Central Irrigation Development Division No.

1, Mahottari
Earth Work Calculation Sheet

Name of the project :- Aurahi Irrigation Project

Name of the Canal :-Main canal
Chainage Cutting Filling Length Cut Volume Fill Volume Balance Total Cut Volume
Area m Av. Area m2 Area m Av. Area (m) Cu. M. Cu. M. Volume Cu. M.
0+000 3.33 0.53
0+500 0.00 1.67 1.43 0.98 500.00 832.50 490.00 0.00 832.50
1+000 0.98 0.49 0.14 0.79 500.00 245.00 392.50 147.50 392.50
1+500 0.83 0.91 0.51 0.33 500.00 452.50 162.50 0.00 452.50
2+000 0.00 0.42 0.53 0.52 500.00 207.50 260.00 52.50 260.00
2+500 1.56 0.78 0.16 0.35 500.00 390.00 172.50 0.00 390.00
3+000 1.57 1.57 0.39 0.28 500.00 782.50 137.50 0.00 782.50
3+500 0.00 0.79 4.99 2.69 500.00 392.50 1345.00 952.50 1345.00
4+000 1.10 0.55 0.53 2.76 500.00 275.00 1380.00 1105.00 1380.00
4+500 0.38 0.74 0.45 0.49 500.00 370.00 245.00 0.00 370.00
TOTAL 3947.50 4585.00 2257.50 6205.00
 Central Irrigation Development Division No. 1, Mahottari
1. DETAILED ESTIMATE OF SIDE INTAKE

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation
For foundation in ordinary soil, U/S 2 7.45 1.50 1.75 39.11 m
U/S 1 4.25 4.00 1.75 29.75 m
D/S 1 8.90 3.00 1.75 46.73 m
For gabion foundation (launching) U/S 1 12.50 6.00 0.50 37.50 m
D/S 1 6.10 3.00 0.50 9.15 m
Total 162.24 162.24 m
2 Earthwork for backfilling (1/3 of
excavation) 54.08 54.08 m

3 PCC (1:3:6),
Base (with return), U/S 2 7.45 1.5 0.6 13.41 m
1 4.25 3.00 0.60 7.65 m
D/S (with return) 1 8.90 2.00 0.60 10.68 m
U/S Floor 1 3.00 2.73 0.40 3.28 m3 , B = (4.46+1)/2=2.73
1 3.25 1.00 0.50 1.63 m3 , H = (0.6+0.4)/2=0.5
Triangular portion 0.5 1.00 0.15 0.15 0.01 m
Crest 1 1.00 0.75 0.55 0.41 m
Glacis 1 3.00 1.00 0.50 1.50 m3 , H = (0.6+0.4)/2=0.5
D/S Floor 5 5.00 1.00 0.50 12.50 m3 H = (0.6+0.4)/2=0.5
U/S Cutoff 1 4.46 0.40 1.00 1.78 m
D/S Cutoff 1 1.00 0.40 1.00 0.40 m
Triangular portion 0.5 1.00 0.40 0.30 0.06 m
U/S Wall 2 11.70 0.85 2.10 41.77 m3 B = (0.4+1.3)/2=0.85
D/S Wall 2 8.90 0.55 1.40 13.71 m3 B = (0.3+0.8)/2=0.55
Step 1 0.95 0.30 0.30 0.09 m
1 0.95 0.30 0.60 0.17 m
1 0.95 0.30 0.90 0.26 m
SubTotal 109.30 108.01 m
Deduction wearing coat -1.29
Total 108.01
4 PCC for RCC (1:2:4)
Operating slab 1 2.60 1.60 0.20 0.83 m3 (1.2+2x.7=2.6)
Breast wall 1 1.00 0.15 0.50 0.08 m
wearing coat 1 8.60 1.00 0.15 1.29
Total 2.20 2.20 m
5 M/S bar @0.4% of RCC 2.63x0.4% 28.48 28.48 Kg
6 Formwork
Foundation, U/S 2 4.25 0.60 5.10 m2
U/S 4 7.45 0.60 17.88 m2
D/S 2 8.9 0.60 10.68 m2
U/S Cutoff 2 4.46 1.00 8.92 m2
D/S Cutoff 2 1.00 1.00 2.00 m2
Wall, U/S 2 11.7 1.5 35.10 m2
D/S 2 8.90 1.40 24.92 m2
Operating slab, bottom 1 1.00 1.20 1.20 m2
Side 4 1.20 0.70 3.36 m2
Total 109.16 109.16 m2
7 Steel gate (1.30 x0.7) 1 1.30 0.70 0.91 0.91 m2
8 Gabion work
U/S (3 x 1.5 x 0.5) 1 12.00 6.00 0.50 36.00 m
D/S 1 6.00 3.00 0.50 9.00 m
Total 45.00 45.00 m
Supplying & Weaving of gabion box
9 (3x1.5x0.5) 20 270.00 270.00 m2 20x13.5 =270

