Documente Academic
Documente Profesional
Documente Cultură
PROJECT REPORT
ON
By:
DONTHA RAJESH
H.T.NO:093-07-0174
Submitted to
KARUNA PG COLLEGE
OSMANIA UNIVERCITY
Hyderabad
In partial fulfillment for the award of
Masters Degree in Business Administration
2007 – 2009
DECLARATION
DATE:
PLACE: DONTHA RAJESH
H.NO; 093-07-0174
ACKNOWLEDGEMENT
project would never been successful without the kind co-operation and
important persons.
Manager-Costing, for all his support and cooperation during the course of
better sense.
Last but not the least; I would also like to thank my parents, friends
for making this project a successful, as without their support and guidance,
CHAPTER – 1: 7-7
INTRODUCTION 8-8
CHAPTER – 2: 14 - 14
COMPANY PROFILE
INDUSTERY PROFILE 15 - 15
REFRIGERATION COMPRESSOR 16 - 18
ORGANIZATION PROFILE 31 - 35
DEPARTMENTS OF TRIPL 36 - 36
5-S PHILOSOPHIES 37 - 40
COMPETITORS ANALYSIS 46 - 47
Page No
CHAPTER – 3: 48 - 48
LITERATURE RIVEW 49 - 49
INTRODUCTION 50 - 51
CHAPTER – 4: 77 - 77
DATA ANALYSIS 78 - 78
CHART OF THE NET WORKING CAPITAL 79 - 80
INTRODUCTION
- NEED FOR THE STUDY
feature course of action with a view achieves the in the objectives in the best
Financial performance can be done from the point of view of various interest
The present study has been conducted to achieve the following objectives.
With a view to achieve the objectives data and information for the study are
collected from both primary and secondary sources. The stress is however
Primary data
The primary data was collected from the discussions with the concerned
Secondary data
The secondary data was gathered from published and unpublished records
and annual reports of the company further magazines and the textbooks of
financial management and also from web sites of the company and from
The first chapter contains a brief description about the Objectives of the
study, frame work of the study, need for the study, methodology of the study
ratio analysis.
The fifth chapter deals with the financial analysis of the TRIPL.
to make the project work an unable one. However, the topic under my study
The major limitation of the project under study was time. Since it was
acquired easily.
CHAPTER-2
COMPANY PROFILE
&
INDUSTERY PROFILE
- REFRIGERATION COMPRESSOR
INDUSTRY
REFRIGERATION COMPRESSOR
Refrigeration compressor is the heart of any refrigeration system. The
this type, in addition to reciprocating and rotary types, screw and centrifugal
units are not in single housing, the compressors are called open type.
and motor assembly are directly fitted in the same shell, and where the shell
is sealed by means of welding. Rolling piston and sliding vane are the main
high, the pressure ratio for compression also becomes high and conducting
two types viz. vertical and horizontal screw compressors. Depending upon
the number of screws, there are mono- screw and twin-screw compressors.
domestic sectors, the end- uses are for preserving and storing food and for
concentrates, and alcoholic drinks; preserving systems for meat, fish, poultry
and dairy products. Other applications of refrigeration compressors are
compressors were made each year. These were massive steam-engine driven
refrigerant was made. In the period from 1900 to 1925, rotating seals were
tried in small compressors. Automatic capacity controls were developed.
driven by synchronous motors. During the period 1925 to 1950, reed valves
began to appear. The 2-pole electric motors at 3500 rpm were used for drive.
