Parte 3 - Reemplazo en La Ecuación

TRAMO 2
1er miembro
En el primer miembro de la ecuacin, se detallan los costos de transporte de un punto a otro, el nmero de viajes que
realiza el transporte, para as, con estos dos factores, alcanzar la meta diaria de 3000 toneladas. Teniendo el costo total
diario por transporte.
Costo de transporte de cada tipo de transporte
COSTOS
C1 C2 C3 C4 C5 C6 COSTO POR KW/H (Bs.)
S-C 100.00 150.00 200.00 415.80 17.33 14.07 0.35
KM18-C 120 170 220 415.80 17.33 14.07
S-B-C 150 200 250 415.80 17.33 14.07
KM18-B-C 170 220 270 415.80 17.33 14.07
Fraccin transportada por cada tipo de transporte
FRACCIONES (ton)
C1 C2 C3 C4 C5 C6
Fracciones 23.222 27.326 33.629 2.2 3248 3189
1. COSTO DE TRANSPORTE PRIMARIA CAL ORCKO
Costo de Transporte
Alternativa Costo Toneladas
c1 c2 c3 c4 c5 c6 n1 n2 n3 n4 n5 n6 a1 a2 a3 a4 a5 a6 z1 z2 z3 z4
Total transportadas
1.1.1 1 0 0 0 0 0 70 0 0 0 0 0 2 0 0 0 0 0 1 0 0 0 14000 3251.08
1.1.2 1 0 0 0 0 0 70 0 0 0 0 0 2 0 0 0 0 0 0 1 0 0 16800 3251.08
1.2.1 0 1 0 0 0 0 0 60 0 0 0 0 0 2 0 0 0 0 1 0 0 0 18000 3279.12
1.2.2 0 1 0 0 0 0 0 60 0 0 0 0 0 2 0 0 0 0 0 1 0 0 20400 3279.12
1.3.1 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 1 0 0 0 20000 3362.9
Solo volquetas, Solo CT, Solo Andarivel
1.3.2 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 0 1 0 0 22000 3362.9

1.4.1 1 1 0 0 0 0 35 30 0 0 0 0 2 2 0 0 0 0 1 0 0 0 16000 3265.1
1.4.2 1 1 0 0 0 0 35 30 0 0 0 0 2 2 0 0 0 0 0 1 0 0 18600 3265.1
1.5.1 1 0 1 0 0 0 35 0 25 0 0 0 2 0 2 0 0 0 1 0 0 0 17000 3306.99
1.5.2 1 0 1 0 0 0 35 0 25 0 0 0 2 0 2 0 0 0 0 1 0 0 19400 3306.99
1.6.1 0 1 1 0 0 0 0 30 25 0 0 0 0 2 2 0 0 0 1 0 0 0 19000 3321.01
1.6.2 0 1 1 0 0 0 0 30 25 0 0 0 0 2 2 0 0 0 0 1 0 0 21200 3321.01
1.7.1 1 1 1 0 0 0 25 20 15 0 0 0 2 2 2 0 0 0 1 0 0 0 17000 3263.01
1.7.2 1 1 1 0 0 0 25 20 15 0 0 0 2 2 2 0 0 0 0 1 0 0 19400 3263.01
1.8.1 0 0 0 1 0 0 0 0 0 60 0 0 0 0 0 25 0 0 1 0 0 0 623700 3300
1.8.2 0 0 0 1 0 0 0 0 0 60 0 0 0 0 0 25 0 0 0 1 0 0 623700 3300
1.9.1 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 1 0 0 0 17.325 3248
1.9.2 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 0 1 0 0 17.325 3248
1.10.1 0 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 1 0 0 0 14.07 3189
1.10.2 0 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 1 0 0 14.07 3189
Andarivel)
(Volqueta
1.11.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1

paralelo
sy
En
1.11.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1

1.11.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996
1.11.2.2 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 0 1 0 0 392435 3291.996
1.11.3.1 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 1 0 0 0 371825 3270.16
1.11.3.2 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 0 1 0 0 372625 3270.16
1.11.4.1 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 1 0 0 0 309655 3289.008
1.11.4.2 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 0 1 0 0 311015 3289.008
1.11.5.1 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 1 0 0 0 290065 3283.418
1.11.5.2 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 0 1 0 0 291345 3283.418
1.11.6.1 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 1 0 0 0 270675 3258.302
1.11.6.2 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 0 1 0 0 271915 3258.302
1.11.7.1 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 1 0 0 0 249685 3290.064
1.11.7.2 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 0 1 0 0 251165 3290.064
1.12.1.1 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 0 217.325 3294.444
1.12.1.2 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 0 1 0 0 257.325 3294.444
En paralelo (Volquetas y Cinta Transportadora)
1.12.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444

1.12.2.2 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 0 1 0 0 254.07 3235.444
1.12.3.1 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 0 317.325 3302.652
1.12.3.2 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 0 1 0 0 357.325 3302.652
1.12.4.1 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 1 0 0 0 314.07 3243.652
1.12.4.2 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 354.07 3243.652
1.12.5.1 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 1 0 0 0 417.325 3315.258
1.12.5.2 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 0 1 0 0 457.325 3315.258
1.12.6.1 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 1 0 0 0 414.07 3256.258
1.12.6.2 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 454.07 3256.258
1.12.7.1 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 0 517.325 3349.096
1.12.7.2 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 0 1 0 0 597.325 3349.096
1.12.8.1 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 1 0 0 0 514.07 3290.096
1.12.8.2 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 0 1 0 0 594.07 3290.096
1.12.9.1 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 1 0 0 0 617.325 3361.702
1.12.9.2 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 0 1 0 0 697.325 3361.702
1.12.10.1 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 1 0 0 0 614.07 3302.702
1.12.10.2 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 0 1 0 0 694.07 3302.702
1.12.11.1 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 1 0 0 0 717.325 3369.91
1.12.11.2 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 0 1 0 0 797.325 3369.91
1.12.12.1 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 1 0 0 0 714.07 3310.91
1.12.12.2 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 794.07 3310.91
1.12.13.1 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 1 0 0 0 917.325 3416.354
1.12.13.2 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 0 1 0 0 1037.325 3416.354
1.12.14.1 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 1 0 0 0 914.07 3357.354
1.12.14.2 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 0 1 0 0 1034.07 3357.354
1.13.1.1 0 0 0 1 1 0 0 0 0 1 1 0 0 0 0 2 1 0 1 0 0 0 848.925 3252.4
En paralelo
(A y CT)
1.13.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688

1.13.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629
1.13.2.2 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 0 1 0 0 83174.07 3629
1.14.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1
1.14.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1
En Serie (Volquetas y Andarivel)
1.14.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996

1.14.2.2 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 0 1 0 0 392435 3291.996
1.14.3.1 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 1 0 0 0 371825 3270.16
1.14.3.2 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 0 1 0 0 372625 3270.16
1.14.4.1 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 1 0 0 0 309655 3289.008
1.14.4.2 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 0 1 0 0 311015 3289.008
1.14.5.1 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 1 0 0 0 290065 3283.418
1.14.5.2 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 0 1 0 0 291345 3283.418
1.14.6.1 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 1 0 0 0 270675 3258.302
1.14.6.2 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 0 1 0 0 271915 3258.302
1.14.7.1 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 1 0 0 0 249685 3290.064
1.14.7.2 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 0 1 0 0 251165 3290.064
1.15.1.1 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 0 217.325 3294.444
1.15.1.2 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 0 1 0 0 257.325 3294.444
1.15.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444
1.15.2.2 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 0 1 0 0 254.07 3235.444
1.15.3.1 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 0 317.325 3302.652
1.15.3.2 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 0 1 0 0 357.325 3302.652
1.15.4.1 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 1 0 0 0 314.07 3243.652
1.15.4.2 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0
En serie (Volquetas y Cinta Transportadora)
0 1 0 0 0 354.07 3243.652
1.15.5.1 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 1 0 0 0 417.325 3315.258
1.15.5.2 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 0 1 0 0 457.325 3315.258
1.15.6.1 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 1 0 0 0 414.07 3256.258
1.15.6.2 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 454.07 3256.258
1.15.7.1 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 0 517.325 3349.096
1.15.7.2 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 0 1 0 0 597.325 3349.096
1.15.8.1 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 1 0 0 0 514.07 3290.096
1.15.8.2 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 0 1 0 0 594.07 3290.096
1.15.9.1 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 1 0 0 0 617.325 3361.702
1.15.9.2 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 0 1 0 0 697.325 3361.702
1.15.10.1 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 1 0 0 0 614.07 3302.702
1.15.10.2 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 0 1 0 0 694.07 3302.702
1.15.11.1 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 1 0 0 0 717.325 3369.91
1.15.11.2 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 0 1 0 0 797.325 3369.91
1.15.12.1 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 1 0 0 0 714.07 3310.91
1.15.12.2 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 794.07 3310.91
1.15.13.1 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 1 0 0 0 917.325 3416.354
1.15.13.2 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 0 1 0 0 1037.325 3416.354
1.15.14.1 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 1 0 0 0 914.07 3357.354
1.15.14.2 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 0 1 0 0 1034.07 3357.354
1.16.1.1 0 0 0 1 1 0 0 0 0 2 1 0 1 0 0 0
En serie (A
0 0 0 1 1 0 848.925 3252.4
1.16.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688
y CT)
1.16.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629