2. DETAILED ESTIMATE OF GUIDE BUND

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks

1 a)Earthwork inexcavation in, U/S & D/S

Guide bund 2 48 4.4 1.2 506.88 506.88 m

2 Earthwork for for filling in embankment

Guide bund 2 48.00 4.4 1.2 506.88 506.88 m
3 Gabion work
a. Guide bund
In river bed for launching, U/S & D/S
(3x1.5x0.75) 2 48.00 4.50 0.75 324.00 m
In slope (2x1x0.3) 2 48.00 2.00 0.30 57.60 m
Total 381.60 381.60 m
Guide bund
Supplying & Weaving of gabion
4
Slope(2x1x0.3)box 96 5.8m2/no 556.80 m2 96x15.75 =580.8
Launching 96 15.75m2/no 1512.00 m2 96x15.75 =1512
2068.80 2068.80

Estimated by Checked by Recommended by Approved by

 Central Irrigation Development Division No. 1, Mahottari

3. DETAILED ESTIMATE OF OVERFLOW WEIR FOR DRAIN CROSSING

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 a.Earth work in excavation in foundation

u/s cutoff 1 17.00 0.40 1.00 6.80 m3 B = (0.5+0.3)/2 =0.4

d/s cutoff 1 17.00 0.40 1.00 6.80 m3 B = (0.5+0.3)/2=0.4
u/s launching 1 22.10 4.50 0.50 49.73 m
d/s launching 1 22.10 3.00 0.50 33.15 m
Floor 1 25.00 17.00 0.75 318.75 m3 H = (1+0.5)/2=0.75
u/s retaining wall 1 10.16 2.40 1.00 24.38 m
d/s retaining wall 1 14.84 2.40 1.00 35.62 m
Return wall, u/s & d/s 4 2.55 2.40 1.00 24.48 m
Head Regulator
Wall 2 7.80 5.60 0.80 69.89 m
d/s cutoff 1 4.00 0.40 1.50 2.40 m
Launching 1 4.00 3.00 0.50 6.00 m
Return wall, d/s 2 1.50 1.00 0.80 2.40 m
Sob-Total 580.39 m
b.Launching & Slope 1 75.00 6.00 0.50 225.00 m
Total 805.39 805.39 m
2 Earthwork in back filling
a.cutoff & Head Regulator 193.46 m3 1/3 of E/W in excav.
b.Launching & Slope 1 25.00 5.00 3.00 375.00 m
Total 568.46 568.46 m
3 P.C.C. (1:3:6)
u/s cutoff 1 22.10 0.40 1.00 8.84 m3 B = (0.5+0.3)/2=0.4
d/s cutoff 1 22.10 0.40 1.50 13.26 m3 B =(0.5+0.3)/2=0.4
u/s floor 1 17.00 3.05 0.30 15.56
Weir portion (Sloping portion) 1 17.00 1.60 0.40 10.88 m
Crest portion 1 17.00 0.70 0.60 7.14 m
Glacis 1 7.80 17.00 0.95 125.97 m3 H = (.6+1.3)/2=.95
d/s floor 1 11.50 17.00 0.85 166.18 m3 H = (1.3+0.4)/2=0..85
Base slab, u/s wall 2 10.16 2.40 0.60 29.26 m
Base slab d/s wall 2 14.84 2.20 0.60 39.18 m
Stem, u/s 2 10.16 1.20 3.20 78.03 m3 B = (0.4+2)/2=1.2
Stem, d/s 2 14.84 1.20 3.55 126.44 m
Return wall, u/s & d/s (Base slab) 4 2.55 2.40 0.60 14.69 m
u/s return wall (stem) 2 2.55 1.20 3.20 19.58 m3 B = (0.4+2)/2=1.2
d/s return wall (stem) 2 2.55 1.20 3.55 21.73 m
P.C.C. Head Regulator
Base slab 1 6.15 5.60 0.80 27.55 m
Base slab. u/s slope 1 1.65 2.25 0.60 2.23 m
d/s cutoff 1 4.00 0.40 1.50 2.40 m
Return 2 1.50 1.20 0.80 2.88 m
Wall, d/s 2 6.15 0.55 1.40 9.47 m3 B = (0.3+0.8)/2=0.55
Wall, u/s 2 1.65 0.55 1.40 2.54 m3 B = (0.3+0.8)/2=0.55
u/s slope portion 1 1.62 1.00 0.40 0.65 m
Crest 1 1.00 0.50 0.60 0.30 m
Glacis 1 1.00 2.05 0.60 1.23 m3 H = (0.6+0.6)/2=0.6
d/s floor 1 1.00 4.10 0.50 2.05 m3 H = (0.6+0.4)/2=0.5
d/s raised portion 0.5 1.00 0.40 0.50 0.10 m
Step 1 1.50 0.30 0.20 0.09 m
Step 1 1.00 0.30 0.20 0.06 m
Step 1 0.50 0.30 0.20 0.03 m
For Hume pipe support 2 0.60 0.30 1.00 0.36 m
Sub-Total 728.66 m
Deduction of wearing coat -50.62
Total 678.04 678.04 m
4 R.C.C.1:2;4
Operating platform
Slab 1 1.20 1.60 0.20 0.38 m
Parapet 2 1.20 0.20 0.80 0.38 m3 RCC
Breast wall 1 1.00 0.15 1.30 0.20 m
wearing coat 1 19.85 17.00 0.15 50.62
Total 51.58 51.58 m