Freon refrigerants such as R-ll, R-114, and R-22 were invented. During the
period 1950 to 1975, the refrigerant R-22 was used in place of R-12 and 2-
pole motors in place of 4-pole motors were used. The ozone depleting effects
countries have to phase out use of R-ll, R-12, R-113, R-114, R-115, R-13, R-
lll, R-112, R- 211, R-212, R-213, R-214, R-215, R-216 and R-217 by the
year 2000, and developing countries by the year 2015., The use of new CFCs
which are ozone friendly and are under development at present necessitate
modifications in compressor designs in some cases. They may also affect the
development limits. Regarding the future trend, scroll and eccentric cam
a) Manufacturers
year 1960 for small hermetic compressors for refrigerators as well as the
are produced in India with the capacity as high as 700 HP. The industry is
slow-speed compressor models, which are still used in India for limited
motor cars.
compressors.
iv) Godrej & Boyce Mfg, Co, Private Ltd Bombay – Hermetic
compressors.
compressors.
compressors.
xi) Air Control & Chemical Engineering Co. Ltd., Nandej (Gujarat) -
xii) Utility Engineers (India) Ltd., Dharuhera (Haryana) – Open type and
Semi-hermetic compressors.
per annum, whereas the total installed capacity is 10,22,170 Nos. As regards
Utilisation of capacity
(In Numbers)
Total
Total
Installed Capacity
Compressor type Production
capacity utilisation
(1985-86)
(1985-86)
Air-conditioning
compressors for 10,000 25,000 40%
automobile
Hermetic
7,78,614 8,81,000 88.4%
compressors
Open type and
Semi hermetic
2,444 15,440 15.8%
compressors
(all varieties)
c) Import and export
some special types or capacities, which are not manufactured in the country.
Price The international prices are at least 40% cheaper than the Indian
export prices.
in the market.
Marketing The marketing and after sale service is not properly
one of their products: hence the data of separate investment and costs for
company as a whole has, therefore, been studied. It was observed that all
companies, except ACCEL, are making profit. ACCEL had been making
losses for some years and it has been taken over by Best & Crompton Ltd.,
since 1986 and is under rehabilitation. Amongst the companies, Frick India
Ltd., Vulcan Laval Ltd., Blue Star Ltd., and Kelvinator of India show sound
a) Sources of technology
updating and expanding the present range. The only notable exception in this
regard is Godrej & Boyce Mfg. Co. Ltd. which has developed a hermetic
compressor for its refrigerator entirely with its own research and
development. .
There is no example of technology transfer among Indian manufacturers.
compressors. All this goes to show that there is hardly any original design
and development work undertaken in India; or, whatever has been attempted
so far has not met with much success. The R&D effort in India is mainly
such as:
i) Quality of products
iv) Previous trading relations i.e. the Indian company importing the
India Ltd. and Frick India Ltd., in which there is a financial participation of
The restrictive clauses pertain to export, use of collaborator's brand name and
trade interests.
"manufactured under license of." etc., can be used during the period of
agreement.
The transfer of technology has not been allowed during the tenure of
agreement in the case of any company. After the tenure is over, the Indian
In all the collaborations, the collaborator has agreed to give all technical
affairs are:
own research.
- ORGANIZATION PROFILE
- DEPARTMENTS OF TRIPL
- 5-S PHILOSOPHIES
- PRODUCT PROFILE
- COMPETITORS ANALYSIS
ORGANIZATION PROFILE
Tecumseh Products India private Limited is an ISO 14001 and 9001 certified
sales offices and in extensive networks of over 200 dealers and more than
Industry in India and in the Middle Ease, SAARC courtiers. The company
was originally established and registered in 1963 under the name of the Usha
compressors for water coolers, air coolers and air conditioners, Lala Charath
In 1970 the URIL was changed to C. Shriram Refrigerations Ltd., and the
water coolers. Sriram Industries played a great role in the field and captured
more than 50% markets shares in India. Shriram Industries also kept its
In 1980 Lala Charath Ramji son Mr. Siddharth C Shriram became the
chairman cum Managing Director of the Company. The period was sea
sector.
In the process for survival, Shriram went to Tech collaboration with Westing
House US and was named as Siel Compressors. Siel compressors were the
means ‘Crouching Panther’ derived from chief of the Shawnee Tribe (1768 –
sealed compressors.
known as Tecumseh Products India Pvt. Ltd (TRIPL). TRIPL has two states
engineering needs.
