcs 10mm DFB G33 (slab)
steel deck
56.00 pcs 10mm DFB G33 (stirrups) 106.00 /pc 5,936.00
25.00 kgs #16 Tie Wire 85.00 /kg 2,125.00
5.00 pcs Speed Cutter Disk 75.00 /pc 375.00
Material Cost 8,436.00

LABOR:
4 Steelman @ 400.00 /day x 7 days 11,200.00
4 unskilled worker 285.00 /day x 7 days 7,980.00
Labor Cost 19,180.00

EQUIPMENT OWNED:
1 unit Speed Cutter
TOTAL ITEM COST 27,616.00
UNIT COST 27,616.00
/KG
ITEM 405: STRUCTURAL CONCRETE
Grade Beam = 1.20 m
Beam = 5.00 m
Slab (grade) = 6.22 m
Slab Roof Deck = 5.57 m
17.99 m
QTY: 17.99 m ###
MATERIALS:
8.99 m Crush Sand @ 2,100.00 /m 18,887.51
17.99 m Gravel ( Concreting & Bedding ) 2,250.00 /m 40,473.23
161.89 bags Cement 223.00 /bag 36,102.12
40.00 drums Water 30.00 /drum 1,200.00
Material Cost 96,662.85
LABOR:
5 Skilled Laborer @ 400.00 /day x 5 days 10,000.00
8 unskilled worker 285.00 /day x 5 days 11,400.00
Labor Cost 21,400.00

TOTAL ITEM COST 118,062.85

UNIT COST 6,563.39
/m
ITEM 704: MASONRY WORKS
(6" CHB) wall
QTY: 57.04 sq.m.
MATERIALS:
595.00 pcs 5" thick CHB P 18.25 /pc P 10,858.75
93.22 pcs 12mm DFB G33 (Hor/Vert Bars) P 153.00 /pc P 14,262.15
2.48 m Crush Sand ( for mortar ) P 2,100.00 /m P 5,210.60
29.77 bags Cement ( for mortar ) P 223.00 /bag P 6,639.80
30.00 kgs #16 Tie Wie P 85.00 /kg P 2,550.00
5.95 drums Water P 30.00 /drum P 178.65
Material Cost P 39,699.95
LABOR:
4 Masons P 400.00 /day x 5 days 8,000.00
3 Laborers P 285.00 /day x 5 days 4,275.00
Labor Cost P 12,275.00
TOTAL ITEM COST P 51,974.95
UNIT COST P 911.20
/sq.m.
ITEM 1027: CEMENT PLASTER FINISH

Exposed Walls : 123.34 m2

Exposed Columns 33.61 m2
QTY: 156.95 sq.m.
MATERIALS:
 3.14 m Fine Sand P 2,100.00 /m P 6,591.69
28.25 bags Cement P 223.00 /bag P 6,299.77
5.65 drums Water P 30.00 /drum P 169.50
Material Cost P 13,060.96

LABOR:
3 Mason @ 350.00 /day x 5 days 5,250.00
4 Laborer 280.00 /day x 5 days 5,600.00
Labor Cost 10,850.00
TOTAL ITEM COST 23,910.96
UNIT COST 152.35
/sq.m.
SPL. ITEM IV. STONE DECO FINISH
exterior side : 7.04 m2
QTY: 7.04 sq.m.
MATERIALS:
7.04 m2 Stone Deco Finish P 1,800.00 /m P 12,670.20
11.00 m Fine Sand P 1,200.00 /m P 13,200.00
129.00 bags Cement P 240.00 /bag P 30,960.00
25.00 drums Water P 30.00 /drum P 750.00
Material Cost P 57,580.20
LABOR:
6 Mason @ 350.00 /day x 35 days 73,500.00
6 Laborer 280.00 /day x 35 days 58,800.00
Labor Cost 132,300.00
TOTAL ITEM COST 189,880.20
UNIT COST 26,975.45

/sq.m.
SPL. ITEM IV. TILEWORK
Floor Area : 53.72 m2
QTY: 53.72 sq.m.
MATERIALS:
149.00 pcs 60 x 60 Floor Tiles P 80.00 /pcs P 11,920.00
5.00 bags Cement Mortar P 1,200.00 /m P 6,000.00
3.00 kg White Cement Joint Filler P /bag P
6.00 bags Tile Adhesive P /bag P
Material Cost P 17,920.00
LABOR:
3 Tile Setter @ 500.00 /day x 4 days 6,000.00
2 Laborer 285.00 /day x 4 days 2,280.00
Labor Cost 8,280.00
TOTAL ITEM COST 26,200.00
UNIT COST 487.71

SPL. ITEM VI. PAINTING WORKS /sq.m.