5 PCC(1:5:10) for blinding 1 17.00 2.60 1.00 44.20 44.20 m (.6+4.6)/2=2.6

5 Quantity of MS bar@0.4% of 126.61 30.24 30.24 Kg

6 Steel gate, 1.3 x 0.7 1 1.30 0.70 0.91 0.91 m2

Estimated by Checked by Recommended by Approved by

 Central Irrigation Development Division No. 1, Mahottari

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
7 Formwork
u/s cutoff 1 16.00 1.00 16.00 m2

u/s cutoff, side 2 0.40 1.00 0.80 m2

d/s cutoff, side 2 0.40 1.50 1.20 m2
side 1 17.00 0.40 6.80 m2
d/s floor 2 11.50 0.85 19.55 m2 H = (1.3+0.4)/2=0.85
Base slab (wall), u/s 2 10.16 0.60 12.19 m2
Side 2 2.25 0.60 2.70 m2
d/s 2 14.84 0.60 17.81 m2
Side 2 2.25 0.60 2.70 m2
Stem, u/s 2 10.16 3.20 65.02 m2
Side, u/s 2 1.20 3.20 7.68 m2 L= (2+0.4)/2=1.2
Stem d/s 2 14.84 3.55 105.36 m2
Side, d/s 2 1.20 3.55 8.52 m2 L= (2+0.4)/2=1.2
Return portion 8 2.55 0.60 12.24 m2
Side 2 2.55 3.55 18.11 m2
Side 2 2.55 3.20 16.32 m2
H/R portion
Base Slab 2 6.15 0.80 9.84 m2
Side 2 5.60 0.80 8.96 m2
Slope portion 2 1.65 0.60 1.98 m2
2 2.25 0.60 2.70 m2
Stem 4 6.15 1.50 36.90 m2
5 1.65 3.20 26.40 m2
2 0.40 1.50 1.20 m2
slab base 1 1.20 1.60 1.92
Parapet 2 1.20 0.20 0.48
side 2 1.60 0.50 1.60
Breast wall 2 1.60 1.20 3.84
Total 408.82 408.82 m2
8 60 cm dia. Hume pipe NP2 3 2.50 7.50 7.50 rm
9 Rubber seal 2 25.00 50.00 rm
Rubber seal 1 17.00 17.00 rm
Total 67.00 67.00 rm
10 Gabion work
H/R portion,d/s (2x1x0.30) 1 4.00 3.00 0.30 3.60 m
u/s weir (3 x1.5 x 0.5) 1 21.00 3.00 0.50 31.50 m3
d/s weir (3 x1.5 x 0.5) 1 21.00 4.50 0.50 47.25 m
Guide bund launching, u/s+ d/s bed3*1.5* 1 75.00 3.00 0.50 112.50 m
Slope portion (3 x 1.5 x .3) 1 75.00 3.00 0.30 67.50 m
Total 262.35 262.35 m
11 a. Weaving of gabion box (2x1x0.3) 6 5.8/no 34.80 m2 6x5.8 = 34.80
b. '' '' " (3x1.5x0.5) 85 85/no 1147.50 m2 85x13.5 = 1147.5
c. " " " (3x1.5x0.3) 50 50/no 585.00 m2 50x11.7 = 585.00
Total 1767.30 1767.30 m2

