Sunteți pe pagina 1din 25

Nahar Nahar

Ruby Mills Ruby Mills Industries


Date NIFTY Close NIFTY Return Industries
Closing Price Return Closing Price Return

26-Jul-17 10020.65 0.5629958202 385.7 -0.50303108 112.5 0.2227171492


25-Jul-17 9964.55 -0.0185623696 387.65 -0.88212733 112.25 -0.222222222
24-Jul-17 9966.4 0.5158720153 391.1 0.140827039 112.5 -0.706090026
21-Jul-17 9915.25 0.424883271 390.55 -0.07675579 113.3 -0.176211454
20-Jul-17 9873.3 -0.2656672997 390.85 -2.09168337 113.5 -0.916630292
19-Jul-17 9899.6 0.7372432496 399.2 -0.28724866 114.55 1.058667843
18-Jul-17 9827.15 -0.8955269036 400.35 -0.80525273 113.35 -1.648590022
17-Jul-17 9915.95 0.2994027118 403.6 2.76257161 115.25 -0.860215054
14-Jul-17 9886.35 -0.0540857487 392.75 -5.61163182 116.25 -2.146464646
13-Jul-17 9891.7 0.7701633031 416.1 11.03402268 118.8 1.1494252874
12-Jul-17 9816.1 0.3070697575 374.75 7.516855544 117.45 1.0757314974
11-Jul-17 9786.05 0.1535147195 348.55 -0.07167431 116.2 0.9556907037
10-Jul-17 9771.05 1.0888907281 348.8 -0.07162298 115.1 0.6118881119
7-Jul-17 9665.8 -0.0904434832 349.05 1.689730517 114.4 -1.506672406
6-Jul-17 9674.55 0.383394206 343.25 -1.92857143 116.15 0.0430663221
5-Jul-17 9637.6 0.2527748016 350 -1.06007067 116.1 11.903614458
4-Jul-17 9613.3 -0.0176807072 353.75 0.61149033 103.75 0.679281902
3-Jul-17 9615 0.9883519415 351.6 -0.29774564 103.05 -1.763584366
30-Jun-17 9520.9 0.1767658169 352.65 -0.8295838 104.9 -2.87037037
29-Jun-17 9504.1 0.1353878572 355.6 1.469539164 108 1.5037593985
28-Jun-17 9491.25 -0.2118510419 350.45 1.609162076 106.4 -1.390176089
27-Jun-17 9511.4 -0.6637110377 344.9 -4.78951001 107.9 -3.401969561
23-Jun-17 9574.95 -0.5716510903 362.25 -1.01106709 111.7 -3.206239168
22-Jun-17 9630 -0.0373692078 365.95 0.882150241 115.4 1.0950503723
21-Jun-17 9633.6 -0.2061428497 362.75 -0.30232239 114.15 -1.552393273
20-Jun-17 9653.5 -0.0419361018 363.85 -1.28865979 115.95 -0.172191132
19-Jun-17 9657.55 0.7248606338 368.6 1.000137005 116.15 -1.526070369
16-Jun-17 9588.05 0.1044053852 364.95 1.360922094 117.95 0.4257130694
15-Jun-17 9578.05 -0.4169200938 360.05 -0.09711432 117.45 0.3417343016
14-Jun-17 9618.15 0.117103332 360.4 -0.08317161 117.05 1.5177797051
13-Jun-17 9606.9 -0.0987895678 360.7 -0.53770853 115.3 -0.129926375
12-Jun-17 9616.4 -0.5362914695 362.65 -3.43496206 115.45 -1.24037639
9-Jun-17 9668.25 0.2176786131 375.55 1.144626986 116.9 0.5159071367
8-Jun-17 9647.25 -0.1722906901 371.3 0.175367597 116.3 -0.042973786
7-Jun-17 9663.9 0.2775716887 370.65 -1.57992565 116.35 0.3017241379
6-Jun-17 9637.15 -0.3922440078 376.6 -0.05307856 116 -0.471900472
5-Jun-17 9675.1 0.2237530429 376.8 -1.02442868 116.55 -1.479289941
2-Jun-17 9653.5 0.3889310635 380.7 0.131509732 118.3 -0.713386488
1-Jun-17 9616.1 -0.0535273483 380.2 1.238183997 119.15 4.7012302285
31-May-17 9621.25 -0.0342873173 375.55 0.066613376 113.8 -8.631071859
30-May-17 9624.55 0.2045830774 375.3 0.441589723 124.55 -0.320128051
29-May-17 9604.9 0.102135465 373.65 -2.47944669 124.95 -2.72479564
26-May-17 9595.1 0.8974999343 383.15 0.656771312 128.45 -0.772499034
25-May-17 9509.75 1.593923434 380.65 3.761755486 129.45 4.6483427648
24-May-17 9360.55 -0.2727422852 366.85 -2.78256261 123.7 -0.722311396
23-May-17 9386.15 -0.5520091119 377.35 -3.94552628 124.6 -3.969171484
22-May-17 9438.25 0.109780545 392.85 -2.02020202 129.75 -3.243847875
19-May-17 9427.9 -0.0164378622 400.95 -0.27359781 134.1 -2.931596091
18-May-17 9429.45 -1.0109440202 402.05 -2.34393976 138.15 -1.074113856
17-May-17 9525.75 0.1419222581 411.7 -2.61383797 139.65 0.2872531418
16-May-17 9512.25 0.7077519216 422.75 4.010333374 139.25 -0.819088319
15-May-17 9445.4 0.4733589337 406.45 -0.30659799 140.4 3.0837004405
12-May-17 9400.9 -0.228179657 407.7 0.406353897 136.2 -0.329308452
11-May-17 9422.4 0.1605136437 406.05 1.133250311 136.65 -0.146145415
10-May-17 9407.3 0.9708216833 401.5 1.222740451 136.85 0.2931476731
9-May-17 9316.85 0.0300621105 396.65 0.176789999 136.45 -2.116212339
8-May-17 9314.05 0.3096291988 395.95 -1.93188854 139.4 2.087147565
5-May-17 9285.3 -0.7970170621 403.75 -2.06185567 136.55 -3.395825964
4-May-17 9359.9 0.5149297408 412.25 -1.46988528 141.35 -1.976421637
3-May-17 9311.95 -0.019862999 418.4 0.383877159 144.2 4.1531238714
2-May-17 9313.8 0.104793074 416.8 0.981223501 138.45 -1.878100638
28-Apr-17 9304.05 -0.4078290329 412.75 0.024233612 141.1 0.5343783399
27-Apr-17 9342.15 -0.1037227928 412.65 -0.56626506 140.35 -1.681260946
26-Apr-17 9351.85 0.4862140846 415 -2.96937105 142.75 -1.721170396
25-Apr-17 9306.6 0.9617105756 427.7 -2.85065304 145.25 -1.324728261
24-Apr-17 9217.95 1.0806632015 440.25 -0.85575949 147.2 4.7314123088
21-Apr-17 9119.4 -0.1860689112 444.05 0.418362732 140.55 -0.986262769
20-Apr-17 9136.4 0.3613994617 442.2 3.888171033 141.95 3.3114992722
19-Apr-17 9103.5 -0.0181216125 425.65 7.406005551 137.4 2.8443113772
18-Apr-17 9105.15 -0.3736610025 396.3 9.263854425 133.6 -1.800808526
17-Apr-17 9139.3 -0.1256720724 362.7 2.660628361 136.05 11.151960784
13-Apr-17 9150.8 -0.5720680832 353.3 0.914024564 122.4 -0.890688259
12-Apr-17 9203.45 -0.3632131644 350.1 -1.19937914 123.5 -2.216943785
11-Apr-17 9237 0.6050242609 354.35 -0.49143499 126.3 3.6520311859
10-Apr-17 9181.45 -0.1831860235 356.1 0.849617672 121.85 0.4120313144
7-Apr-17 9198.3 -0.6872202938 353.1 2.140584322 121.35 1.2938230384
6-Apr-17 9261.95 -0.0345380269 345.7 -0.56090896 119.8 -0.24979184
5-Apr-17 9265.15 0.295523309 347.65 5.556398968 120.1 0.6284038542
3-Apr-17 9237.85 0.6987327974 329.35 0.950191571 119.35 5.3863134658
31-Mar-17 9173.75 0 326.25 1.068773234 113.25 -0.657894737
30-Mar-17 9173.75 0.327544347 322.8 -4.22785937 114 -0.436681223