Exterior : 84.77 m2
Interior : 120.74 m2
Ceiling : 53.89 m2
QTY: 259.40 sq.m.
MATERIALS:
9.00 gals Acrylic Latex paint primer (1 count) P 580.00 /gal P 5,220.00
9.00 gals Concrete Neutralizer ( 1 coat ) P 320.00 /gal P 2,880.00
9.00 gals Acrylic Gloss Latex Paint- Beige ( 2 coatsP 545.00 /gal P 4,905.00
3.00 pcs 6" Roller Brush P 150.00 /pc P 450.00
2.00 gals Paint Thinner P 300.00 /gal P 600.00
Material Cost P 14,055.00
LABOR:
 3 Painter @ 500.00 /day x 5 days 7,500.00
Labor Cost 7,500.00
TOTAL ITEM COST 21,555.00
UNIT COST 83.10
SPL. ITEM VII. CONSTRUCTION SAFETY
QTY: 1.00 LOT
MATERIALS:
80.00 sqft Tarp printed safety signages 15.00 /sqft 1,200.00
Material Cost 1,200.00 /sqm
LABOR:
1 Laborer 285.00 /day x 1 days 285.00
Labor Cost 285.00
TOTAL ITEM COST 1,485.00
UNIT COST 1,485.00

SPL ITEM VIII: CLEANING-UP AND CLEARING

QTY: 1 lot
LABOR:
5 Laborer 280.00 /day x 3 days 4,200.00
Labor Cost 4,200.00 /lot
TOTAL ITEM COST 4,200.00
UNIT COST 4,200.00

SPL ITEM IX: MISCELLANEOUS ITEM

QTY: 1 lot
Fencing Permit -

end /lot
 SUMMARY

ITEM WORK DESCRIPTION AMOUNT

SPL. ITEM III. SITE CLEARING & REMOVAL OF OBSTRUCTIONS P 1,710.00

SPL. ITEM II. HAULING OF MATERIALS P 4,275.00
#REF! #REF! P #REF!
SPL. ITEM. III FORMWORKS and SCAFFOLDING P 7,710.00
ITEM 404: REINFORCING STEEL BARS P 27,616.00
ITEM 405: STRUCTURAL CONCRETE P 118,062.85
ITEM 704: MASONRY WORKS P 51,974.95
ITEM 1027: CEMENT PLASTER FINISH P 23,910.96
SPL. ITEM IV. STONE DECO FINISH P 189,880.20
#REF! #REF! P #REF!
SPL. ITEM VI. PAINTING WORKS P 21,555.00
SPL. ITEM VII. CONSTRUCTION SAFETY P 1,485.00
SPL ITEM VIII: CLEANING-UP AND CLEARING P 4,200.00
P #REF!
CONSTRUCTION FOREMAN
1 Construction Foreman 450.00 /day x 90 days 40,500.00

DIRECT COST #REF!

10% VAT (Labor and Equipment) 10,261.57

1% Quality Control #REF!
#REF! Mark-up 488,368.70
INDIRECT COST #REF!

SPL ITEM IIIb: FORMWORKS AND SCAFFOLDS (Semi-Expendable)

QTY: 1 lot
MATERIALS:
50.00 pcs 1/2" thick ordinary Plywood @ 500.00 /pc 25,000.00
300.00 pcs 2x3 form lumber 117.00 /pc 35,100.00
25.00 kgs Asstd. CWN 65.00 /kg 1,625.00
Material Cost 61,725.00

TOTAL ITEM COST 61,725.00

UNIT COST 61,725.00

1 Engineering Supervision @ 678.68 /day x 90 days 61,081.20

TOTAL PROJECT COST P #REF!

ABC P #REF!
Duration 90 CD /Lot

Project in charge: Approved:

HOMER M. SORIANO NAZITA F. BANEZ

Architect III City Building Official