Estimated by Checked by Recommended by Approved by

 Central Irrigation Development Division No. 1, Mahottari

4. DETAILED ESTIMATE OF DIVISION BOX WITH ROAD CROSSING

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excav. for foundation
Canal portion, Total length 1 11.50 2.80 1.00 32.20 m
Return wall 8 1.00 1.40 1.00 11.20 m
Total 43.40 43.40 m
2 Backfill, 1/3 of excavtion 1 14.47 14.47 m
3 P.C.C. (1:2:4)
Canal portion wall m
Base 1 11.50 2.80 0.80 25.76 m
Superstructure 2 11.50 0.60 1.50 20.70 m
Return wall 8 1.00 1.40 0.40 4.48 m
Return wall 8 1.00 0.70 1.90 10.64 m
Parapet 2 1.80 0.30 0.40 0.43 m
Cutoff 4 1.00 0.30 0.40 0.48 m
Canal bed 1 13.80 1.00 0.20 2.76 m
Total 65.25 65.25 m
4 P.C.C. (1:2:4) for R.C.C.
Slab 1 5.00 1.80 0.20 1.80 1.80 m
5 Steel @ 1% of 1.8 m3 141.30 141.30 Kg
6 Formwork for RCC
Slab, Bottom 1 5.00 1.00 5.00 m2
Side 2 5.00 0.20 2.00 m2
Side 2 1.80 0.20 0.72 m2
Canal portion, wall
Outer face 2 11.50 2.30 52.90 m2
Side 2 2.80 0.80 4.48 m2
Innerface 2 11.50 1.50 34.50 m2
Return wall 16 1.00 2.30 36.80 m2
Side 16 1.40 0.40 8.96 m2
Side 16 0.70 1.90 21.28 m2
Total 166.64 166.64 m2

5. DETAILED ESTIMATE OF HUME PIPE CULVERT (3 Nos)

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excav. In foundation
Headwall 2 1.00 0.75 0.70 1.05 m3
Wing wall 4 3.00 0.75 0.70 6.30 m3
u/s cutoff + d/s cutoff 2 1.00 0.30 0.40 0.24 m3
Support wall for collar joint 1 1.00 0.50 0.70 0.35 m3
Total 7.94 23.82 m3
2 Backfill, 1/3 of excavation 2.65 m3
Earth filling on pipe 1 4.40 5.00 0.45 9.90 m3
Total 12.55 37.64
3 PCC (1:3:6)
Headwall 2 1.00 0.75 0.20 0.30 m3
Wing wall 4 3.00 0.75 0.20 1.80 m3
u/s cutoff + d/s cutoff 2 1.00 0.30 0.40 0.24 m3
Support wall for collar joint 1 1.00 0.50 0.20 0.10 m3
Superstructure
Headwall 2 1.00 0.53 2.00 2.10 m3 B=(0.75+0.3)/2 = 0.53
Wing wall 4 3.00 0.53 2.00 12.60 m3 B=(0.75+0.3)/2 = 0.53
Support wall for collar joint 1 1.00 0.50 1.15 0.58 m3
Concreting for pipe embeding 1 5.00 1.00 1.00 5.00
Total 22.72 68.15 m3
Deduction for hume pipe 3 0.21 m3
Qt after dedu 22.51 67.52 m3
4 RCC Hume pipe 40 cm dia. 2 2.50 5.00 15.00 rm
5 Formwork
Inner +outer face 4 8.00 1.75 56.00 m2
Side 4 0.53 1.75 3.68 m2 L= (0.75+0.3)/2 =0.53
Total 59.68 179.03 m2