29-Mar-17 9143.8 0.4724859353 337.05 4.285272277 114.5 -0.47805302
28-Mar-17 9100.8 0.6146906647 323.2 -3.52238806 115.05 0.5681818182
27-Mar-17 9045.2 -0.689503733 335 -1.55744931 114.4 0.9263343626
24-Mar-17 9108 0.2388210823 340.3 -1.37661209 113.35 1.1150758252
23-Mar-17 9086.3 0.6184630888 345.05 0.422002328 112.1 -0.708591674
22-Mar-17 9030.45 -0.998191087 343.6 0.394448503 112.9 -1.051709027
21-Mar-17 9121.5 -0.0586182527 342.25 -1.59574468 114.1 0.2195871761
20-Mar-17 9126.85 -0.3624434364 347.8 -1.17914476 113.85 -0.30647986
17-Mar-17 9160.05 0.0693708555 351.95 3.165762861 114.2 -0.479302832
16-Mar-17 9153.7 0.7584096513 341.15 -0.65521258 114.75 0.3059440559
15-Mar-17 9084.8 -0.0242104105 343.4 0.836881515 114.4 0.3949100483
14-Mar-17 9087 1.7062974632 340.55 -0.94531704 113.95 0.3964757709
10-Mar-17 8934.55 0.0845748852 343.8 0.438212095 113.5 -0.21978022
9-Mar-17 8927 0.0302544737 342.3 -0.04380201 113.75 -0.043936731
8-Mar-17 8924.3 -0.2526014597 342.45 0.014602804 113.8 -1.000434972
7-Mar-17 8946.9 -0.1846387273 342.4 -1.33986457 114.95 -1.075731497
6-Mar-17 8963.45 0.7406533259 347.05 -0.68679353 116.2 0.3887688985
3-Mar-17 8897.55 -0.0247197955 349.45 -1.0617214 115.75 -0.215517241
2-Mar-17 8899.75 -0.5147667062 353.2 0.255464093 116 -1.944209637
1-Mar-17 8945.8 0.7455290779 352.3 0.427594071 118.3 1.5015015015
28-Feb-17 8879.6 -0.1922060989 350.8 -2.01117318 116.55 -0.17130621
27-Feb-17 8896.7 -0.4787739806 358 4.251601631 116.75 0.12864494
23-Feb-17 8939.5 0.1411464226 343.4 -0.05820722 116.6 -1.018675722
22-Feb-17 8926.9 0.2138563177 343.6 0.233372229 117.8 -3.28407225
21-Feb-17 8907.85 0.322664204 342.8 -0.75275043 121.8 3.7478705281
20-Feb-17 8879.2 0.6518018069 345.4 -0.73286392 117.4 -0.508474576
17-Feb-17 8821.7 0.4978354978 347.95 -1.79226644 118 -0.042354934
16-Feb-17 8778 0.6109092576 354.3 1.21411227 118.05 3.8258575198
15-Feb-17 8724.7 -0.7688545659 350.05 -1.1437447 113.7 -9.221556886
14-Feb-17 8792.3 -0.1448032663 354.1 -0.9233352 125.25 -6.07424072
13-Feb-17 8805.05 0.1307776723 357.4 3.369486623 133.35 -2.628696605
10-Feb-17 8793.55 0.172582703 345.75 -2.0815633 136.95 -0.544662309
9-Feb-17 8778.4 0.106625005 353.1 -1.43754361 137.7 -1.077586207
8-Feb-17 8769.05 0.0085535395 358.25 0.139762404 139.2 2.1651376147
7-Feb-17 8768.3 -0.3721146909 357.75 2.09760274 136.25 4.969183359
6-Feb-17 8801.05 0.6875682849 350.4 1.476976542 129.8 -0.076982294
3-Feb-17 8740.95 0.0767095057 345.3 0.905902981 129.9 -0.345224396
2-Feb-17 8734.25 0.2047863797 342.2 -1.44009217 130.35 1.2427184466
1-Feb-17 8716.4 1.8116407555 347.2 1.639344262 128.75 4.5048701299
31-Jan-17 8561.3 -0.8276621007 341.6 -2.24638718 123.2 -3.106567047
30-Jan-17 8632.75 -0.0983653985 349.45 0.851370851 127.15 -5.710048202
27-Jan-17 8641.25 0.4475313127 346.5 -0.88672769 134.85 -0.772626932
25-Jan-17 8602.75 1.4977937186 349.6 0.057240985 135.9 1.4557670773
24-Jan-17 8475.8 1.0045879759 349.4 0.114613181 133.95 3.7969779155
23-Jan-17 8391.5 0.5048297173 349 -0.12877379 129.05 6.039441249
20-Jan-17 8349.35 -1.0165854584 349.45 -1.5911011 121.7 2.7871621622
19-Jan-17 8435.1 0.2150409885 355.1 0.183382706 118.4 -0.252737995
18-Jan-17 8417 0.2262443439 354.45 -0.79764903 118.7 2.4600776867
17-Jan-17 8398 -0.175922404 357.3 -0.61196106 115.85 0.8268059182
16-Jan-17 8412.8 0.1482081104 359.5 1.396135947 114.9 1.055408971
13-Jan-17 8400.35 -0.0814777809 354.55 -1.44544823 113.7 -0.698689956
12-Jan-17 8407.2 0.3168012028 359.75 -2.83592167 114.5 -0.951557093
11-Jan-17 8380.65 1.1105614941 370.25 -0.09444145 115.6 1.181619256
10-Jan-17 8288.6 0.6380485791 370.6 4.497391795 114.25 5.4939981533
9-Jan-17 8236.05 -0.0940100439 354.65 2.90149427 108.3 0.8379888268
6-Jan-17 8243.8 -0.3625903454 344.65 -3.37818895 107.4 -0.647548566
5-Jan-17 8273.8 1.0170319272 356.7 -0.36312849 108.1 -1.143118427
4-Jan-17 8190.5 -0.0213616528 358 0.33632287 109.35 0.4132231405
3-Jan-17 8192.25 0.1558774986 356.8 -0.77864294 108.9 -0.137551582
2-Jan-17 8179.5 -0.0769625449 359.6 4.671809053 109.05 3.36492891
30-Dec-16 8185.8 1.0143639864 343.55 9.988794621 105.5 0.8604206501
29-Dec-16 8103.6 0.8556475852 312.35 -0.36682616 104.6 -0.946969697
28-Dec-16 8034.85 0.0248977636 313.5 -0.31796502 105.6 2.2265246854
27-Dec-16 8032.85 1.5755698163 314.5 1.829367007 103.3 0.9775171065
26-Dec-16 7908.25 -0.9704786651 308.85 -1.168 102.3 -1.964542405
23-Dec-16 7985.75 0.0833427329 312.5 -1.23261694 104.35 1.7552413457
22-Dec-16 7979.1 -1.019686651 316.4 -3.93198725 102.55 -3.93442623
21-Dec-16 8061.3 -0.261061071 329.35 -0.78325049 106.75 -1.065801668
20-Dec-16 8082.4 -0.270842202 331.95 -0.419979 107.9 -3.358710255
19-Dec-16 8104.35 -0.4312330686 333.35 -0.56674124 111.65 -3.249566724
16-Dec-16 8139.45 -0.1735429749 335.25 2.632787387 115.4 -1.240907146
15-Dec-16 8153.6 -0.3525838838 326.65 0.709110529 116.85 1.037613489
14-Dec-16 8182.45 -0.4786056581 324.35 -2.14210288 115.65 -2.405063291
13-Dec-16 8221.8 0.6241738875 331.45 -0.12053639 118.5 20
12-Dec-16 8170.8 -1.1008563561 331.85 -1.92108763 98.75 1.7516743946
9-Dec-16 8261.75 0.1806750456 338.35 0.504975494 97.05 4.3548387097
8-Dec-16 8246.85 1.7872020044 336.65 0.20836434 93 2.479338843
7-Dec-16 8102.05 -0.5047186899 335.95 -0.65059885 90.75 0.1655629139
6-Dec-16 8143.15 0.1771490082 338.15 1.31835206 90.6 -0.929469656
5-Dec-16 8128.75 0.5187465994 333.75 0.421242666 91.45 -0.218221495
2-Dec-16 8086.8 -1.2950237401 332.35 -2.92098729 91.65 1.6075388027
1-Dec-16 8192.9 -0.3842178856 342.35 1.678051678 90.2 -1.956521739
30-Nov-16 8224.5 1.0114036219 336.7 -0.75165807 92 -0.21691974
29-Nov-16 8142.15 0.1876484268 339.25 -1.06445028 92.2 0.2173913043
28-Nov-16 8126.9 0.1552814168 342.9 1.344761342 92 -0.647948164