1.16.2.2 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 0 1 0 0 83174.07 3629
2. COSTO DE TRANSPORTE PRIMARIA BARRACA CAL ORCKO
Costo de Transporte
Alternativa Costo Toneladas
c1 c2 c3 c4 c5 c6 n1 n2 n3 n4 n5 n6 a1 a2 a3 a4 a5 a6 z1 z2 z3 z4
Total transportadas
2.1.1 1 0 0 0 0 0 70 0 0 0 0 0 2 0 0 0 0 0 1 0 0 0 14000 3251.08
2.1.2 1 0 0 0 0 0 70 0 0 0 0 0 2 0 0 0 0 0 0 1 0 0 16800 3251.08
2.2.1 0 1 0 0 0 0 0 60 0 0 0 0 0 2 0 0 0 0 1 0 0 0 18000 3279.12
2.2.2 0 1 0 0 0 0 0 60 0 0 0 0 0 2 0 0 0 0 0 1 0 0 20400 3279.12
2.3.1 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 1 0 0 0 20000 3362.9
2.3.2 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 0 1 0 0 22000 3362.9

2.4.1 1 1 0 0 0 0 35 30 0 0 0 0 2 2 0 0 0 0 1 0 0 0 16000 3265.1
2.4.2 1 1 0 0 0 0 35 30 0 0 0 0 2 2 0 0 0 0 0 1 0 0 18600 3265.1
2.5.1 1 0 1 0 0 0 35 0 25 0 0 0 2 0 2 0 0 0 1 0 0 0 17000 3306.99
2.5.2 1 0 1 0 0 0 35 0 25 0 0 0 2 0 2 0 0 0 0 1 0 0 19400 3306.99
2.6.1 0 1 1 0 0 0 0 30 25 0 0 0 0 2 2 0 0 0 1 0 0 0 19000 3321.01
2.6.2 0 1 1 0 0 0 0 30 25 0 0 0 0 2 2 0 0 0 0 1 0 0 21200 3321.01
2.7.1 1 1 1 0 0 0 25 20 15 0 0 0 2 2 2 0 0 0 1 0 0 0 17000 3263.01
2.7.2 1 1 1 0 0 0 25 20 15 0 0 0 2 2 2 0 0 0 0 1 0 0 19400 3263.01
2.8.1 0 0 0 1 0 0 0 0 0 60 0 0 0 0 0 25 0 0 1 0 0 0 623700 3300
2.8.2 0 0 0 1 0 0 0 0 0 60 0 0 0 0 0 25 0 0 0 1 0 0 623700 3300
2.9.1 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 1 0 0 0 17.325 3248
2.9.2 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 0 1 0 0 17.325 3248
2.10.1 0 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 1 0 0 0 14.07 3189
2.10.2 0 0 0 0 0 1 0 0 0 0 0 1 0 0 0 0 0 1 0 1 0 0 14.07 3189
Andarivel)
(Volqueta
2.11.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1

paralelo
sy
En
2.11.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1

2.11.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996
2.11.2.2 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 0 1 0 0 392435 3291.996
2.11.3.1 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 1 0 0 0 371825 3270.16
2.11.3.2 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 0 1 0 0 372625 3270.16
2.11.4.1 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 1 0 0 0 309655 3289.008
2.11.4.2 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 0 1 0 0 311015 3289.008
2.11.5.1 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 1 0 0 0 290065 3283.418
2.11.5.2 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 0 1 0 0 291345 3283.418
2.11.6.1 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 1 0 0 0 270675 3258.302
2.11.6.2 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 0 1 0 0 271915 3258.302
2.11.7.1 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 1 0 0 0 249685 3290.064
2.11.7.2 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 0 1 0 0 251165 3290.064
2.12.1.1 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 0 217.325 3294.444
2.12.1.2 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 0 1 0 0 257.325 3294.444
En paralelo (Volquetas y Cinta Transportadora)
2.12.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444

2.12.2.2 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 0 1 0 0 254.07 3235.444
2.12.3.1 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 0 317.325 3302.652
2.12.3.2 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 0 1 0 0 357.325 3302.652
2.12.4.1 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 1 0 0 0 314.07 3243.652
2.12.4.2 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 354.07 3243.652
2.12.5.1 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 1 0 0 0 417.325 3315.258
2.12.5.2 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 0 1 0 0 457.325 3315.258
2.12.6.1 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 1 0 0 0 414.07 3256.258
2.12.6.2 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 454.07 3256.258
2.12.7.1 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 0 517.325 3349.096
2.12.7.2 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 0 1 0 0 597.325 3349.096
2.12.8.1 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 1 0 0 0 514.07 3290.096
2.12.8.2 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 0 1 0 0 594.07 3290.096
2.12.9.1 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 1 0 0 0 617.325 3361.702
2.12.9.2 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 0 1 0 0 697.325 3361.702
2.12.10.1 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 1 0 0 0 614.07 3302.702
2.12.10.2 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 0 1 0 0 694.07 3302.702
2.12.11.1 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 1 0 0 0 717.325 3369.91
2.12.11.2 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 0 1 0 0 797.325 3369.91
2.12.12.1 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 1 0 0 0 714.07 3310.91
2.12.12.2 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 794.07 3310.91
2.12.13.1 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 1 0 0 0 917.325 3416.354
2.12.13.2 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 0 1 0 0 1037.325 3416.354
2.12.14.1 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 1 0 0 0 914.07 3357.354
2.12.14.2 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 0 1 0 0 1034.07 3357.354
2.13.1.1 0 0 0 1 1 0 0 0 0 1 1 0 0 0 0 2 1 0 1 0 0 0 848.925 3252.4
En paralelo
(A y CT)
2.13.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688

2.13.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629
2.13.2.2 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 0 1 0 0 83174.07 3629
2.14.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1
2.14.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1
2.14.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996