TRIPL has gained core expertise in Research and Development, AW
HYDERABAD PLANT:
Industrial belt 15 km. Away from Hyderabad city on the highway line going
Air conditioners, from 1200 BTU to 60000 BTU and compressors for deep
freezers, bottle cooler and water coolers which are considered to be world’s
per day. The Hyderabad has a technology development center with full
plant has 6 regional offices among which four offices are at the Metro cities;
Ahmedabad and Secunderabad. Besides these there are branch offices and
depots located in prime cities across the country. The Hyderabad plant also
has a network of about 177 dealers across the nation and are proffered
TRIPL, Hyderabad plant was successful in getting the ISO 9001 certification
for maintaining quality of the compressors in 1994 and for the Eco friendly
Tree Plantation
Rain Water Harvesting is to increase the ground water level and TRIPL
Vermi Culture is the process of utilizing the canteen food wastage for
Department of TRIPL:
Accounts Department
A W Press Shop
A W Machine Shop
Service Center
Dispensary
o 172 officers
o 232 staff
o 362 workers
BALLABGARH PLANTS:
At Ballabgarh, Haryana TRIPL has invested Rs. 200 crores for
– acre land on the Delhi – Matura National high way. The plant has a
5 – S Philosophies
1) SERI(Sorting Out):
a. Look around your work area and ask yourself “Is it really necessary
c. Re-work there – workable items and dispose off the rejected items
soon become dirty if SEIRI, SEITON and SEISO are not practiced
regularly
c. We would keep our area of work neat and clean including your own
attire
The company pays a incentives of Rs.75 per month to its employee for
ADVANTAGES OF 5’S:
By thoroughly enforcing 5-8 in each work area.
chances of accidents.
Every employee can achieve ‘5-S’ easily by having a close look at his/her
Creativity club
VISION
It is our goal to be the global leader in all of the markets in which we choose
products.
MISSION
2000-01
SRIRAM, HYDERABAD
WHIRLPOOL’S COMPRESSOR.
2001-02
2002-03
2003-04
Export obligations not met during the year & high foreign outgo.
2004-05
2006-07
years in volumes.
2007-08
2008-09
Won the “GREENTECH environment award” in the countrywide
environment management.
ensures that they operate with high-energy efficiency and at low noise levels.
conditions. Which means that they with stand wide voltage fluctuations and
Product Range
1. Refrigerator Compressors.
3. Air-Conditioning Compressors.
5. Condensing units.
COMPETITORS ANALYSIS
In India TRIPL has four man competitors viz., Kirloskar, Volts, Bluestar
and Carrier Air Con Ltd. TRIPL is the market leader with an overall 50%
downside since 1999 it has also delisted its share during their period.
Tecumseh Refrigeration and air condition products have concerned a large
chunk of the Indian market as its clients include most of the OEM’s
Tecumseh has a 40% of market share of the domestic Air-condition and 30%
was then with a technical collaboration with TPC,USA, Which had not yet
dairies, cold storage, industrial chillers and water coolers. The estimated
LITERATURE REVIEW
- WORKING CAPITAL CYCLE
wages, pay for raw materials, pay bills and so on. The money available to
them to do this is known as the firm’s working capital. The main sources of
working capital are the current assets as these are the short-term assets that
the firm can use to generate cash. However, the firm also has current
liabilities and so these have to be taken account of when working out how
||
funds. Working capital includes stock of raw material, semi finished goods
including work in progress, cash in hand and bank and debtors after
deducting current liabilities i.e. sundry creditors for expenses ex: salaries and
other administration expenses, interest payable to term lending institutions
and other financial institutions with in 12 months and creditors for purchase
of Raw Material and any short term advances towards sale of goods.
The working capital is an important part of the top half of the firm's balance
sheet. It is vital to a business to have sufficient working capital to meet all its
requirements. Many businesses have gone under, not because they were
Cash flows in a cycle into, around and out of a business. It is the business's
life blood and every manager's primary task is to help keep it flowing and to
surpluses, the business will eventually run out of cash and expire.
