Documente Academic
Documente Profesional
Documente Cultură
SUMMARY
CUMULATIVE
Sl. No Description Unit Qty
AMOUNT
CIVIL WORKS RO
07/24/2017 1
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 2
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
FLAT 109/110/209/210/309/310/409/410
Tenant (1BHK)
Location MSQ
ESTIMATION
Nos of
Sl. No Description Unit Qty Rate Amount Grand Total
Flats
CIVIL WORKS RO RO
07/24/2017 3
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 4
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
1/2/101/102/103/104/105/106/107/108/201/202/203/204/205/20
6/207/208/301/302/303/304/305/306/307/308/401/402/403/404/
FLAT 405/406/407/408
Tenant (2BHK)
Location MSQ
QUOTATION
CIVIL WORKS
TOTAL
ADD 5% CONTIGENCY
07/24/2017 5
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
GRAND TOTAL
07/24/2017 6
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Nos of
Amount Grand Total
Flats
RO RO
130 34 4420
432 34 14688
410 34 13953.6
644 34 21879
1,128 34 38341.8
1,128 34 38341.8
702 34 23859.84
1,014 34 34476
1260 34 42840
192 34 6528
1008 34 34272
8047.06 273,600
402.353 13,680
07/24/2017 7
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
8,449 287,280
07/24/2017 8
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
FLAT 3/4/5/6/111/211/311/411
Tenant (3BHK)
Location MSQ
ESTIMATION
Nos of
Sl. No Description Unit Qty Rate Amount Grand Total
Flats
CIVIL WORKS RO RO
PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS (77 SQM)
ITEM LS 554 8 4435.2
PORCLEAIN FLOORING,SKIRTING IN
3
LIVING ROOM & PASSAGE (55 SQM)
ITEM LS 396 8 3168
RENOVATION OF CHILDREN
6 BATHROOM,WITH ORIENT SANTARY ITEM LS 1,075 8 8596.8
FITTINGS & CERAMIC ACCESSORIES
RENOVATION OF KITCHEN
9 (FLOOR,WALL TILES,PLUMBING ITEM LS 1,226 8 9811.2
LINE,W/P)
07/24/2017 9
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 10
S.NO DESCRIPTION UNIT QTY MATERIAL
PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking &
1 CERAMIC FLOOR TILES, GLUE SQM 5.5 3.5 3 1 41.25 8.25 49.5 transport is
included
2 4MM THICK WATER PROOFING SQM 10 6 1 2 90 18 108
7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4
PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 5.5 3.5 3 1 41.25 8.25 49.5
included
2 4MM THICK WATER PROOFING SQM 10 6 1 2 90 18 108
7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4
PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 2.5 3.5 3 1 18.75 3.75 22.5
included
2 4MM THICK WATER PROOFING SQM 5 6 1 2 45 9 54
7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
9 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
10 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER
PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 15 3.5 3 1 112.5 22.5 135
included
2 4MM THICK WATER PROOFING SQM 20 6 1 2 180 36 216 Flat & upstand
TOTAL
PLANT/ OH &
LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
13 6 76 15.2 91.2
6 5 41 8.2 49.2
4 2 33 6.6 39.6
702
S.NO DESCRIPTION UNIT QTY RATE
2 2 GANG SWITCH 2 1
5 AC SWITCH 4 2.7
6 SINGLE SOCKET 10 1
11 3 PENDANT LIGHT 2 15
13 DOME LIGHT 3 6
15 BELL 1 2.5
TOTAL
TOTAL
TOTAL RO REMARKS
2.5
7.8
8.1
10.8
10
9.6
3.6
2.7
42.6
30
32
18
10
2.5
192.2
51
JOTUN
Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO
0.624
SAY 0.625
JOTUN
Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO
0.569
SAY 0.570
JOTUN
Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO
2 40 40 1 25 0.2
LABOUR
0.15
Tools
0.65
Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO
0.205
SAY 0.345
Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO
0.336
SAY 0.340
JOTUN
Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat
0.530
SAY 0.550
JOTUN
Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat
0.740
SAY 0.750
JOTUN
Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat
0.490
SAY 0.500
JOTUN
CHILDREN BATHROOM RATE ANALYSIS
PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 15%
Breaking &
1 CERAMIC FLOOR TILES, GLUE SQM 5.5 3.5 2 2 41.25 6.1875 47.4375 transport is
included
2 4MM THICK WATER PROOFING SQM 10 6 1 2 90 13.5 103.5
7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 4.95 37.95 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 3.6 27.6
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 3.45 26.45
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 3.3 25.3
CIVIL WORKS RO
TOTAL 5,722
07/24/2017 44
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 45
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
FLAT 3
Tenant (3BHK)
Location MSQ
ESTIMATION
CIVIL WORKS RO
PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS (77 SQM)
ITEM LS 554
TOTAL 10,195
07/24/2017 46
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
GRAND TOTAL 10,705
07/24/2017 47
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 48
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'C'
Building No 496
Way No 2307
FLAT 103
Tenant (2BHK)
Location MSQ
QUOTATION
CIVIL WORKS RO
TOTAL 8047.06
07/24/2017 49
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
07/24/2017 50