25-Nov-16 8114.3 1.8680559915 338.35 5.290182044 92.6 0.2164502165
24-Nov-16 7965.5 -0.8439869045 321.35 9.507582212 92.4 1.3713658804
23-Nov-16 8033.3 0.3873886258 293.45 1.662913563 91.15 2.9943502825
22-Nov-16 8002.3 0.9231816978 288.65 -4.67305152 88.5 -0.784753363
21-Nov-16 7929.1 -1.7958657931 302.8 -9.85412325 89.2 -1.870187019
18-Nov-16 8074.1 -0.0724014381 335.9 1.649266152 90.9 0.1652892562
17-Nov-16 8079.95 -0.3901819616 330.45 -1.84167533 90.75 -1.358695652
16-Nov-16 8111.6 0.0388483619 336.65 -1.521135 92 -1.814300961
15-Nov-16 8108.45 -2.264262382 341.85 -11.5066011 93.7 -7.548100641
11-Nov-16 8296.3 -2.6912588335 386.3 -4.38118812 101.35 -2.641690682
10-Nov-16 8525.75 1.1118358634 404 -1.10159119 104.1 0.1443001443
9-Nov-16 8432 -1.3056633367 408.5 -8.39780244 103.95 -1.188212928
8-Nov-16 8543.55 0.547248751 445.95 2.576193214 105.2 -3.264367816
7-Nov-16 8497.05 0.7505558026 434.75 0.023007017 108.75 -0.275103164
4-Nov-16 8433.75 -0.6034213519 434.65 -3.93413637 109.05 -3.367301728
3-Nov-16 8484.95 -0.3412027249 452.45 -2.13065109 112.85 -0.221043324
2-Nov-16 8514 -1.3012606869 462.3 -3.10207504 113.1 -1.737619461
1-Nov-16 8626.25 0.0063762941 477.1 0 115.1 -0.818612667
30-Oct-16 8625.7 -0.1423940727 477.1 0.452679229 116.05 0.8691873099
28-Oct-16 8638 0.264066626 474.95 2.580993521 115.05 0.3926701571
27-Oct-16 8615.25 0 463 0.739773716 114.6 -2.260127932
26-Oct-16 8615.25 -0.875012944 459.6 -0.5947875 117.25 -1.138279933
25-Oct-16 8691.3 -0.2026650744 462.35 -2.05486707 118.6 -2.18556701
24-Oct-16 8708.95 0.1829047342 472.05 0.265505523 121.25 -1.262214984
21-Oct-16 8693.05 -0.0729935398 470.8 -0.91550037 122.8 3.7600337981
20-Oct-16 8699.4 0.4654063355 475.15 0.327280405 118.35 -0.294860994
19-Oct-16 8659.1 -0.2166422752 473.6 -0.4414547 118.7 1.366353544
18-Oct-16 8677.9 1.848504765 475.7 0.221215633 117.1 1.2975778547
17-Oct-16 8520.4 -0.7339748817 474.65 -0.51351918 115.6 0.2601908066
14-Oct-16 8583.4 0.1172237223 477.1 2.558039553 115.3 3.4544638852
13-Oct-16 8573.35 -1.5553233511 465.2 -3.44541303 111.45 -3.42287695
10-Oct-16 8708.8 0.1287711553 481.8 0.858279255 115.4 6.0174552136
7-Oct-16 8697.6 -0.137205711 477.7 -0.46879883 108.85 -1.26984127
6-Oct-16 8709.55 -0.3934148754 479.95 -2.34994914 110.25 -2.260638298
5-Oct-16 8743.95 -0.2873710679 491.5 -0.03050951 112.8 -1.22591944
4-Oct-16 8769.15 0.3553404058 491.65 0.593350384 114.2 4.9150206706
3-Oct-16 8738.1 1.4742514066 488.75 3.307968717 108.85 4.0133779264
30-Sep-16 8611.15 0.2316310199 473.1 7.989043597 104.65 3.4602076125
29-Sep-16 8591.25 -1.7598325929 438.1 -12.2219996 101.15 -5.023474178
28-Sep-16 8745.15 0.4450748874 499.1 -0.18 106.5 0.6616257089
27-Sep-16 8706.4 -0.190873605 500 8.307159103 105.8 0.2368545713
26-Sep-16 8723.05 -1.2285499148 461.65 9.072652097 105.55 -1.585081585
23-Sep-16 8831.55 -0.4048514511 423.25 7.179032666 107.25 -2.632773491
22-Sep-16 8867.45 1.0288077565 394.9 0.64992991 110.15 0.823798627
21-Sep-16 8777.15 0.0142435534 392.35 1.316978696 109.25 1.2042612321
20-Sep-16 8775.9 -0.368965987 387.25 -1.06029637 107.95 -1.81900864
19-Sep-16 8808.4 0.3251763982 391.4 -1.74469687 109.95 -2.092609083
16-Sep-16 8779.85 0.4266489754 398.35 5.579114763 112.3 -2.092414996
15-Sep-16 8742.55 0.1827745055 377.3 0.319064079 114.7 -1.078050884
14-Sep-16 8726.6 0.1262104732 376.1 0.266595575 115.95 1.8892794376
12-Sep-16 8715.6 -1.7041289318 375.1 -1.81913362 113.8 6.954887218
9-Sep-16 8866.7 -0.9583915108 382.05 -2.32647322 106.4 2.1603456553
8-Sep-16 8952.5 0.3874208759 391.15 -0.89941728 104.15 -0.382592061
7-Sep-16 8917.95 -0.2801073465 394.7 0.368722187 104.55 -1.507300989
6-Sep-16 8943 1.5136810202 393.25 -0.02542265 106.15 4.2730844794
2-Sep-16 8809.65 0.3988763085 393.35 0.858974359 101.8 -0.196078431
1-Sep-16 8774.65 -0.1314561471 390 -5.20175012 102 -2.532250358
31-Aug-16 8786.2 0.4785947498 411.4 -2.79976373 104.65 -7.593818985
30-Aug-16 8744.35 1.5904826633 423.25 14.67082092 113.25 7.8058067587
29-Aug-16 8607.45 0.4071134027 369.1 2.229608088 105.05 2.8389623103
26-Aug-16 8572.55 -0.2286957939 361.05 -0.96008778 102.15 3.2339565437
25-Aug-16 8592.2 -0.6716530063 364.55 -0.72167756 98.95 -1.737835154
24-Aug-16 8650.3 0.2050367213 367.2 0.437636761 100.7 -3.219605959
23-Aug-16 8632.6 0.0399807629 365.6 -0.76004343 104.05 -0.478240077
22-Aug-16 8629.15 -0.4355651963 368.4 -0.25720861 104.55 10.284810127
19-Aug-16 8666.9 -0.0732136166 369.35 0.448735382 94.8 0.2114164905
18-Aug-16 8673.25 0.57049762 367.7 0.712133662 94.6 8.1761006289
17-Aug-16 8624.05 -0.2140571938 365.1 0.606227611 87.45 -0.681431005
16-Aug-16 8642.55 -0.3413225094 362.9 -0.15132756 88.05 -1.399776036
12-Aug-16 8672.15 0.9310824415 363.45 -2.37711523 89.3 -2.404371585
11-Aug-16 8592.15 0.1964945833 372.3 -1.10240404 91.5 -1.081081081
10-Aug-16 8575.3 -1.186299081 376.45 0 92.5 -1.227976508
9-Aug-16 8678.25 -0.3799640699 376.45 -0.86899276 93.65 0.3751339764
8-Aug-16 8711.35 0.3247669337 379.75 -3.07554875 93.3 -1.374207188
5-Aug-16 8683.15 1.5442457696 391.8 0.551777236 94.6 3.6712328767
4-Aug-16 8551.1 0.0731434724 389.65 0.632747934 91.25 -0.976668475
3-Aug-16 8544.85 -0.9051479201 387.2 -0.06452445 92.15 -4.655975168
2-Aug-16 8622.9 -0.158049221 387.45 -1.29919755 96.65 2.3834745763
1-Aug-16 8636.55 -0.0225733634 392.55 -1.65351372 94.4 -17.37417943
29-Jul-16 8638.5 -0.3207828023 399.15 -1.04127929 114.25 -1.42364107
28-Jul-16 8666.3 0.5861324543 403.35 0.900562852 115.9 -2.727654217
27-Jul-16 8615.8 399.75 119.15
S.No. Stock Name L D/E Tax Rate uL
1 Ruby Mills 1.54 0.98 35.00% 0.94
Nahar
2 1.39 1.38 35.00% 0.73
Industries
Mafatlal
3 0.93 0.55 35.00% 0.68
Industries
4 Loyal Textiles 0.16 2.8 35.00% 0.06
5 JCT 1.26 3.94 35.00% 0.35
6 Lakshmi Mills 0.47 1.58 35.00% 0.23

