Documente Academic
Documente Profesional
Documente Cultură
-
Business Comb inqlions - Sfof utory Mergers
q n d Sfof ufory Consolidqfions
lnlroduclion
A busrness combinotion occurs when q corporoiion ond one or more other businesses ore
broughl together os o single eniity to corry on the octivilies of the previously seporoted
enlerprises.
It is the result of lhe ocquiring of conlrol of one or more enterprise by onother enlerprise, or
lhe union of ownership inleresls of two or more enlilies.
o. Stotutory Merger - when fwo or more corporotions merge into o single entity
. which sholl be one of the constituenl corporolion. ln other words, one
consliluent corporotion ocquires lhe other constituent corporolions ond
retoins their originol ideniity. while lhe ocquired corporotions ore
qulomqticqlly dissolved. lt moy be.expressed qs follows:
405
406 Chapter 9
' 31, the lFRl Committee noled thot the did nol chongd the refeience
IASB
to'the formolion of o joinl venture' in the scope exclustlon in IFRS 3 os o
consequenliol omendment. However, the Commitiee understood thot
lhe IASB did not wont to. c_honge ihe scope of IFRS 3. Consequenly,
ihe Committee observed thot IFRS 3 shouid'hove been omended t,o
refer to 'the formolion of o joini orrongement.' becouse IFRS I I redefined
ond renomed the differenl types of joint orrongements. Under IFRS I I
q Joint venlure'is one type of joint onongemeniiwhereos under IAS 31,
it included every lype of joint orrongement. The Committee directed
lhe stoff lo consider wheiher ihis issue con be qddressed through the
onn-uol improvemenls process. The stoff will present the onolysis-ond o
droft onnuol improvement ot o future ,.eiing.
) During November 201I meeling, the Commitiele discussed o question
over the scope exclusion in IFRS 3 (revised 2008) reloted to joint veptures.
The quesrion deort with whethei porogroth'ziot oi rins: sh;ud ri
t refer lo 'ihe formotion of o joint ventuie' or'lhe'formotion of o joini
grrongemen| os rhe rerms ore used in rFRs r r ond 2) oppry to the
finonciol stolements of the joint venlure or joinl onongemenf itself, q
porty to lhe joint venture or joint onongement or both.ihe Commiilbe
recommended lhe Boord should include o proposed qmendmeni to
porogroph 2(o) of IFRS 3 in lhe next exposure droft of the onnuol
improvemenls.
J. Melhod of Accounling. All business combinqlions wilhin the scope the slondord
must be occounted for using lhe ocquliilio n melhod. The Booling of inlerest method
is strictly prohibited. The ocquisition method consisls of:
ldenlifying lhe Acquirer. Control is lhe power lo govern the finqnciol ond operoling
policies of on entity so os to obtoin benefits from its octivities.
The ocquler is the combined entity thot obtoins control of the other combining
entifr'es or businesses. Olher indicotors of which porty wos the acquirer in any given
business combinotions qre os follows (these ore suggestive only, not conclusive):
L The foir volue of one entily is signilicontly greaterthon lhot of the other
combining enlerprises; in such cose, lhe lorger enlity would be deemed
the ocguirer.
2. The combinotion is efiected by on exchonge of voiing stock for cosh;
the entity poying the cosh would be deemed lo be the ocquirer.
3. Monogement .of one enterprise is oble lo dorninole selection of
monogement of the combined entily; lhe dominont entity would be
deemed lo be the ocquirer.
Acquisilion Dole. The ocquisilion dote is defined os the doie on which lhe ocquirer
obioins control of the ocquiree. This is the dote lhe ocquirer legolly tronsfers the
considerotion, ocquires lhe ossets ond ossumes the-liobililies of the ocquiree - the
closing dole.
It is suggested thot, since ihe IAS Boord hos inlroduced lhe requiremenl to expense
ocquisition costs within PFRS 3 (2OOB}, it only opplies to finonciol stolemenls in
which o business combinotion is occounled for under PFRS 3 (2008).
\
Therefore:
. Direct cosis of combinolion - expense.
r lndirecl costs of combinotion - expense.
. Costs lo issue ond register stock - debiled lo APIC/Shore premium
occount.
. Cosls to issue debl securities (bonds) - bond issue costs.
The considerotion the ocquirer lronsfer in exchonge for lhe ocquiree includes ony
ossel or liobility resulling from o conlingenl considerolion orrongement.
It should olso be noled thal in Por. 13, the ocquirer moy recognize some of lhe
ossets qnd liobilities thot lhe ocquiree hod not previously recognlzed
(unrecognized ossets ond liqbilities) in ils finonciol slotemenis. For exomple, the
ocquirer recognizes the ocquired identifioble intongi[le ossets (e.g. brond nomes,
potenls, or cuslomer relotionship| thot the ocquiree did not recognize os ossels in
its finonciol stotements becouse it developed lhem internolly ond chorged ihe
reloled costs lo expense.
Bwiness
-Combinations - Statutory Mergers and Statutory Consolidatiitns 409
One of lhe problems thot moy orise in meosuring lhe ossels ond liobilities of the
ocquiree is thol lhe initiol occounling for lhe business combinolion moy be
incomplele by the end of the reporling period. For exornple, lhe ocquisition dole
moy be Augusl l8 ond lhe end of lhe reporting period moy be Augusl 31. ln this
. siluotion, in occordonce wilh por. 45, the ocquirer musl report provisionol omounts
in its finonciol stolements. The provisionql qmounts wilt be best eslimoles ond will
need lo be odjusted to foir volues when lhose omounts con be delermined ofler
the end of lhe reporting period. The meosurement period in which the odjustments
con be mode connof exceed one yeot ofter lhe ocquisilion dote.
Non-controlllng lnleresl ln lhe Acqulree. This will qffect colculotions only where lhe
ocquirer obloins conlrcl (ocquisition of shore or stock ocquisition - Chopler 9| in lhe
ocquiree ond nol on ocgulsilion of ossefs ond ossumplion of ltqbililies (stolutory merger
ond slolulory consolidotion - Chopter 8). Por. 19 of PFRS 3 (20081 sloles lhot for eoch
business combinolion, qny non-conkolling interest in the ocquiree is meosured either:
Goodwlll orises when I exceeds ll. On the olher hqnd, bqlgoln purchose
qrises when ll exceeds ,. When o borgoin purchose occurs, o goin on
ocquisilion is recognized in ihe profit or loss.
It should be noted lhoi borgoin purchose goin would orise only in exceplionol
circumsionces. Therefore, before determining thol goin hos orisen, the ocquirer
hos lo:
For Slock Acquisilion or When Conlrol Exists (Acquisilion ol shores). Refer lo Chopter
9 for lhe procedures lo compule goodwill or gqin on borgoin purchose.
4tn ' Chapter 9
l. Rivendell poid finder's fees of P40,000, legol fees of p13,000. oudit fees
reloted to ihe stock issuonce of P10,000, stock registrotion fees of p5,000,
ond stock.listing opplicotion fees of p4,000.
Bosed on the preceding informotion, under lh'e ocquisition method, whot
omount reloting to the business combinotion would be expensed?
o. P19,000 c. P63,000
b. 53,000 d. 72,Offi
3. ABC Co. is ocquiring XYZ lnc. XYZ hos ihe following intongible osset:
ABC will record how much for ocquired lntongible Assets from the purchose
of XYZ lnc?
o. P168,000 c. P150,000
b. 158,000 d. s8,000
4. orbil lnc. purchosed Plonet co. in 2009. At thot time on existing polent
wos not recorded os o seporotely identified intongible osset. Ai thL'end of
fiscol yeor 2010, the potent is volued of p I 5,000, ond goodwill hos o book
volue of P100,000. How should ossets be reported ot the beginning of
fiscolyeor20l I?
5. Acme Co. poid Pl 10,000 for the net ossets of Comb Corp. At the time of
the ocquisition lhe following informqiion wos ovoiloble reloted to Comb's
bolonce sheet:
o. P 20,000 c. P100,000
b. P 80,000 d. P110,000
Using lhe sqme informotion in No. 5, whot omount of goin (loss) on disposol
of o business should Comb Corp. recognize?
o.P0 c. P8,000
b. P5.000 d. Pr3,000
8. On June l, 201 l, Cline Compony poid P800,000 cosh for the ossets ond
liobilities of Renn Corp. The corrying volues for Renn's ossets ond liobilities
on June l, 201 I follow:
Cosh.......... P150,000
Accounts receivoble .................... 180,000
Copitolized softwore costs.......... 320,000
Goodwill 100,000
Liobilities i."........r...-.... ( l3o,o0o)
Net ossets P520,000
FE:
o. P320,000 c. P 80,000
b. Pt20,000 d. 20,000
9. on April I , 201 I ,77 corp. poid cosh of p620,000 for oll of the net ossets of AA
coT.pg!.y.oppropriotely occounted for os o merger. The recorded ossets
ond liobitities of AA Corporotion on April S,2Ot t fillow:
Cosh........... P 60'000
rnventory ...:::::,:::::::::...::::::.:::::::..::,
property, ptont ond equipment ' ' " 180'000
6;ili
occumutoted depreciotion of p220,000) ................. 320,@
Goodwill (net of occumuloted omortizotion of pso,ooO) 100:000
Liobilities
Net ossets $lq@q
on April l,2oll, AA's inventoryhod o foirvolue of pr50,000, ond lhe
property, ptont ond equipmeni (net) hod o toir,volue oiFdgo,o0o
iii;
omount of goodwill recorded in the,books of Tlos o reiutt of the Ousinesi
combinotion should be:
o. PI50,000 c. Ps0,000
b. 120,000 d. 0
(AlcPA)
l0- The vV compony hod these occounts ot the time itwos ocquired by Bush
Co.:
P 36,000
457,W
r20,000
696,4ffi
Accounts poyoble 350,800
poid P1,400,000 for net ossets of vv compony. tt wos determined
lvrl -cg. morket
ihol foir volues of inventories ond plont, p'ropdrtv, ono equipment
were P133,000 ond P9OO,O0O, respeclively.
An ossumed
9o{inggnt liobility orising from post events with o foir volue
omounting to Pr0,000 0nd such omount is considered o rerioble
meosuremeni.
Business Combinations - Slatutory Mergers and Statutory Consolidations 4 I3
Per independent opproiser's report, KK's ossets hove foir morkei volues of
P1,653,600 for curreni ossets, P1,248,000 for plont ond equipmenl ond
P338,000 forpotents. KK's liobililies ore properly volued. LL purchoses KK's
net ossels for P3,068,000. How should the difference between the book
volue of KK's net ossets ond the considerotion poid by LL be considered?
14, Richord Ltd. ond Liwoy Ltd. ore two fomily owned ice creom producing
componies in Pompongo. Richord Ltd. is owned by the Melod fomily, while
ihe Bosilio fomily owns Liwoy Ltd. The Melod fomily hos only one son. ond
he is engoged to be morried io the doughter of Bosilio fomily. Becouse ihe
son currently monoging Liwoy Lld., it is proposed thot he be ollowed to
monoge both componies ofter lhe wedding. As o result. it is ogreed by the
two fgmilies thot Richord ond Ltd. should toke over the net qsseis of Liwoy
Ltd.
Corrying Fou
Amount Volue
P20,000
Accountsreceivoble ............................. P 20,000
|nventory........,........... 140,000 125,000
1ond.......... 620,000 840,000
Buildings (net)........... 530,0m 550,000
Form equipment (net)
lnigotidn equipment (net).................... 220,W 2?5,W
Vehicles (net) .......... 160,000 172,Offi
P2,050,000
o. P45,682 c. P 1lB,5B2
b. 70,682 d. P(I09,818)
(Adopted)
15. Jone Lld-,-o supplier of snooker equipmenl, qgfeed to ocquire the business
9l o rivol firm, Mercy Ltd. toking over oll ossdts ond liobiliiies os ot r june
201l.
The.price ogr.ee.g upon wos p40,000. poyoble p2o,0o0 cosh ond the bolonce
py tne rssue to the seiling compony of 15,000 fully poid shores in Jone Lld.
lhese shores hoving o fo-ir volub of 'p2.50 per shoie.
The triol bolonces of the two componies os of I June 201 I were os follows:
Jone Ltd. Mercy Ltd.
Dr. Cr. Dn Cr.
Shorecopitol Pr00,000 P 9op0o
n eioineo?o.di;s;' ::::: : 12,000 P 24,O@
Accounts poyoble ...... 2.000 20,000
Cosh.......... P 30,000
Plont (net) 50,000 30,000
lnvenlory 14,000 26,WO
Accounts receivoble . 8,000 20,000
Governmeni bonds... r2,000
Goodwill 10,000
I!]lpqg q14,000 rru,Ooq flupa
Business Combinations - Statutory Mergers and Statutory Consolidations 417
ot
All the identifioble net ossets of Mercy Ltd. were recorded by Mercy Ltd.
foir volue except for lhe invenlory which wos considered to be worth
P28,000. The piont hod on expected remoining life of five yeors.
The businesi combinotion wos completed ond Mercy Lld. wenl into
liquidotion. Costs of liquidotion omounled to P1,000. Jone Lid. incuned
incidentolcosts of P5@ in relotion to the ocquisition costs. Cosls of issuing
shores in Jone Ltd. were P400. t
o.P 0 c. P2,9N
b. 2,500 d. 3,900
(Adopted)
16. Generol Compony ocquired the net ossets of Moior Compony during 201 I .
The purchose price wos P800,000. On the dote of the tronsoclion, Mojor
hod no long-term inveslments in morketoble equity securities ond P40O,0O0
in liobilities. The foir volue of Citizen ossets on the ocquisition dote wqs os
follows:
:P1,400,000
How should Generol Compony occount for lhe P200,000 difference
between the foir volue o-f the net ossets ocquired, P1,000,000, ond the
cost, P800,000?
17. The Geek Compohy ocquired 100% of The Okoy Compony for o
considerotion tronsferred of Pl I2 million. At the ocqusition dotethe corrying
omount of okoy's net ossets wos P 100 million ond lheir foir volue wos p I 20
million.
18. Foy ocquires ossels ond liobilities of Moy Compony on Jonuory l; 201 i. To
obtoin these shorbs, Foy poys Pa00 (in thousonds) qnd issues 10,000 shores
of P20 por volue common stock on this dote. Foy's stock hod o foir volue
of P36 per shore on thot dote. Foy olso poys pl5 (in fhousonds) to o locol
invesiment firm for orronging the lronsoction. An odditionol pl0 (in
lhousonds) wos poid by Foy in stock issuonce costs.
The book volues for both Foy ond Moy os of Jonuory I , 20] I follow. The foir
volue of eoch of Foy ond lr4oyoccounts is olso included. ln oddition,Moy
holds o.fully omortized lrodemork thoi slirl reroins o p40 (in thousondsl
volae. rhe figures below sre in fhousqnds Any reloled guesfion olso is in
thousonds.
i
Mov Componv
o.'P55 c. ?70
b. 65 d. 135
19. Using the some informotion in No. 18, whqt omount will be reported for
receivobles? ,r
o. P660 c. P500
b. 6n d. 4&
20. Using the some informotion in No. lB, whot omount will be reported.for
inventory?
o. P960 c. P7ffi
b. 9n d. 6n
21. Using the some informotion in No. I8, whot omount will be reported for
buildings (net)?
o. Pl,42O c. Pl,l40
b. 1,260 d. 1,480
22. Using the some informotion in No. 18, whot omount will be reporled for
long-term liobilities?
o. Pl,48O c. Pl,l80
b. 1,440 d. 1,100
Using the some informotion in No. 18, whot omount will be rePorled for
common stock?
o. Pl,2OO c. P1,400
b. 1,280 d. 1,480
24. Using the some informotion in No. 18, whot omount will be rePorted for
retoined eornings?
o. Pl,065 c. Pl,525
b. 1,080 d. 1,560
25. Using.the some informotion in No. lB, whot omount will be reported for
odditionol poid-in copitol?
o. Pl65 c. Pl60
b. r50 d. 175
26. using the some informotion in No. lg, whot omount will be reported for
cosh ofter the purchose tronsocJion?
o. P980 c. P875
b. P900 d. P555
27 . Bolter lnc. ocquired Jersey compony on Jonuory I ,201 I . when the purchose
occuned Jersey Cornpony hod the following infcjrmolion reloted to fixed
ossels:
P 80,000
200,000
(r00,000)
100,000
Accumuloled Depreciotion (s0,000)
1ond.......... Pl00,m
Buildipg r30,000
Equipment 75,000
whot is the 201I depreciotion expense Bolter will record reloted to
purchosing Jersey Compony?
o. P 8,000 c. P28.000
b. Pr5,000 d. P30.000
29. OnJonuory l, 20l l, the foir volues of Pink Conrod's net ossets were os
follows:
o. lero. c. PI80,OOO
b. P100.000 d. P284,000
30. Using the some informotion in No. 29, ossuming thot on August l, 201 I the
coniingent considerotion hoppens to be P170,000, whot omount will then
be rec6rded os goodwill on the soid dote?
o. Zero. c. P166,OOO
b. P86,000 d. P270,000
31. Using the some informotion in Nos. 29 ond30, ossuming thot on Jonuory l,
2013, the dole of settlement of the contingent considerotion clouse
ogreement for P175,000, lhe entry should be:
d. No entry required.
ry
32. The Boy George compony ocquired the net ossets of the Girl conrod
compony on Jonuory l, 201 l, ond mode the following entry to record the
purchase:
o. 160,@0 c. 60,000
b. r0o.0o0 d. 10,000
33. Whot is the omount of poid-in qopitor in excess of por on Jonuory l, 2ol3
immediotely ofter the odditionol shores were issued?
o. P520,m0 c. P420,000
b. P450,000 d. No effect.
.Polko
34. issues common stock to ocquire oll the ossets of the Dots compony
on Jonuory l,2oll. There is o coniingent shore ogreement, which stotes
lhot if the income of the Dots Division exceeds o c-ertoin level during 201 I
ond 201 2, oddiiionol shores will be issued on Jonuory I , 20 I 3. The impoct
of issuing the odditionol shores is to
36. Using the some informoiion in No. 35, whot is the por volue of Mojor's
common stock?
o. PlO c. ?4
b.5 d. I
37. Usino the some informolion in No. 35, whot is the foir volue of Problem's
nel6ssets, if goodwill of P56,000 is recorded?
o. P.l94,000 c. P300,000
b. 244.0W d. 306,000
38. Zyxel Corporotion ocquired oll lhe ossets ond liobilities of Globe Totloo
Corporotion by issuini shores of its common stock On Jonuory 1,201.1.
poriiot bolonie shedt doto for the componies prior to the business
combinotion ond immediotely following the combinotion is provided:
Zlorel Globe
Book Volue Book Volue Combinotion
Cosh.......... P 65,000 P 25,000 P 90,000
Accounts receivoble 72,W 20,000 94,000
lnventory 33,000 45,000 88,000
Buildings ond equipment (net) . 400,000 rs0,000 650,000
Goodwill ?
o. 80,000 c. 30,000
b. 50,000 d. 17.500
39. At whot price wos Zyxel stock troding when stock wos issued for this
ocquisilion?
o. P2.00 c. P6.00
b. P5.63 d. P8.00
whot wos the foir volue of the net ossets held by Globe Toltoo ot the dote
of combinotion?
o. Pl15,000 c. ?27O,WO
b. P227,W d. P497,W
41. whot omount of goodwill will be reported by the combined entity
immedicitely following the combinotion?
o. P 13,000 c. P173,000
b. Pl25,000 d. P4r3,000
42. Whot bolonce in reloined eornings will the combined entity report
immediotely following lhe combinotion?
o. P 3p,000 c. P105,000
b. P /0,000 d. Pr 25,000
Ruben, lnc. is to ocquire Jomes corp. by obsorbing oll the ossets ond
ossumingcllthe liobilities fo the lotterin exihonge foriirores oitnJtorrn"ri
siock. Below ore the bolonce sheets of the two componies, with the
coresponding opproised volue increment for Jomes Corp.
Ruben Jomes
Assets, per books :............... P4,000,000 P2,500,000
Assets, opproisol increose P 300.000
Liobilities Pl.500,000 P 800,000
Common stock (No por; Pl00 pod.... 2,000,000 1,000,000
Additionol poid-in copitol 700,000 3@,000
Retoined eornings (deficit) ( 200,000) 400,000
Totol equities ............... P2,500,000
&,009,00q
ir
,i:l
.:s
Business Combinations - Statutory Mergers and Statutory Consolidations 42 5
The porties ogree to use the opproised volues, ogoinst which the foir morket
volue of the shores will be motched. Ruben, lnc.'s common stock is cunently
selling of Pl00 per shore.
o. 10,000 c. 17,000
b. 13,000 d. 20,000
(Adopted)
44. Sicot Co. will issue shore of P l0-por common slock for the net ossels of Mox
Co. Sicot's common stock hos o cunent morkei volue of P40 per shore.
Mox bolonce sheel occounts follow:
Current ossets
'
PropertyondEquipment 880,000 Additionolpoid-in-copitol (320,000)
liobi|ities............................( 400,000) Retoined egrnings (400,000)
o. 40,000 c. 50,000
b. 45,000 d. 55,000
(Adopted)
45. Philip Compony will issue shores of its PIO por volue siock for oll of the
oulstonding stock of the Siyloy Compony. Philip Compony stock hos o
morkel volue of P40 per shore. Siyloy Compony's bolonce sheet oppeors
below:
Philip Compony estimoted thot the curent volue of the current ossetswould
be P200,000 ond the property, plont, ond equipment, P800,@0; the tiobilities
were correcfly stoied. Accordingly, Philip compony issued sufficient shores
of its stock so fhot the morket volue.of the stock issued equolled lhe morket
volue of Siyloy Compony's net ossets
Compute the stock exchonge rotio for Philip shores to Siyloy shores:
o. l:2 c. 3:l
b. 2:1 d. l:3
(PhitcPA)
(l ) The omount of goodwill credited to co. A, ond {2) the totot contribution
of Co. B (net ossets plus goodwill):
48. Bols lnc., o new corporotion formed ond orgonized becouse of ihe recent
consolidotion of ll lnc. ond JJ, lnc., shollissue l0% porticipoting preferred
stocks wiih o por volue of Pl00 for ll ond JJ net ossets contributions, ond
. common shores with o por volue of P50 for the difference between the
iotol shores to be issued ond the prefened shores to be issued. The totol
shores to be issued by Bots sholl be equivolent to overoge onnuol eornings
.copitolized of l0%. Relevont doto on ll ond JJ follows:
JJ
Totol ossets P72O,W P921'ffi
Totol liobilities............. 432,000 345,6m
Annuoleornings (overoge) 46,080 69,120
o.
'b. Prefenedshores:8,640 Goodwill: P288,000
Prefenedshores:5,760 Goodwill: P288,000
c. Prefened shores:2,880 Goodwill: P864,000
d. Prefened shores:7,280 Goodwill: P864,000
(AdoPted)
Appendlxfor SMEI - Busrness Combinofron
Some of the key differences between Full PFRSs (F-PFRS) ond pFRS for SMEs (SMEs)
of business combinolions ore os follows:
llern - F-PFRS
, SMEs
Delinition ond termlnology ... is o lronsoction or other 'bringing logether seporote
evenl in which an ocquirer lilies or buslnesses into one en-
l. Businesr coinblnollon obloins control of one oi more poriing enlity'
re-
businesses."
2. Conlingent . lnitiolly recognized os . lnitiolly recognized in the
Conslderollon parl ol fhe considerotion cosf of the com5inotion onlv if
tronsferrted. if meels probobilitv ond,r6li-
. obly meosuroble' d,riterio.
Non-occurrence of o fu-
fure eyenl (e.9. not rneeling . lf future eyenf does nol
eornings torg-et) is nol con- cur, then ony odiustmenfsoc-fo
sidered fo be o rneosure- fhe cosf of t6e blrsienss corn-
ment period
therefore not' odiusfed- goodwill.
odluslmenf bination ore mode ogoinsf
ogoinst goodwill.
3. Cosls lncuned in o
builness combinolion
Direcl cosls Expensed Copitolized
lndirecl costs' Expensed Expensed
Cosls to issue ond regisier )ebited io APIC/Shore Debited to APtC/Shore
slocks Premiuin Premium
Costs to issue debts Debited lo'BlC Debiled to BIC
4. Recognizing ond meosur-
lng ossels ocquired ond li-
obililies orsumed on iniliol
recognilion
ldentifioble Recognized seporolely from Requires recognilion if their fqir
lntongible osseis goodwill if it is either c6nhac- vcrlue con be meosured reli-
luol or seporoble obly
5. Exceptlons lo recognilion or
meosuremenl princlples, or
bolh, on iniliol recolnilion
1
Contingenlliobilities Recognize only where lhere is Requires recognition of possible
g present obr,gofion lhot qrises
obligoiions if lheir foir vcjlue con
trom pqst events ond its foir be meosured reliabty.
yolue con be meosured reri-
obly.
6. Accounling Method
Terrn Used Acquisition Melhod Purchosed Method
Meosuring goodwill/ Options: Proporlionote shore of idenlifi-
borgoin purchose goin l. Full fqir Volue ob.le net ossels {portiol Good-
(Full Goodwiil) will)
2. Proporlionofe shqre of
identifiobte net ossets (por-
tiol Goodwill)
Voluotion of goodwill Cost less impoirment losses Cosl less impoirment losses ond
omortizolion (life should be pre-
sumed lo be l0 yeorsl
Business Combinations - Statutory Mergers and Statutory Consolidations 429
l. (b)
fees............
Finder's P40,000
fees............
Leool 13,000
Totolexpenses.............. M!99
Acquisition-relofed costs. Acquisifion-reloled costs ore costs fhe acquier incurs to
effect o business combinotion Those cosfs include finder's fed; odvisorY, legal'
occounfing, voluotion ond olher professionol or consulting fees; generol odministrotive
cosfs, including fhe costs of mointoining on internol ocquisifions department: and
costs of registering ond issuing debf ond equily securities. Under PFRS 3 (2008), the
ocquirer is required to recognize ocquisifion-relofed cosfs os expenses in lhe periods
in which lhe costs ore incurred and the services ore received, wilh one excepfion, i.e.
lhe cosls lo issue debt or eqvily securilies ore recognized in occordonce with PAS 32
(for equityl ond PAS 39 (for debt).
:P t9.000
3. (b)- (P50,000 + p8,000 + pl00,0OO = pl58,OOO)
fhe ocquirer should recognize, seporofe/y from goodwill, the idenfifioble ossefs
acq'uired in o business combinotion IPFRS 3 (2OOBl.B3tl
Cusfomer ond subscnberlisfs ore frequentlylicensed ond fhus meel lhe seporabitity
criterion. IPFRS 3 (20081.8331.
It moy seern thot lhe lerms "reseorch" and.,'development,. which moy be ossocjofed
wilh such ossefs os potent ond soffwore development, ore not applicoble to ott
inlernolly intongibtes, such os brond nomes. However, if needs to be rernernbered
thot all intongible ossels rnusf meef fhe identifiabitity criterion, one port of which is
seporability.
4. (o)
5. (c)
6. (c)
8. (b)
Goodwill P120,000
9. (o)
Considerotion tronsfened (foir volue) P620,000
Less: Foir volue of net identifioble ossets:
Cosh..... ..'................... P 60,000
lnventory
' Property,plonlondequipment................... 380,000
Liobilities {120,000) 470,000
il. (b)
Considerolion tronsferrecf ............ P3,068,000
Less: Morket volue of net ossets ocquired, excluding GW:
Current Assets
Plont ond Equipment
Potents 33B.O0O
Liobilities;................... ( l Zl,600) 3,068,000
Goodwill
-o- (b)
12. (o)
ene of the problems thol moy orise in meosuring fhe ossels ond liobilities of fhe
ocquiree is fhof lhe initiol occounting for lhe business combination noy be
incomplele by the end of the reporting period. For exomple, lhe ocguisilion dote
moy be Augusl 18 ond lhe end of the reporting period moy be August 31. ln lhis
situofion, in occordance with par. 45, lhe ocquirer must report provisionol omounls
in ifs finonciol sfofemenfs. The provisionol omounls will be besf eslirnotes ond'will
need to be odjusfed lo foir volues wl;en those ornounls con be determined after lhe
end ot the reporting period. Ihe meosuremenl period in which the odlusfnrents con
be mode tonnol exceed one Yeor olter lhe ocguisiflon dofe.
The corrying dmount of the plont must be colculoted os if ifs foir valve ol the
ocquisifion dote hod been recognized from that dote, with an odjustment to goodwill.
tf the ptant had o S-yeor life from ocquisifion dofe, Cosio Ltd would hove chorged
depreciotion lor I month in 20],l.. Extro depreciotion of P100, being l15 x lll2 x P6
000 is required in 2012.
tf depreciotion hos been colculo ted monthty for 2012, f urlher odjusfrnents would be
required.
Considerotion lronsfened:
Cosh.......... p 20,000
Shores: 16,000 shores x p2.S0 60,000 p g0,O0l
Less: Foir volue of nef identifiobte ossefs ocquired:
P1ont..........
lnventory..;....r..-......... 2g,OO0
Accounts receivoble .................j.... S,OOO
P1ont.......... 2O,OOO
Accounts poyoble .:........................ ( 20,000) 5B,0OO
Goodwill P 2,000
:
when it liquidotes. cosfs of tiquidation paid bY .lhe ocguiree :foyld be for the occounl
of fhe ociluiree aia-iiti be'evenfuoily tronsferred lo slockholders' equityprocessoccount.-
inis poyment moOe snould considereil expenses Oy tlg ocquiree in ihe of
tiqui'aoiion not unnfe-p]yment supplied ond mode by the ocquirer' which is intended
for ony unrecorded exPenses.
16. (c)
A borgoin purchose is o business combinotion in which the nel foir value of lhe
jdeitiio|rc'ossets ocquired and liobilifies ossumed exceeds the oggregole of lhe
considerotio n tro nste rred.
ll should be noled thot borgoin purchose goin goin wo.uld orise on,y in exceplionol
tircrmrion."s. Iherefore, bef'ore cietermining-thot hos orisen, the ocquirer hos
lo;
l. Reossess whelher it hos conecttY identified c/ll of the ossels ocquireQ..ond.
oll of the fioOiiiiles ossumed. The ocquirer should recognize ony odditionol
osselt. or liobilifies thot are identified in thot review'
2. i;i ootonce should be recognized immediotety in profit or ,oss.
17. {c)
ihe considerotion tronsferred should be cornpored with fhe foir volue of fhe nef ossets
ocquired, per PFRs 3 par. 32.Ihe goin of P8 mitlion resulls from o bargain purchose ond
should be recognized in profit or los, per PFRS 3 por' 34'
lB. (o) - refer to No. I for further discussion on ocquisition-reloled cosls ond
bdsts to issue ond register stocks.
P 400
360
P 760
705
P55
F
le. (b)
Receivobles:
Acquirer - Foy (ot book volue) ........................ P@
Acquiree - Moy {foir volue, ddte of ocquisition)
f,E
?640
20. {o)
lnventory:
Acquirgr- Foy (ot book volue)
Acquiree - Moy (foir-volue, ddte of ocquisition) 3OO
P960
21. (d)
Auitdings (net):
Acquirer - Foy (ot book volue) ........................ PI,200
Acquir:ee- Mgy (foir volue, dote of ocquisition) m
.P1,480
22. (b)
Long-term liobilities:
Acquirer- Foy {ot book volue) ...............-........ Pl,l40
Acquiree - Moy (foir volue, ddte of ocquisition) 300
PL,ln
23. (c)
Common s,tock:
Acquirer - foy 1ot book volue/por) ................ P1,200
Add: lssued shores (new, 10,000 x p2O pod .... M
Acquiree = Moy (not ocquired) ..................,:.... 0
Pr,400
24. (o).-.refer io' No. .l for further discussion on ocquisition
.iEi"o costs.
Retoined eornings:
Acquirer - Foy (ot book volue) ........................ P],080
Less: Acquisition+eloled costs'(direct costs) . .15
Acquiree - Moy (not ocquired)' ......................... 0
P1,065
It should be nored thot, there wos..no borgoin.purchose goin (refer
moy.offectrelojnedeorningsonlheocq!rsifi6ndote. to No. lg) which
;
$
,a
{
,a
fi
$
#
..s
25. (b) - refer to No. I for further discussion on stock issuonce costs.
Additionol poid-in coPltol:
Acquirer- Foy (ot book volue) '..................,.... PO
Add: APIC from newlY issued shores
110,000 shores x (P36 - P20 podl ..........'.-
150
Less: Stock issuonce cosis ...'...... l0
Acquiree - Moy (not ocquired) .....'...'..."......... 0
ruq
26. (d)
Cqsh:
Acquirer- Foy (ot book volue) ..'............,.'..,'.. P 900
Less: Cosii poid to ocquire net ossets of Moy 4m
Acquisition-reloted costs - direct 15
Stock issuonce cos"fs l0
Acquiree - MoY (foir volue) BO
P 555
27. (c)
Depreciotion expense:
Building, ot book volue {P200,000 .
28. (b)
Ihe conside rotion lronsferred shoutd be compore d with lhe foir volue of ihe net
ossels ocquired, per PFRS3 por. 32. When provisionol foir values hove been identifi.ed
ot the first reporting date qfler the ocquisifion, odiuslments orising within lhe
rneosurernent period (o moximum of 12 months lromt he ocquisilion dote/ should be
retoted bock fo the ocquisition.doie. Subsequenf odjusfments ore recognized in
fi profit or loss, unless lhey con be clossified os erors under PASB Accounlingpolicies,.
ii
chonges irr occounling eslimoles ond erors. See PFRS 3 pors. 45 and 50. The iinal
d amount of goodwitl is Pt60 million considerotion tronsfened less Pl35 million fok volues
I
$,
on May 31,2012 = P25 million.
ti
ll
2e. (d)
bonsiderotion trqnsferred:
Shores: {100,000 shores xp6.20 P620,000
Contingent considerotion r84,000
Totol.......... P804,000
Less: Foir volue of nef idenfifiobte ossefs ocquired:
Current ossets Pr00,000
Equipment 150,000
Lond .......... ..........;.......... 50,Q00
Buildings 300,000
Liobilities
L!9,oAE 520,000
Goodwill
|294!Aq
According to Por. 39 of PFRS 3 (2008), consisfenf with ofhelr meosurernenfs in lronsfened
considerofion, lhe ocquirer sholl recognize lhe ocquisition-dote foir vo,ues oJ
contingent considerofion.os porl of lhe considerotion' transfeffed.
Ihe considerotion the.ocquirer lronsfer in exchonge for lhe ocquiree inctudes any
ossel or liobility resulting trom
o contingent considerofion arrongement.
' App??dix..A o.!..PFRS 3 (2008) provides fhe foltowing definition of contingent
considerotion: "Usuolly, on obligation of the ocquirer ,titronsfer .oddilionat ossel or
equity inferesfs to the former owners of on ociluiree os port of tne elxi'nqiSe- ror
control of the ocqukee if specified fulure evenls occur or cohdifions ore rnef. noivevei,
conltngenl consrderolion olso moy.-give the o.c_quher the right to the relurn oi prer6isry
tronsferred considerofion if specifr'ed condifions ore rnej.,,
The Pt84,000 r's one clossicol exomple of contingencies is where the future income
of
tl?121y.i{:^lilre,gor!ed os uncertqjn,' the ogre6rnenf contoins-s ctouse ilrof requrrJs
the acquirer to provide odditionol con5iderofion to lhe acgviree rf the income oiffre
acquker is nof equol fo or exceeds o specified omovni ouei iome specified period.
30. (d)
Goodwill, l11/2011 P 284,000
Less: Adjustment on contingent considerotion
(P184,000-P170,000) l4,0oo
'Goodwill. 8/tl2}t1 P 270,0W
Chonges.fhot are fhe result of the acqvirer abtoining odditionot informotion oboul
focls ond circurnslonces thof exisfed oi fhe ocquisiti6n aate, oia inot occur within
fhe.meosurement period (which moy be o moxiium ot oii
veoiioi-ine;:;rffi;;
date). .o.re r.ecognized os odlr.rslmenfs ogoins-r tne origiiat 'oc-counting
ocquisilio4 fond so moy impoct goodwitt) --see secfion r [J.tFrnsl poo\)
io;i iie
-
6ar. sa]
lncidentolly, .the entry to record rhe revision of goodwiil shourd be;
Estirnqfed tioP,itity,for confingenf consjde-rotion.....-......... -ti,OOO
Goodwill ....... t4,000
31. (o) - refer to No. 2g tor further discussion.
32. (c)
Seticiency: (P I 6 - P l0) x l00,OOO shores issued to ocquire '... P 600,000
Di"id;d bi: Foir volue'of shore ...........'........ P l0
Additionol number of shores to issued 60,000
33. (b) - (P520,000 - P6O,O00 = P460,000), refer to No. 32lor furiher discussion if
morket price folls below o specified omounl.
Chonoes resulfino trom events ofler (post-c ombinqtion ciong.es) the acqu)siliona
d;te fe.b. meetin'g on eornings to.rgei, entreoching o specified chore or reachtng
mTelton'e on'rese"orch onO deueto"pni proi6ct) itre not rneosurement.pe.riod
iiJi-riii't'.irr. Suin-Cnonges orelnereiore occouhteci for seporotely,from the business
Lcimninotion fne ocqJiier-olCounts for chonges in the'toir volu.e of contingenl
coriiiO'eroiioi tnot ord hol meosurement period odjuslrnenls os follows:
"" '"'i.'-";;ii;b;;i
' subseo'uent foniioeioi,on Ctosjlrieo 9: eqql{v. is nor.remeosured qnd ils
lettiemenf is occounted for within equity; .?nd
2. Lont,ntent consrderolion clossified os on ossel or liobilitY"'
The oroblem on hond fotls within No. l, so no odjustment would be required to goodwill
Oit'oi'ounted for within the equity secfion.
lncidentollY, the entry would be:
Poid-in coPitol in excess ol Par 60,000
t60,000
Common sfock, Pl par -.........---...
36. {c)
i'-<lr volue of shores outstonding before issuonce 200,000
Por volue of shores outstonding ofter issuonce ...............'..,..' 250,000
Por volue of odditionol shores issued P 50,000
Divided by: No. of shores issued (refer to No.35| r2,500
Por volue of common stock P4
37. (o)
Considerotion tronsfened: Shores - I 2,500'shores'......'.'......... P250,000
Less: Goodwill ............. 56,000
Foir volue of idenfifioble net ossefs ocquired PI94,000
38. (c)
Comrnon stock - combined P160,000
Common' Acquiter Zyxel
--r00,000
Common,stock'issged P 60,000
Divided by: Por volue of common slock P2
Number of Zyxel shqres to ocquire Globe Tottoo 30.000
39. (d)
Poid-in copitol books of Zyxel (p100,000 + p65,000) P155,000
Poid-in copitolin lhe combinejd bolonce sheet
(P160,000 + P245,000) 40s,000
Poid-in coprlo[from the shores issued to ocquire
Globe Tottoo P240,ffiO
Divided by: No. of shores issued {No.3Z) .......................:......... 30.000
Foir value per shore when stock wqs issued
Or.
Por volue of common stock of Zyxel
Add: Shore premium/APlC per shore from lhe odditionol f2
issuonce of shores (P245,000 - p65,000)/30,OOO ...... 6
Foir volue per shore when stock wos issued
40. (b)
Net identifioble qse_ts of Zyxel before ocquisition:
{p6s,000 ! p_72,0oo + p33,000 + p400,d00 _ pso,ooo
_ P250,000) P27A,W
Net identifioble ossets in the combined bolonce sheei:
(P90.000 + p94,000 + p88,000 + p550,000 - p7S,O00
- P350,000) 497,0W
Foir volue of lhe nef identifioble ossels held by CtoOe
Totloo of the dote of ocquisilion P227,W
41. (o)
Considerotion tronsferred {30,000 shores x pB) P240,000
Less: Foir volue of nef ideniifiobte ossefs ocqijired (No.39) 227,W
Goodwill P 13,000
42, ic)
Reioined eornings:
Acquirer - Zyl.J (ot book volue)
Acquiree - Globe Totioo (not cicquired) ..................:..... O
P105,000
/t shou/d be noled that, there wos no bargoin purchose goin (refer to No. 4ll ond
ocquisition-reloled cos/s'which moy affect retained eornings on lhe ocquisitian
dote.)
43.
P2,800,000
800,000
P2,000,000
P 100
20,000
44.
P 400,qoo
1,600,000
(___19q@)
P1,600,000
200,000
Pr,800,000
P40
4s,000 (b)
4s. (b)
TototAssets, ql Cunent Volue:
Cunent Assets P 200,000
ProPertY, Plont ond euiPment ,t*ro*
P1,000,000
Less: Totol Liobilities
Current liobilities P 50.000
Long-term debt .......... 150,000 200.000
r0,000
,Shore oulstonding of Siyloy (P40,000 + P4) ..'.'.....'
Stock Exchonge Rotio: Philip to Siyloy
{20,000+ 10,0@} ...........:............... 2:l (b)
'l
46. (c)
Compony A Compo{ryg
Net Asset Conlributions ............... Ps00,000 P400,000
Add: Goodwill
Averoge/Annuol Eornings .... P 5o,OO0 -P 8o,OOO
. Less: Normol Eornings
(l O% on Net Asset) .........................;... 30,ooo 40,000
P 20,000 P 40,000
M" M"
ll99,o9Q (c) P200,0-00
P500,000 (c)
:P400.000
X: P 60,000 6120 = w4
Y:' 60,000 6120 = W"
7: 80,000 8l2O = Ary"
|29q,000 1AW"
48. (o) )
JJ Totol !.
!
Averoge onnuol eornings .:............ P46,080 P69,120 P I15,200
Divided by: Copitolized ot 1W"
Totolstock to be issued P 1,152,000
Less:Net Assets {for P/S) 864,000
Goodwill (for Common Stock)..... (o)
_t-288,0q
Prefened stock (some with Nel Assets):
P864,000 / Pl 00 por ................ 8,640shoreS (o)