2.14.2.2 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 0 1 0 0 392435 3291.996
2.14.3.1 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 1 0 0 0 371825 3270.16
2.14.3.2 0 0 1 1 0 0 0 0 20 35 0 0 0 0 2 25 0 0 0 1 0 0 372625 3270.16
2.14.4.1 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 1 0 0 0 309655 3289.008
2.14.4.2 1 1 0 1 0 0 20 14 0 29 0 0 2 2 0 25 0 0 0 1 0 0 311015 3289.008
2.14.5.1 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 1 0 0 0 290065 3283.418
2.14.5.2 1 0 1 1 0 0 17 0 15 27 0 0 2 0 2 25 0 0 0 1 0 0 291345 3283.418
2.14.6.1 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 1 0 0 0 270675 3258.302
2.14.6.2 0 1 1 1 0 0 0 16 15 25 0 0 0 2 2 25 0 0 0 1 0 0 271915 3258.302
2.14.7.1 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 1 0 0 0 249685 3290.064
2.14.7.2 1 1 1 1 0 0 15 12 10 23 0 0 2 2 2 25 0 0 0 1 0 0 251165 3290.064
2.15.1.1 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0 0 217.325 3294.444
2.15.1.2 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 0 0 1 0 0 257.325 3294.444
2.15.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444
2.15.2.2 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 0 1 0 0 254.07 3235.444
2.15.3.1 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 0 317.325 3302.652
2.15.3.2 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 0 1 0 0 357.325 3302.652
2.15.4.1 0 1 0 0 0 1 0 1 0 0 0 1 0 2 0 0 0 1 1 0 0 0 314.07 3243.652
2.15.4.2 1 0 1 0 0 0 1 0 2 0 0 0 1 0 1 0 0
0 1 0 0 0 354.07 3243.652
2.15.5.1 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 1 0 0 0 417.325 3315.258
2.15.5.2 0 0 1 0 1 0 0 0 1 0 1 0 0 0 2 0 1 0 0 1 0 0 457.325 3315.258
2.15.6.1 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 1 0 0 0 414.07 3256.258
2.15.6.2 0 0 1 0 0 1 0 0 1 0 0 1 0 0 2 0 0 1 0 1 0 0 454.07 3256.258
2.15.7.1 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 0 517.325 3349.096
2.15.7.2 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 0 1 0 0 597.325 3349.096
2.15.8.1 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 1 0 0 0 514.07 3290.096
2.15.8.2 1 1 0 0 0 1 1 1 0 0 0 1 2 2 0 0 0 1 0 1 0 0 594.07 3290.096
2.15.9.1 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 1 0 0 0 617.325 3361.702
2.15.9.2 1 0 1 0 1 0 1 0 1 0 1 0 2 0 2 0 1 0 0 1 0 0 697.325 3361.702
2.15.10.1 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 1 0 0 0 614.07 3302.702
2.15.10.2 1 0 1 0 0 1 1 0 1 0 0 1 2 0 2 0 0 1 0 1 0 0 694.07 3302.702
2.15.11.1 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 1 0 0 0 717.325 3369.91
2.15.11.2 0 1 1 0 1 0 0 1 1 0 1 0 0 2 2 0 1 0 0 1 0 0 797.325 3369.91
2.15.12.1 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 1 0 0 0 714.07 3310.91
2.15.12.2 0 1 1 0 0 1 0 1 1 0 0 1 0 2 2 0 0 1 0 1 0 0 794.07 3310.91
2.15.13.1 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 1 0 0 0 917.325 3416.354
2.15.13.2 1 1 1 0 1 0 1 1 1 0 1 0 2 2 2 0 1 0 0 1 0 0 1037.325 3416.354
2.15.14.1 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 1 0 0 0 914.07 3357.354
2.15.14.2 1 1 1 0 0 1 1 1 1 0 0 1 2 2 2 0 0 1 0 1 0 0 1034.07 3357.354
2.16.1.1 0 0 0 1 1 0 0 0 0 2 1 0 1 0 0 0
En serie (A
0 0 0 1 1 0 848.925 3252.4
2.16.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688
y CT)
2.16.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629

2.16.2.2 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 0 1 0 0 83174.07 3629
2do miembro
En el segundo miembro de la ecuacin se tienen las inversiones, detalladas a
continuacin:
Inversiones: k
Volquetas normales 1
Volquetas mula 2
Volquetas baera 3
Andarivel 4
Cinta transportadora mediana 5
Cinta transportadora grande 6
Camino SC 7
Camino KC 8
Camino SBC 9
Camino KBC 10
Homogeneizadora tipo 1 11
Instalacin Homogeneizadora en Sonkochipa 14
Instalacin Homogeneizadora en km 18 15
Instalacin Homogeneizadora en Barraca 16
Instalacin Homogeneizadora en Cal Orcko 17
Construccin instalaciones en Sonkochipa 18
Construccin instalaciones en km 18 19
Construccin instalaciones en Barraca 20
Se procede a la realizacin de tablas que detallan, las variables, obteniendo as
el total en inversin para todas las alternativas planteadas.
Teniendo el total de las inversiones, stas se reemplazan en la ecuacin,

tomando en cuenta, la cantidad de medios de transporte a utilizar (en volquetas),
pues esto influye en la inversin total para volquetas.
Se toman tambin 2 tipos de inversiones, las inversiones para el recorrido normal

o en paralelo y la inversin para el recorrido o transporte en serie, pues varan
las inversiones en cuanto a cintas transportadoras y Andarivel.
A continuacin se detallan todas las inversiones:
Inversiones Inversiones en serie

k f k f
1 250,000.00 1 250,000.00
2 300,000.00 2 300,000.00
3 350,000.00 3 350,000.00
4 53,000,000.00 4 26,500,000.00
5 63,000,000.00 5 26,500,000.00
6 6,000,000.00 6 3,000,000.00
7 6,000,000.00 7 6,000,000.00
8 8,000,000.00 8 8,000,000.00
9 29,000,000.00 9 29,000,000.00
10 30,000,000.00 10 30,000,000.00
11 53,000,000.00 11 53,000,000.00
12 63,000,000.00 12 63,000,000.00
13 73,000,000.00 13 73,000,000.00
14 30,000.00 14 30,000.00
15 32,000.00 15 32,000.00
16 34,000.00 16 34,000.00
17 25,000.00 17 25,000.00
18 40,000.00 18 40,000.00
19 40,000.00 19 40,000.00
20 40,000.00 20 40,000.00
Nota: Para tomar en cuenta la inversin total en las volquetas, la variable de decisin
refleja tambin la cantidad.
SIN RTM EN LA FUENTE DE MATERIA PRIMA
Sin RTM en la fuente de Materia Prima se debe invertir en los 3 tipos de Homogeneizadora, para obtener los 3 tamaos.
De esta manera se tiene el total de las inversiones para las alternativas:
1. CON HOMOGENIZACIN EN LA PRIMARIA

En este caso se debe tomar en cuenta que la primaria se encuentra en Sonkochipa o km 18 y va directamente a Cal Orcko,
entonces:
1 + 2 = 1 3 + 4 = 0
z1 Se representa por la opcin 1 de todas las alternativas (ej: 1.11.1.1)
Decisin si se invierte o no
Alternativa Inversin Total
y1 y2 y3 y4 y5 y6 y7 y8 y9 y10 y11 y12 y13 y14 y15 y16 y17 y18 y19 y20
1.1.1 70 0 0 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,570,000.00
1.1.2 70 0 0 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,572,000.00
Solo volquetas, Solo CT, Solo
1.2.1 0 60 0 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 213,070,000.00
1.2.2 0 60 0 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 215,072,000.00
Andarivel
1.3.1 0 0 50 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,570,000.00
1.3.2 0 0 50 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,572,000.00
1.4.1 35 30 0 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,820,000.00
1.4.2 35 30 0 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,822,000.00
1.5.1 35 0 25 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,570,000.00
1.5.2 35 0 25 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,572,000.00
1.6.1 0 30 25 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,820,000.00
1.6.2 0 30 25 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,822,000.00
1.7.1 25 20 15 0 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 212,570,000.00
1.7.2 25 20 15 0 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 214,572,000.00
1.8.1 0 0 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 248,070,000.00
1.8.2 0 0 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 250,072,000.00
1.9.1 0 0 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,070,000.00
1.9.2 0 0 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,072,000.00
1.10.1 0 0 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,070,000.00
1.10.2 0 0 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,072,000.00
1.11.1.1 25 0 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 254,320,000.00
1.11.1.2 25 0 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 256,322,000.00
En paralelo (Volquetas y Andarivel)
1.11.2.1 0 23 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 254,970,000.00
1.11.2.2 0 23 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 256,972,000.00
1.11.3.1 0 0 20 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 255,070,000.00
1.11.3.2 0 0 20 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 257,072,000.00
1.11.4.1 20 14 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 257,270,000.00
1.11.4.2 20 14 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 259,272,000.00
1.11.5.1 17 0 15 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 257,570,000.00
1.11.5.2 17 0 15 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 259,572,000.00
1.11.6.1 0 16 15 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,120,000.00
1.11.6.2 0 16 15 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,122,000.00
1.11.7.1 15 12 10 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,920,000.00
1.11.7.2 15 12 10 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,922,000.00
Transportado
1.12.1.1 1 0 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,320,000.00
(Volquetas y
En paralelo
1.12.1.2 1 0 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,322,000.00
Cinta
ra)
1.12.2.1 1 0 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,320,000.00
1.12.2.2 1 0 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,322,000.00
1.12.3.1 0 1 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,370,000.00
1.12.3.2 0 1 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,372,000.00
1.12.4.1 0 1 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,370,000.00
1.12.4.2 0 1 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,372,000.00
1.12.5.1 0 0 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,420,000.00
1.12.5.2 0 0 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,422,000.00
1.12.6.1 0 0 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,420,000.00
1.12.6.2 0 0 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,422,000.00
1.12.7.1 1 1 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,620,000.00
1.12.7.2 1 1 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,622,000.00
1.12.8.1 1 1 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,620,000.00
1.12.8.2 1 1 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,622,000.00
1.12.9.1 1 0 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,670,000.00
1.12.9.2 1 0 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,672,000.00
1.12.10.1 1 0 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,670,000.00
1.12.10.2 1 0 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,672,000.00
1.12.11.1 0 1 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,720,000.00
1.12.11.2 0 1 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,722,000.00
1.12.12.1 0 1 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,720,000.00
1.12.12.2 0 1 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,722,000.00
1.12.13.1 1 1 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 258,970,000.00
1.12.13.2 1 1 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 260,972,000.00
1.12.14.1 1 1 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 201,970,000.00
1.12.14.2 1 1 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 203,972,000.00
1.13.1.1 0 0 0 1 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 311,070,000.00
paralelo
(A y CT)
En
1.13.1.2 0 0 0 1 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 313,072,000.00
1.13.2.1 0 0 0 1 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 254,070,000.00
1.13.2.2 0 0 0 1 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 256,072,000.00
1.14.1.1 25 0 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 227,820,000.00
1.14.1.2 25 0 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 229,822,000.00
1.14.2.1 0 23 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 228,470,000.00
1.14.2.2 0 23 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 230,472,000.00
1.14.3.1 0 0 20 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 228,570,000.00
1.14.3.2 0 0 20 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 230,572,000.00
1.14.4.1 20 14 0 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 230,770,000.00
1.14.4.2 20 14 0 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 232,772,000.00
1.14.5.1 17 0 15 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 231,070,000.00
1.14.5.2 17 0 15 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 233,072,000.00
1.14.6.1 0 16 15 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 231,620,000.00
1.14.6.2 0 16 15 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 233,622,000.00
1.14.7.1 15 12 10 1 0 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 232,420,000.00
1.14.7.2 15 12 10 1 0 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 234,422,000.00
1.15.1.1 1 0 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 226,820,000.00
1.15.1.2 1 0 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 228,822,000.00
En serie (Volquetas y Cinta
1.15.2.1 1 0 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,320,000.00
1.15.2.2 1 0 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,322,000.00
Transportadora)
1.15.3.1 0 1 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 226,870,000.00
1.15.3.2 0 1 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 228,872,000.00
1.15.4.1 0 1 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,370,000.00
1.15.4.2 0 1 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,372,000.00
1.15.5.1 0 0 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 226,920,000.00
1.15.5.2 0 0 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 228,922,000.00
1.15.6.1 0 0 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,420,000.00
1.15.6.2 0 0 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,422,000.00
1.15.7.1 1 1 0 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 227,120,000.00
1.15.7.2 1 1 0 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 229,122,000.00
1.15.8.1 1 1 0 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,620,000.00
1.15.8.2 1 1 0 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,622,000.00
1.15.9.1 1 0 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 227,170,000.00
1.15.9.2 1 0 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 229,172,000.00
1.15.10.1 1 0 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,670,000.00
1.15.10.2 1 0 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,672,000.00
1.15.11.1 0 1 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 227,220,000.00
1.15.11.2 0 1 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 229,222,000.00
1.15.12.1 0 1 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,720,000.00
1.15.12.2 0 1 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,722,000.00
1.15.13.1 1 1 1 0 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 227,470,000.00
1.15.13.2 1 1 1 0 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 229,472,000.00
1.15.14.1 1 1 1 0 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 198,970,000.00
1.15.14.2 1 1 1 0 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 200,972,000.00
1.16.1.1 0 0 0 1 1 0 1 0 0 0 1 1 1 1 0 0 0 1 0 0 253,070,000.00
En serie (A
1.16.1.2 0 0 0 1 1 0 0 1 0 0 1 1 1 0 1 0 0 0 1 0 255,072,000.00
y CT)
1.16.2.1 0 0 0 1 0 1 1 0 0 0 1 1 1 1 0 0 0 1 0 0 224,570,000.00
1.16.2.2 0 0 0 1 0 1 0 1 0 0 1 1 1 0 1 0 0 0 1 0 226,572,000.00
2. CON HOMOGENIZACIN EN BARRACA
Si se realiza la homogenizacin en Barraca, entonces:
1 + 2 = 0 3 + 4 = 1
Z3 Se representa por la opcin 1 de todas las alternativas (ej: 1.11.1.1)
Entonces se procede con el desarrollo de la ecuacin, siguiendo las restricciones planteadas, teniendo las siguientes
inversiones totales:
2.1.1 70 0 0 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,614,000.00
2.1.2 70 0 0 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,614,000.00
2.2.1 0 60 0 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 236,114,000.00
2.2.2 0 60 0 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 237,114,000.00
2.3.1 0 0 50 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,614,000.00
2.3.2 0 0 50 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,614,000.00
2.4.1 35 30 0 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,864,000.00
2.4.2 35 30 0 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,864,000.00
2.5.1 35 0 25 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,614,000.00
2.5.2 35 0 25 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,614,000.00
2.6.1 0 30 25 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,864,000.00
2.6.2 0 30 25 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,864,000.00
2.7.1 25 20 15 0 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 235,614,000.00
2.7.2 25 20 15 0 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 236,614,000.00
2.8.1 0 0 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 271,114,000.00
2.8.2 0 0 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 272,114,000.00
2.9.1 0 0 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,114,000.00
2.9.2 0 0 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,114,000.00
2.10.1 0 0 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,114,000.00
2.10.2 0 0 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,114,000.00
2.11.1.1 25 0 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 277,364,000.00
2.11.1.2 25 0 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 278,364,000.00
2.11.2.1 0 23 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 278,014,000.00
2.11.2.2 0 23 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 279,014,000.00
2.11.3.1 0 0 20 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 278,114,000.00
2.11.3.2 0 0 20 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 279,114,000.00
2.11.4.1 20 14 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 280,314,000.00
2.11.4.2 20 14 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 281,314,000.00
2.11.5.1 17 0 15 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 280,614,000.00
2.11.5.2 17 0 15 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 281,614,000.00
2.11.6.1 0 16 15 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,164,000.00
2.11.6.2 0 16 15 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,164,000.00
2.11.7.1 15 12 10 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,964,000.00
2.11.7.2 15 12 10 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,964,000.00
y Cinta Transportadora)
2.12.1.1 1 0 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,364,000.00
En paralelo (Volquetas
2.12.1.2 1 0 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,364,000.00
2.12.2.1 1 0 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,364,000.00
2.12.2.2 1 0 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,364,000.00
2.12.3.1 0 1 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,414,000.00
2.12.3.2 0 1 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,414,000.00
2.12.4.1 0 1 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,414,000.00
2.12.4.2 0 1 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,414,000.00
2.12.5.1 0 0 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,464,000.00
2.12.5.2 0 0 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,464,000.00
2.12.6.1 0 0 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,464,000.00
2.12.6.2 0 0 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,464,000.00
2.12.7.1 1 1 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,664,000.00
2.12.7.2 1 1 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,664,000.00
2.12.8.1 1 1 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,664,000.00
2.12.8.2 1 1 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,664,000.00
2.12.9.1 1 0 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,714,000.00
2.12.9.2 1 0 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,714,000.00
2.12.10.1 1 0 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,714,000.00
2.12.10.2 1 0 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,714,000.00
2.12.11.1 0 1 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 281,764,000.00
