Documente Academic
Documente Profesional
Documente Cultură
INTRODUCTION
Financial management is that managerial activity which is concerned with the planning
and controlling of the firms financial resources. It was a branch of economics till 1890, and as a
separate discipline, it is of recent origin. Still, it has no unique body of knowledge of its own, and
draws heavily on economics for its theoretical concepts even today.
Meaning of Finance
Finance is called the science of money. Finance is a branch of economics till
1890.Economics is defined as a study of the efficient use of scarce resources. The decision made
by the business firm in production, marketing finance and personnel matters forms the subject
matter of economics.
Finance is the process of conversion of accumulated funds to productive use. In simple
terms finance is defined as the activity concerned with the planning, raising, controlling and
administering of the funds used in the business. Thus finance is the activity concerned with the
raising and administering of funds used in business.
Definition of Finance
Howard and Uptron in their book introduction to business finance defined as that
administrative area of cash or set of administrative of cash and credit, so that the organization
may have the mean to carry out its objectives as satisfactorily as possible.
1
Definitions of Financial Management
Howard and Uptron define Financial Management as on application of general
managerial principle to the area of financial decision making.
Ezra Solomon quotes, Financial Management is concerned with the efficient use of an
important economic resource, namely, capital funds.
The financial Management is concerned with
1) Estimation of Fixed and Working Capital requirements.
2) Formulation of capital structure.
3) Procurement of Fixed and Working Capital and
4) Management of earnings.
1) Traditional Approach
2) Modern Approach.
Traditional Approach:
The scope of financial management refers to its evaluation as a separate branch of academic
study. Traditional finance function was considered only as an activity of rising of funds from
external sources, maintaining financial record, preparing the financial reports and statement.
The traditional approach to the scope of finance function evolved during the 1920s and
1930s. During 1930s the great depression resulted in the failure of large number of firms.
2
The traditional finance function was suffered from two limitations:
The raising and administering of funds, through external source rather than internal
sources.
The financing problem of corporate enterprises like long term finance was recognized
rather than short term finance, (or) working capital management.
Modern approach:
The modern finance function provides a conceptual and analytical frame work for the
short coming of traditional finance function. The finance function was witnessed a number of
changes during 1950s and 1960s. New analytical techniques were developed for wise
investment decision. According to the modern approach the finance function covers both
acquisitions of funds as well as allocation of funds.
During 1970s through 1980s with the advent of computers there were revolutionary
changes in the information systems making them more useful to the finance manager in
discharging his functions. The financial manager is using the new mathematical and analytical
techniques for solving the complex financial problems of the corporate world.
1. Investment Decision
2. Financing Decision
3. Dividend Decision
3
Investment Decision
It is the most important than to be held by the firm. In other words, investment decision
relates to the selection of assets, that the firm will invest funds. The required assets fall into two
groups:
i. Long- term Assets
ii. Short-term Assets
2. Financing Decision
After estimation of the amount required and the assets that require purchasing, comes the
next financing decision into picture. Here, the financial Manager is concerned
with makeup of the left side of the balance sheet. It is related to the financing mix or capital
structure or leverage and he has to determine the proportion of debt and equity. It should
optimum finance mix, which maximizes shareholders wealth.
3. Dividend Decision
This is the third financial decision, which related to dividend policy. Dividend is a part of
profits that are available for distribution, to equity shareholders. Payment of dividends should be
analyzed in relation to the financial decision of the firm. There are two options available in
dealing with the net profits of the firm, viz., distribution of profits as dividends to the ordinary
shareholders, where, there is no need of retention of earnings or they can be retained in the firm
itself, if they require, for financing of any business activity.
Profit Maximization
Wealth Maximization
4
Shareholders wealth maximization rather than profit maximization
Earnings per share maximization
Financial Management aims at maintenance of adequate liquid assets with the firm to meet
its obligation at all time. Investment in liquid asset has to be adequate either to know and to
access finance manager has to maintain balance between liquidity and profitability
Wealth Maximization
Prof.H.R.Solomen rejected it has inappropriate and suggested adoption of wealth
maximization objective which removes all the drawbacks of profit maximization. Wealth
Maximization is also called as value maximization. The wealth or net present worth of a course
of action is the difference between gross present worth and the amount of capital investment
required to achieve the benefit. Gross present worth represents the present value of expected
cash benefits. Wealth maximization means maximizing the present value of the course of action
i.e., M.P.V. M.P.V. means gross present value of course of benefit minus investment (cost of
value of asset).
5
Significance of Wealth Maximization
The company although requires more from the economic welfare of the shareholders cannot
forget others who directly or indirectly work for the overall development of the company.
Wealth Maximization takes care of:-
6
1. The Traditional Phase:
This phase lasted for about four decades. Its finest expression was shown in the scholarly work
of Arthur S. Dewing, in his book titled the Financial Policy of Corporation in 1920s.(3) In this
phase the focus of financial management was on four selected aspects.
It treats the entire subject of finance from the outsiders point of view (investment banks,
lenders, other) rather than the financial decision-makers viewpoint in the firm.
It places much importance on corporation finance and too little on the financing problems
of non-corporate enterprises.
The sequence of treatment was on certain episodic events like formation, issuance of
capital, major expansion, merger, reorganization and liquidation during the life cycle of
an enterprise.
It placed heavy emphasis on long-term financing, institutions, instruments, procedures
used in capital markets and legal aspects of financial events. That is it lacks emphasis on
the problems of working capital management.
It was criticized throughout the period of its dominance, but the criticism is based on matters of
treatment and emphasis. Traditional phase was only outsiders looking
approach, due to its over emphasis on episodic events and lack of importance to day-to-day
problems.
7
capital and capital structure are independent in nature. Dividend policy, suggests that there is the
effect of dividend policy on the value of the firm. This phase has also seen one of the first
applications of linear programming.
Capital Structure
Capital structure is that part of financial structure, which represents long term sources
.the term capital structure, is generally defined to include only long term debt and total stock
holders investment. It is the mix of long term sources of funds. Such as equity shares. Reserves
and surpluses, debenture, long term debt from outside sources and preference share capital. The
capital structure is how a firm finances its overall operations and growth by using different
sources of funds. Debt comes in the form of bond issues or
long-term notes payable, while equity is classified as common stock, preferred stock or retained
earnings.
Capital structure= Long term debt +Preferred stock +Net worth (or)
Definitions:
According to Gerestenberg:
capital structure of a company refers to the composition or make up of its capitalization
and it includes all long term capital resources viz., loans, reserves, shares and bonds.
8
Keownetal defined capital structure as, balancing the array of funds sources in a proper
manner, i.e. in relative magnitude or in proportions.
9
5. Cash Flow Ability of the Company
6. Flexibility
7. Size of the Company
Kulkarni and Satyaprasad defined optimum capital structure as the one in which the
marginal real cost of each available method of financing is the same. They included both the
explicit and implicit cost under the term real cost.
Hence there should be a judicious combination of the various sources of long-term funds
which provides a lower overall cost of capital and so a higher total market value for the capital
structure. Optimal capital structure may thus be defined as, the mixing of the permanent sources
of funds used by the firm in a manner that will maximize the companys common stock price by
minimizing the firms composite cost of capital.
10
Under optimal capital structure the finance manager determines the proportion of debt
and equity in such a manner that the financial risk remains low.
The advantage of the leverage offered by corporate taxes is taken into account in
achieving the optimal capital structure.
Borrowings help in increasing the value of company leading towards optimal capital
structure.
The cost of capital reaches at its minimum and market price of share becomes maximum
at optimal capital structure.
Economic Objectives
Minimum Costs:
Central costs of various sources of funds are not equal in all circumstances. One of the
major objectives of a business enterprise is to raise funds at the lowest possible cost in a given
set of circumstances in terms of interest, dividend and the relationship of earnings to the prices of
shares. The management should aim at keeping the cost of issue at a minimum to maximum the
returns to equity shareholders.
Minimum Risks:
Various risks are involved in business operations which have direct bearings on the
capital structure of the company such as business risk, management risks, tax risk, trade cycle
risks, purchasing power risks, interest rate risk etc. These risks should be minimized by making
suitable adjustments in the components of capital structure.
Maximum Return:
On of the objectives of balanced capital structure is to provide for the maximum return to
the real owners (equity shareholders) of the company. It may be achieved by minimizing the cost
of issue and the cost of financing.
11
Preservation of Control of Equity Shareholders:
Generally equity shareholders have the control over the affairs of the company.
Preference shareholders and the debenture holders have limited voting rights in matters affecting
their interests. The capital structure should be designed as to preserve the control of equity
shareholders and to prevent the erosion of control from their hands. It requires proper balance
between voting right and non-voting right capital.
Proper Liquidity:
Liquidity is necessary for the solvency of the company. A proper balance between fixed
assets and the liquid assets should be maintained. Nature and size of the business decide the ideal
ratio of fixed and liquid assets.
Fuller Utilization:
There must be proper co-ordination between the quantum of capital and the financial
requirements of the business so that full utilization of available capital may be made at minimum
cost. Both the states of under capitalization and unwarranted to the health of industry. Fuller
utilization of capital is also not possible in case of watered capital. Full utilization of capital
requires a fair capitalization.
Other Objectives
Simplicity:
The capital structure should be as simple and conservative as possible. In the beginning a
company should raise only the ownership capital i.e., equity share capital that will enhance the
credit of the company. A preference issue may be made if, warranted by the circumstances.
Flexibility:
The management should design the capital structure in order to make necessary changes
in it whenever required. Management should enjoy the maximum freedom of action to manage
the income and capital of the firm.
12
The term capital structure is part of financial structure, which includes both long-term
and short-term funds. Analysis of capital structure involves the use of capital gearing (also called
as capital leveraging or leveraging).
1. Flexibility:
The consideration of flexibility gives the finance manager the ability to alter the firms
capital structure with a minimum cost and delay, if warranted by the changed environment. It
should also be possible for the company to provide funds whenever needed to finance its
profitable activities. Firms should also repay the loans if they are not required
2. Profitability:
A sound capital structure should permit the maximum use of leverage at a minimum cost
so as to provide better profitability and thus maximizing earnings per share.in other words it
should generate maximum returns to the owners without adding additional cost.
3. Solvency:
Extensive debt threatens the solvency and credit rating of the company. The debt
financing should be only to the extent that it can be serviced fully and also be paid back (if
required).debt should be used till the point where debt does not add significant risk, otherwise
use if debt should be avoided.
4. Conservatism:
No company should exceed its debt capacity. As already explained that the interest is to
be paid on debt and the principal sum is also to be paid. These payments depend on future cash
flows. If future cash flows are not sufficient then the cash insolvency can the debt of a firm
depends upon its ability to generate future cash inflows .It should have enough cash to pay its
fixed charges and principle sum.
13
NEED FOR THE STUDY
A companys capital structure is arguably one of its most important choices. From a
technical perspective, the capital structure is defined as the careful balance between equity and
debt that a business uses to finance its assets, day-to-day operations, and future growth. By
design, the capital structure reflects all of the firms equity and debt obligations. It shows each
type of obligation as a slice of the stack. This stack is ranked by increasing risk, increasing cost,
and decreasing priority in a liquidation event (e.g., bankruptcy).
The present study was undertaken to evaluate the financial performance of WANBURY LTD
for the period of five years through Capital Structure, to know whether the company maintaining
optimal capital structure or not and to determine which capital mix gives more satisfaction to the
business as well as to shareholders. Need to evaluate the changes in capital structure and to know
the debt and equity proportions maintained by the company leads to maximizing the market
value and minimizing the cost of capital.
14
SCOPE OF THE STUDY
Here the project deals with the various proportions and changes in the capital structure of
Here the scope is very limited; the data is gathered from the company financial reports,
Based on this information try to observe optimum utilization capital that has been
received by the company in the form of preference shares, equity shares and debentures.
The study concentrates on the methods and techniques follows the WANBURY for its
capital structure and its relative merits and demerits.
15
OBJECTIVES OF THE STUDY
To examine the capital structure policy and pattern of Wanbury Ltd.
To identify the share capital and debt of the company.
To give suggestions for improvement of the capital structure composition of Wanbury Ltd.
To study the effective of operation and financial leverage on the value of the firm.
To understand how well the sources of funds are being utilized in fixed assets.
To know the cost of the capital of the Wanbury Limited.
To maximize the use of funds and to be able to adopt more easily to changing conditions.
16
METHODOLOGY OF THE STUDY
2. Secondary data
1. Primary Data: It has been collected from the employees, Managers, Staff and concerned
officer of the organization through interview method.
2. Secondary Data: It has been collected from the old records, annual reports information,
brochures, magazines, financial statements and books of a financial management.
Period of study: The present study Capital Structure a case study in the
WANBURY LIMITED was studied for past five years i.e., from 2012 to 2016.
Balance Sheet
1. Leverages
2. Ratios
3. Tables
4. Diagrams
17
LIMITATION OF THE STUDY
The more information gathered through secondary and primary source of data based on the
financial statement.
The reliability of the study depends upon the information furnished by the officials.
Due to time constraints, it is difficult to go in to details of the whole of the company.
The study is purely based on the company annual reports and accounting data.
EPS is one of the mostly widely used measures of the companys performance in
practice. As a result of this, in choosing between debt and equity in practice, sometimes
too much attention is paid on EPS, which however, has serious limitations as a financing-
decision criterion.
18
CHAPTER-II
19
was followed in 1906 by the Pure Food and Drugs Act, which forbade the interstate distribution
of adulterated or misbranded foods and drugs. A drug was considered misbranded if it contained
alcohol, morphine, opium, cocaine, or any of several other potentially dangerous or addictive
drugs, and if its label failed to indicate the quantity or proportion of such drugs. The
government's attempts to use the law to prosecute manufacturers for making unsupported claims
of efficacy were undercut by a Supreme Court ruling restricting the federal government's
enforcement powers to cases of incorrect specication of the drug's ingredients.
Drug development refers to activities undertaken after a compound is identied as a
potential drug in order to establish its suitability as a medication. Objectives of drug
development are to determine appropriate formulation and dosing, as well as to establish safety.
Research in these areas generally includes a combination of in vitro studies, in vivo studies, and
clinical trials. The cost of late stage development has meant it is usually done by the larger
pharmaceutical companies.
Often, large multinational corporations exhibit vertical integration, participating in a
broad range of drug discovery and development, manufacturing and quality control, marketing,
sales, and distribution. Smaller organizations, on the other hand, often focus on a specic aspect
such as discovering drug candidates or developing formulations. Often, collaborative agreements
between research organizations and large pharmaceutical companies are formed to explore the
potential of new drug substances. More recently, multi-nationals are increasingly relying on
contract research organizations to manage drug development.
In the United States, new pharmaceutical products must be approved by the Food and
Drug Administration (FDA) as being both safe and effective. This process generally involves
submission of an Investigational New Drug ling with sufficient pre-clinical data to support
proceeding with human trials. Following IND approval, three phases of progressively larger
human clinical trials may be conducted. Phase-I generally studies toxicity using healthy
volunteers. Phase II can include pharmacokinetics and dosing in patients and Phase III is a very
large study of efficacy in the intended patient population. Following the successful completion of
phase III testing, a New Drug Application is submitted to the FDA. The FDA review the data
and if the product is seen as having a positive benet-risk assessment, approval to market the
product in the US is granted.
20
History
The origin of medicines
Medicines of ancient civilizations
The oldest records of medicinal preparations made from plants, animals, or minerals are
those of the early Chinese, Hindu, and Mediterranean civilizations. An herbal compendium, said
to have been written in the 28th century BC by the legendary emperor Shennong, described the
antifever capabilities of a substance known as chang shan (from the plant species Dichroa
febrifuga), which has since been shown to contain antimalarial alkaloids (alkaline organic
chemicals containing nitrogen). Workers at the school of alchemy that flourished in Alexandria,
Egypt, in the 2nd century BC prepared several relatively purified inorganic chemicals, including
lead carbonate, arsenic, and mercury. According to De materiamedica, written by the Greek
physician Pedanius Dioscorides in the 1st century AD, verdigris (basic cupric acetate) and cupric
sulfate were prescribed as medicinal agents. While attempts were made to use many of the
mineral preparations as drugs, most proved to be too toxic to be used in this manner.
Many plant-derived medications employed by the ancients are still in use today.
Egyptians treated constipation with senna pods and castor oil and indigestion with peppermint
and caraway. Various plants containing digitalis-like compounds (cardiac stimulants) were
employed to treat a number of ailments. Ancient Chinese physicians employed ma huang, a plant
containing ephedrine, for a variety of purposes. Today ephedrine is used in many pharmaceutical
preparations intended for the treatment of cold and allergy symptoms. The Greek
physician Galen (c.130c. 200 AD) included opium and squill among the drugs in his apothecary
shop (pharmacy). Today derivatives of opium alkaloids are widely employed for pain relief, and,
while squill was used for a time as a cardiac stimulant, it is better known as a rat poison.
Although many of the medicinal preparations used by Galen are obsolete, he made many
important conceptual contributions to modern medicine. For example, he was among the first
practitioners to insist on purity for drugs. He also recognized the importance of using the right
variety and age of botanical specimens to be used in making drugs.
21
Pharmaceutical science in the 16th and 17th centuries
Pharmaceutical science improved markedly in the 16th and 17th centuries. In 1546 the
first pharmacopoeia, or collected list of drugs and medicinal chemicals with directions for
making pharmaceutical preparations, appeared in Nurnberg, Ger. Previous to this time, medical
preparations had varied in concentration and even in constituents. Other pharmacopoeias
followed in Basel (1561), Augsburg (1564), and London (1618). The London
Pharmacopoeia became mandatory for the whole of England and thus became the first example
of a national pharmacopoeia. Another important advance was initiated by Paracelsus, a 16th-
century Swiss physician-chemist. He admonished his contemporaries not to use chemistry as it
had widely been employed prior to his time in the speculative science of alchemy and the making
of gold. Instead, Paracelsus advocated the use of chemistry to study the preparation of medicines.
In London the Society of Apothecaries (pharmacists) was founded in 1617. This marked
the emergence of pharmacy as a distinct and separate entity. The separation of apothecaries from
grocers was authorized by King James I, who also mandated that only a member of the society
could keep an apothecarys shop and make or sell pharmaceutical preparations. In 1841
the Pharmaceutical Society of Great Britain was founded. This society oversaw the education
and training of pharmacists to assure a scientific basis for the profession. Today professional
societies around the world play a prominent role in supervising the education and practice of
their members.
In 1783 the English physician and botanist William Withering published his famous
monograph on the use of digitalis (an extract from the flowering purple foxglove, Digitalis
purpurea). His book, An Account of the Foxglove and Some of Its Medicinal Uses: with
Practical Remarks on Dropsy and Other Diseases, described in detail the use of digitalis
preparations and included suggestions as to how their toxicity might be reduced. Plants
containing digitalis-like compounds had been employed by ancient Egyptians thousands of years
earlier, but their use had been erratic. Withering believed that the primary action of digitalis was
on the kidney, thereby preventing dropsy (edema). Later, when it was discovered that water was
transported in the circulation with blood, it was found that the primary action of digitalis was to
improve cardiac performance, with the reduction in edema resulting from improved
22
cardiovascular function. Nevertheless, the observations in Witherings monograph led to a more
rational and scientifically based use of digitalis and eventually other drugs.
23
delivered by other routes. In the middle of the 17th century, Richard Lower and Christopher
Wren, working at the University of Oxford, demonstrated that drugs could be injected into the
bloodstream of dogs using a hollow quill. In 1853 the French surgeon Charles Gabriel Pravaz
invented the hollow hypodermic needle, which was first used in the treatment of disease in the
same year by Scottish physician Alexander Wood. The hollow hypodermic needle had a
tremendous influence on drug administration. Because drugs could be injected directly into the
bloodstream, rapid and dependable drug action became more readily producible. Development of
the hollow hypodermic needle also led to an understanding that drugs could be administered by
multiple routes and was of great significance for the development of the modern science of
pharmaceutics, or dosage form development.
24
Transitions in drug discovery
In the late 19th and early 20th centuries, a number of social, cultural, and technical
changes of importance to pharmaceutical discovery, development, and manufacturing were
taking place. One of the most important changes occurred when universities began to encourage
their faculties to form a more coherent understanding of existing information. Some chemists
developed new and improved ways to separate chemicals from minerals, plants, and animals,
while others developed ways to synthesize novel compounds. Biologists did research to improve
understanding of the processes fundamental to life in species of microbes, plants, and animals.
Developments in science were happening at a greatly accelerated rate, and the way in which
pharmacists and physicians were educated changed. Prior to this transformation the primary
means of educating physicians and pharmacists had been through apprenticeships.
While apprenticeship teaching remained important to the education process (in the form
of clerkships, internships, and residencies), pharmacy and medical schools began to create
science departments and hire faculty to teach students the new information in basic biology and
chemistry. New faculties were expected to carry out research or scholarship of their own. With
the rapid advances in chemical separations and synthesis, single pharmacists did not have the
skills and resources to make the newer, chemically pure drugs. Instead, large chemical and
pharmaceutical companies began to appear and employed university-trained scientists equipped
with knowledge of the latest technologies and information in their fields.
As the 20th century progressed, the benefits of medical, chemical, and biological research began
to be appreciated by the general public and by politicians, prompting governments to develop
mechanisms to provide support for university research. In the United States, for instance,
the National Institutes of Health, the National, the Department of Agriculture, and many other
agencies undertook their own research or supported research and discovery at universities that
could then be used for pharmaceutical development. Nonprofit organizations were also
developed to support research, including the Australian Heart Foundation, the American Heart
Association, the Heart and Stroke Foundation of Canada, and H.E.A.R.T UK. The symbiotic
relationship between large public institutions carrying out fundamental research and private
companies making use of the new knowledge to develop and produce new pharmaceutical
products has contributed greatly to the advancement of medicine.
25
Establishing the fight against infectious disease
Early efforts in the development of anti-infective drugs
For much of history, infectious diseases were the leading cause of death in most of the
world. The widespread use of vaccines and implementation of public health measures, such as
building reliable sewer systems and chlorinating water to assure safe supplies for drinking, were
of great benefit in decreasing the impact of infectious diseases in the industrialized world.
However, even with these measures, pharmaceutical treatments for infectious diseases were
needed. The first of these was Arsphenamine, which was developed in 1910 by the German
medical scientist Paul for the treatment of syphilis. Arsphenamine was the 606th chemical
studied by Ehrlich in his quest for an antisyphilitic drug.
Its efficacy was first demonstrated in mice with syphilis and then in humans.
Arsphenamine was marketed with the trade name of Salvarsan and was used to treat syphilis
until the 1940s, when it was replaced by penicillin. Ehrlich referred to his invention as
chemotherapy, which is the use of a specific chemical to combat a specific infectious organism.
Arsphenamine was important not only because it was the first synthetic compound to kill a
specific invading microorganism but also because of the approach Ehrlich used to find it. In
essence, he synthesized a large number of compounds and screened each one to find a chemical
that would be effective. Screening for efficacy
became one of the most important means used by the pharmaceutical industry to develop new
drugs.
The next great advance in the development of drugs for treatment of infections came in
the 1930s, when it was shown that certain azo dyes, which contained sulfonamide groups, were
effective in treating streptococcal infections in mice. One of the dyes, known as Prontosil, was
later found to be metabolized in the patient to sulfanilamide, which was the active antibacterial
molecule. In 1933 Prontosil was given to the first patient, an infant with a
systemic staphylococcal infection. The infant underwent a dramatic cure. In subsequent years
many derivatives of sulfonamides, or sulfa drugs, were synthesized and tested for antibacterial
and other activities.
26
Table 2.1 Publicly traded pharmaceuticals
1991: Pearl Distributors Pvt went public and was renamed as Pearl Organics.
1992: Pearl Organics established its first plant in Tarapur for manufacturing API.
1995: Pearl Organics acquired plant of Brij Chemicals Pvt at Patalganga (Maharashtra).
1996: Pearl Organics entered into a strategic alliance with Wyckoff Chemicals (US) to market its
API in US.
2004: Wander merged with Pearl Organics Limited and Pearl Organics renamed as Wanbury set
up its R & D center in Navi Mumbai for API. Wanbury started using SAP as a business
transaction system.
27
2005: Wanbury acquired Doctors Organics and Chemicals, having a US FDA approved facility
for manufacturing multiproduct API.
2006: Wanbury achieved 100 crore turnover. Pharmaceutical Products of India (PPIL) merged
with Wanbury pursuant to BIFR order. Wanbury acquired Cantabria Pharma S.L. with presence
in ethical branded formulations in the Spanish market. Wanbury crossed 1000 employees mark.
Wanbury became the world largest producer of Metformin with production of 4500 MT.
2007: Doctors Organics Chemicals merged with Wanbury. Wanbury entered into a strategic
association with Bravo Healthcare Wanbury incorporated Ningxia Wanbury Fine Chemicals Co
to source raw materials from China. Wanbury approved as preferred Vendor by Pfizer (US) for
Contract Research and Manufacturing Services (CRAMS). Cpink was awarded Best Brand
Launch by ORGIMS as it did sales of Rs. 11 crores in launch year. Wanbury is the fastest
growing company among top 100 companies in India as per ORGIMS.
2008: Wanbury opened an office in Zurich, Switzerland for its CRAMS business. Wanbury
incorporated Wanbury Global FZE in Middle East for expanding its global business.Wanbury
achieved consolidated turnover of Rs. 630 crore for 18 months period ended 30th September
2008. Rabiplus was awarded Best Brand Launch by ORGIMS as it did sales of Rs.13.8 crores
in launch Year. Wanbury is the fastest growing company among top 100 companies in India as
per ORGIMS.
Achievements/ Recognition
28
CHAPTER- III
Introduction
Wanbury Ltd is the fastest growing pharma company with a Compounded Annual Growth
Rate (CAGR) of 68% over the last 6 years. The company has strong presence in domestic
formulations, Active Pharmaceutical Ingredient (API) and Contract Research and manufacturing
Services (CRAMS) .The Company also has its presence in Europe in formulations.
Wanbury was incorporated as Pearl Distributors Pvt Ltd in 1990.It went public and was
renamed as Pearl Organics Ltd in 1991.The Company has established its first plant in the year
1992 in Tarapur for manufacturing APIs. In 1995, Pearl Organics acquired plant of Brij
Chemicals Pvt Ltd at Patalganga. In 1996 the company has entered into a strategic alliance with
Wyckoff Chemicals to manufacture its API in US.
In 2007, Pharmaceutical Products India Ltd was amalgamated with the company pursuant
to the BIFR order. In the same year, Doctors Organics and Chemicals Ltd also came into the fold
of Wanbury as this also merged with Wanbury. The company has entered into a strategic
association with Bravo Healthcare Ltd and also incorporated Ningxia Wanbury Fine Chemicals
Co Ltd to source raw materials from China. The company has opened its office in Zurich,
Switzerland for its CRAMS business and incorporated Wanbury Global FZE in Middle East for
carrying out its trading activities in the year 2008.
29
Company History Wanbury
The Company was incorporated on 11th August 1988, as a Private Limited
Company under the name of `Pearl Distributors Private Limited'. The name of the Company was
changed to Pearl Organics Private Limited on 17th January, 1991. The Company was converted
into a Public Limited Company on 6th August, 1991
The main object of the Company is to undertake the manufacture and sale of
pharmaceuticals, medicines, drugs and organic chemicals. Substantial portions of the production
of these products are intended for exports. The Company has set up a full-fledged export
marketing division consisting of experienced professionals. The Company has already secured
orders worth Rs1.07 crores from West European Countries. The Company is in the process of
negotiating further orders with foreign buyers for export of its products. The main objects of the
Company are fully set out in Memorandum of Association of the Company. The Company has
no subsidiary.
The Company has been principally promoted by Mr.K. Chandran along with his
associates Mr.K.Chandran has a rich experience of over 12 years in marketing of pharmaceutical
formulation in local & international markets. During his 12 years tenure he has worked in
various capacities including as business manager in one of the largest pharmaceutical company.
He was also head of export division of an export oriented pharmaceutical Company.
We, at Wanbury, want to build a company that people are proud of and committed to;
where all employees have an opportunity to contribute, learn, grow, and advance on
merits.
We will continue to build a business model which is sustainable, growth-oriented and
profitable.
We will worship exceptional and superior performance, concentrating on high-quality
training and development.
We will continuously challenge status-quo/maintenance and simultaneously encourage
and recognize stretch and growth.
30
We will work hard not only to satisfy but delight our customers, thereby surpassing their
expectations.
We will strive to make Wanbury one of the preferred employers.
Vision
To keep improving the quality of life by offering value added novel products that are
technologically innovative, cost-effective and of superior quality, surpassing expectations
of customers across the globe.
To have a $1 billion market cap.
To be the fastest growing pharma company in India.
Values
31
Adhering to set objectives and standards
Measuring performance at regular periods
Leadership
Motivating and energizing others
Leading by example
Acting in accordance with company vision & values
Maintain high personal work standards
Teamwork
Cooperating and collaborating with colleagues
Encouraging and supporting colleagues to achieve goals
Focusing on both team and individual goals
Creating partnerships and using skills of others to excel in performance
Customer Focus
Understanding the changing needs and expectations of customers.
Delighting both internal and external customers.
Adjusting service based on customer feedback thereby surpassing customers expectations
Take personal responsibility for serving customers.
Board of Directors
Mr. K. Chandran
32
Mr. N. K. Puri
Mr. S K Bhattacharyya
33
Ms. Anita Belani
34
Mankhurds Children Home
Mankhurds children home is an orphanage, which consists of around 500 girls and boys who
are physically and mentally challenged. Wanbury supports the orphanage by regularly providing
medicines to the children.
Telemedicine
Telemedicine is the use of electronic communications and information technologies to
provide clinical services when participants are at different locations. This term is often used to
encompass a broader application of technologies to distance education, consumer outreach, and
other applications wherein electronic communications and information technologies are used to
support healthcare services. Videoconferencing, transmission of still images, e-health including
patient portals, remote monitoring of vital signs, continuing medical education and nursing call
centers are all considered part of telemedicine Wanbury initiated telemedicine with a motto to
improve patient care, enhance medical training, standardize clinical practice, stabilize costs and
unite clinicians worldwide
SWOT ANALYSIS
Strengths
Wanbury is the largest producer of metformin API.
Wanbury is leading producer of Tramadol API to the United States.
Wanbury ranks among the 50 domestic pharma companies in India.
Wanbury is the brand of choice for pharma gynecologist and orthopedic.
Weaknesses
High investments in research and development.
High laon rates are possible.
Opportunities
New products and services
Growing demand
35
Income level is at a constant increase
Growing economy
Growth rates and profitability
New markets
Threats
Price changes
Cash flow
Financial capacity
Technological Problems
Formulation R&D
Wanburys R&D is recognized by Department of Scientific & Industrial Research
(DSIR) and Government of India. Its Formulation team of dedicated scientists and research
doctors are into
Pharma Research: Development of ANDAs and finished dosages for regulated
markets
NDDS: Development of novel platforms for speciality generics and IPR
New drug combinations
Development of innovative products
Area of Focus
Widening DMF pipeline for regulated markets (27 DMFs).
New product introductions for emerging markets
Coverage of versatile therapeutic areas
Development of formulations
Development of platforms for Novel Drug Delivery for Specialty Generics
Creation of facilities for clinical studies and carrying out bio-equivalence studies
New Product Development :
1. Development of Solid, semi-solid and liquid dosage forms
2. SR/ER/MR dosage forms
36
3. Platform technologies (taste masking, modified release tablets, etc).
4. Value added generics
5. Other dosage forms like oral liquids, Dry Syrups, semi-solids, etc
Innovation
We take great pride in our ability to provide innovative solutions. Over the past few
years, we have launched 25 innovative products (including extensions) that were launched for
the first time in India. Our pipeline is strong and we are poised to launch 50 more innovative
products over the next couple of years.
Cpink 50mg tablet(First to Ferrous ascorbate is known as the worlds reference iron due to its
launch in India) high bio-availability, which is much higher than other conventional
irons. It also has reduced gastro-intestinal side-effects which
otherwise are very common. Ferrous ascorbate containing 50 mg
elemental iron was a novel concept as most other irons had 100 mg.
Wanbury has also got a patent for the same.
Rabiplus capsule (First to Wanbury was the first to launch rabeprazole in pellet form with
launch in India) optimally stabilized tri-layer enteric coating. The pellet form offers
much higher bio-availability, faster action and reduced inter-subject
variability as compared to the tablet form. All other proton pump
inhibitors (PPI) in the market were essentially in tablet form with
single layer enteric coating.
Cdense tablets, gems(First to This contains calcium orotate which is a mineral transporter. Wanbury
launch in India) was first to launch it in Indian market. The amount of elemental
calcium absorbed from this salt is highest (95%) amongst all the
available calciums. It directly deposits calcium within the osteoblast
which is unlike traditional calciums.
Adtrol-Plus soft gelatin Most other anti-osteoporotic formulations contain only calcium and
37
capsule (First to launch in vit D3. Because of methylcobalamin, pyridoxine, folic acid; Adtrol
India) Plus treats hyperhomocysteinemia which is an independent causal
factor for osteoporosis. Wanbury was first to launch this concept in
the Indian market. Other companies have followed this combination
after it became highly successful for Wanbury.
Folinine softule(First to Wanbury was first to launch this combination in Indian market. Till
launch in India) then, either plain folic acid or folic acid with sub-optimal dose of
methylcobalamin (500 or 750 microgram) brands were present. They
were recommended only during first trimester of pregnancy. Wanbury
launched the concept of hyperhomocysteinemia being an independent
causal factor for pregnancy complication and proposed usage of this
formulation for all 9 months which was a unique and highly
successful concept
Productiv - M (First to launch Wanbury was the first to launch a combi-pack containing 25 tablets of
in India) Clomifene (25 mg) and 30 tablets of antioxidants, Multivitamins,
Amino acids & Minerals combination. In the Indian market, only
Clomifene tablets were available and multivitamins, mineral tablets
were available separately. Wanbury was the first to launch the above
combi-pack with a novel concept of synergy between different
ingredients for better management of male infertility.
Productiv - F (First to launch Wanbury was the first to launch the novel formula of Productiv-F
in India) which contained novel ingredients like chasteberry standardized
extract, green tea standardized extract with proven role in treatment of
female infertility. In fact, the entire formula was the first of its kind in
being evidence-based as high pregnancy rate has been observed with
it in clinical studies. Otherwise, in Indian market, multivitamin
mineral formulations are available but with no evidence documenting
its success.
Cheer capsule(First to launch Indian market is flooded with water-soluble as well as fat-soluble
in India) multivitamin and multi-mineral preparations which are often
prescribed after surgery to overcome post surgical convalescence.
38
Also such formulations are prescribed to diabetic and CVD patients
and to patients recovering from fever and infection. With Cheer
capsule, Wanbury introduced a new concept of essential amino acids
combined with water-soluble multivitamins and minerals. The reason
for the same was that essential amino acids are building blocks for
new cell formation which is required in above mentioned indications.
Also the product was free from fat-soluble vitamins which have a risk
of hypervitaminosis as these formulations are given empirically
Cheer syrup (First to launch Indian market is flooded with water-soluble as well as fat-soluble
in India) multivitamin preparations which are often prescribed after surgery to
overcome post surgical convalescence. Also such formulations are
prescribed to diabetic and CVD patients and to patients recovering
from fever and infection. With Cheer syrup, Wanbury introduced a
new concept of essential amino acids combined with water-soluble
multivitamins. The reason for the same was that essential amino acids
are building blocks for new cell formation which is required in above
mentioned indications. Also the product was free from fat-soluble
vitamins which have a risk of hypervitaminosis as these formulations
are given empirically.
39
inhibitors
Rabiplus- D Rabeprazole+ Domparadone Antiulcerants & Proton Pump
inhibitors
Rabiplus- XT Rabeprazole+ Itopride Antiulcerants&
ProtonPumpinhibitors
Cdense Calciam Orotate Calciumpreparations
Coriminic QR Phenylephrine+ Cold preparations
Chlorophenirammine
Coriminic P Phenylephrine+ Cold & fever preparations
Chlorophenirammine+ Paracetamol
Coriminic XT Ambroxol+ Guaiphenesin+ Cough & cold preparations
Terbutaline
Nock 3 Aceclofenace+ Paracetamol+ Pain Management
Serratiopeptidase
Nock 2 Nimesulide+ Paracetamol Pain Management
Zevanuron Pregabalin+ Methylcobalamine Neuropathic pain management
Zeva Multivitamins+ Multiminerals Multivitamins and
multimineralstherapy
Nurture Protein Powder Protein suppliments
Senasof Ca Salt of puriffied senna extract Laxative
Clamist Clemastin Fumerate Antiallergent
Crich VT 100 Natural Micronised Progesterone Natural micronized
progesterone
Glopink Multimicronutrients+ DHA Multimicronutrients and DHA
therapy
Corporate Governance
We are committed to achieve and maintain highest standard of Corporate Governance on
a sustained basis. We are obligated to manage the business with diligence, transparency,
responsibility and accountability across all facets of the operations leading to focused and
40
efficient growth. We practice good governance as a pre-requisite to our stakeholders' value
creation while maintaining business ethics and complying with all statutory and regulatory
requirements
Corporate Governance in our company is about commitment to values, to ethical business
conduct and towards transparency in communication with the existing and the potential
stakeholders
Familiarisation Programme for Independent Directors.
Model letter for appointment of Independent Directors.
WL- Nomination & remuneration policy.
WL-Policy for Related Party Transactions.
WL-Policy on determining Material Subsidiaries.
WL-Whistle Blower Policy.
Policy on Determination of Materiality of Events.
Policy on Preservation of Documents.
Archival Policy Wanbury.
Manufacturing Facilities
Tanuku Plant
Another US FDA Approved plant is located at Tanuku in Andhra Pradesh. It is located 415
kms from Hyderabad. It is spread over an area of 18 acres.
Tanuku Plant:
K. Illindalaparru 534217,
Iragavaram Manadal,
W.G.Dist., (AP)
Patalganga Plant
US FDA approved plant is located at Kaire Village, Taluka: Khalapur, District: Raigad,
Maharashtra State. It is situated in Maharashtra Industrial Development Corporation (MIDC); a
Govt. notified industrial park for chemical manufacturing. The site is located 80 kilometers south
of Mumbai International Airport and is easily accessible by road
41
patalganga Plant:
A-15, MIDC Industrial Area,
Patalganga, DistRaigad-410 220,
Maharashtra (India).
Tarapur Plant
The plant is located at Tarapur, about 150 Kms. from Mumbai
Tarapur Plant
N-24/25, MIDC, Tarapur
Dist-Thane.401506.
42
CHAPTER-IV
THEORETICAL FRAMEWORK OF CAPITAL STRUCTURE
The investment project of a company can be financed either by increasing the owners
claims. The owner's claims increase when the firms raise funds by issuing common shares or by
retaining the earnings the creditors claims increasing by borrowings. The various means of
financing represent the financial structure of an enterprise. The financial structure of an
enterprise is shown on the left hand side of the balance sheet. Traditionally short term
borrowings are excluded from the list of methods of financing the firms capital structure of the
enterprise capital structure refers to the mix term debt, preference share capital and the equity
share capital including reserves and surpluses. It is being reused that a company should plan its
capital structure to maximize the use of funds and to be able to adapt more easily to the changing
conditions. The term capital structure is issued to represent the proportionate relationship bet
debt and equity. Equity includes share capital, share premium and reserves and surplus.
The financing or capital decision is a significant managerial decision. It influences the
share holders risk and returns consequently the market value of the shares may be effected by the
capital structure decision, the co will have to plan its C.S. Initially the time of its promotion
subsequently, when even funds to be raised to finance investments a capital structure decision is
involved.
The decision will involve an analysis of the existing capital structure and the factors,
which will govern the decisions at present. The company policies to retain or distribute earning
affect the owner claim, shareholders equity position is strengthened by retention of earnings thus,
and the dividend decision has a bearing on the capital structure of the company while making the
capital structure decision, the dividend policy of the company should be considered. The new
financing decision of the company may affect its debt equity mix. The debts equity mix has
implication.
43
Fundamental Patterns of Capital Structure
Broadly speaking, there maybe three fundamental patterns of Capital Structure in a new
concern.
For the shareholders earning and risk, which in term will affect the cost of capital
and the market value of the firm.
Operation and financial leverage approach for analyzing the impact of debt on Earning
per share.
Cost of capital and valuation approach for determining the impact of debt on the
shareholders value.
Cash flow approach for analyzing the firm ability for service debt.
44
Capital Structure Process
Diagram No: 4.1
CAPITAL BUDGETING
CAPITAL
STRUCTURE DECISION
OPTIMUM CAPITAL
STRUCTURE
VALUE OF FIRM
The process of capital structure decision is shown in the above figure Fundamental Patterns:
45
Factors Determining Capital Structure
The Capital Structure of a concern depends upon a large number of factors. They are:
Cost of capital:
Cost of capital refers to the minimum return expected by it suppliers, the capital structure
provides for the minimum cost of capital. The main sources of finance for a firm are equity and
debt capital. Usually debt is factor determining Capital Structure.
Nature of business:
Nature of business be taken into account while designing the financial plan and determining
the capital structure. A manufacturing company may have a differing Capital Structure from
merchandising, financing, and extractive or public utility concerns.
Period of Finance:
Normally funds which are required for a short time say for 5 to 10 years should be
through borrowing because these can easily be repaid as soon as company's financial position
improves.
46
Need of investors:
An ideal capital structure is that which suits the needs of different types of investors
having varying financial status and varying psychologies security with different denominations
should be issued to suit the financial status different persons in order to secure subscription from
people in different sarata of society rich,. Middle and lower classes.
Market conditions:
Conditions of capital market have an important bearing on the capital structure of the
company because investor is very often influenced by the general mood or sentiment of the
capital market although his own mood or sentiments guide him to invest to his funds.
Control:
Whenever a firm requires additional funds the market of the funds want to raise the funds
without any less of control over the firm. Hence from the point of view of control debt financing
it's recommended.
Flexibility:
Capital Structure should be flexible a firm should arrange its capital structure in such a
manner that is can substitute is form of financing by another. Redeemable preference shares and
debentures may be preferred on account of flexibility.
47
Assets structure:
The liquidity and the composition of asset should also keep in mind while selection the
capital structure. It fixed assets constitute a major position of the total assets of the company it
may be perusable for the company to raise more of long term debts.
Purpose of financing:
If funds are required for productive purpose debt financing is suitable as interest can be
paid preference. The profits generated from the investments. If the funds are required for
unproductive purpose, we should prefer equity capital.
Legal requirements:
The government had also issued certain guide line for the issue of shares and debentures.
The legal restrictions are very significant as these lay down a frame work with in which capital
structure decisions has to be made.
48
Claim on profit:
Interest must be paid on bonds regardless the level of profits. Although bond holders
have no right to share in profits, they have legally enforceable right to the payment of the
stipulated interest. The preferred share holders have the first right to share in the profits but only
up to a specified limit.
2. Degree of risk
A firm's Capital Structure must be developed with an eye towards risk because it has a
direct link with the value. Equity securities need not be repaid and dividends needs not be
declared. Thus, equity securities reduce risk, debt securities increase risk.
3. Increasing owner's profit
If the firm can borrow at 11 % and earn 16% with the money, all profits above the 11
percent interest will be distributed to the owners. The ability to increase the owner's return
without increasing their investment is an argument for debt financing.
4. Surrendering operational control
In some cases, a firm is unable to sell bonds without agreeing to allow the bond holders
to exercise certain operational controls, such as selecting a member of the board of directors if
interest payments are not made on time.
5. Future flexibility
The flexibility of a Capital Structure refers to ability of the firm to raise additionally
capital funds when needed to finance profitable and variable investment opportunities. A firm is
expected to maintain a balance mixture of debt and equity securities.
49
External Factors That Effect Capital Structure
External factors are those considerations outside the firm that have a bearing on the
composition of debt and equity securities such as the following:
Money and capital market in the United States are a constantly changing, complex
phenomenon. At times money is plentiful and any reasonably priced debt or equity offering can
be sold. The availability of funds affect the firm's ability to offer debt and equity securities.
5. Tax policy of interest and dividends:
At present, interest is paid on debt prior to the calculation of the corporate income tax.
Dividends are declared after tax calculation.
Leverages
Meaning:
A general dictionary meaning of the Leverage refers to an increased means of
accomplishing some purpose. In financial management the term leverage is used t o describe
the firm ability to use fixed cost assets or funds to increase the return to its owners, i.e. equity
shareholders. James home has defined leverage as the employment of an asset or sources funds,
which the firm has to pay a fixed cost or fixed return. It must however be noted that higher are
50
the risk as well as return to the owners. It should also be remembered that leverage could have
negative or reversible effect also. If may be favorable or unfavorable.
Types of leverages:
Operating leverage
Financial leverage
In addition to those two kinds of leverage, one could always complete Composite
Leverage to determine the combined effect of the leverages.
Operating leverage:
Operating Leverage occurs where a firm has a fixed operating cost regard mess of
volume, sales. The fixed cost is treated as fulcrum of Leverage.
The change in sales is related to changes in revenue. Any increase in sales fixed cost
remaining same, will magnify the operating Leverage.
When fixed cost remaining same, percentage changes in operating revenue will be more
than the percentage change in sales.
The occurrence is known as operating leverages. The degree of operating Leverage
depends upon the fixed elements in the cost structure.
Formula:
Operating Leverage = contribution / Earnings before interest and taxes
Financial leverage:
The use of the fixed charge sources of funds such as debit and preference capital along
with the owners equity in the capital structure is described as financial leverage. It is used to
magnify the shareholders earnings.
Formula:
Financial Leverage = Earnings before interest and taxes / Earnings before tax
Successful financial leverage would always result in high profitability. Financial leverage
employed by a company is indented to earn more on the fixed charges of funds then their cost.
51
Measures of financial leverage involve:
Tabulation of Capital gearing
Tabulation of interest coverage ratio
EPS-EBIT Analysis.
Composite leverage:
Both financial leverage and operating leverage magnify the revenue of the firm.
Operating leverage effects the income, which is result of product on the other hand the financial
leverage is the result of financial decisions. The composite leverage focuses attention on the
entire income of the concern. The risk factor should be properly assessed leverage. The high
financial leverage may be offset against low operating leverage or vice-versa
52
Capital Gearing and Trade Cycle:
The effect of capital gearing during various phases of trade cycles is discussed below:
During inflation of boom period:
A company should follow the policy of high gear during inflation or boom period as the
profit of the company are higher and it can easily pay fixed costs of debentures and preference
shown further, during boom period, the rate of earnings of company is usually higher than the
fixed rate of interest/ dividend prevailing on debentures and preference shares. By adopting the
policy of higher gear a company can increase its earnings per share and there by a higher rate of
dividend.
During Deflation or Depression Period:
During depression the rate of earnings of a company is lower than the rate of interest/
dividend on fixed interest bearing securities and hence it can not meet the fixed costs without
lowering the divisible profits and rate of dividend. It is therefore, better for a company to remain
in low gear and not to resort to fixed interest bearing securities as source of finance during such
period.
53
The value of the firm on the basis of Net Income approach can be ascertained as follows:
V=E+D
Where,
V = Value of firm
E = Market value of Equity
D = Market value of debt
E = NI / Ke
Where,
The value of the firm according to NI approach will get increased in case the amount of
equity is decreased by issue of debentures, bonds, etc., to equity shareholders.
Decrease in value. Similarly the value of the firm according to NI approach will get
decreased in case the amount of debt is decreased by issuing additional equity shares.
This approach has also been suggested by Durand. This is just opposite of net income approach.
According to the approach, the market value of the firm is ascertained by capitalizing the net
operating income at the overall cost of capital (K), which is considered to be constant. The
market value of equity is ascertained by deducting the market.
Value of the debt from the market value of the firm assumption:
The Net Operating Income (NOI) approach is based on the following assumptions.
The overall cost of capital (K) remains constant for all degrees of debt equity mix or
54
leverage.
The market capitalizes the value of the firm as a whole and, therefore, the split between
debt and equity is not relevant.
The use of debt having low cost increases the risk of equity shareholders, this results in
increase in equity capitalization rate.
There are no corporate taxes.
Value of the firm: According the NOI approach, the value of a firm can be determined by the
following equation:
EBIT
V
K
Where,
V = Value of firm
K = Overall cost of capital
EBIT = Earnings before interest and tax
Value of equity:
The value of equity (E) is a residual value, which is determined by deducting the total
value of debt (D) from the total value of the firm (V). Thus, the value of equity (S) can be
determined by the following equation:
E=VD
Where,
E = Value of equity
V = Value of firm
D = Value of debt
55
Optimum capital structure
According to Net Operating Income (NOI) approach, the total value of the firm remains
constant irrespective of the debt equity mix or the degree of leverage.
The Market price of equity shares will, therefore, also not change on account of change in
debt equity mix. Hence, there is nothing like optimum Capital Structure. Any Capital
Structure will be optimum according to this approach.
In those cases where corporate taxes are presumed, theoretically there will be optimum
Capital Structure when there is 100% debt content. This is because with every increase in debt
content K declines and the value of the firm goes up,. However, due to legal and other
provisions, there has to be a minimum equity. This means that optimum capital structure will be
at a level where there can be maximum possible debt content in the Capital Structure.
56
provide analytically sound and logically consistent, behavioral justification in favor of their
hypothesis, and reject any other Capital Structure theory as incorrect.
Assumptions:
V = (E + D) = X / KO = NOI / KO
Where,
X = The expected net operating income (EBIT) on the assets of the firm
Arbitrage process:
The arbitrage process is a operational justifications of mm hypothesis. The term arbitrage
refers to an act of buying an asset or security in one market having lower prices and selling
another market at higher price.
The consequence of the act is that the market price of the securities of the firm exactly
similar in all respects expect in their Capital Structure cannot for long remain different in
different markets.
57
Miller's Hypothesis with Corporate and Personal Taxes:
Investors are required to pay personal taxes on the income earned by them. Therefore,
from investor's point of view, taxes will include both corporate and personal taxes. A firm
should thus aim at minimizing the total taxes while deciding about borrowing. How to personal
income taxes change investor's return and value? It depends on the corporate tax rate and the
difference in the personal income tax rates of investors
T KdDX(1 Tp)
PVINTS = = TD
Kd(1 Tp)
T (Kd D)
PVINTS = = TD
Kd
58
Miller's model has certain limitations:
1. It implies that tax exempt persons / institutions will invest only in debt securities and high
tax bracket investors in equities.
2. The personal tax rate on equity income is not zero.
3. Investors in high tax brackets can be induced to invest in debt securities indirectly.
59
CHAPTER - V
DATA ANALYSIS AND INTERPRETATION
Table No : 5.1
60
Diagram No : 5.1 Capitalization Of The Wanbury Ltd:
3.5E+09
3E+09
2.5E+09
2E+09 Equity share capital
1.5E+09 Preference share capital
1E+09 Secured loans
500000000 Unsecured loans
0
INTERPRETATION
The Table No 5.1 showed the total capitalization. In total capitalization consists of equity share capital, preference share
capital, secured loans, and unsecured loans. Equity share capital is constant in 2012 and 2013 during the study period Rs.173,793,000
and for 2013 to 2016 the amount Rs.199,693,000 and there is no preference share capital. The secured loans shows a fluctuating trend
the highest value of secured loans shows during the year 2012-2013 is Rs. 3,102,031,000 and the lowest value shows during the year
2015-2016 is Rs 2,309,233,000 and the unsecured loans are very low in 2011-2013 and there is no unsecured loans in between the
years 2013-2016.Overall total capitalization shows a fluctuating trend the highest value of total capitalization shows during the 2012-
2013 is Rs 3,277,121,000and the lowest value shows during the year 2015-2016 is Rs. 2,508,926,000.The average value of total
capitalization is Rs.2,893,417,400.
61
TABULATION OF CAPITAL STRUCTURE OF THE WANBURY LTD:
Capital Structure refers to the proportionate amount that makes up capitalization is computed as below:
Preference share - - - - - - - - - -
capital
Reserves &surplus 1,230,319,000 30.66 968,432,000 22.81 186,123,400 5.8 188,216,500 6.1 195,251,400 7.2
Secured loans 2,607,854,000 64.97 3,102,031,000 73.07 2,793,454,000 88 2,704,802,000 87.4 2,309,233,000 85.5
Total Capital 4,013,717,000 100 4,245,553,000 100 3,179,270,400 100 3,092,711,500 100 2,704,177,400 100
structure
62
Diagram No : 5.2 Capital Structure of the Wanbury Ltd
3.5E+09
3E+09
2.5E+09
63
TABULATION OF FINANCIAL STRUCTURE OF THE WANBURY LTD:
Table No : 5.3 (Rs. in crores)
Preference share - - - - - - - - -
capital
Reserves & 1,230,319,000 30.66 968,432,000 22.81 186,123,400 5.8 188,216,500 6.1 195,251,400 7.2
surplus
Secured loans 2,607,854,000 64.97 3,102,031,000 73.07 2,793,454,000 88 2,704,802,000 87.4 2,309,233,000 85.5
Differed tax - - - - -
liability
Total finance 4,013,717,000 100 4,245,553,000 100 3,179,270,400 100 3,092,711,500 100 2,704,177,400 100
structure
64
Diagram No : 5.3 Financial Structure of The Wanbury Ltd
Chart Title
3.5E+09
3E+09
2.5E+09 Equity share capital
PARTICULARS
Amount(Rs) Amount(Rs) Amount(Rs) Amount(Rs) Amount(Rs)
Earnings Before Interest & Tax 561,321,000 509,406,000 3,108,497,000 256,629,000 298,715,000
66
Diagram No : 5.4 Leverages In the Wanbury Ltd
40
35
30
25
20 Financial Leverage
15 Operating Leverage
10
Combined Leverage
5
0
INTERPRETATION
67
2013-2014 is Rs.2,671,527,000 and the lowest value shows during the year 2014-2015 is Rs.44,824,000.Earnings before interest and
tax fluctuating trend the highest value shows during the year 2013-2014 Rs.3,108,497,000 and the lowest value shows during the year
2014-2015 Rs.256,629,000.Financial leverage fluctuating trend the highest value shows during the year 2014-2015 is 5.75% and the
lowest value shows during the year 2013-2014 1.16%.operating leverage fluctuating trend the highest value shows during the year
2015-2016 is 8.11% and the lowest value shows during year 2013-2014 is 1.17%.combind leverage fluctuating trend the highest value
shows during the year 2015-2016 is 34.38% and the lowest value shows during the year 2013-2014 is 1.35% the average value of
combined leverage is 17.%.
68
TABULATION OF CAPITAL GEARING IN THE WANBURY LTD:
Total Capitalization
2,783,398,000 3,277,121,000 2,993,147,000 2,904,495,000 2,508,926,000
69
Diagram No 5.5
Debt-Equity Ratio
6
3
Debt-Equity Ratio
2
0
2011- 2012- 2013- 2014- 2015-
2012 2013 2014 2015 2016
INTERPRETATION
The Table No 5.5 showed the Capital Gearing. In capital gearing consists of equity share
capital, preference share capital, secured loans, unsecured loans, debt equity ratio. Equity share
capital fluctuating trend during the study period the highest value of equity share capital shows
during the year 2015-2016 is 7.3% and the lowest value of equity share capital shows during the
year 2012-2013 is 4.09% and there is no preference share capital. The reserve and surplus shows
fluctuating trend the highest value of reserve and surplus during the year 2011 to 2012 is 30.66%
and the lowest value of reserve and surplus during the year 2013-2014 is 5.8%. The secured
loans shows a fluctuating trend the highest value of secured loans shows during the year 2013-
2014 is 88% and the lowest value shows during the year 2011-2012 is 64.97% and the unsecured
loans are very low in 2011-2013 and there is no unsecured loans in between the years 2013-
2016. Total capitalization shows fluctuating trend the highest value shows during the year 2013-
2014 is Rs.3,277,121,000 and the lowest value shows during the year 2015-2016 is
Rs.2,508,926,000.
70
If the Debt Equity ratio exceeds the industries standard then the company will be
considered risky and there is a possible failure of the company.
In the past five years the total debt is always stays above the equity value, so the firm
needs to pay more interests to debt holders it is not a good sign for the organization
71
EBIT EPS ANALYSIS
Table No : 5.6 (Rs in crores)
EBIT
Debt-
Years EPS Equity ratio
Amount(Rs)
EBIT
600000000
500000000
400000000
300000000
EBIT
200000000
100000000
0
2011- 2012- 2013- 2014- 2015-
2012 2013 2014 2015 2016
72
EPS
5
4.5
4
3.5
3
2.5
EPS
2
1.5
1
0.5
0
2011-2012 2012-2013 2013-2014 2014-2015 2015-2016
INTERPRETATION
The Table No.5.6 showed EPS EBIT analysis. In EBIT is fluctuating trend the highest value of
EBIT shows during the year 2013-14 is Rs.3,108,497,000, and the lowest value shows during the
year 2014-2015 is Rs.256,629,000
The EPS is fluctuating trend the highest value shows during the year 2013 -2014 is 4.5,
and the lowest value shows during the year 2014-2015 is 1.6.
73
CASHFLOW ABILITY TO SERVICE DEBT
74
Diagram No 5.7: Interest Coverage Ratio
Interest Coverage Ratio
2.5
1.5
1
Interest Coverage Ratio
0.5
INTERPRETATION
Interest coverage ratio = EBIT / Fixed interest charge
The Table No.5.7 showed cash flow ability. In cash flow shows EBIT, Fixed interest charges, interest coverage ratio. The
EBIT is fluctuating trend the highest value of EBIT shows during the year 2013-14 is Rs.310,849,700, and the lowest value shows
during the year 2014-2015 is Rs.256,629,000.The fixed interest is fluctuating trend the highest value shows during the year 2013-2014
is Rs.436,970,000, and the lowest value shows during the year 2014-2015 is Rs.211,803,000.
The interest coverage ratio fluctuating trend the highest value of interest coverage ratio shows during the year 2012-2013 is
1.98%, and the lowest value during the year 2013-2014 is 0.7%. We observe that interest coverage ratio is moderate in all the years.
The higher the interest coverage ratio is better for the both the firm and the lenders. The lower the interest coverage ratio
indicates low profitability of the firm in relation.
75
TABULATION OF COST OF CAPITAL IN THE WANBURY LTD:
76
Diagram No 5.8: Cost of Capital of Wanbury Ltd
25
20
0
2011-2012 2012-2013 2013-2014 2014-2015 2015-2016
INTERPRETATION
The Table No. 5.8 showed cost of capital. In cost of capital consists equity share capital, debt capital, cost of equity, cost of
debt, weighted average cost of capital and there is no preference share capital. Equity share capital is constant in 2012 and 2013 during
the study period Rs.173,793,000 and for 2013 to 2016 the amount Rs.199,693,000 the debt capital is fluctuating trend the highest
value of debt capital shows during the year 2012-2013 is Rs.310,203,100, and the lowest value shows during the year 2015-2016 is
Rs.2,309,233,000. The cost of equity shows fluctuating trend the highest value of cost of equity shows during the year 2012-2013 is
9.2, and the lowest value shows during the year 2015-2016 is 5. the cost of debt is fluctuating trend the highest value shows during the
year 2013-2014 is 15.6, and the lowest value shows during the year 2014-2015 is 7.8 .the weighted average cost of capital is
fluctuating trend the highest value shows during the year 2011-2012 is 11.25, and the lowest value shows during the year 2012-2013 is
4.7.
77
TABULATION OF VALUE OF THE WANBURY LTD:
PARTICULARS
Amount(Rs) Amount(Rs) Amount(Rs) Amount(Rs) Amount(Rs)
Total Market value of the Equity 2,241,222,222 2,753,434,782 4,947,272,222 659,176,470 1,406,980,000
78
Diagram no 5.9: value of the Wanbury Ltd:
6E+09
5E+09
4E+09
3E+09
Total Value of the Firm
2E+09
1E+09
79
INTERPRETATION
The above table explains the Valuation of Wanbury Ltd EBIT is increasing year by year. Increasing in EBIT is a good sign to
company as it yields profits to the organization.
Net Income = EBIT interest.
The Table No.5.9 showed the value of the firm. In value of the firm shows total market value of the equity, total debt value of
the firm. Total market value of the equity is shows fluctuating trend the highest value shows during the year 2013-2014 is Rs.4,
947,272,222, and the lowest value shows during the year 2014-2015 is Rs.659,176,470. Total debt value of the firm is shows
fluctuating trend the highest value shows during the year 2012-2013 is Rs.3,102,031,000, and the lowest value shows during the year
2015-2016 is Rs.2,309,233,000. Total value of the firm is shows fluctuating trend the highest value shows during the year 2012-2013
is Rs.5,855,465,782, and the lowest value shows during the year 2014-2015 is Rs.3,363,978,470.The average value of the firm is
Rs.4,602,270,219.
80
CHAPTER - VI
SUMMARY
81
FINDINGS
WANBURY LTD did not fulfill the authorized share capital which is mentioned in
memorandum of association and Preference share, Debenture not existent in the industry.
The debt capital of the company is in fluctuating trend during the study period from
2011-2012 to 2015-2016.Lower debt capital will reduce the interest and financial
charges.
EBIT (Earnings before Interest and Tax) of WANBURY LTD is fluctuating in all the
years and maximum at 2013-2014.
The amount of reserves and surplus is maintained by the WANBURY LTD has been
Maximum of the profit are being eroded in the form of interest payment as indicated by
the coverage ratio. It was maximum in the year 2012 2013 as 1.98 due to high amount
of debt capital.
The degree of financial leverage is moderate and the degree of operating leverage has
been growing constantly however combined leverage is very high in the year 2014-2016
this shows that overall risk is higher in the same year.
WANBURY LTD incurred more cost on its debt in 2012 and 2014, on equity in 2013
and the overall cost of capital is very high in the year 2012 and 2014.
The overall efficiency of WANBURY LTD has been increasing from 2012-2014 and
declined in the year 2015 and increased in 2016.
82
SUGGESTIONS
The company should utilize the debt funds more efficiently to maximize shareholders
return and it try to fulfill the limit of authorized share capital.
It is suggested that the company needs to bring down the debt capital because the debt
capital has increased in the last year it may lead to lower earnings per share.
The company should maintain same level of consistency in EBIT, so that the Investments
in the firm are attractive as the investors would like to invest only where the return is
higher.
The reserves and surpluses are gradually increased. It is better to maintain same level of
consistency in coming years, which will increase the proprietors funds.
The net sales are increasing slowly, hence measured need to be taken to improve the sales
turnover.
WANBURY LTD needs to minimize the degree of combined leverage, otherwise which
will be effect the firm in future period of time.
WANBURY LTD should reduce the overall cost of capital by identifying different
sources of funds which are available at low cost in order to improve the overall
performance of the firm.
The overall efficiency of firm starts declining from 2015 so it needs to utilize the total
funds of a firm in an efficient way in order to increasing EBIT and reducing cost of
capital. The company can invest in marketable securities to improve its cash position.
83
CONCLUSION
From the above discussion it can be concluded that WANBURY limited running with
low debt fund. It is not managing its inventories well because the availability of raw material can
be a deciding factor for a lot of internal factors such as production strategies, production
technologies and many more other factors. Therefore, they may increase it to get benefits of low
cost capital. It has found that WANBURY LTD largely employing shareholders funds
According to this project I came to know that from the analysis of capital structure analysis it is
clear the WANBURY LTD have been doing a satisfactory job. But the firm has certain areas to
ponder upon like capital employment. So the firm should focus on getting of profits in the
coming years by taking care internal as well as external factors. And with regard to resources, the
firm is take utilization of the borrowed fund in a right place.
84
BIBLIOGRAPHY
NEWS PAPERS
MAGAZINES &
JOURNALS
www.wanbury.com
www.google.com
85