Estimated by Checked by Recommended by Approved by

 Central Irrigation Development Division No. 1, Mahottari

6. DETAILED ESTIMATE OF DIVISION BOX (3 Nos)

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excavation 1 11.00 4.80 0.80 42.24 126.72 m3
2 Earthwork in backfill, 1/3 of excav 1 14.08 42.24 m3
3 PCC 1:2:4
Wall, base 1 4.30 2.80 0.80 9.63 m3
Return 4 1.00 0.90 0.80 2.88 m3
Return 2 1.15 0.90 0.80 1.66 m3
u/s& d/s cutoff 2 1.00 0.30 0.50 0.30 m3
Superstructure 1 4.30 0.60 1.30 3.35 m3 B = (0.4+0.8)/2 =0.6
Return 4 1.00 0.65 1.30 3.38 m3 B = (0.9+0.4)/2 =0.65
Return 2 1.15 0.65 1.30 1.94 m3
Profile wall 2 4.80 0.30 0.50 1.44 m3
Profile wall 4 1.60 0.95 1.30 7.90 B= (1.6+0.3)/2 = 0.95
Total 32.49 97.47 m3
4 Dry Stone pitching
Bed 1 6.20 1.00 0.30 1.86 m3
Side 2 6.20 1.85 0.30 6.88 m3
Total 8.74 26.23 m3
5 Formwork
Wall 2 4.30 0.80 6.88 m2
Wall 2 2.80 0.80 4.48 m2
Return 8 1.00 0.80 6.40 m2
Return 8 1.00 1.30 10.40 m2
Return 4 1.15 1.30 5.98 m2
Profile wall 2 4.80 0.50 4.80 m2
Side 4 0.90 1.30 4.68 m2
Wall, Outerface+Innerface 1 24.00 1.30 31.20 m2
Total 74.82 224.46 m2

7. DETAILED ESTIMATE OF VRB (2 Nos)

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earthwork in excavation 1 11.00 4.80 0.80 42.24 84.48 m3
2 Earthwork in backfilling, 1/3 of excav 1 14.08 28.16 m3
3 PCC (1:2:4)
Abutment wall, d/s 1 3.60 2.80 0.80 8.06 m3
Return 4 1.00 0.90 0.80 2.88 m3
Superstructure 2 3.60 0.60 1.30 5.62 m3
Return 4 1.00 0.60 1.30 3.12 m3
Profile wall 2 4.80 0.30 0.50 1.44 m3
Profile wall 4 1.60 0.95 1.30 7.90 m3
Cutoff 2 1.00 0.30 0.50 0.30 m3
Parapet 2 1.80 0.40 0.30 0.43 m3
Total 29.76 59.51 m3
4 Dry Stone pitching
Bed 1 6.40 1.00 0.30 1.92 m3
Side 2 6.40 1.85 0.30 7.10 m3
Total 9.02 18.05 m3
5 Formwork
Base 2 3.60 0.80 5.76 m2
Base 2 2.80 0.80 4.48 m2
Return 8 1.00 0.80 6.40 m2
Return 4 0.90 0.80 2.88 m2
Abutment wall, Outerface 1 11.60 1.30 15.08 m2
Innerface 1 8.40 1.30 10.92 m2
For RCC 1 4.40 1.00 4.40 m2
Side 2 4.40 0.30 2.64 m2
Side 2 1.80 0.30 1.08 m2
Total 53.64 107.28 m2
6 PCC (1:2:4) for RCC
Slab 1 4.40 1.80 0.30 2.38 4.75 m2
7 MS bar for RCC@1.25% 1 233.15 466.29 Kg

Estimated by Checked by Recommended by Approved by

 Central Irrigation Development Division No. 1, Mahottari

8. DETAILED ESTIMATE OF 0.50 m FALL (8 Nos)

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation in foundation
u/s cutoff 1 1.00 0.45 0.60 0.27 m 3

