Data

Make Model Sum - Cost to own 5 yrs. With Depreciation

Jeep
Wrangler $ 36,880.00
Jeep Result $ 36,880.00
Lincoln
MKC $ 44,799.00
Lincoln Result $ 44,799.00
Porche
911 $ 139,997.00
Porche Result $ 139,997.00
Total Result $ 221,676.00
Sum - Cost to Own 5 yrs. Without Depreciation

###
###

### 160000

### 140000

120000
###
### 100000
### 80000

60000 Col umn B

Data
40000

20000

0
t t e t
ak
e ep ul ol
n ul rch ul
Je s nc s s
M Re Li Re Po Re
e p l n e
Je n co rch
Li Po
Col umn B
Data
 Data
Make Model Sum - Maintenance & Repairs
Jeep
Wrangler $ 4,452.00
Jeep Result $ 4,452.00
Lincoln
MKC $ 4,831.00
Lincoln Result $ 4,831.00
Porche
911 $ 10,091.00
Porche Result $ 10,091.00
Total Result $ 19,374.00
Sum - Insurance over 5 yrs. Sum - Taxes & Fees over 5 yrs.

$ 5,431.00 ###
$ 5,431.00 ###

$ 6,644.00 ### 12000

$ 6,644.00 ###
10000

$ 9,421.00 ### 8000

$ 9,421.00 ###
$ 21,496.00 ### 6000
Col umn
4000 Data
Col umn
2000

0
t t t
ak
e ep ul ol
n ul rch
e ul
Je s nc s s
M Re Li Re Po Re
e p l n e
Je n co rch
Li Po
 Col umn B
Data
Col umn D

lt e ul
t
su rch s
Po Re
e
rch
Po
Make Model MPG Combined MPG City MPG Highway Annual Fuel Cost Depreciation over 5 yrs.
Lincoln MKC 21 19 25 $ 1,800.00 $ 21,658.00
Porche 911 25 22 30 $ 1,800.00 $ 99,309.00
Jeep Wrangler 18 16 21 $ 2,100.00 $ 13,913.00
Taxes & Fees over 5 yrs. Insurance over 5 yrs. Maintenance & Repairs over 5 yrs.
$ 2,666.00 $ 6,644.00 $ 4,831.00
$ 12,176.00 $ 9,421.00 $ 10,091.00
$ 2,584.00 $ 5,431.00 $ 4,452.00
Cost to own 5 yrs. With Depreciation Cost to Own 5 yrs. Without Depreciation
$ 44,799.00 $ 23,141.00
$ 139,997.00 $ 40,688.00
$ 36,880.00 $ 22,967.00
Make Model MPG City MPG Highway Miles Driven City % HWY % Cost per gallon City Miles
Lincoln MKC 19 25 12000 60% 40% $ 2.56 7200
Porche 911 22 30 12000 60% 40% $ 2.56 7200
Jeep Wrangler 16 21 12000 60% 40% $ 2.56 7200
Highway Miles Total Gallons Total Cost
4800 570.95 $1,461.63
4800 487.27 $1,247.42
4800 678.57 $1,737.14