The faster a business expands the more cash it will need for working capital
and investment. The cheapest and best sources of cash exist as working
generate cash will help improve profits and reduce risks. Bear in mind that
the cost of providing credit to customers and holding stocks can represent a
There are two elements in the business cycle that absorb cash - Inventory
The main sources of cash are Payables (your creditors) and Equity and
Loans.
Each component of working capital (namely inventory, receivables and
to move faster around the cycle (e.g. collect monies due from debtors
inventory levels relative to sales), the business will generate more cash
It can be tempting to pay cash, if available, for fixed assets e.g. computers,
plant, vehicles etc. If you do pay cash, remember that this is now longer
available for working capital. Therefore, if cash is tight, consider other ways
pay dividends or increase drawings, these are cash outflows and, like water
There are three types of working capital, Gross working capital, Net working
assets i.e., mainly stock, debtors, bills receivables and cash. This is
assets management:
The gross capital concept takes into consideration that: every increase
in the funds of the enterprise would increase its working capital. This
in working capital.
Net working capital being the difference between current assets and
Depending upon the nature of the funds blocked, working capital can
be of two types
The magnitude of the current assets depends upon the firms operating cycle.
The operating cycle is a continuous process and the need for current assets is
also continuously. But the level of current assets needed is not always same.
core’.
It is of two kinds:
At its inception and during the formation period of its operations, a company
must have enough cash funds to meet its obligations. In the initial year it as
revenues may not be regular and adequate credit arrangements may not be
available from banks, financial institutions, etc till it has established its credit
the business of the company. It refers to the excess of current assets over the
current liabilities so that the process of conversion of cash into stock, stock
year to cover any change or variability from the normal operations. It can be
of two parts:
requirement that cope up during that particular season. Beyond their initial
and regular circulating capital most business will require at stated intervals a
large amount of current assets to fill the demands of the seasonal busy
periods.
occasions.
that may arise in the course of their operations. Therefore, they must have
Current Assets
Current Liabilities
Current Assets:
Current Assets are those, which can be converted into cash with one year
The life span of current assets depends upon the time required in the
Investments:
stores
Prepaid Expenses
Current Liabilities are those, which are expected to fall due or mature for
payment in a short period not exceeding a year and represent short term
sources of funds.
from
a) Banks and
b) Others
Unsecured Loans
Sundry creditors for raw materials and consumable stores and spares
Interest and other charges accrued but not due for payment
one year
Statutory Liabilities
a) P F dues
e) Others
a) Dividends
d) Other provisions
between Profitability and Risk. Here Risk refers to profitability that a firm
amount of net working capital or the current ratio. Thus, more the new
working capital, the more liquid the firm and therefore less likely it is to
profits, a firm, may sacrifice solvency i.e. taking risk of technical insolvency
and maintain relatively low levels of current assets. When the firm does so,
also increase its risk and if it wants to decrease risk, it must decrease
There are no hard and past rules for determining working capital of the firm.
There are several factors which influence working capital need of the firm
and the factors may change from time to time. The following are the factors
REVENUE GROWTH:
for their products and services. These business variations effect the
capital of the firm. Under the boom conditions the firm requires more
Every firm must allowed credit to its customers. The credit period
depends upon the norms of the industry and market conditions. Effect
collections will maintain the level of book debts which anti effect the
To evaluate the financial condition and the purpose of a firm the financial
analyst needs certain yardsticks frequently use are a ratio relating two pieces
liabilities.
Current Assets include cash and those assets, which can be converted into
Prepaid expenses are also included in current assets as they represent the
payments that will not be made by the firm in the future. All obligations
availability of current assets in rupees for every one rupee of current liability.