7 Rai Saheb Mills 1.03 1.72 35.00% 0.49

Bombay
8 1.09 1.45 35.00% 0.56
Fashion
Bengal Tea &
9 0.45 0.67 35.00% 0.31
Fabrics
10 Victoria Mills -0.07 0 35.00% -0.07

Avg Industry 1.51 35.00% 0.43

Bottom Up for Saam Textiles 0.85


Pvt Ltd

Risk Free Rate of Return 6.48% (Average)


Market Premium 2.70% (Average)

Cost of Capital 8.77%

Cost of Debt 11.50%


After Tax Cost of Debt 7.48%

WACC 7.99%
Mafatlal Mafatlal Lakshmi
Industries Loyal Textiles Loyal Textiles JCT Closing
Industries JCT Return Mills Closing
Closing Price Return Price
Closing Price Return Price

294.3 -3.71339768 705 -1.81058496 4.88 10.65759637 2833.8


305.65 2.429624665 718 0.41958042 4.41 -3.92156863 2793.35
298.4 1.255514082 715 1.2532748 4.59 1.101321586 2790
294.7 2.682926829 706.15 0.092133239 4.54 -2.3655914 2805
287 1.252425472 705.5 -0.07082153 4.65 1.973684211 2804
283.45 0.961709706 706 -1.47920737 4.56 -1.0845987 2754.5
280.75 -7.51111843 716.6 1.357850071 4.61 -2.12314225 2800
303.55 11.27199413 707 -1.80555556 4.71 -5.04032258 2796
272.8 -0.9800363 720 -0.33222591 4.96 14.81481481 2869
275.5 1.641763512 722.4 1.746478873 4.32 2.369668246 2877.7
271.05 -0.91390971 710 -2.73306391 4.22 -0.70588235 2897.25
273.55 0.829340214 729.95 1.381944444 4.25 -5.34521158 2717.3
271.3 -1.23771387 720 2.127659574 4.49 2.745995423 2712.7
274.7 3.057587695 705 -2.01528839 4.37 8.168316832 2777.85
266.55 -2.55894718 719.5 -0.74493034 4.04 1.507537688 2681.9
273.55 -0.56343148 724.9 2.192147741 3.98 -0.74812968 2750
275.1 4.263786242 709.35 -1.34214186 4.01 -1.23152709 2715.35
263.85 1.072591458 719 1.841359773 4.06 1.5 2788
261.05 -0.85453855 706 -2.21606648 4 -0.74441687 2740
263.3 1.036070606 722 -2.16802168 4.03 2.284263959 2725.55
260.6 -3.14068017 738 1.095890411 3.94 0.254452926 2705.45
269.05 2.690839695 730 0.412654746 3.93 -0.75757576 2850
262 -0.03815338 727 0.25511963 3.96 -1.24688279 2800
262.1 0.421455939 725.15 -4.32115055 4.01 1.262626263 2824.8
261 -2.90178571 757.9 3.679890561 3.96 1.278772379 2899
268.8 -0.09291953 731 -3.48560866 3.91 -1.26262626 2863.15
269.05 0.373064727 757.4 1.121495327 3.96 -1.24688279 2830
268.05 2.289639382 749 2.595712622 4.01 3.084832905 2824.05
262.05 -0.24743053 730.05 -0.82863547 3.89 -2.50626566 2900
262.7 -0.51126681 736.15 -1.84666667 3.99 -2.68292683 2949.8
264.05 1.013771997 750 -1.31578947 4.1 -0.243309 2973.85
261.4 -0.98484848 760 -0.78328982 4.11 -1.67464115 3005
264 1.071975498 766 0.551325807 4.18 2.702702703 3020.7
261.2 0.076628352 761.8 4.19202626 4.07 -0.73170732 3049
261 -0.47664442 731.15 -6.73512341 4.1 -2.38095238 2902.7
262.25 0.845991156 783.95 2.765943501 4.2 -2.0979021 2887.5
260.05 -0.03843936 762.85 -0.26148918 4.29 2.386634845 2739.9
260.15 -0.24923313 764.85 -4.86940299 4.19 -0.23809524 2845
260.8 0.269127259 804 1.087571509 4.2 -1.17647059 2780
260.1 -0.09602458 795.35 0.037733476 4.25 -1.39211137 2706.8
260.35 2.038016853 795.05 6.006666667 4.31 0.700934579 2720
255.15 -1.00872939 750 2.38208996 4.28 -6.55021834 2730
257.75 -0.90349865 732.55 -5.96277279 4.58 7.764705882 2781
260.1 0.52173913 779 -2.625 4.25 1.918465228 2796.2
258.75 -0.48076923 800 -0.85512455 4.17 -2.11267606 2660
260 -1.96078431 806.9 2.132776407 4.26 -6.16740088 2650
265.2 -0.30075188 790.05 -2.46296296 4.54 -1.94384449 2651.5
266 -0.3931848 810 0.87801233 4.63 -1.2793177 2721.05
267.05 -3.3128168 802.95 0.879452227 4.69 -1.05485232 2800.45
276.2 3.562054743 795.95 0.759541743 4.74 -1.65975104 2918.5
266.7 -0.79970244 789.95 -0.8783487 4.82 -1.63265306 2918.95
268.85 -0.42592593 796.95 -0.99385055 4.9 -1.20967742 2911.7
270 0 804.95 3.317930946 4.96 0.4048583 2647
270 -2.04970071 779.1 -1.59151194 4.94 -1.5936255 2543.95
275.65 1.100311755 791.7 1.63029525 5.02 -0.59405941 2560
272.65 -1.10627494 779 -2.5945608 5.05 -0.98039216 2600
275.7 -3.00791557 799.75 3.440470801 5.1 2 2631
284.25 -1.50727651 773.15 2.949400799 5 -2.53411306 2532.15
288.6 -1.70299728 751 -2.84605433 5.13 1.988071571 2601
293.6 5.668526183 773 -0.88472881 5.03 5.010438413 2591.6
277.85 -0.37647902 779.9 -0.54198814 4.79 -0.82815735 2550
278.9 0.576992427 784.15 3.99867374 4.83 -1.42857143 2591
277.3 -0.89349535 754 2.098849018 4.9 -1.4084507 2620.85
279.8 -2.55963782 738.5 -2.57255937 4.97 -0.79840319 2611.5
287.15 0.367004544 758 -0.91503268 5.01 -1.37795276 2625
286.1 -0.31358885 765 4.074552752 5.08 -1.3592233 2700
287 -0.58884655 735.05 -1.38851623 5.15 4.04040404 2700
288.7 2.194690265 745.4 2.884748102 4.95 2.06185567 2700.05
282.5 0.874843778 724.5 -0.88919289 4.85 -1.02040816 2787.85
280.05 -2.60824204 731 0.198752656 4.9 0.823045267 2750
287.55 4.392811763 729.55 0.233564608 4.86 -1.4198783 2806
275.45 -0.41576283 727.85 -0.30134922 4.93 -1.4 2800.8
276.6 -3.04942166 730.05 1.213087481 5 -2.34375 2800
285.3 6.634273967 721.3 -0.06927127 5.12 -0.7751938 2800
267.55 -0.66827548 721.8 0.951048951 5.16 -0.76923077 2849.75
269.35 1.699074948 715 -0.69444444 5.2 -1.32827324 2725
264.85 -1.59762214 720 1.860366414 5.27 -2.22634508 2725
269.15 4.585195259 706.85 -1.13986014 5.39 4.255319149 2768
257.35 2.878273036 715 0.287537695 5.17 3.607214429 2645.1
250.15 -0.73412698 712.95 -0.70334262 4.99 -2.72904483 2520
252 0.498504487 718 -2.7100271 5.13 12.99559471 2400
250.75 -0.15926737 738 2.293991268 4.54 -2.3655914 2400
251.15 -0.51495346 721.45 -1.5286972 4.65 1.307189542 2405.45
252.45 -1.29032258 732.65 1.355744622 4.59 -0.86393089 2360
255.75 0.570192686 722.85 -0.3446612 4.63 0.652173913 2358.4
254.3 -2.52970487 725.35 0.736059996 4.6 -2.9535865 2360.2
260.9 4.027113238 720.05 -1.90054496 4.74 0.423728814 2360
250.8 -0.86956522 734 2.506808184 4.72 -1.46137787 2447
253 -1.32605304 716.05 -3.02024785 4.79 -1.44032922 2380
256.4 -4.61309524 738.35 -1.55333333 4.86 -0.61349693 2357.15
268.8 0.279798545 750 -2.84974093 4.89 0.204918033 2300.25
268.05 0.676056338 772 0.91503268 4.88 -1.81086519 2365
266.25 -1.38888889 765 4.967069155 4.97 -0.4008016 2357.35
270 -1.40587913 728.8 1.236282817 4.99 0.200803213 2350
273.85 0.27462468 719.9 3.582733813 4.98 0 2350
273.1 -2.04447633 695 0 4.98 -0.4 2350
278.8 2.992242335 695 2.205882353 5 -1.38067061 2350
270.7 -1.54573559 680 -1.91836146 5.07 0.795228628 2350
274.95 3.267605634 693.3 1.196905561 5.03 -0.78895464 2400
266.25 -3.35753176 685.1 -0.99710983 5.07 -1.55339806 2350
275.5 -0.54151625 692 1.63019533 5.15 0.194552529 2397.95
277 0 680.9 0.102910909 5.14 1.984126984 2300
277 5.42340628 680.2 0.331882882 5.04 1.002004008 2339.25
262.75 2.078477078 677.95 -0.95690285 4.99 -0.79522863 2301
257.4 -3.21489002 684.5 -4.09135491 5.03 -2.14007782 2350
265.95 0.757719265 713.7 -2.21948212 5.14 2.186878728 2324.5
263.95 0.648236416 729.9 -0.42971148 5.03 -2.8957529 2325
262.25 0.981902195 733.05 7.627367494 5.18 -1.14503817 2300
259.7 0.347758887 681.1 -1.83757296 5.24 1.158301158 2339.55
258.8 -0.46153846 693.85 3.551973733 5.18 -5.30164534 2275.25
260 -0.38314176 670.05 -4.1416309 5.47 -2.66903915 2300
261 0.423239708 699 3.570899393 5.62 -0.88183422 2319.75
259.9 -1.66477488 674.9 -2.61183261 5.67 -0.35149385 2399.8
264.3 0.570776256 693 1.911764706 5.69 0.176056338 2400
262.8 -3.18659053 680 1.19047619 5.68 -1.38888889 2300
271.45 -1.52367132 672 -0.68720904 5.76 -0.8605852 2300
275.65 -1.43035938 676.65 -4.56276446 5.81 -3.48837209 2399
279.65 0.575436073 709 1.387101387 6.02 4.513888889 2390
278.05 -0.21532388 699.3 2.236842105 5.76 3.597122302 2394
278.65 2.106998901 684 1.333333333 5.56 0.542495479 2400
272.9 -0.8537693 675 -1.70380079 5.53 -2.4691358 2338.8
275.25 -1.83666191 686.7 2.477242203 5.67 0.176678445 2300
280.4 -8.2460733 670.1 3.410493827 5.66 0.53285968 2270
305.6 0 648 0.636744836 5.63 0 2265
305.6 -4.604339 643.9 0.703784798 5.63 -1.7452007 2300
320.35 1.344511231 639.4 3.095775556 5.73 -0.6932409 2300
316.1 5.825242718 620.2 1.505728314 5.77 -2.20338983 2258.45
298.7 7.195406424 611 -1.13268608 5.9 1.724137931 2309.55
278.65 -2.22807018 618 0.072868594 5.8 0 2370
285 1.15350488 617.55 2.091254753 5.8 -1.19250426 2302
281.75 0.07103534 604.9 -1.60227735 5.87 -0.84459459 2320
281.55 -2.05253087 614.75 0.877912701 5.92 -1.49750416 2319.35
287.45 1.303964758 609.4 -1.39158576 6.01 -1.79738562 2375
283.75 1.68428597 618 4.745762712 6.12 3.378378378 2312
279.05 0.233477011 590 -1.50250417 5.92 1.196581197 2340
278.4 -0.57142857 599 -0.50660244 5.85 -0.3407155 2306.1
280 -0.93755528 602.05 0.191379597 5.87 -0.84459459 2350
282.65 0.230496454 600.9 2.893835616 5.92 3.315881326 2291.3
282 -2.89256198 584 2.447153758 5.73 1.957295374 2374
290.4 0.380228137 570.05 -1.71551724 5.62 2.93040293 2300
289.3 3.691756272 580 0.676965805 5.46 3.802281369 2300
279 -0.12529085 576.1 0.173882803 5.26 0.959692898 2300
279.35 9.635007849 575.1 -2.52542373 5.21 0.968992248 2300
254.8 -0.44930651 590 1.001455106 5.16 -1.14942529 2300
255.95 1.166007905 584.15 -0.99152542 5.22 1.754385965 2300
253 0.897308076 590 -0.84033613 5.13 -3.38983051 2275
250.75 0.3 595 1.05298913 5.31 0.759013283 2265
250 -2.36281976 588.8 3.108309255 5.27 -4.35571688 2275
256.05 -1.48133898 571.05 -2.38461538 5.51 -1.95729537 2225
259.9 0.580495356 585 2.631578947 5.62 6.641366224 2350
258.4 -2.78404816 570 -0.03507541 5.27 -0.93984962 2233
265.8 -0.61693775 570.2 -3.3559322 5.32 -1.84501845 2358.8
267.45 -1.07268356 590 0 5.42 0 2250
270.35 0.726527571 590 -0.00847386 5.42 0.556586271 2247.85
268.4 -2.00803213 590.05 -1.65833333 5.39 -1.28205128 2250
273.9 0.421631531 600 -0.27424582 5.46 -0.72727273 2325
272.75 1.31872214 601.65 0.610367893 5.5 -1.96078431 2364.6
269.2 1.164975573 598 -2.50264938 5.61 2.747252747 2300
266.1 -1.71745152 613.35 9.526785714 5.46 1.865671642 2251
270.75 3.398892496 560 0.891811549 5.36 0.562851782 2250
261.85 0.518234165 555.05 -3.70402498 5.33 -1.84162063 2294
260.5 -2.99757959 576.4 -3.12605042 5.43 -3.89380531 2175
268.55 -3.74551971 595 4.385964912 5.65 -0.35273369 2250
279 2.762430939 570 -0.86956522 5.67 3.278688525 2199
271.5 -0.29379361 575 -4.18263623 5.49 0.549450549 2200
272.3 3.516441741 600.1 -3.4277438 5.46 -0.3649635 2280
263.05 -1.35008438 621.4 4.183083243 5.48 6.822612086 2378.15
266.65 2.066985646 596.45 -0.59166667 5.13 1.183431953 2325
261.25 0.230193746 600 -0.04164931 5.07 4.320987654 2399.85
260.65 -0.72367168 600.25 -0.19122049 4.86 0.621118012 2430.65
262.55 -3.50973907 601.4 -0.81636019 4.83 -3.97614314 2448
272.1 -1.76895307 606.35 -1.44656644 5.03 -1.94931774 2398.2
277 -1.8948114 615.25 0.572129138 5.13 -0.58139535 2460
282.35 -1.29348016 611.75 -2.74244833 5.16 -1.52671756 2442.3
286.05 -6.13617719 629 2.971269542 5.24 -14.0983607 2440.6
304.75 -5.82509271 610.85 -0.37511213 6.1 -5.7187017 2550.85
323.6 0.294436696 613.15 -0.11403437 6.47 6.414473684 2507.25
322.65 -1.94499316 613.85 -0.35711387 6.08 -7.31707317 2512
329.05 -2.96372751 616.05 -3.03006454 6.56 -3.67107195 2510.85
339.1 -1.03604261 635.3 5.759946729 6.81 2.560240964 2464.15
342.65 0 600.7 -0.3566393 6.64 -6.61040788 2380
342.65 0.853568801 602.85 0.216108387 7.11 -1.38696255 2432.25
339.75 -1.96219882 601.55 0.258333333 7.21 -3.48058902 2464
346.55 -3.09004474 600 0.899688893 7.47 3.034482759 2536.5
357.6 1.303116147 594.65 0.916419177 7.25 1.969057665 2358.9
353 -2.35131397 589.25 -2.6596184 7.11 -1.79558011 2369.75
361.5 -0.99958921 605.35 -0.45222825 7.24 -2.16216216 2285
365.15 6.210005817 608.1 3.391991839 7.4 -1.20160214 2226
343.8 3.414047225 588.15 -2.43032515 7.49 -2.09150327 2320
332.45 -3.42774147 602.8 0 7.65 -2.17391304 2300
344.25 1.563652456 602.8 0.132890365 7.82 -3.45679012 2354
338.95 7.603174603 602 -2.11382114 8.1 3.053435115 2324.25
315 0.961538462 615 2.551275638 7.86 3.149606299 2275
312 0.547856913 599.7 3.396551724 7.62 3.673469388 2328
310.3 -1.47642483 580 -2.02702703 7.35 6.367583213 2319.05
314.95 1.433172303 592 0.338983051 6.91 -0.7183908 2319.05
310.5 -2.48115578 590 -1.87110187 6.96 -2.38429173 2250
318.4 -0.07845599 601.25 0.208333333 7.13 2.148997135 2228
318.65 -0.40631349 600 3.439358676 6.98 11.85897436 2171
319.95 1.217968997 580.05 -0.84615385 6.24 1.463414634 2131.8
316.1 -1.67962675 585 -2.5 6.15 0 2300
321.5 0.720551378 600 4.329681794 6.15 4.948805461 2225
319.2 -0.35898236 575.1 0.017391304 5.86 2.987697715 2300
320.35 2.152423469 575 0.454227813 5.69 1.245551601 2310.5
313.6 -2.42688239 572.4 1.96846887 5.62 1.811594203 2356
321.4 -0.72586873 561.35 -3.04835924 5.52 -9.06095552 2300
323.75 -0.99388379 579 1.17071466 6.07 2.533783784 2250
327 -0.24405125 572.3 -2.46271836 5.92 -0.16863406 2213.45
327.8 -0.2738059 586.75 -1.38655462 5.93 -1.98347107 2162.5
328.7 -1.03868734 595 -0.84159653 6.05 -1.78571429 2330
332.15 -0.74704916 600.05 -1.06347898 6.16 3.878583474 2286
334.65 -2.9437355 606.5 -4.48818898 5.93 7.622504537 2334.65
344.8 2.925373134 635 1.795447259 5.51 -0.89928058 2350
335 -1.19451408 623.8 -0.01602821 5.56 -0.35842294 2358.05
339.05 -1.48191196 623.9 4.209119759 5.58 -1.93321617 2300
344.15 1.205705043 598.7 6.910714286 5.69 0 2287.45
340.05 -4.19777433 560 -0.86741016 5.69 3.64298725 2305
354.95 0.938433101 564.9 -0.74672758 5.49 -1.78890877 2325
351.65 6.949513382 569.15 3.097545512 5.59 -2.44328098 2310
328.8 0.381621127 552.05 -3.82404181 5.73 0.702987698 2300
327.55 0.061096686 574 4.354149623 5.69 0.886524823 2300
327.35 -3.16521225 550.05 0.760212493 5.64 -0.87873462 2279.2
338.05 -0.87963642 545.9 1.440118926 5.69 5.175600739 2343.95
341.05 0.088041086 538.15 -13.2016129 5.41 -2.69784173 2350
340.75 2.296607625 620 3.566357638 5.56 -3.30434783 2310
333.1 -0.98097503 598.65 -0.28316815 5.75 1.054481547 2361
336.4 0 600.35 -2.87955998 5.69 0.352733686 2293.75
336.4 -0.73768073 618.15 -4.95848708 5.67 6.179775281 2255
338.9 0.698261774 650.4 2.838169025 5.34 5.118110236 2230
336.55 -2.09454545 632.45 7.807039973 5.08 -0.19646365 2200
343.75 2.382725242 586.65 -1.40336134 5.09 -1.16504854 2231
335.75 0.388697862 595 -3.09446254 5.15 -1.52963671 2210.95
334.45 -1.5889363 614 2.873418782 5.23 -0.38095238 2204.15
339.85 -1.01936799 596.85 -2.1557377 5.25 -1.50093809 2155.95
343.35 -4.58524385 610 0 5.33 2.5 2200.05
359.85 15.33653846 610 0.72655218 5.2 -5.28233151 2210
312 -1.28144281 605.6 5.49 -1.43626571 2300
316.05 -2.33312732 5.57 -0.71301248 2265
323.6 -2.29468599 5.61 -2.94117647 2408.75
331.2 -0.46581518 5.78 -0.51635112 2310
332.75 0.407362704 5.81 -0.85324232 2260
331.4 1.438628711 5.86 0.170940171
326.7 -2.94117647 5.85 1.386481802
336.6 -1.96592398 5.77 -2.86195286
343.35 3.154574132 5.94 -1.32890365
332.85 -3.35365854 6.02 -3.52564103
344.4 1.398498454 6.24 2.295081967
339.65 6.1
Rai Saheb Bombay Bombay Bengal Tea & Bengal Tea &
Lakshmi Mills Rai Saheb
Closing Fashion Fashion Fabrics Fabrics
Mills Return Mills Return Closing
Price Price Return Closing Price Return

1.448082052 139.35 0.251798561 150.85 0.099535501 49.8 -0.4


0.120071685 139 6.554235339 150.7 4.543877905 50 0.300902708
-0.53475936 130.45 -4.3972151 144.15 19.97503121 49.85 -0.1002004
0.035663338 136.45 -0.43779642 120.15 -0.78447564 49.9 -3.10679612
1.797059357 137.05 0 121.1 -0.57471264 51.5 2.284011917
-1.625 137.05 -1.54454023 121.8 -0.32733224 50.35 -2.89296046
0.143061516 139.2 -2.69136666 122.2 -0.77141697 51.85 3.184079602
-2.54444057 143.05 0 123.15 -0.60532688 50.25 -1.47058824
-0.30232477 143.05 -2.08761123 123.9 -0.95923261 51 -3.31753555
-0.67477781 146.1 3.470254958 125.1 1.090909091 52.75 2.228682171
6.622382512 141.2 1.109917651 123.75 -1 51.6 -0.67372474
0.16957275 139.65 3.983618764 125 -1.1466983 51.95 -1.32953466
-2.34533902 134.3 -1.03168755 126.45 0.118764846 52.65 4.568023833
3.57768746 135.7 3.706534199 126.3 -1.9790454 50.35 1.717171717
-2.47636364 130.85 -1.31975867 128.85 0.116550117 49.5 0.507614213
1.27607859 132.6 4 128.7 -0.46403712 49.25 -2.76406713
-2.60581062 127.5 5.677579776 129.3 -0.26995758 50.65 3.051881994
1.751824818 120.65 3.16374519 129.65 2.167060678 49.15 -1.10663984
0.530168223 116.95 1.47505423 126.9 -3.31428571 49.7 4.411764706
0.742944797 115.25 10.97737121 131.25 -2.48885587 47.6 -0.83333333
-5.07192982 103.85 1.267674305 134.6 0.748502994 48 -0.62111801
1.785714286 102.55 -0.29168692 133.6 -2.94224482 48.3 0.103626943
-0.87793826 102.85 -0.86746988 137.65 0.621345029 48.25 0
-2.55950328 103.75 5.759429154 136.8 0.18308312 48.25 -1.53061224
1.252117423 98.1 -1.05900151 136.55 -0.25566107 49 0
1.171378092 99.15 -2.55528256 136.9 -2.35378031 49 -0.3051882
0.210690321 101.75 1.648351648 140.2 1.926572156 49.15 1.444788442
-2.61896552 100.1 3.036541431 137.55 -0.54229935 48.45 -1.02145046
-1.68825005 97.15 0.621439669 138.3 2.066420664 48.95 1.767151767
-0.80871597 96.55 9.219457014 135.5 -1.34692392 48.1 0.208333333
-1.03660566 88.4 -1.88679245 137.35 -2.03281027 48 -0.62111801
-0.51974708 90.1 1.635645798 140.2 1.667875272 48.3 -7.82442748
-0.92817317 88.65 0.968109339 137.9 0.218023256 52.4 4.8
5.040135047 87.8 -1.67973124 137.6 -0.47016275 50 2.040816327
0.526406926 89.3 4.079254079 138.25 -2.12389381 49 0.71942446
5.387057922 85.8 -1.32259919 141.25 -2.75387263 48.65 0.205973223
-3.69420035 86.95 1.994134897 145.25 -3.19893369 48.55 -2.60782347
2.338129496 85.25 7.70688566 150.05 -0.62913907 49.85 -3.67149758
2.704300281 79.15 3.531720078 151 1.376300772 51.75 1.97044335
-0.48529412 76.45 -2.9822335 148.95 -1.19402985 50.75 -0.19665683
-0.36630037 78.8 0.574345884 150.75 0.836120401 50.85 4.094165814
-1.83387271 78.35 5.37995965 149.5 -0.33333333 48.85 -0.30612245
-0.54359488 74.35 -1.91292876 150 7.257776189 49 -1.01010101
5.120300752 75.8 2.432432432 139.85 7.288070579 49.5 1.538461538
0.377358491 74 -7.26817043 130.35 0.539915156 48.75 -0.51020408
-0.05657175 79.8 -2.44498778 129.65 -5.22660819 49 -5.49662488
-2.5559986 81.8 13.37491337 136.8 -0.9771987 51.85 1.072124756
-2.83525862 72.15 -0.06925208 138.15 -2.74551214 51.3 0.588235294
-4.04488607 72.2 4.486251809 142.05 -1.11381831 51 -1.92307692
-0.0154165 69.1 1.617647059 143.65 11.3134444 52 -2.43902439
0.248995432 68 1.416853095 129.05 -3.94491999 53.3 3.495145631
10 67.05 0 134.35 -2.68018834 51.5 0.487804878
4.050787162 67.05 0.074626866 138.05 -1.53352354 51.25 -2.8436019
-0.62695313 67 -1.5429831 140.2 -1.95804196 52.75 -1.86046512
-1.53846154 68.05 -2.15672178 143 5.031215571 53.75 1.606805293
-1.17825922 69.55 2.204261572 136.15 4.329501916 52.9 -2.03703704
3.903797168 68.05 0.964391691 130.5 5.369398466 54 1.408450704
-2.64705882 67.4 -1.8922853 123.85 -1.27540853 53.25 -0.83798883
0.362710295 68.7 0.585651537 125.45 -0.03984064 53.7 -1.91780822
1.631372549 68.3 4.036557502 125.5 -0.59405941 54.75 4.985618408
-1.58240062 65.65 -5.60747664 126.25 0.238189758 52.15 -1.60377358
-1.13894347 69.55 1.458789205 125.95 -1.09933255 53 -0.93457944
0.358031783 68.55 -0.86767896 127.35 -1.69818603 53.5 1.229895932
-0.51428571 69.15 -1.14367405 129.55 -1.2952381 52.85 -1.49114632
-2.77777778 69.95 0.286738351 131.25 -2.77777778 53.65 -0.18604651
0 69.75 0.431965443 135 7.52688172 53.75 2.380952381
-0.00185182 69.45 1.018181818 125.55 -0.39666799 52.5 -0.94339623
-3.14938035 68.75 0.145666424 126.05 1.489533011 53 2.119460501
1.376363636 68.65 0.365497076 124.2 -1.19331742 51.9 -0.85959885
-1.99572345 68.4 -2.00573066 125.7 1.575757576 52.35 0.19138756
0.18566124 69.8 -0.56980057 123.75 1.642710472 52.25 1.653696498
0.028571429 70.2 0.357398142 121.75 -2.09087254 51.4 -0.48402711
0 69.95 -0.14275517 124.35 3.280730897 51.65 -3.27715356
-1.74576717 70.05 1.009372747 120.4 -1.55355683 53.4 2.495201536
4.577981651 69.35 -0.2875629 122.3 0.658436214 52.1 -4.57875458
0 69.55 -3.53675451 121.5 -1.01832994 54.6 -3.27723649
-1.55346821 72.1 -1.23287671 122.75 -0.60728745 56.45 8.245445829
4.646327171 73 1.248266297 123.5 -1.94521636 52.15 1.065891473
4.964285714 72.1 0.138888889 125.95 0.518754988 51.6 -1.52671756
5 72 1.408450704 125.3 2.662843097 52.4 2.745098039
0 71 -2.40549828 122.05 0.328812166 51 0.492610837
-0.22656883 72.75 -5.51948052 121.65 -2.24989956 50.75 -0.68493151
1.925847458 77 -2.22222222 124.45 -2.12347621 51.1 3.651115619
0.067842605 78.75 -2.77777778 127.15 -4.39849624 49.3 -3.14341847
-0.07626472 81 18.94273128 133 -3.27272727 50.9 0.295566502
0.008474576 68.1 -2.85306705 137.5 -0.14524328 50.75 0.296442688
-3.55537393 70.1 0.718390805 137.7 -2.51327434 50.6 0.596421471
2.81512605 69.6 -1.83356841 141.25 -5.10581122 50.3 0.299102692
0.969391002 70.9 -1.25348189 148.85 -0.76666667 50.15 -0.39721946
2.473644169 71.8 0.842696629 150 0 50.35 0.7
-2.73784355 71.2 0.21111893 150 -1.80032733 50 1.01010101
0.324516936 71.05 -1.66089965 152.75 -2.17739353 49.5 -1.98019802
0.312765957 72.25 -0.82361016 156.15 0.25682183 50.5 0.297914598
0 72.85 1.040221914 155.75 0.096401028 50.35 -2.04280156
0 72.1 -2.30352304 155.6 -0.9863188 51.4 3.733602422
0 73.8 0.203665988 157.15 1.387096774 49.55 -0.999001
0 73.65 -0.87483176 155 0.064557779 50.05 -1.8627451
-2.08333333 74.3 1.641586867 154.9 0.194049159 51 1.796407186
2.127659574 73.1 -0.81411126 154.6 -2.30647709 50.1 0
-1.99962468 73.7 -2.57766028 158.25 -0.09469697 50.1 -2.05278592
4.258695652 75.65 0.933955971 158.4 -1.2160898 51.15 -1.63461538
-1.67788821 74.95 -2.154047 160.35 -0.31084862 52 3.79241517
1.66232073 76.6 1.122112211 160.85 1.803797468 50.1 1.109989909
-2.08510638 75.75 -2.00517464 158 -0.90937598 49.55 -0.70140281
1.09701011 77.3 1.978891821 159.45 0.346129641 49.9 -0.3992016
-0.02150538 75.8 -1.49447693 158.9 3.181818182 50.1 2.036659878
1.086956522 76.95 -2.28571429 154 -2.06677266 49.1 -3.7254902
-1.69049604 78.75 -2.17391304 157.25 1.549886987 51 0.790513834
2.82606307 80.5 6.976744186 154.85 -0.09677419 50.6 1.301301301
-1.07608696 75.25 0.938967136 155 -0.44958253 49.95 -2.25048924
-0.85138485 74.55 2.333562114 155.7 -1.04861773 51.1 1.489572989
-3.33569464 72.85 -0.88435374 157.35 -0.63151247 50.35 -1.0805501
-0.00833333 73.5 -1.4084507 158.35 0.221518987 50.9 -0.68292683
4.347826087 74.55 -3.18181818 158 1.282051282 51.25 1.888667992
0 77 -1.15532734 156 0.677637948 50.3 -1.37254902
-4.12671947 77.9 -1.70347003 154.95 -1.71265461 51 -1.1627907
0.376569038 79.25 9.688581315 157.65 1.187419769 51.6 -7.85714286
-0.16708438 72.25 2.048022599 155.8 0.939423388 56 1.818181818
-0.25 70.8 -0.63157895 154.35 -0.48355899 55 0
2.616726526 71.25 -0.90403338 155.1 -0.54504649 55 0.824931256
1.686956522 71.9 1.482004234 155.95 1.76182708 54.55 -2.58928571
1.321585903 70.85 -2.94520548 153.25 1.490066225 56 -1.3215859
0.220750552 73 0.068540096 151 -1.6286645 56.75 0.088183422
-1.52173913 72.95 3.182461103 153.5 -0.87181143 56.7 1.612903226