u/s floor 1 1.50 1.20 0.30 0.54 m3

u/s wing wall 2 0.75 0.60 0.30 0.27 m3
u/s Abt. wall 2 1.75 0.60 0.30 0.63 m3
crest wall 1 1.00 0.50 0.80 0.40 m3
u/s floor 1 2.50 3.00 0.60 4.50 m3
d/s floor 1 1.70 2.40 0.40 1.63 m3
d/s cutoff wall 1 1.00 0.30 0.35 0.11 m3
boulder pitching bed 1 3.00 1.20 0.50 1.80 m3
side slope 2 3.40 1.56 0.50 5.30 m3
d/s cutoff wall 1 1.20 0.60 0.70 0.50 m3
Total 15.96 127.64 m3
2 Earth work for back fill
1/3 of Earth work excavation 0.33 5.27 42.12 m3
3 P.C.C. in 1:3:6 CM
u/s cutoff wall 1 1.00 0.45 0.20 0.09 m3
u/s wing wall 2 0.75 0.60 0.30 0.27 m3
u/s Abt. Wall 2 1.75 0.60 0.30 0.63 m3
u/s crest wall 1 1.00 0.50 0.65 0.33 m3
d/s floor 1 2.50 3.00 0.60 4.50 m3
d/s floor 1 1.70 2.40 0.40 1.63 m3
d/s cutoff wall 1 1.00 0.30 0.35 0.11 m3
d/s wing wall 2 0.85 0.60 0.40 0.41 m3
d/s cutoff wall 1 1.00 0.60 0.20 0.12 m3
Superstructure 0.00 m3
u/s wing wall 2 0.75 0.40 0.70 0.42 m3
u/s Abt. Wall 2 1.75 0.55 0.70 1.35 m3
d/s Abt. Wall 2 1.25 0.55 1.35 1.86 m3
d/s Abt. Wall 2 1.00 0.55 1.10 1.21 m3
d/s Abt. Wall 2 2.50 0.90 0.70 3.15 m3
d/s wing wall 2 0.75 0.40 0.70 0.42 m3
Total 16.48 131.87 m3
4 Brick work in 1:4 CM
wall 1 3.70 0.25 0.50 0.46 m3
wall 2 3.40 0.25 0.50 0.85 m3
Total 1.31 10.50 m3
5 Dry boulder pitching
d/s bed 1 3.00 1.00 0.30 0.90 m3
side slope 2 3.40 1.56 0.30 3.18 m3
Total 4.08 32.66 m3
6 Form work
Inside :crest wall 1 1.20 1.40 1.68 m2
crest wall 1 1.20 0.80 0.96 m2
u/s wing wall 2 1.25 0.70 1.75 m2
u/s Abt. Wall 2 1.75 0.70 2.45 m2
d/s Abt. Wall 2 1.25 1.35 3.38 m2
d/s Abt. Wall 2 1.00 1.10 2.20 m2
d/s Abt. Wall 2 1.95 0.70 2.73 m2
d/s wing wall 2 1.25 0.70 1.75 m2
outside : u/s wing wall 2 1.75 0.75 2.63 m2
d/s Abt. Wall 2 1.25 1.70 4.25 m2
d/s Abt. Wall 2 1.00 1.45 2.90 m2
d/s Abt. Wall 2 1.95 0.75 2.93 m2
d/s Abt. Wall 2 0.75 0.75 1.13 m2
d/s Abt. Wall 2 0.30 1.45 0.87 m2
Total 31.59 252.72 m2

9. DETAILED ESTIMATE OF LINING OF CANAL

S.N. Description of work No. Length Breadth Height Quantity Total Qtty Remarks
1 Earth work in excavation
Bed 1 100 1.4 0.2 28 m3
Wall 2 100 0.5 1.2 120 m3
Total 148 148.00 m3
2 E/W in cutting in canal reshaping
WUA PART As per calculation sheet 6205.00 m3
2 E/W in backfilling, 1/3 of excav. 1 49.33 49.33 m3
3 P.C.C. for R.C.C. (1:2:4)
Bed 1 100 1.4 0.15 21 m3
Wall 2 100 1 0.1 20 m3
Total 41 41 m3
4 Formwork 2 100 1.15 230 230 m2
5 MS bar @ 0.5% of R.C.C. 1 1609.25 1609.25 Kg

Estimated by Checked by Recommended by Approved by

 A
Central Irrigation
m Development Division No. 1, Mahottari
t Bill Of Quantity
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar,Dhanusha
Name of Work:- Construction of Side Intake, Overflow weir and Guide bund
Contractor's Rate/Unit(NRs)
S.N. Description of Work Unit Quantity Amount (NRs) Remarks
In figures In words
1 Site clearance before and after construction all complete
###
L.S.
2 Earth work excavation : Excavation for soft clay & silty
soils with initial lead & lift (Upto 10m lead & 1.5m ###
lift.). m3 506.88
3 Earth filling for Embankment : Making bank by all N
types of soils including breaking soil lumps, hand R
compaction with sprinklng water and simple dressing ### s
etc. all complete m3 506.89
4 Earth work : Excavation in foundation of structures for
required depth ###
m3 967.63
5 Back filling work : Earth work for back fillining in
structures in 15cm thick layers and hand compaction ###
with all lead and lifts, all complete m3 622.54
6 Cement concrete works : P.C.C.(1:3:6) works in
foundations, vertical faces, walls, floors including ###
supply of materials all complete.
m3 786.05
7 Cement concrete works : R.C.C.(1:2:4) works in
vertical faces, walls, slab including supply of materials
###
all complete.
m3 53.78
8 Cement concrete works : P.C.C.(1:5:10) works in
foundations, vertical faces, walls, floors including ###
supply of materials all complete. m3 44.20