2.12.11.2 0 1 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 282,764,000.00
2.12.12.1 0 1 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 224,764,000.00
2.12.12.2 0 1 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 225,764,000.00
2.12.13.1 1 1 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 282,014,000.00
2.12.13.2 1 1 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 283,014,000.00
2.12.14.1 1 1 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 225,014,000.00
2.12.14.2 1 1 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 226,014,000.00
2.13.1.1 0 0 0 1 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 334,114,000.00
En En paralelo
(A y CT)
2.13.1.2 0 0 0 1 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 335,114,000.00
2.13.2.1 0 0 0 1 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 277,114,000.00
2.13.2.2 0 0 0 1 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 278,114,000.00
Andari
(Volqu
etas y
2.14.1.1 25 0 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 250,864,000.00
Serie
vel)
2.14.1.2 25 0 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 251,864,000.00
2.14.2.1 0 23 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 251,514,000.00
2.14.2.2 0 23 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 252,514,000.00
2.14.3.1 0 0 20 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 251,614,000.00
2.14.3.2 0 0 20 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 252,614,000.00
2.14.4.1 20 14 0 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 253,814,000.00
2.14.4.2 20 14 0 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 254,814,000.00
2.14.5.1 17 0 15 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 254,114,000.00
2.14.5.2 17 0 15 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 255,114,000.00
2.14.6.1 0 16 15 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 254,664,000.00
2.14.6.2 0 16 15 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 255,664,000.00
2.14.7.1 15 12 10 1 0 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 255,464,000.00
2.14.7.2 15 12 10 1 0 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 256,464,000.00
2.15.1.1 1 0 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 249,864,000.00
2.15.1.2 1 0 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 250,864,000.00
2.15.2.1 1 0 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,364,000.00
2.15.2.2 1 0 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,364,000.00
2.15.3.1 0 1 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 249,914,000.00
2.15.3.2 0 1 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 250,914,000.00
2.15.4.1 0 1 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,414,000.00
2.15.4.2 0 1 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,414,000.00
2.15.5.1 0 0 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 249,964,000.00
2.15.5.2 0 0 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 250,964,000.00
2.15.6.1 0 0 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,464,000.00
2.15.6.2 0 0 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,464,000.00
2.15.7.1 1 1 0 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 250,164,000.00
2.15.7.2 1 1 0 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 251,164,000.00
2.15.8.1 1 1 0 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,664,000.00
2.15.8.2 1 1 0 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,664,000.00
2.15.9.1 1 0 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 250,214,000.00
2.15.9.2 1 0 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 251,214,000.00
2.15.10.1 1 0 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,714,000.00
2.15.10.2 1 0 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,714,000.00
2.15.11.1 0 1 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 250,264,000.00
2.15.11.2 0 1 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 251,264,000.00
2.15.12.1 0 1 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 221,764,000.00
2.15.12.2 0 1 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 222,764,000.00
2.15.13.1 1 1 1 0 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 250,514,000.00
2.15.13.2 1 1 1 0 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 251,514,000.00
2.15.14.1 1 1 1 0 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 222,014,000.00
2.15.14.2 1 1 1 0 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 223,014,000.00
2.16.1.1 0 0 0 1 1 0 0 0 1 0 1 1 1 0 0 1 0 1 0 1 276,114,000.00
En serie (A
2.16.1.2 0 0 0 1 1 0 0 0 0 1 1 1 1 0 0 1 0 0 1 1 277,114,000.00
y CT)
2.16.2.1 0 0 0 1 0 1 0 0 1 0 1 1 1 0 0 1 0 1 0 1 247,614,000.00
2.16.2.2 0 0 0 1 0 1 0 0 0 1 1 1 1 0 0 1 0 0 1 1 248,614,000.00
3. CON HOMOGENIZACIN EN CAL ORCKO
Con la Homogeneizadora en Cal Orcko:
14 + 15 + 16 + 20 + 8 + 9 = 0
Tomando en cuenta las restricciones planteadas en la ecuacin, se tienen los siguientes resultados:
3.1.1 70 0 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,565,000.00
3.1.2 70 0 0 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,565,000.00
3.2.1 0 60 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 213,065,000.00
3.2.2 0 60 0 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 215,065,000.00
3.3.1 0 0 50 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,565,000.00
3.3.2 0 0 50 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,565,000.00
3.4.1 35 30 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,815,000.00
3.4.2 35 30 0 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,815,000.00
3.5.1 35 0 25 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,565,000.00
3.5.2 35 0 25 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,565,000.00
3.6.1 0 30 25 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,815,000.00
3.6.2 0 30 25 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,815,000.00
3.7.1 25 20 15 0 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 212,565,000.00
3.7.2 25 20 15 0 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 214,565,000.00
3.8.1 0 0 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 248,065,000.00
3.8.2 0 0 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 250,065,000.00
3.9.1 0 0 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,065,000.00
3.9.2 0 0 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,065,000.00
3.10.1 0 0 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,065,000.00
3.10.2 0 0 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,065,000.00
3.11.1.1 25 0 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 254,315,000.00
3.11.1.2 25 0 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 256,315,000.00
3.11.2.1 0 23 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 254,965,000.00
3.11.2.2 0 23 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 256,965,000.00
3.11.3.1 0 0 20 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 255,065,000.00
3.11.3.2 0 0 20 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 257,065,000.00
3.11.4.1 20 14 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 257,265,000.00
3.11.4.2 20 14 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 259,265,000.00
3.11.5.1 17 0 15 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 257,565,000.00
3.11.5.2 17 0 15 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 259,565,000.00
3.11.6.1 0 16 15 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,115,000.00
3.11.6.2 0 16 15 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,115,000.00
3.11.7.1 15 12 10 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,915,000.00
3.11.7.2 15 12 10 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,915,000.00
3.12.1.1 1 0 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,315,000.00
En paralelo (Volquetas y Cinta
3.12.1.2 1 0 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,315,000.00
3.12.2.1 1 0 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,315,000.00
Transportadora)
3.12.2.2 1 0 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,315,000.00
3.12.3.1 0 1 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,365,000.00
3.12.3.2 0 1 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,365,000.00
3.12.4.1 0 1 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,365,000.00
3.12.4.2 0 1 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,365,000.00
3.12.5.1 0 0 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,415,000.00
3.12.5.2 0 0 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,415,000.00
3.12.6.1 0 0 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,415,000.00
3.12.6.2 0 0 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,415,000.00
3.12.7.1 1 1 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,615,000.00
3.12.7.2 1 1 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,615,000.00
3.12.8.1 1 1 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,615,000.00
3.12.8.2 1 1 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,615,000.00
3.12.9.1 1 0 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,665,000.00
3.12.9.2 1 0 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,665,000.00
3.12.10.1 1 0 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,665,000.00
3.12.10.2 1 0 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,665,000.00
3.12.11.1 0 1 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,715,000.00
3.12.11.2 0 1 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,715,000.00
3.12.12.1 0 1 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,715,000.00
3.12.12.2 0 1 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,715,000.00
3.12.13.1 1 1 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 258,965,000.00
3.12.13.2 1 1 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 260,965,000.00
3.12.14.1 1 1 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 201,965,000.00
3.12.14.2 1 1 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 203,965,000.00
3.13.1.1 0 0 0 1 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 311,065,000.00
En paralelo
(A y CT)
3.13.1.2 0 0 0 1 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 313,065,000.00
3.13.2.1 0 0 0 1 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 254,065,000.00
3.13.2.2 0 0 0 1 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 256,065,000.00
3.14.1.1 25 0 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 227,815,000.00
(Volquetas y
Andarivel)
3.14.1.2 25 0 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 229,815,000.00
En Serie
3.14.2.1 0 23 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 228,465,000.00
3.14.2.2 0 23 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 230,465,000.00
3.14.3.1 0 0 20 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 228,565,000.00
3.14.3.2 0 0 20 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 230,565,000.00
3.14.4.1 20 14 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 230,765,000.00
3.14.4.2 20 14 0 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 232,765,000.00
3.14.5.1 17 0 15 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 231,065,000.00
3.14.5.2 17 0 15 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 233,065,000.00
3.14.6.1 0 16 15 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 231,615,000.00
3.14.6.2 0 16 15 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 233,615,000.00
3.14.7.1 15 12 10 1 0 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 232,415,000.00
3.14.7.2 15 12 10 1 0 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 234,415,000.00
3.15.1.1 1 0 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 226,815,000.00
3.15.1.2 1 0 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 228,815,000.00
3.15.2.1 1 0 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,315,000.00
3.15.2.2 1 0 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,315,000.00
3.15.3.1 0 1 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 226,865,000.00
3.15.3.2 0 1 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 228,865,000.00
3.15.4.1 0 1 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,365,000.00
3.15.4.2 0 1 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,365,000.00
3.15.5.1 0 0 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 226,915,000.00
3.15.5.2 0 0 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 228,915,000.00
3.15.6.1 0 0 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,415,000.00
3.15.6.2 0 0 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,415,000.00
3.15.7.1 1 1 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 227,115,000.00
3.15.7.2 1 1 0 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 229,115,000.00
3.15.8.1 1 1 0 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,615,000.00
3.15.8.2 1 1 0 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,615,000.00
3.15.9.1 1 0 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 227,165,000.00
3.15.9.2 1 0 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 229,165,000.00
3.15.10.1 1 0 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,665,000.00
3.15.10.2 1 0 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,665,000.00
3.15.11.1 0 1 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 227,215,000.00
3.15.11.2 0 1 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 229,215,000.00
3.15.12.1 0 1 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,715,000.00
3.15.12.2 0 1 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,715,000.00
3.15.13.1 1 1 1 0 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 227,465,000.00
3.15.13.2 1 1 1 0 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 229,465,000.00
3.15.14.1 1 1 1 0 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 198,965,000.00
3.15.14.2 1 1 1 0 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 200,965,000.00
3.16.1.1 0 0 0 1 1 0 1 0 0 0 1 1 1 0 0 0 1 1 0 0 253,065,000.00
En serie (A
3.16.1.2 0 0 0 1 1 0 0 1 0 0 1 1 1 0 0 0 1 0 1 0 255,065,000.00
y CT)
3.16.2.1 0 0 0 1 0 1 1 0 0 0 1 1 1 0 0 0 1 1 0 0 224,565,000.00
3.16.2.2 0 0 0 1 0 1 0 1 0 0 1 1 1 0 0 0 1 0 1 0 226,565,000.00
CON RTM EN LA FUENTE DE MATERIA PRIMA
Con RTM en la fuente de materia prima, solo se invierte en 2 tipos de homogenizadora, para la obtencin de 2 tamaos.
De esta manera se tiene el total de las inversiones para las alternativas:
1. CON HOMOGENIZACIN EN LA PRIMARIA

En este caso se debe tomar en cuenta que la primaria se encuentra en Sonkochipa o km 18 y va directamente a Cal Orcko,
entonces:
1 + 2 = 1 3 + 4 = 0
1.1.1 70 0 0 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,570,000.00
1.1.2 70 0 0 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,572,000.00
Solo volquetas, Solo CT, Solo
1.2.1 0 60 0 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 140,070,000.00
1.2.2 0 60 0 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 142,072,000.00
Andarivel
1.3.1 0 0 50 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,570,000.00
1.3.2 0 0 50 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,572,000.00
1.4.1 35 30 0 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,820,000.00
1.4.2 35 30 0 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,822,000.00
1.5.1 35 0 25 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,570,000.00
1.5.2 35 0 25 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,572,000.00
1.6.1 0 30 25 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,820,000.00
1.6.2 0 30 25 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,822,000.00
1.7.1 25 20 15 0 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 139,570,000.00
1.7.2 25 20 15 0 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 141,572,000.00
1.8.1 0 0 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 175,070,000.00
1.8.2 0 0 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 177,072,000.00
1.9.1 0 0 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,070,000.00
1.9.2 0 0 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,072,000.00
1.10.1 0 0 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,070,000.00
1.10.2 0 0 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,072,000.00
1.11.1.1 25 0 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 181,320,000.00
1.11.1.2 25 0 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 183,322,000.00
1.11.2.1 0 23 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 181,970,000.00
1.11.2.2 0 23 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 183,972,000.00
1.11.3.1 0 0 20 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 182,070,000.00
1.11.3.2 0 0 20 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 184,072,000.00
1.11.4.1 20 14 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 184,270,000.00
1.11.4.2 20 14 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 186,272,000.00
1.11.5.1 17 0 15 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 184,570,000.00
1.11.5.2 17 0 15 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 186,572,000.00
1.11.6.1 0 16 15 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,120,000.00
1.11.6.2 0 16 15 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,122,000.00
1.11.7.1 15 12 10 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,920,000.00
1.11.7.2 15 12 10 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,922,000.00
Transportado
1.12.1.1 1 0 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,320,000.00
(Volquetas y
En paralelo
1.12.1.2 1 0 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,322,000.00
Cinta
ra)
1.12.2.1 1 0 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,320,000.00
1.12.2.2 1 0 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,322,000.00
1.12.3.1 0 1 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,370,000.00
1.12.3.2 0 1 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,372,000.00
1.12.4.1 0 1 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,370,000.00
1.12.4.2 0 1 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,372,000.00
1.12.5.1 0 0 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,420,000.00
1.12.5.2 0 0 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,422,000.00
1.12.6.1 0 0 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,420,000.00
1.12.6.2 0 0 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,422,000.00
1.12.7.1 1 1 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,620,000.00
1.12.7.2 1 1 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,622,000.00
1.12.8.1 1 1 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,620,000.00
1.12.8.2 1 1 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,622,000.00
1.12.9.1 1 0 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,670,000.00
1.12.9.2 1 0 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,672,000.00
1.12.10.1 1 0 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,670,000.00
1.12.10.2 1 0 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,672,000.00
1.12.11.1 0 1 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,720,000.00
1.12.11.2 0 1 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,722,000.00
1.12.12.1 0 1 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,720,000.00
1.12.12.2 0 1 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,722,000.00
1.12.13.1 1 1 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 185,970,000.00
1.12.13.2 1 1 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 187,972,000.00
1.12.14.1 1 1 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 128,970,000.00
1.12.14.2 1 1 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 130,972,000.00
1.13.1.1 0 0 0 1 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 238,070,000.00
paralelo
(A y CT)
En
1.13.1.2 0 0 0 1 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 240,072,000.00
1.13.2.1 0 0 0 1 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 181,070,000.00
1.13.2.2 0 0 0 1 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 183,072,000.00
1.14.1.1 25 0 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 154,820,000.00
1.14.1.2 25 0 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 156,822,000.00
1.14.2.1 0 23 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 155,470,000.00
1.14.2.2 0 23 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 157,472,000.00
1.14.3.1 0 0 20 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 155,570,000.00
1.14.3.2 0 0 20 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 157,572,000.00
1.14.4.1 20 14 0 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 157,770,000.00
1.14.4.2 20 14 0 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 159,772,000.00
1.14.5.1 17 0 15 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 158,070,000.00
1.14.5.2 17 0 15 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 160,072,000.00
1.14.6.1 0 16 15 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 158,620,000.00
1.14.6.2 0 16 15 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 160,622,000.00
1.14.7.1 15 12 10 1 0 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 159,420,000.00
1.14.7.2 15 12 10 1 0 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 161,422,000.00
1.15.1.1 1 0 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 153,820,000.00
1.15.1.2 1 0 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 155,822,000.00
En serie (Volquetas y Cinta
1.15.2.1 1 0 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,320,000.00
1.15.2.2 1 0 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,322,000.00
Transportadora)
1.15.3.1 0 1 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 153,870,000.00
1.15.3.2 0 1 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 155,872,000.00
1.15.4.1 0 1 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,370,000.00
1.15.4.2 0 1 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,372,000.00
1.15.5.1 0 0 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 153,920,000.00
1.15.5.2 0 0 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 155,922,000.00
1.15.6.1 0 0 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,420,000.00
1.15.6.2 0 0 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,422,000.00
1.15.7.1 1 1 0 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 154,120,000.00
1.15.7.2 1 1 0 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 156,122,000.00
1.15.8.1 1 1 0 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,620,000.00
1.15.8.2 1 1 0 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,622,000.00
1.15.9.1 1 0 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 154,170,000.00
1.15.9.2 1 0 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 156,172,000.00
1.15.10.1 1 0 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,670,000.00
1.15.10.2 1 0 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,672,000.00
1.15.11.1 0 1 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 154,220,000.00
1.15.11.2 0 1 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 156,222,000.00
1.15.12.1 0 1 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,720,000.00
1.15.12.2 0 1 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,722,000.00
1.15.13.1 1 1 1 0 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 154,470,000.00
1.15.13.2 1 1 1 0 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 156,472,000.00
1.15.14.1 1 1 1 0 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 125,970,000.00
1.15.14.2 1 1 1 0 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 127,972,000.00
1.16.1.1 0 0 0 1 1 0 1 0 0 0 1 1 0 1 0 0 0 1 0 0 180,070,000.00
En serie (A
1.16.1.2 0 0 0 1 1 0 0 1 0 0 1 1 0 0 1 0 0 0 1 0 182,072,000.00
y CT)
1.16.2.1 0 0 0 1 0 1 1 0 0 0 1 1 0 1 0 0 0 1 0 0 151,570,000.00
1.16.2.2 0 0 0 1 0 1 0 1 0 0 1 1 0 0 1 0 0 0 1 0 153,572,000.00
2. CON HOMOGENIZACIN EN BARRACA
Si se realiza la homogenizacin en Barraca, entonces:
1 + 2 = 0 3 + 4 = 1
Entonces se procede con el desarrollo de la ecuacin, siguiendo las restricciones planteadas, teniendo las siguientes
inversiones totales:
2.1.1 70 0 0 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,614,000.00
2.1.2 70 0 0 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,614,000.00
2.2.1 0 60 0 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 163,114,000.00
2.2.2 0 60 0 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 164,114,000.00
2.3.1 0 0 50 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,614,000.00
2.3.2 0 0 50 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,614,000.00
2.4.1 35 30 0 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,864,000.00
2.4.2 35 30 0 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,864,000.00
2.5.1 35 0 25 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,614,000.00
2.5.2 35 0 25 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,614,000.00
2.6.1 0 30 25 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,864,000.00
2.6.2 0 30 25 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,864,000.00
2.7.1 25 20 15 0 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 162,614,000.00
2.7.2 25 20 15 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 163,614,000.00
2.8.1 0 0 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 198,114,000.00
2.8.2 0 0 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 199,114,000.00
2.9.1 0 0 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,114,000.00
2.9.2 0 0 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,114,000.00
2.10.1 0 0 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,114,000.00
2.10.2 0 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,114,000.00
2.11.1.1 25 0 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 204,364,000.00
2.11.1.2 25 0 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 205,364,000.00
2.11.2.1 0 23 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 205,014,000.00
2.11.2.2 0 23 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 206,014,000.00
2.11.3.1 0 0 20 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 205,114,000.00
2.11.3.2 0 0 20 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 206,114,000.00
2.11.4.1 20 14 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 207,314,000.00
2.11.4.2 20 14 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 208,314,000.00
2.11.5.1 17 0 15 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 207,614,000.00
2.11.5.2 17 0 15 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 208,614,000.00
2.11.6.1 0 16 15 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,164,000.00
2.11.6.2 0 16 15 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,164,000.00
2.11.7.1 15 12 10 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,964,000.00
2.11.7.2 15 12 10 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,964,000.00
y Cinta Transportadora)
2.12.1.1 1 0 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,364,000.00
En paralelo (Volquetas
2.12.1.2 1 0 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,364,000.00
2.12.2.1 1 0 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,364,000.00
2.12.2.2 1 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,364,000.00
2.12.3.1 0 1 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,414,000.00
2.12.3.2 0 1 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,414,000.00
2.12.4.1 0 1 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,414,000.00
2.12.4.2 0 1 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,414,000.00
2.12.5.1 0 0 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,464,000.00
2.12.5.2 0 0 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,464,000.00
2.12.6.1 0 0 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,464,000.00
2.12.6.2 0 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,464,000.00
2.12.7.1 1 1 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,664,000.00
2.12.7.2 1 1 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,664,000.00
2.12.8.1 1 1 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,664,000.00
2.12.8.2 1 1 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,664,000.00
2.12.9.1 1 0 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,714,000.00
2.12.9.2 1 0 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,714,000.00
2.12.10.1 1 0 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,714,000.00
2.12.10.2 1 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,714,000.00
2.12.11.1 0 1 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 208,764,000.00
2.12.11.2 0 1 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 209,764,000.00
2.12.12.1 0 1 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 151,764,000.00
2.12.12.2 0 1 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 152,764,000.00
2.12.13.1 1 1 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 209,014,000.00
2.12.13.2 1 1 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 210,014,000.00
2.12.14.1 1 1 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 152,014,000.00
2.12.14.2 1 1 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 153,014,000.00
2.13.1.1 0 0 0 1 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 261,114,000.00
En En paralelo
(A y CT)
2.13.1.2 0 0 0 1 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 262,114,000.00
2.13.2.1 0 0 0 1 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 204,114,000.00
2.13.2.2 0 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 205,114,000.00
Andari
(Volqu
etas y
2.14.1.1 25 0 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 177,864,000.00
Serie
vel)
2.14.1.2 25 0 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 178,864,000.00
2.14.2.1 0 23 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 178,514,000.00
2.14.2.2 0 23 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 179,514,000.00
2.14.3.1 0 0 20 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 178,614,000.00
2.14.3.2 0 0 20 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 179,614,000.00
2.14.4.1 20 14 0 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 180,814,000.00
2.14.4.2 20 14 0 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 181,814,000.00
2.14.5.1 17 0 15 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 181,114,000.00
2.14.5.2 17 0 15 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 182,114,000.00
2.14.6.1 0 16 15 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 181,664,000.00
2.14.6.2 0 16 15 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 182,664,000.00
2.14.7.1 15 12 10 1 0 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 182,464,000.00
2.14.7.2 15 12 10 1 0 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 183,464,000.00
2.15.1.1 1 0 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 176,864,000.00
2.15.1.2 1 0 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 177,864,000.00
2.15.2.1 1 0 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,364,000.00
2.15.2.2 1 0 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,364,000.00
2.15.3.1 0 1 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 176,914,000.00
2.15.3.2 0 1 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 177,914,000.00
2.15.4.1 0 1 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,414,000.00
2.15.4.2 0 1 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,414,000.00
2.15.5.1 0 0 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 176,964,000.00
2.15.5.2 0 0 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 177,964,000.00
2.15.6.1 0 0 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,464,000.00
2.15.6.2 0 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,464,000.00
2.15.7.1 1 1 0 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 177,164,000.00
2.15.7.2 1 1 0 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 178,164,000.00
2.15.8.1 1 1 0 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,664,000.00
2.15.8.2 1 1 0 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,664,000.00
2.15.9.1 1 0 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 177,214,000.00
2.15.9.2 1 0 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 178,214,000.00
2.15.10.1 1 0 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,714,000.00
2.15.10.2 1 0 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,714,000.00
2.15.11.1 0 1 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 177,264,000.00
2.15.11.2 0 1 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 178,264,000.00
2.15.12.1 0 1 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 148,764,000.00
2.15.12.2 0 1 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 149,764,000.00
2.15.13.1 1 1 1 0 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 177,514,000.00
2.15.13.2 1 1 1 0 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 178,514,000.00
2.15.14.1 1 1 1 0 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 149,014,000.00
2.15.14.2 1 1 1 0 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 150,014,000.00
2.16.1.1 0 0 0 1 1 0 0 0 1 0 1 1 0 0 0 1 0 1 0 1 203,114,000.00
En serie (A
2.16.1.2 0 0 0 1 1 0 0 0 0 1 1 1 0 0 0 1 0 0 1 1 204,114,000.00
y CT)
2.16.2.1 0 0 0 1 0 1 0 0 1 0 1 1 0 0 0 1 0 1 0 1 174,614,000.00
2.16.2.2 0 0 0 1 0 1 0 0 0 1 1 1 0 0 0 1 0 0 1 1 175,614,000.00
3. CON HOMOGENIZACIN EN CAL ORCKO
Con la Homogeneizadora en Cal Orcko:
14 + 15 + 16 + 20 + 8 + 9 = 0
Tomando en cuenta las restricciones planteadas en la ecuacin, se tienen los siguientes resultados:
3.1.1 70 0 0 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,565,000.00
3.1.2 70 0 0 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,565,000.00
3.2.1 0 60 0 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 140,065,000.00
3.2.2 0 60 0 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 142,065,000.00
3.3.1 0 0 50 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,565,000.00
3.3.2 0 0 50 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,565,000.00
3.4.1 35 30 0 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,815,000.00
3.4.2 35 30 0 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,815,000.00
3.5.1 35 0 25 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,565,000.00
3.5.2 35 0 25 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,565,000.00
3.6.1 0 30 25 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,815,000.00
3.6.2 0 30 25 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,815,000.00
3.7.1 25 20 15 0 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 139,565,000.00
3.7.2 25 20 15 0 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 141,565,000.00
3.8.1 0 0 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 175,065,000.00
3.8.2 0 0 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 177,065,000.00
3.9.1 0 0 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,065,000.00
3.9.2 0 0 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,065,000.00
3.10.1 0 0 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,065,000.00
3.10.2 0 0 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,065,000.00
3.11.1.1 25 0 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 181,315,000.00
3.11.1.2 25 0 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 183,315,000.00
3.11.2.1 0 23 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 181,965,000.00
3.11.2.2 0 23 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 183,965,000.00
3.11.3.1 0 0 20 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 182,065,000.00
3.11.3.2 0 0 20 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 184,065,000.00
3.11.4.1 20 14 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 184,265,000.00
3.11.4.2 20 14 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 186,265,000.00
3.11.5.1 17 0 15 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 184,565,000.00
3.11.5.2 17 0 15 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 186,565,000.00
3.11.6.1 0 16 15 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,115,000.00
3.11.6.2 0 16 15 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,115,000.00
3.11.7.1 15 12 10 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,915,000.00
3.11.7.2 15 12 10 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,915,000.00
3.12.1.1 1 0 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,315,000.00
En paralelo (Volquetas y Cinta
3.12.1.2 1 0 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,315,000.00
3.12.2.1 1 0 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,315,000.00
Transportadora)
3.12.2.2 1 0 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,315,000.00
3.12.3.1 0 1 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,365,000.00
3.12.3.2 0 1 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,365,000.00
3.12.4.1 0 1 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,365,000.00
3.12.4.2 0 1 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,365,000.00
3.12.5.1 0 0 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,415,000.00
3.12.5.2 0 0 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,415,000.00
3.12.6.1 0 0 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,415,000.00
3.12.6.2 0 0 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,415,000.00
3.12.7.1 1 1 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,615,000.00
3.12.7.2 1 1 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,615,000.00
3.12.8.1 1 1 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,615,000.00
3.12.8.2 1 1 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,615,000.00
3.12.9.1 1 0 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,665,000.00
3.12.9.2 1 0 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,665,000.00
3.12.10.1 1 0 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,665,000.00
3.12.10.2 1 0 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,665,000.00
3.12.11.1 0 1 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,715,000.00
3.12.11.2 0 1 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,715,000.00
3.12.12.1 0 1 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,715,000.00
3.12.12.2 0 1 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,715,000.00
3.12.13.1 1 1 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 185,965,000.00
3.12.13.2 1 1 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 187,965,000.00
3.12.14.1 1 1 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 128,965,000.00
3.12.14.2 1 1 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 130,965,000.00
3.13.1.1 0 0 0 1 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 238,065,000.00
En paralelo
(A y CT)
3.13.1.2 0 0 0 1 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 240,065,000.00
3.13.2.1 0 0 0 1 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 181,065,000.00
3.13.2.2 0 0 0 1 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 183,065,000.00
3.14.1.1 25 0 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 154,815,000.00
(Volquetas y
Andarivel)
3.14.1.2 25 0 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 156,815,000.00
En Serie
3.14.2.1 0 23 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 155,465,000.00
3.14.2.2 0 23 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 157,465,000.00
3.14.3.1 0 0 20 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 155,565,000.00
3.14.3.2 0 0 20 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 157,565,000.00
3.14.4.1 20 14 0 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 157,765,000.00
3.14.4.2 20 14 0 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 159,765,000.00
3.14.5.1 17 0 15 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 158,065,000.00
3.14.5.2 17 0 15 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 160,065,000.00
3.14.6.1 0 16 15 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 158,615,000.00
3.14.6.2 0 16 15 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 160,615,000.00
3.14.7.1 15 12 10 1 0 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 159,415,000.00
3.14.7.2 15 12 10 1 0 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 161,415,000.00
3.15.1.1 1 0 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 153,815,000.00
3.15.1.2 1 0 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 155,815,000.00
3.15.2.1 1 0 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,315,000.00
3.15.2.2 1 0 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,315,000.00
3.15.3.1 0 1 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 153,865,000.00
3.15.3.2 0 1 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 155,865,000.00
3.15.4.1 0 1 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,365,000.00
3.15.4.2 0 1 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,365,000.00
3.15.5.1 0 0 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 153,915,000.00
3.15.5.2 0 0 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 155,915,000.00
3.15.6.1 0 0 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,415,000.00
3.15.6.2 0 0 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,415,000.00
3.15.7.1 1 1 0 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 154,115,000.00
3.15.7.2 1 1 0 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 156,115,000.00
3.15.8.1 1 1 0 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,615,000.00
3.15.8.2 1 1 0 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,615,000.00
3.15.9.1 1 0 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 154,165,000.00
3.15.9.2 1 0 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 156,165,000.00
3.15.10.1 1 0 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,665,000.00
3.15.10.2 1 0 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,665,000.00
3.15.11.1 0 1 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 154,215,000.00
3.15.11.2 0 1 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 156,215,000.00
3.15.12.1 0 1 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,715,000.00
3.15.12.2 0 1 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,715,000.00
3.15.13.1 1 1 1 0 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 154,465,000.00
3.15.13.2 1 1 1 0 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 156,465,000.00
3.15.14.1 1 1 1 0 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 125,965,000.00
3.15.14.2 1 1 1 0 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 127,965,000.00
3.16.1.1 0 0 0 1 1 0 1 0 0 0 1 1 0 0 0 0 1 1 0 0 180,065,000.00
En serie (A
3.16.1.2 0 0 0 1 1 0 0 1 0 0 1 1 0 0 0 0 1 0 1 0 182,065,000.00
y CT)
3.16.2.1 0 0 0 1 0 1 1 0 0 0 1 1 0 0 0 0 1 1 0 0 151,565,000.00
3.16.2.2 0 0 0 1 0 1 0 1 0 0 1 1 0 0 0 0 1 0 1 0 153,565,000.00

Parte 3 - Reemplazo en La Ecuación

Încărcat de

Informații document

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

Parte 3 - Reemplazo en La Ecuación

Încărcat de

Drepturi de autor:

Formate disponibile

TRAMO 2

Costo de transporte de cada tipo de transporte

Fraccin transportada por cada tipo de transporte

1.3.2 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 0 1 0 0 22000 3362.9

1.11.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1

1.11.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1

1.12.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444

1.13.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688

1.14.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996

1.16.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629

2.3.2 0 0 1 0 0 0 0 0 50 0 0 0 0 0 2 0 0 0 0 1 0 0 22000 3362.9

2.11.1.1 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 1 0 0 0 420800 3361.1

2.11.1.2 1 0 0 1 0 0 25 0 0 40 0 0 2 0 0 25 0 0 0 1 0 0 421800 3361.1

2.12.2.1 1 0 0 0 0 1 1 0 0 0 0 1 2 0 0 0 0 1 1 0 0 0 214.07 3235.444

2.13.1.2 0 0 0 1 1 0 0 0 0 20 1 0 0 0 0 10 1 0 0 1 0 0 83177.325 3688

2.14.2.1 0 1 0 1 0 0 0 23 0 37 0 0 0 2 0 25 0 0 1 0 0 0 391515 3291.996

2.16.2.1 0 0 0 1 0 1 0 0 0 20 0 1 0 0 0 10 0 1 1 0 0 0 83174.07 3629

Teniendo el total de las inversiones, stas se reemplazan en la ecuacin,

Se toman tambin 2 tipos de inversiones, las inversiones para el recorrido normal

Inversiones Inversiones en serie

De esta manera se tiene el total de las inversiones para las alternativas:

1. CON HOMOGENIZACIN EN LA PRIMARIA

Con la Homogeneizadora en Cal Orcko:

De esta manera se tiene el total de las inversiones para las alternativas:

1. CON HOMOGENIZACIN EN LA PRIMARIA

Con la Homogeneizadora en Cal Orcko:

S-ar putea să vă placă și