0 70.7 -3.74404357 154.85 2.651640703 55.8 3.333333333
1.839757356 73.45 -2.06666667 150.85 -1.34074559 54 -0.91743119
-2.21255223 75 -0.85922009 152.9 -1.0996119 54.5 2.7332705
-2.55063291 75.65 4.488950276 154.6 2.079894355 53.05 -0.8411215
2.953953084 72.4 1.971830986 151.45 2.365664076 53.5 -2.37226277
-0.77586207 71 -1.11420613 147.95 0.680503573 54.8 4.980842912
0.028025093 71.8 1.843971631 146.95 -1.6398929 52.2 -4.22018349
-2.34315789 70.5 -1.32960112 149.4 -0.2670227 54.5 -0.72859745
2.724913495 71.45 0.704721635 149.8 -0.23310023 54.9 -0.36297641
-1.1965812 70.95 0.996441281 150.15 2.142857143 55.1 2.990654206
1.47001431 70.25 -0.49575071 147 1.169993118 53.5 0.943396226
-1.86808511 70.6 -0.49330514 145.3 -0.10312822 53 1.53256705
2.561864444 70.95 -0.21097046 145.45 -2.7090301 52.2 2.152641879
-3.48357203 71.1 2.449567723 149.5 1.150202977 51.1 1.188118812
3.217391304 69.4 9.897070467 147.8 -0.43785786 50.5 1
0 63.15 -1.48205928 148.45 -0.23521505 50 0
0 64.1 1.826846704 148.8 -3.2195122 50 1.52284264
0 62.95 9.956331878 153.75 11.45342515 49.25 -0.50505051
0 57.25 1.148409894 137.95 -0.03623188 49.5 -1.0989011
0 56.6 1.071428571 138 -0.18083183 50.05 2.142857143
1.098901099 56 -0.35587189 138.25 0.875592849 49 -1.01010101
0.441501104 56.2 -1.14335972 137.05 -0.83212735 49.5 -0.9009009
-0.43956044 56.85 -0.17559263 138.2 0.728862974 49.95 1.93877551
2.247191011 56.95 1.334519573 137.2 -0.90285302 49 -1.01010101
-5.31914894 56.2 1.444043321 138.45 0.581184163 49.5 -0.10090817
5.239587998 55.4 -2.63620387 137.65 -2.37588652 49.55 -0.40201005
-5.33322028 56.9 -2.65183918 141 2.173913043 49.75 -1.87376726
4.835555556 58.45 -0.08547009 138 -1.95381883 50.7 -0.29498525
0.095646952 58.5 -0.17064846 140.75 -0.3539823 50.85 1.7
-0.09555556 58.6 -2.73858921 141.25 -1.43056525 50 0.1001001
-3.22580645 60.25 -4.28911835 143.3 1.451327434 49.95 2.672147996
-1.67470185 62.95 0.881410256 141.25 -2.51897861 48.65 -0.91649695
2.808695652 62.4 2.547247329 144.9 -0.99077554 49.1 1.973001038
2.176810307 60.85 -0.24590164 146.35 2.342657343 48.15 -1.63432074
0.044444444 61 -1.2145749 143 0.350877193 48.95 -0.91093117
-1.91804708 61.75 1.897689769 142.5 3.298296484 49.4 2.489626556
5.471264368 60.6 -0.89942764 137.95 -1.81494662 48.2 -2.1319797
-3.33333333 61.15 -3.47277032 140.5 1.737871108 49.25 0.305498982
2.319236016 63.35 1.198083067 138.1 -1.84790334 49.1 1.446280992
-0.04545455 62.6 0.562248996 140.7 1.8826937 48.4 -4.34782609
-3.50877193 62.25 -0.55910543 138.1 -6.11828688 50.6 2.222222222
-4.12715766 62.6 0.481540931 147.1 -7.57147345 49.5 1.956745623
2.286021505 62.3 6.042553191 159.15 8.969530983 48.55 2.318229715
-3.11894493 58.75 7.600732601 146.05 -0.10259918 47.45 0.317124736
-1.26715076 54.6 8.225966303 146.2 3.102961918 47.3 -1.96891192
-0.70874183 50.45 0.39800995 141.8 2.051097517 48.25 -4.45544554
2.076557418 50.25 -8.38650866 138.95 -1.27886323 50.5 1.20240481
-2.51219512 54.85 1.480111008 140.75 3.568800589 49.9 2.044989775
0.724726692 54.05 -6.7299396 135.9 0.816023739 48.9 -1.01214575
0.069655003 57.95 -2.02874049 134.8 -0.22205774 49.4 -1.88679245
-4.32208872 59.15 -8.64864865 135.1 -4.45544554 50.35 -6.67284523
1.738957025 64.75 -6.29522431 141.4 -1.87369882 53.95 2.664129401
-0.18909236 69.1 4.301886792 144.1 0.875043752 52.55 1.447876448
0.045801223 66.25 -12.0185923 142.85 -6.14323259 51.8 -3.8961039
1.895176836 75.3 -0.8558262 152.2 -0.55537406 53.9 -6.58578856
3.535714286 75.95 1.877934272 153.05 0.690789474 57.7 -1.95412065
-2.14821667 74.55 -4.78927203 152 -1.93548387 58.85 3.427065026
-1.28855519 78.3 -1.81818182 155 -1.49348586 56.9 -5.00834725
-2.85826927 79.75 -3.21601942 157.35 2.308192458 59.9 -0.82781457
7.528932977 82.4 -1.6119403 153.8 -0.32404407 60.4 2.546689304
-0.4578542 83.75 1.638349515 154.3 0.162284972 58.9 3.333333333
3.708971554 82.4 1.290719115 154.05 -1.25 57 -0.9556907
2.65049416 81.35 -2.04695966 156 -0.35132546 57.55 -2.70498732
-4.05172414 83.05 -1.07206671 156.55 -1.57183276 59.15 0.938566553
0.869565217 83.95 8.182989691 159.05 1.273479784 58.6 3.716814159
-2.29396771 77.6 6.447187929 157.05 -1.38147567 56.5 -1.48212729
1.27998279 72.9 1.03950104 159.25 -0.4998438 57.35 -1.96581197
2.164835165 72.15 0 160.05 -1.99020208 58.5 2.992957746
-2.2766323 72.15 3.21888412 163.3 0.18404908 56.8 3.272727273
0.385933895 69.9 -6.23742455 163 3.590721322 55 2.040816327
0 74.55 -6.98689956 157.35 2.042801556 53.9 0.465983225
3.068888889 80.15 -1.53562654 154.2 -0.54821025 53.65 0.940733772
0.987432675 81.4 -2.80597015 155.05 -2.0221169 53.15 2.211538462
2.625518194 83.75 1.761846902 158.25 -1.64698571 52 -2.43902439
1.838821653 82.3 -4.19091967 160.9 0.311720698 53.3 1.717557252
-7.31304348 85.9 -2.16400911 160.4 -1.10974106 52.4 0
3.370786517 87.8 0 162.2 -0.58228624 52.4 -4.55373406
-3.26086957 87.8 -1.62464986 163.15 -0.85080523 54.9 11.9266055
-0.45444709 89.25 -5.10366826 164.55 -1.02255639 49.05 0.102040816
-1.93123939 94.05 12.76978417 166.25 5.321507761 49 -3.73280943
2.434782609 83.4 0.18018018 157.85 -0.41009464 50.9 1.092353525
2.222222222 83.25 -6.40809444 158.5 1.148691768 50.35 -0.98328417
1.651268382 88.95 -1.98347107 156.7 -0.8855155 50.85 -2.39923225
2.356069364 90.75 2.080989876 158.1 -2.64778325 52.1 -1.41911069
-7.1888412 88.9 0.05627462 162.4 0.24691358 52.85 -0.47080979
1.924759405 88.85 -6.12783941 162 -1.7586416 53.1 1.2392755
-2.08382413 94.65 0.477707006 164.9 1.35218193 52.45 -2.96022202
-0.65319149 94.2 -2.07900208 162.7 -0.03072197 54.05 3.842459174
-0.34138377 96.2 -1.38390569 162.75 -0.67134574 52.05 -2.61927035
2.523913043 97.55 -2.00904068 163.85 2.695079912 53.45 3.185328185
0.548645872 99.55 -0.45 159.55 -0.15644556 51.8 -0.28873917
-0.76138829 100 0.050025013 159.8 1.492537313 51.95 5.055611729
-0.86021505 99.95 -0.44820717 157.45 -0.09517766 49.45 -5.53963706
0.649350649 100.4 0.550826239 157.6 -0.53644683 52.35 4.07554672
0.434782609 99.85 -7.11627907 158.45 0.795165394 50.3 -2.33009709
0 107.5 1.992409867 157.2 -1.47289251 51.5 -1.71755725
0.912600913 105.4 -5.21582734 159.55 -1.9963145 52.4 3.659742829
-2.76243094 111.2 -3.47222222 162.8 -0.42813456 50.55 0.297619048
-0.25744681 115.2 20 163.5 0.153139357 50.4 -4.90566038
1.731601732 96 8.597285068 163.25 -0.12236158 53 3.718199609
-2.16010165 88.4 9.950248756 163.45 -1.0892587 51.1 -2.66666667
2.931880109 80.4 -4.1716329 165.25 -0.45180723 52.5 -1.86915888
1.718403548 83.9 5.934343434 166 -1.86225244 53.5 -0.64995357
1.121076233 79.2 2.990897269 169.15 0.985074627 53.85 -0.27777778
1.363636364 76.9 1.585204756 167.5 0.149476831 54 -1.36986301
-1.38951143 75.7 4.126547455 167.25 -0.94758662 54.75 6.725146199
0.906849997 72.7 0.692520776 168.85 -1.14168618 51.3 0.984251969
0.308508949 72.2 2.411347518 170.8 -1.58455776 50.8 -0.39215686
2.235673369 70.5 -1.87891441 173.55 0.959860384 51 2.822580645
-2.0044999 71.85 1.268498943 171.9 -1.995439 49.6 -5.61370124
-0.45022624 70.95 -1.66320166 175.4 0.114155251 52.55 5.1
-3.91304348 72.15 -0.1384083 175.2 -1.65590794 50 1.11223458
1.545253863 72.25 -0.550585 178.15 -0.86254869 49.45 -0.40281974
-5.96782564 72.65 0 179.7 -1.20945574 49.65 0.303030303
4.274891775 72.65 8.594917788 181.9 -2.09903122 49.5 -0.3021148
2.212389381 66.9 6.783719074 185.8 -0.66827052 49.65 2.371134021
62.65 3.811101906 187.05 1.437093275 48.5 2.105263158
60.35 3.162393162 184.4 -2.66561098 47.5 -6.12648221
58.5 -4.09836066 189.45 3.045961382 50.6 -4.70809793
61 2.780117944 183.85 -3.16038978 53.1 -2.20994475
59.35 -2.22405272 189.85 3.375986932 54.3 -1.00273473
60.7 1.505016722 183.65 -1.34300295 54.85 3.198494826
59.8 -1.64473684 186.15 0.134480904 53.15
60.8 185.9
Victoria Mills Victoria Mills
Closing Price Return