A ratio of greater that one means that the firm has more current assets than
reasonably soon without a loss of value. Cash is the most liquid asset. Other
assets, are considered to be relatively liquid and included in quick assets, are
normally require some time to rely into cash; their value also has a tendency
to fluctuate. The quick ratio is found out dividing quick assets by current
liabilities.
liquidity than the current ratio, yet it should be used cautiously. A quick ratio
company with a high value of quick ratio can suffer from shortage of funds if
it has slow paying its current obligation in time if it has been turning over its
inventories efficiency, nevertheless, the quick ratio remains an important
This ratio expresses the relation between the cost of goods sold during a give
period and the average amount of inventory outstanding during a period. The
following formulation.
Inventory turnover indicates the velocity with which goods move through the
business. It gives the rate at which inventories are converted into sales and
then into cash. Thus it helps to measure the liquidity of the firm. A high ratio
control. A low ratio, on the other hand, indicates existence of slow moving
This ratio express the relationship between net credit sales of affirm and its
trade debtor’s bills receivable there by indicates the rate at which book debts
are converted into cash. In other words, it shows how many days credit is
turnover ratio
compared with the period of credit allowed to judge the efficiency of the
Out of the total current requirement of funds some portion of current funds is
more of permanent nature and its refers to fixed working capital. Balance
portion of funds cyclical and its refers to variable working capital. Every
requires money for the payment of wages and salaries throughout the year.
Depending upon the size and volume of the business, additional working
capital is required for buying materials and for meeting the current
operational expenses. This is the variable part of the working capital. The
Issue of share:
Rising of funds by issue of shares has certain distinct edges over others
except in cash of liquidation and does not create any changes on the assets of
the company .so it is advantages for affirm to finance its fixed working
the option of the company. The entire surplus after payment of debentures
interest goes to the credit of equity shareholders either in the form of interest
goes to the credit of equity shareholders either in the form of increased rates
Retention in the form of general reserve and or credit balance of profit and
For firms, which are in seasonal character in their business a large amount of
working capital, is required for holding inventory in peak period. But as soon
as peak period is over, their working capital becomes idle. So such firms may
not prefer to finance working capital from long-term sources. They may find
Cash Credit
This represent the over draft facilities as the hypothecation of inventories and
bad debts. The cash credit system is unique to the Indian banking system.
Banks discount the bills raised on the buyers of companies’ goods. This
facility helps in realizing funds without wasting for the credit period to get
over.
Bank guarantees
3. Competitive forces.
6. Credit terms
7. Dividend policy
8. Production policy
attitude etc.,
operating cycle
between the profitability of net current assets employed and the ability to
includes
1. Cash management
2. Receivable management
3. Inventory management
CHAPTER - 4
DATA ANALYSIS
- CHART OF THE NET WORKING CAPITAL
Size and growth of current assets and liabilities and Net working capital of
TRIPL during the period 2003-2004 to 2007-2008
2500000
2000000
1500000
100Rs
Year
1000000
Current Assets
0
1 2 3 4 5 6 7
2004-2009 Years
WORKING CAPITAL TURNOVER RATIO
(All amounts are in thousands)
Year Networking
Sales Ratio
Capital
2004 – 2005
2648791 638309 4.15
2005 – 2006
3423153 659525 5.19
2006 – 2007
4225506 1152450 3.69
2007 – 2008
3901375 790945 4.93
2008 – 2009
4748354 540988 8.77
Sales ToWorkingCapital Ratio
10
9
8
7
6
5 Ratio
4
3
2
1
0
5
9
0
0
0
0
2
2
2
–
–
–
–
5
8
4
6
0
0
0
0
2
Turnover Ratio:
Debtors Turnover Ratio expresses the relationship between debtors and sales.
A high Debtors Turnover Ratio or low Debt collection period is indicative of
sound credit management policy.
Table shows Debtors Turnover Ratio of TRIPL during the period 2003-
2004 to 2007-2008
10
8
6
Ratio
4
2
0
2004 – 2005 – 2006 – 2007 – 2008 –
2005 2006 2007 2008 2009
From the above table, it is observed that the TRIPL’s debtor’s turnover ratio
shows a good sigh. The company noted a maximum ratio of 9.34 in the year
2008 – 2009 and the maximum ratio of 4.46 in the year of 2004 -05.
If we observed the above table the ratio is increasing from 4.46 in the year
2005-2006 to 9.34 in the year 2008-09 in the year but it is decreased to 4.46
in the year 2005-06. It shows a good sign for the company.
Current Ratio:
It is the ratio of the current assets current liabilities this ratio is used to know
the company’s ability to meet its current obligations. The standard norm for
the current ratio is 2:1
Current ratio = current Assets / Current liabilities.
Table showing current ratio of TRIPL during the period 2004-2005 to
2008 -2009
2.5
2
1.5
Ratio
1
0.5
0
2004 – 2005 – 2006 – 2007 – 2008 –
2005 2006 2007 2008 2009
Current
Year Current Assets Ratio
Liabilities
1.5
1
Ratio
0.5
0
2004 – 2005 – 2006 – 2007 – 2008 –
2005 2006 2007 2008 2009
It is observed from the table that the TRIPL’s Quick Ratio is satisfactory.
The company has noted a maximum ratio of 1.01 in the year of 2006 – 2007.
Except the 2004 year, the remaining is below the standard of the norm 1:1.
But we observed the ratio of the company, it is decreasing gradually. so it is
a bad sign for the company.
Composition of current Assets
(all the amounts are in thousands)
concern in order to know the profit earned and loss sustained during a
operations between two balance sheet dates. For this purpose it matches the
revenues and cost incurred in the process of earning revenues and shows the
The nature of Income which is a focus of the income statement can be well
produce “Output”. The output of the goods and services that the business
provides to its customers. The values of these outputs are the goods and
services that the business provides to its customers. The values of these
outputs art the amounts paid by the customers for them. These amounts are
called “revenues” in the accounting. The inputs are the economic resources
used by the business in providing these goods and services. These are termed
“expenses” in accounting.
Statements of profit & loss for the year ended Dec 31, 2005
(All amount in thousands of rupees)
INCOMES
EXPENDITURES
INCOMES
EXPENDITURES
Statements of profit & loss for the year ended Dec 31, 2007
(All amounts in thousands of rupees)
INCOMES
EXPENDITURES
Statements of profit & loss for the year ended Dec 31, 2008
(All amounts in thousands of rupees)
PARTICULARS Schedule 2007 2008
INCOMES
EXPENDITURES
Statements of profit & loss for the year ended Dec 31, 2009
(All amounts in thousands of rupees)
PARTICULARS Schedule 2008 2009
INCOMES
EXPENDITURES
Balance sheet
Balance sheet is a statement of financial position of a business at a specified
moment of time and the claim of the owners and outsiders against those
that time.
The important distinct an income statement and balance sheet is that the
income statement is for a period while balance which is for a particular date.
The comparative balance sheet analysis is the study of the same items, group
of items and computed items in two or more balance sheets of the same
comparison of the balance sheet at the beginning and at the end of a period
and these changes can help in informing an opinion about the progress of and
enterprise.
Balance Sheet of Tecumseh Products India Pvt. Ltd.
APPLICATION OF FUNDS
Fixed Assets
197862
Gross block 189464 8 83985 4
LESS: Accumulated Depreciation 446313 588836 142523 32
144833 138979
Net Block 0 2 -58538 4
58
ADD: Capital Work in progress 3693 248639 212246 3
(including Capital Advances), Net 10
10
Fixed Assets held for disposal 856 0 -856 0
148557 163843 15685
(D) 9 1 2 10
Investments
(E) 1040 1040 0 0
Deferred Tax Asset-Net 10
(F) 0 97432 97432 0
Current Assets, Loans and Advances
Inventories 561630 630518 68888 12
Sundry Debtors 387771 708107 320336 83
12
Cash and bank balances 24837 56675 31838 8
Loan and Advances 103140 105677 2537 2
other current Assets
107737 150097 42359
(G) 8 7 9 39
Less: Current Liabilities and Provisions
Current Liabilities 614498 809145 194647 32
Provisions 46723 53523 6800 15
(H) 661221 862668 20144 30
7
Net Current Assets 22125
(G - H) = (I) 417053 638309 6 53
10
Miscellaneous Expenditure (written off) 2759 0 -2759 0
-
Profit and Loss Account 11156
(J) 470185 358625 0 24
Total 23757 27338 35811
15
(D+E+F+I+J) 20 37 7
Interpretation (2003-2004):
1. The comparative balance sheet of the company during the year 2003-
thousands i.e.,39%
2. Because of increase in current assets we can say that the short – term
APPLICATION OF FUNDS
Fixed Assets
197862 240188
Gross block 8 4 423256 21
LESS: Accumulated Depreciation 588836 763652 174816 30
138979 163823
Net Block 2 2 248440 18
ADD: Capital Work in progress 248639 197374 -51265 21
(including Capital Advances), Net 163843 183560 197155 12
1 6
Fixed Assets held for disposal 0 0 0
163843 183560 19717
(D) 1 6 5 12
Investments -
(E) 1040 40 -1000 96
Deferred Tax Asset-Net -
(F) 97432 56461 -40971 42
Current Assets, Loans and Advances
Inventories 630518 765380 134862 21
Sundry Debtors 708107 656472 -51635 -7
Cash and bank balances 50675 35502 -15173 -31
11
Loan and Advances 105677 231379 125702 8
other current Assets 0 0 0 0
150097 168873 18775 -
(G) 7 3 6 13
Less: Current Liabilities and Provisions
Current Liabilities 809145 904025 94880 12
13
Provisions 53523 125183 71660 4
102920 16654
(H) 862668 8 0 19
Net Current Assets
(G - H) = (I) 638309 659525 21216 3
Miscellaneous Expenditure (written off)
Profit and Loss Account
(J) 358625 342037 -16588 -5
Total 27338 28936 15983
6
(D+E+F+I+J) 37 69 2
Interpretation (2004-2005)
1. The comparative balance sheet of the company during the years 2004-
thousands i.e.,13%
2. Because of increase in current assets we can say that the short – term
APPLICATION OF FUNDS
Fixed Assets
240188 273371
Gross block 4 1 331827 14
LESS: Accumulated Depreciation 763652 964819 201167 26
163823 176889
Net Block 2 2 130660 8
-
ADD: Capital Work in progress 197374 87601 109773 -56
183560 185649
(including Capital Advances), Net 6 3 20887 1
Fixed Assets held for disposal 0 1081 1081
183560 185757
(D) 6 4 21968 1
Investments
(E) 40 40 0 0
Deferred Tax Asset-Net
(F) 56461 52682 -3779 7
Current Assets, Loans and Advances
125075
Inventories 765380 2 485372 63
Sundry Debtors 656472 568707 -87765 -13
Cash and bank balances 35502 25034 -10468 -29
Loan and Advances 202347 369731 167384 83
22
other current Assets 29032 93380 64348 2
168873 230760 61887
(G) 3 4 1 37
Less: Current Liabilities and Provisions
100108
Current Liabilities 904025 3 97058 11
Provisions 125183 154071 28888 23
102920 115515 12594
(H) 8 4 6 12
Net Current Assets 115245 49292
(G - H) = (I) 659525 0 5 75
Miscellaneous Expenditure (written off)
Profit and Loss Account
(J) 342037 375790 33753 10
Total 28936 34385 54486
19
(D+E+F+I+J) 69 36 7
Interpretation (2005-2006)
1. The comparative balance sheet of the company during the years 2005-
thousands i.e.,37%
2. Because of increase in current assets we can say that the short – term
APPLICATION OF FUNDS
Fixed Assets
273371 344102 70731
Gross block 1 3 2 26
118742 22260
LESS: Accumulated Depreciation 964819 5 6 23
176889 225359 48470
Net Block 2 8 6 27
ADD: Capital Work in progress 87601 187512 99911 114
185649
(including Capital Advances), Net 3
Fixed Assets held for disposal 1081 0 -1081 0
18575 24411 58353
(D) 74 10 6 31
Investments
(E) 40 40 40 0
Deferred Tax Asset-Net
(F) 52682 52682 52682 0
Current Assets, Loans and Advances
-
125075 114424 10650
Inventories 2 7 5 -9
-
25241
Sundry Debtors 568707 316288 9 -44
Cash and bank balances 25034 58827 33793 135
Loan and Advances 93380 192467 99087 106
other current Assets 369731 438281 68550 19
-
23076 21501 15749
(G) 04 10 4 -7
Less: Current Liabilities and Provisions
100108 119201 19092
Current Liabilities 3 2 9 19
Provisions 154071 167153 13082 8
11551 13591 20401
(H) 54 65 1 18
Net Current Assets 11524 79094 - -31
(G - H) = (I) 50 5 36150
5
Miscellaneous Expenditure (written off)
Profit and Loss Account 37579 66758 29179
(J) 0 1 1 78
Total 34385 39523 5138
15
(D+E+F+I+J) 36 58 22
Interpretation (2006-2007):
1. The comparative balance sheet of the company during the years 2006-
thousands i.e.,7%
2. Because of decrease in current assets we can say that the short – term
the company did not yield any increase when compared to previous
year.
1. The comparative balance sheet of the company during the years 2007-
thousands i.e.,7%
2. Because of decrease in current assets we can say that the short – term
previous year.
BIBLIOGRAPHY
SUMMARY
company’s steady diversification into new frontiers. And today, this cooling
giant’s products are available in over a 100 countries across the globe.
Since acquisition, TPC has invested about US&85 million into its facilities in
Testimonials to Excellence
The superior products and services offered by TRIPL have made it the first
Hyderabad facility:
Ratio Analysis:
The ratio analysis is one of the most powerful tools of financial analysis. it is
ratios that the financial statements can be analysis more clearly and decision
Types of Ratios:
i. Liquidity Ratios
i. Liquidity Ratio
Measures firms ability to meet its obligation; leverage ratios show the
ratios reflect the firm efficiency in utilizing its assets, and profitability
are more concerned with the forms current debt paying ability. On the
institution etc. are more concerned with the firm’s long term financial
financial position.
ratios are used to measure profitability. These are profit margin ratios
rate of return ratios. While profit margin ratios shows the relationship
ratios. They measure how efficiency a firm employs the assets. They
The comparative balance sheet analysis is the study of the trend of the same
items, group of items and computed items in two or more balance sheets of
comparison of the balance sheet at the end of a period and these changes can
position
declining position
that it is declining.
3. The average quick ratio of TRIPL is not good though the quick ratio is
declining to be deal
4. Fixed assets turnover ratio of TRIPL increased from .84 times to 1.95.
3.02, and again it has increased to 4.02 in the year 2007-2008. Good
always below one, except in the year 2007 – 2008 having a value of
1.03
to 0.69 in the year 2004 -2005, -1.34 in the year 2005 – 2006, -11.61
in the year 2005 – 2006 and -23.1 in the year 2007 – 2008
9. The TRIPL’S Net Profit Ratio is showing negative profit in the year
2005 – 2006. These event is an expected one because since from the
previous two years it is showing the decline stage in Net Profit Ratio
13.The total Debt ratio is increased from 0.14 to 0.59 during the years
2001 to 2006 this means the company is borrowing money from the
banks well.
14.The TRIPL’s return on Total Assets ratio shows a negative sign in the
year 2005 -06, 114.3 in the year 2006-07 and reached to 124.1 in the
www.evanimics.com
www.damodaram.com
www.investopedia.com
www.valuebasedmanagement.net
www.nepz.org
www.Lsbn.ac.uk
www.lmu.ac.uk
www.isixsigma.com
www.tecumsehindia.com
BOOKS