TEHNOLOGIA CADRU LA CULTURA: PORUMB BOABE CONSUM

Recolta 2008 / 2009

Calculatii pe hectar
Cod: D. 06 Sistem Neirigat
Zona geografica: Campie Productia Principala 4000 kg
Potential: Mediu Productia Secundara 2000 kg

LUCRRI MECANIZATE LUCRRI MANUALE MATERII SI MATERIALE

calendaristica
Total

Luna
Nr Volumul Consum Tarif Total Pre Total cheltuieli
Denumirea lucrrii UM Maina Ore Total cheltuieli ZO Tarif Denumirea Cantitatea
crt. lucrrii Tractor motorin lei/UM*** retribuii UM unitar cheltuieli tehnologice
agricol mecaniz. -lei- nr. -lei- materialului total -lei-
-litri- -lei- -lei- - lei-

1 Discuit miriste ha 1 A-1800 GD-6.4 0.267 6 88.5 88.5 88.5

2 ncrcat ngrminte chimice t 0.437 TIH445 0.023 0.061 1.8 0.8 0.8

OCTOMBRIE
3 Transport ngr. chimice la 5 km t/km 2.185 U650 2RM2 0.064 0.284 2.2 4.8 4.8
4 Alimentat MA 3,5 cu ingr chimice t 0.437 TIH445 0.023 0.061 1.8 0.8 0.8

5 Fertilizat cu ngrminte chimice+ jalonat ha 1 U650 MA3.5 0.28 1.2 25.0 25.0 0.1 16.5 1.6 Fosfor kg sa 70 1.9 133.0 159.6

6 Arat la 25 cm + grpat ha 1 U650 PP4-30+GS1.2 2.857 28 269.0 269.0 269.0

7 TOTAL PRODUCTIE NETERMINATA 3.514 35.906 388.9 0.1 1.6 133.0 523.5
8 Grpat ogoare ha 1 U650 8GCRI1.7 0.154 1.1 14.6 14.6 14.6
9 Discuit + grpat ha 1 U650 GD3.2+2GCR1.7 0.727 5.6 68.4 68.4 68.4
10 Transport ap pentru erbicidat t 0.3 U650 RCU8 0.067 0.39 20.9 6.3 6.3
11 Pregatit solutie mii l 0.3 0.0 0.03 25.4 0.8 0.8
12 Erbicidat+jalonat ha 1 L445 MET1200 0.308 0.9 21.6 21.6 0.05 25.4 1.3 ERBICIDE* x x x 208 230.9
APRILIE

13 Discuit pt. ncorporat erbicide ha 1 U650 2GCR1.7+GD3.2 0.727 5.6 84.6 84.6 0.00 84.6
14 Pregtit pat germinativ ha 1 U650 CPGC4 0.47 4 45.0 45.0 0.00 45.0
15 Tratat samanta+incarcat si descarcat samanta t 0.05 0.0 0.006 25.4 0.2 INSECTICIDE** x x x 34.1 34.3
16 Transport samanta la 5 km t/km 0.125 U650 2RM2 0.004 0.016 2.3 0.3 0.00 0.3
17 Semanat+ jalonat ha 1 U650 SPC8 0.667 3.6 63.0 63.0 0.05 25.4 1.3 Smn kg 25 21.5 537.5 601.8
18 Deservit semntoarea ha 1 0.0 0.08 25.4 2.0 2.0
19 Prit mecanic I ha 1 U650 CPU8 0.32 2.2 39.6 39.6 0.00 39.6
MAI

20 Prit manual de corecie ha 1 0.0 0.03 27.9 0.8 0.8

21 ncrcat ngrminte chimice t 0.3 TIH445 0.016 0.042 2.0 0.6 0.00 0.6
22 Transport ngr. chimice la 5 km t/km 1.5 U650 2RM2 0.044 0.195 2.3 3.5 0.00 3.5
IUNIE

23 Descarcat ingr chimice t 0.3 TIH445 0.016 0.042 2.0 0.6 0.00 0.6
24 Prit mecanic II +fertilizat ha 1 U650 CPU8+4F 0.421 2.7 41.4 41.4 0.00 Azot kg sa 100 2.8 280 321
25 Prit manual de corecie ha 1 0.0 3.03 27.9 84.5 85
26 Recoltat mecanic porumb tiulei(25%) t 1.25 C14+CS6 0.435 5.57 73.8 92.3 0.00 92
27 Adunat tiulei n urma rec. mec. ha 1 0.0 1 25.4 25.4 25
SEPTEMBRIE

28 Transport producia la 5 km t/km 6.25 U650 2RM2 0.275 1.02 2.3 14.6 0.00 15
29 Transport coceni tocai la 5 km t/km 2.5 U650 2RM2 0.073 0.324 2.0 5.0 0.00 5
30 Recoltat manual porumb stiuleti (75%) t 3.75 0.0 0.79 27.9 22.0 22
31 Incarcat stiuleti t 3.75 0.0 0.64 25.4 16.3 16
32 Transport producia la 5 km t/km 18.75 U650 2RM2 0.825 3.06 2.3 43.9 0.00 44
OCTOMBRIE

33 Tiat coceni, legat i fcut glugi ha 0.75 0.0 3 25.4 76.2 76

34 ncrc., transp. i desc.snopi i coceni t/km 7.5 U650 2RM2 0.444 1.553 2.0 15.0 0.44 25.4 11.2 26

35 Cldit snopi de coceni ur t 1.5 0.42 25.4 10.7 11

36 TOTAL AN PLAN 5.9 37.91 560.2 9.566 252.6 1059.6 1872.4
37 TOTAL GENERAL (TOT AN PLAN+PROD NET) 9.50 73.51 949.1 9.67 254.2 0.00 0.00 0.00 1192.6 2395.9

*ERBICIDE: PRIMEXTRA GOLD; GUARDIAN EXTRA; DUAL GOLD; TROPHY; STOMP; RELAY
**INSECTICIDE: CARBOFURAN 350; CRUISER 350 FS; DIAFURAN 35 ST; GAUCHO 600 FS
***Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 19% TVA)