TEHNOLOGIA CADRU LA CULTURA: MAZARE BOABE CONSUM

Recolta 2008 / 2009

Calculatii pe hectar
Cod: D.09E1 Sistem Neirigat
Zona geografica: Campie Productia Principala 3000 kg
Potential: Mediu Productia Secundara 2300 kg

LUCRRI MECANIZATE LUCRRI MANUALE MATERII SI MATERIALE

CALENDARISTICA
Total

LUNA
Nr Volumul Consum Total Pre cheltuieli
Denumirea lucrrii UM Maina Ore Tarif Total cheltuieli Tarif Denumirea Total cheltuieli
crt. lucrrii Tractor motorin ZO nr. retribuii UM Cantitate unitar tehnologice
agricol mecaniz. lei/UM**** -lei- -lei- materialului -lei- -lei-
-litri- -lei- -lei-

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Disciuit + grapat ha 1.000 U650 GD 3,2 0.727 5.600 63.5 63.5 63.5
2 Nivelare intretinere 2 treceri ha 1.000 U650 NM 2,8 1.776 12.000 155.3 155.3 155.3
3 Incarcat ingrasaminte chimice
SEPTEMBRIE
t 0.637 TIH 445 0.034 0.088 1.84 1.2 1.2
4 Transport ingrasaminte chimice la 5 km t/km 3.185 U650 2RM2 0.093 0.414 2.2 7.0 7.0
5 Alimentat MA 3,5 t 0.637 TIH 445 0.034 0.088 1.84 1.2 1.2
Fosfor kg.sa 60 1.9 114
6 Fertilizat cu ngrminte chimice+jalonat ha 2.000 U650 MA3,5 0.580 2.400 25 50.0 0.1 16.5 1.6 277.6
Potasiu kg.sa 70 1.6 112
7 Arat la 25 cm + grpat n sol mediu ha 1.000 U650 PP 4-30+GS1,2 2.105 20.500 269 269.0 269.0
8 TOTAL PRODUCTIE NETERMINATA 5.349 41.090 547.2 0.1 16.5 1.6 226 774.8
9 Discuit + grpat ha 1.000 U650 GD 3,2+2GCR1,7 0.727 5.600 68.4 68.4 68.4
10 Pregtit pat germinativ ha 1.000 U650 CPGC4 0.470 4.000 45 45.0 45.0
11 Bacterizat samanta t 0.250 0.0 0.031 25.4 0.8 Nitragin 43.9 44.7
MARTIE

12 Incarcat si descarcat samanta t 0.500 0.0 0.196 25.4 5.0 5.0

13 Transport samanta la 5 km t/km 1.250 U650 2RM2 0.038 0.172 2.34 2.9 0.0 2.9
14 Semanat+jalonat ha 1.000 U650 SUP 29 1.000 4.500 95.4 95.4 0.05 25.4 1.3 Samanta kg 250 4 1000 1096.7
15 Deservit semanatoare ha 1.000 0.0 0.08 25.4 2.0 2.0
16 Transport apa pt erbicidat t 0.300 U650 RCU8 0.067 0.390 20.9 6.3 0.0 6.3
APRILIE

17 Pregatiti solutie mii l 0.300 0.0 0.03 25.4 0.6 0.6

18 Erbicidat+jalonat ha 1.000 L 445 MET 1200 0.308 0.900 21.6 21.6 0.05 25.4 1.3 ERBICID* 70.2 93.1

19 Transport apa pt trat fitosanitare t 0.300 U650 RCU8 0.067 0.390 20.9 6.3 6.3
20 Pregtit solutie mii l 0.300 0.03 25.4 0.6 0.6
IUNIE

21 Tratam fitosanitare+jalonat ha 1.000 U650 MPSP 3x300 0.485 1.700 32.4 32.4 0.05 25.4 1.3 INSECTICID*** 121.3 155.0

22 Recoltat ha 1.000 U650 MRM 2,2 2.667 10.500 189 189.0 189.0
23 Treerat din brazda t 3.000 C 12+RA 2,4 3.870 28.800 212.4 637.2 637.2
24 Transport productie la 5 km t/km 15.000 U650 2RM2 0.460 1.750 2.34 35.1 35.1
25 Balotat vreji t 2.300 U650 PPF 0.995 5.520 57.6 132.5 Sfoara kg 3.9 23.8 92.8 225.3
IULIE

26 ncrcat baloi t 2.300 0.0 0.442 25.4 11.2 11.2

27 Transport baloti la 5 km t/km 11.500 U650 2RM2 1.000 3.778 2 23.0 0.0 23.0
28 Descrcat baloi t 2.300 0.281 25.4 7.1 7.1
29 Stivuit baloi t 2.300 0.667 27.9 18.6 18.6
30 TOTAL AN PLAN 12.154 68.000 1295.1 1.907 49.7 1328.2 2672.9
31 TOTAL GENERAL 17.5 109.1 1842.3 2.007 51.3 1554.2 3447.8
*ERBICID: FUSILADE FORTE; FURORE SUPER; SELECT SUPER; GESAGARD
***INSECTICID: SINORATOX 35CE, FASTAC 10CE; DIAZOL 60 EC; DIMEVUR 42.5
****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)