4053.85 1.421048023
3997.05 -3.21912833
4130 1.799359132
4057 -2.57783328
4164.35 -2.80769724
4284.65 -0.77464626
4318.1 0.274017138
4306.3 0.762805064
4273.7 -9.28445586
4711.1 11.7566125
4215.5 19.99886136
3512.95 9.023338092
3222.2 2.617834395
3140 -0.28580502
3149 4.617940199
3010 -4.07903123
3138 1.582985336
3089.1 7.260416667
2880 -0.66739097
2899.35 1.057859881
2869 0.663134627
2850.1 -0.52527791
2865.15 -1.91705322
2921.15 0.486756106
2907 -1.2987013
2945.25 1.385542169
2905 0.854048049
2880.4 -0.76825025
2902.7 -0.07917384
2905 0.086132644
2902.5 -0.70133425
2923 -1.91275168
2980 2.019856214
2921 0.486781224
2906.85 -2.12626263
2970 -1.65562914
3020 3.177314657
2927 -1.11486486
2960 -1.03147935
2990.85 -0.58006183
3008.3 0.253274236
3000.7 1.718644068
2950 -1.63387796
2999 1.317567568
2960 -0.11304773
2963.35 -1.31870328
3002.95 -2.8171521
3090 -0.45744475
3104.2 -0.01288411
3104.6 1.45751634
3060 -1.012519
3091.3 -0.60128617
3110 -1.49967536
3157.35 -0.62476394
3177.2 -0.6504065
3198 1.523809524
3150 -1.57172765
3200.3 -2.13149847
3270 2.315394243
3196 -1.96319018
3260 -1.21212121
3300 0.769512642
3274.8 0.755326513
3250.25 -1.84220461
3311.25 1.091436422
3275.5 0.198837565
3269 -1.09075506
3305.05 2.356803295
3228.95 -1.29911813
3271.45 -3.1284238
3377.1 0.801432729
3350.25 3.084615385
3250 -0.89952737
3279.5 4.856759176
3127.6 0.606353036
3108.75 1.424097093
3065.1 -1.94347138
3125.85 -3.67180277
3245 4.677419355
3100 -2.17734301
3169 2.192841019
3101 -4.49645827
3247 2.208162173
3176.85 -2.46983698
3257.3 4.770022515
3109 -1.45800317
3155 1.86291286
3097.3 3.245054084
2999.95 -2.30880701
3070.85 2.704013378
2990 0.133958473
2986 -1.45214521
3030 -0.6557377
3050 -1.29449838
3090 0.960595962
3060.6 -1.27096774
3100 -1.52790572
3148.1 -3.13538462
3250 2.685624013
3165 4.628099174
3025 -0.49342105
3040 0.381383216
3028.45 -0.17963677
3033.9 -1.24023438
3072 -0.1981742
3078.1 -2.12718601
3145 3.020178197
3052.8 -0.25322246
3060.55 -1.90544872
3120 -2.40850798
3197 2.548475566
3117.55 -1.06470756
3151.1 -5.93731343
3350 0.299401198
3340 -1.31481755
3384.5 2.250755287
3310 -0.86852351
3339 1.912188869
3276.35 2.655407946
3191.6 -2.09815951
3260 1.462807345
3213 -1.13846154
3250 -1.57778383
3302.1 2.422456576
3224 3.598971722
3112 -4.83180428
3270 -0.90909091
3300 0.131992171
3295.65 1.415537058
3249.65 -0.01076923
3250 0.928542592
3220.1 -0.98397958
3252.1 -4.33171047
3399.35 0.010297146
3399 3.284815704
3290.9 -3.35095448
3405 -0.83005679
3433.5 4.045454545
3300 -1.49253731
3350 2.473119924
3269.15 -0.48249619
3285 -4.3278192
3433.6 9.003174603
3150 1.570309225
3101.3 -4.71903899
3254.9 -3.22014748
3363.2 6.396709902
3161 -0.47229219
3176 -0.4107742
3189.1 -0.7438531
3213 -2.72479564
3303 -1.40298507
3350 1.432161565
3302.7 0.389069577
3289.9 -0.30606061
3300 4.150228815
3168.5 -1.59937888
3220 -1.36768107
3264.65 2.162382063
3195.55 -1.67538462
3250 -2.18945151
3322.75 2.238461538
3250 1.530771634
3201 -2.25954198
3275 1.537793762
3225.4 0.79375
3200 1.38935095
3156.15 0.854796447
3129.4 -7.85448228
3396.15 0.934704431
3364.7 1.203116071
3324.7 1.469533503
3276.55 -9.39245617
3616.2 -4.83684211
3800 4.683195592
3630 -5.95976736
3860.05 -4.07192028
4023.9 -1.5125927
4085.7 -4.71892818
4288.05 2.943259432
4165.45 5.57604329
3945.45 13.95788805
3462.2 2.083118338
3391.55 10.0241683
3082.55 10.09107143
2800 1.781170483
2751 -3.47368421
2850 -2.83483627
2933.15 -0.50373134
2948 3.620386643
2845 -0.41479252
2856.85 0.628742515
2839 4.605747973
2714 -2.8980322
2795 3.060471976
2712 -4.31837426
2834.4 4.977777778
2700 -0.6256901
2717 -1.83007244
2767.65 1.727528348
2720.65 8.144688463
2515.75 -4.18380561
2625.6 0.022857143
2625 0.961538462
2600 -0.38314176
2610 -1.13449118
2639.95 0.454718417
2628 -2.59451446
2698 1.314307172
2663 -2.45421245
2730 1.111111111
2700 -0.65859671
2717.9 1.603738318
2675 0.59605513
2659.15 -2.86210046
2737.5 4.002431472
2632.15 -2.81172691
2708.3 -0.61284404
2725 -0.77378243
2746.25 0.2921574
2738.25 -1.59913754
2782.75 -2.15193657
2843.95 3.166887345
2756.65 0.150772025
2752.5 -2.35899255
2819 0.024837668
2818.3 -0.60308951
2835.4 -0.34093705
2845.1 -0.58007478
2861.7 0.108444693
2858.6 -1.42758621
2900 1.537061027
2856.1 -2.45560109
2928 0.965517241
2900 0
2900 0.505995703
2885.4 0.814087558
2862.1 0.89718506
2836.65 -1.33562895
2875.05 -1.31802502
2913.45 -2.23158107
2979.95 -2.23261155
3048 0.30605193
3038.7

S-ar putea să vă placă și