Authorised Signature: Division Chief

Name of Contractor: Central Irrigation

Seal: Development Division No-1

 Central Irrigation Development Division No. 1, Mahottari
Bill Of Quantity
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar,Dhanusha
Name of Work:- Construction of Side Intake, Overflow weir and Guide bund
9 Steel gate : Supply of steel slide gate (size 1.3 m x 0.70
m) for Side Intake and H/R including fitting , fixing
with rubber seal, painting, & testing as per specification ###
all complete m2 1.82
10 Reinforcement Steel for R.C.C. works : Supply of steel
reinforcement, cutting, bending, binding and placing in
position as shown in drawing all complete. ###
Kg 58.72
11 Boulder filling in Gabion Box : Boulder supplying,
placing the crate box in position and filling the boulder
in gabion box and properly tightening the boxes etc. all ###
complete.
m3 688.95
12 Making Gabion Box : Supply of 10 S.W.G.wire and
weaving gabion box with double knotted mesh size (10 ###
cm x10 cm) all complete. m2 4106.10
13 Form works : Making wooden forms including supply
of materials, cutting, fixing, nailing etc. all complete ###
m2 517.91
14 Rubber seal : Supplying, fitting and fixing of rubber
seal all complete as per engineer's direction. ###
rm 67.00
15 R.C.C. Hume Pipe : Supply of 60cm. Diameter R.C.C.
Hume pipe including laying, fitting, fixing all complete ###
rm 7.50
16 Dewatering & diversion work : Dewatering and
diversion of water as per engineer's direction ###
job L.S.
Sub-Total (NRs)
VAT @ 13%
Total (NRs)

Authorised Signature: Division Chief

Name of Contractor: Central Irrigation

Seal: Development Division No-1

Conttr-. Conttr-. Conttr-. Conttr-. Conttr-. Conttr-

Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)
Conttr-. Conttr-. Conttr-. Conttr-. Conttr-. Conttr-

Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)
Conttr-. Conttr-. Conttr-. Conttr-. Conttr-. Conttr-

Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)

Prepared by:- Checked by:- Approved by:-

Conttr-.

Amount (NRs)
Conttr-.

Amount (NRs)
Conttr-.

Amount (NRs)
 Central Irrigation Development Division No. 1, Mahottari
Comparative Chart
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar, Dhanusha
Name of Work:- Side Intake, Overflow weir and Guide bund
Office Estimate Conttr-. Conttr-. Conttr-
S.N. Description of Work Unit Quantity Amount
Rate (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)
(NRs)
1 Site clearance before and after construction all
complete L.S. 25000.00
2 Earth work excavation : Excavation for soft
clay & silty soils with initial lead & lift (Upto
10m lead & 1.5m lift.). m3 506.88 95.35 48331.01
3 Earth Filling for Embankment : Making bank
by all types of soils including breaking soil
lumps, hand compaction with sprinklng water
and simple dressing etc. all complete
m3 506.89 68.11 34524.28
4 Earth work : Excavation in foundation of
structures for required depth with initial lead &
lift (Upto 10m lead & 1.5m lift) m3 967.63 95.35 92263.52
5 Back filling work : Earth work for back
fillining in structures in 15cm thick layers and
hand compaction with all lead and lifts, all m3 622.54 34.05 21197.48
complete
6 Cement concrete works : Concreting (1:3:6
P.C.C. ) works in foundations, verticle faces,
walls (cement concrete), floors including
supply of materials all complete as per
m3 786.05 3972.07 3122245.62
specification
7 Cement concrete works : Concreting (1:2:4
R.C.C. ) works in verticle faces, walls (cement
concrete), slab including supply of materials
all complete as per specification
m3 53.78 4856.80 261198.70
 Central Irrigation Development Division No. 1, Mahottari
Comparative Chart
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar, Dhanusha
Name of Work:- Side Intake, Overflow weir and Guide bund
Office Estimate Conttr-. Conttr-. Conttr-
S.N. Description of Work Unit Quantity Amount
Rate (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)
(NRs)
8 Cement concrete works : Concreting (1:5:10
P.C.C. ) works for blinding including supply of
materials all complete as per specification m3 44.20 3129.04 138303.56
9 Steel gate : Supply, fitting and fixing of steel
slide gate (size 1.3m x 0.7m) structures for
side intake and H/R with rubber seal, painting,
& testing as per specification all complete
m2 1.82 30000.00 54600.00
10 Reinforcement Steel for R.C.C. works :
Supply of steel reinforcement, cutting,
bending, placing in position as shown in
drawing & binding by binding wire of
reinforcement steel bars for R.C.C. works
including supply of all required material all
complete as per specification Kg 58.72 59.78 3510.28
11 Boulder filling in Gabion Box : Boulder
supplying, placing the crate box in position
and filling the boulder in gabion box and
properly tightening the boxes etc. all complete
as per specification
m3 688.95 975.55 672105.17
12 Gabion Box : Supply of 10 S.W.G.wire and
weaving gabion box with double knotted
mesh size 10 cm x10 cm. all complete. m2 4106.10 154.15 632955.32
13 Form works : Making wooden forms including
selection of materials, measuring, cutting,
fixing, nailing as per specified drawings
including form's surface smoothing etc. all
complete m2 517.91 153.09 79286.84
 Central Irrigation Development Division No. 1, Mahottari
Comparative Chart
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar, Dhanusha
Name of Work:- Side Intake, Overflow weir and Guide bund
Office Estimate Conttr-. Conttr-. Conttr-
S.N. Description of Work Unit Quantity Amount
Rate (NRs) Rate (NRs) Amount (NRs) Rate (NRs) Amount (NRs) Rate (NRs)
(NRs)
14 Rubber seal : Supplying, fitting and fixing of
Rubber seal and testing all complete as per rm 67.00 700.00 46900.00
15 specification
R.C.C. Hume Pipe : Supply of 60cm. Diameter
R.C.C. Hume pipe including laying, fitting,
fixing all complete rm 7.50 1493.50 11201.25
16 Dewatering : Dewatering during construction
as rquired job L.S. 30000.00
Sub-Total (NRs) 5273623.03
VAT @ 13% 685570.99
Total (NRs) 5959194.03
Above (+)& below (-) than Estimated Amount
Percentage above(+) & below(-)
Ranking from Lowest bidders

