Documente Academic
Documente Profesional
Documente Cultură
)
Sept. 2 LaPaz purchased $2,500 of store fixtures on account.
3 Owner or owners withdrew $3,000 cash.
4 LaPaz returned $5,000 of computers for $5,000 credit
against its accounts payable.
5 Computers (inventory) valued at $7,000 were invested in
the company by owners.
8 LaPaz paid $500 on accounts payable.
9 LaPaz purchased $3,000 of store fixtures, paying $500
now and agreeing to pay $2,500 later.
10 LaPaz returned $300 of store fixtures for credit against
accounts payable.
1-33 (20-35 min.)
1. See Exhibit 1-33.
2. BC PRODUCTS
Balance Sheet
March 31, 20X1
Liabilities and
Assets Stockholders' Equity
Cash $44,800 Liabilities:
Inventory 15,600 Accounts payable $ 4,500
Equipment 17,500 Note payable 9,000
Total liabilities $13,500
You, capital 64,400
Total $77,900 Total $77,900
EXHIBIT 133
BC PRODUCTS
Analysis of Transactions
For the Month Ended March 31, 20X1
Assets Liabilities + Owners Equity
Equip- Accounts Note You,
Description of Transactions Cash +Inventory + ment = Payable + Payable + Capital
1. Initial investment +60,000 = +60,000
2. Inventory acquired for cash 9,000 + 9,000 =
3. Inventory acquired on credit + 8,000 = + 8,000
4. Equipment acquired 5,000 +15,000 = +10,000
5. No entry =
6. Gloves for family 600 = - 600
7. Gloves returned to
supplier for cash + 300 300 =
8. No effect on total inventory =
9. Caps returned to
supplier for credit 500 = 500
10. Payment on note 1,000 = 1,000
11. Equipment acquired + 5,000 = +5,000
12. Payment to creditors 3,000 = 3,000
13. No entry
14. No entry
15. Exchange of equipment + 2,500 4,000 =
+ 1,500
+ 44,800 +15,600 +17,500 = +4,500 + 9,000 +64,400
77,900 77,900
7,108 7,108
2. DICHEV COMPANY
Balance Sheet
April 30, 20X2
Liabilities and
Assets Stockholders' Equity
Liabilities:
Cash $ 57,000 Note payable $ 24,000
Accounts receivable 47,000 Accounts payable 5,000
Merchandise inventory 43,000 Total liabilities 29,000
Prepaid rent 4,000 Stockholders' equity:
Equipment and fixtures 35,000 Paid-in capital $150,000
Retained earnings 7,000
Total stk. equity $157,000
Total $186,000 Total $186,000
DICHEV COMPANY
Income Statement
For the Month Ended April 30, 20X2
Liabilities and
Assets Stockholders' Equity
Cash $ 436,000 Liabilities:
Accounts receivable 650,000 Accounts payable $ 900,000
Merchandise inventory 610,000 Stockholders' equity:
Prepaid rent 56,000 Paid-in capital 300,000
Equipment 80,000 Retained earnings 632,000
Total stockholders' equity
932,000
Total $1,832,000 Total $1,832,000
1,832 1,832
* All rent effects for the entire year are shown in three steps as part of the analysis of Transaction d. There are alternative ways of handling this transaction, but the ultimate effects on
the accounts would be identical. For instance, Transaction d3 might be shown as a final separate entry after Transaction i or j. The new lease is at a rate of $84 12 = $7 per month
and four months elapse in 20X8.
Sales $1,700,000
Deduct expenses:
Cost of goods sold $1,250,000
Rent 68,000*
Depreciation 20,000
Wages 200,000
Miscellaneous 70,000
Total expenses 1,608,000
Net income $ 92,000
Sales $1,700,000
Deduct expenses:
Cost of goods sold $1,250,000
Rent 68,000*
Depreciation 20,000
Wages 200,000
Miscellaneous 70,000
Total expenses 1,608,000
Net income $ 92,000
Retained earnings, Dec. 31, 20X7 640,000
Total $ 732,000
Cash dividends declared 100,000
Retained earnings, Dec. 31, 20X8 $ 632,000