Prepared by:- Checked by:- Approved by:-

Development Division No. 1, Mahottari
omparative Chart

Conttr-.
Amount (NRs)
Development Division No. 1, Mahottari
omparative Chart

Conttr-.
Amount (NRs)
Development Division No. 1, Mahottari
omparative Chart

Conttr-.
Amount (NRs)
 Central Irrigation Development Division No. 1, Mahottari
Bill Of Quantity
Contract No. :-CIDD-1/AuP-1/MIP
Name of Project: Aurahi Irrigation Project, Mahendranagar,Dhanusha
Name of Work:- Side Intake, Overflow weir and Guide bund
Package No.: 1

RATE
S.N. DETAILS OF WORK UNIT Quantity Amount (NRs)
(NRs)

1 Site clearance before and after 25000.00

construction. L.S.
2 Earth work in excavation in soft clay m3 506.88 95.35 48331.01
&silty soil
3 Earth work in filling in embankment m3 506.89 68.11 34524.28
4 Earth work in excavation in foundation m 3
967.63 95.35 92263.52
5 Earth work for back fill m3 622.54 34.05 21197.48
6 P.C.C. work in 1:3:6 m 3
786.05 3972.07 3122245.62
7 R.C.C. work in 1:2:4 m3 53.78 4856.80 261198.70
8 P.C.C. in 1:5:10 m3 44.20 3129.04 138303.56
Supply, fitting and fixing of steel gate
9 m2 1.82 30000.00 54600.00
all complete(size 1.3x.7)
10 M/S bar cutting,bending &binding all Kg 58.72 59.78 3510.28
complete.
11 Filling boulder in gabion box m 3
688.95 975.55 672105.17
Supply 10 S.W.G.wire and weaving
12 gabion box with double knotted mesh m2 4106.10 154.15 632955.32
size 10 cm x10 cm.all complete.
13 Form work m2 517.9100 153.09 79286.84
Supply and fitting fixing of Rubber seal
14 rm 67.00 700.00 46900.00
all complete.
15 R.C.C. Hume Pipe
a)60cmdia rm 7.50 1493.50 11201.25
16 Dewatering during construction job L.S. 30000.00
Sub-Total 5273623.03
VAT @ 13% 685570.99
Subtotal 5959194.03
Contingencies @ 5% 263681.15
Total 6222875.18
Say 6222500.00

Note: The calculated figures are considered upto 2 digits after decimal .

Estimated by: Checked by: Recommended by: Approved by: