PROJECTION OF WATER DEMAND

PROJECT: JVC COMMUNITIES

LOCATION: CALAWISAN, LAPU-LAPU CITY
TOTAL LAND AREA: 273,863.0 SQ.M.
NO. OF UNITS: 3,909 UNITS
DEVELOPER: JOHNDORF VENTURES CORP.

COMPUTATION OF WATER DEMAND:

1 UNIT(6 PERSON) X 150 PER CAPITA = 900 LITERS/DAY

SAY: 1 CU.M./DAY X 30 DAYS = 30.0 CU.M./MONTH X 3,909 UNITS = 117,270.0 CU.M./MONTH

ITEM NAME OF WATER DEMAND

LAND AREA (SQ.M.) NO. OF UNITS
NO. SUBDIVISION (CU. M.)
1.0 HANNIYAH I 27,471.00 368 11,040.00
2.0 HANNIYAH II 34,512.00 508 15,240.00
3.0 ASTANA 30,655.00 402 12,060.00
4.0 NAVONA 30,405.00 432 12,960.00
5.0 EVISSA 34,663.00 492 14,760.00
6.0 FUTURE DEV. 1 4,545.00 55 1,650.00
7.0 FUTURE DEV. 2 66,942.00 982 29,460.00

8.0 FUTURE DEV. 44,670.00 670 20,100.00

3(AMBERLEY)
TOTAL 273,863.00 3909 117,270.00

PROJECTION OF WATER DEMAND PER YEAR WITH SCHEDULE OF UNIT OWNER MOVE IN:

PER DAY PER MONTH

YEAR MOVE IN REQUIREMENT REQUIREMENT % OCCUPANCY
(CU.M.) (CU.M.)
2017 1,237 1,237.00 37,110.00 32%
2018 600 600.00 18,000.00 47%
2019 600 600.00 18,000.00 62%
2020 600 600.00 18,000.00 78%
2021 500 500.00 15,000.00 90%
2022 372 372.00 11,160.00 100%
PREPARED BY:

RONALD M. PORTUGALETE
JVC CMD PDTS

CHECKED & CERTIFIED BY:

RAYMOND WILSON O. LIM C.E.

JVC CMD HEAD VISMIN
 PROJECTION OF WATER DEMAND

PROJECT: JVC COMMUNITIES

LOCATION: CALAWISAN, LAPU-LAPU CITY
TOTAL LAND AREA: 246,392 SQ.M. Aggressive Computation
NO. OF UNITS: 3,541 UNITS Basis :
DEVELOPER: JOHNDORF VENTURES CORP. *** 4.6 Persons per Unit as per 2015 NSO household size, say 5 persons
*** 150liters per capita consumption - as per BP220
COMPUTATION OF WATER DEMAND:

1 UNIT(6 PERSON) X 150 PER CAPITA = 900 LITERS/DAY 1 UNIT(5 PERSONs) X 150 PER CAPITA = 750 LITERS/DAY
SAY: 1 CU.M./DAY X 30 DAYS = 30.0 CU.M./MONTH X 3,541 UNITS = 106,230 CU.M./MONTH (0.75 CU.M./DAY) X (30 DAYS /MONTH) X 3,537 UNITS = 79,582.50 CU.M./MONTH

ITEM NAME OF SUBDIVISION LAND AREA (SQ.M.) NO. OF UNITS WATER DEMAND ITEM NO. NAME OF SUBDIVISION LAND AREA (SQ.M.) NO. OF UNITS WATER DEMAND (CU. M.)
NO. (CU. M.)
1.0 HANNIYAH II 34,512.00 508 15,240.00 1.0 HANNIYAH II 34,512.00 508 11,430.00
2.0 ASTANA 30,655.00 402 12,060.00 2.0 ASTANA 30,655.00 402 9,045.00
3.0 NAVONA 30,405.00 432 12,960.00 3.0 NAVONA 30,405.00 429 9,652.50
4.0 EVISSA 34,663.00 492 14,760.00 4.0 EVISSA 34,663.00 491 11,047.50
5.0 FUTURE DEV. 1 (Pacaldo lot) 4,545.00 55 1,650.00 5.0 FUTURE DEV. 1 (Pacaldo lot 4,545.00 55 1,237.50
6.0 FUTURE DEV. 2 66,942.00 982 29,460.00 6.0 FUTURE DEV. 2 66,942.00 982 22,095.00
7.0 FUTURE DEV. 3(AMBERLEY) 44,670.00 670 20,100.00 7.0 FUTURE DEV. 44,670.00 670 15,075.00
3(AMBERLEY)
TOTAL 246,392.00 3541 106,230.00 TOTAL 246,392.00 3,537 79,582.50

PROJECTION OF WATER DEMAND PER YEAR WITH SCHEDULE OF UNIT OWNER MOVE IN: PROJECTION OF WATER DEMAND PER YEAR SCHEDULE OF UNIT OWNER MOVE IN:

PER DAY PER MONTH

YEAR MOVE IN REQUIREMENT REQUIREMENT % OCCUPANCY YEAR MOVE IN MOVE- IN Cumulative PER DAY REQUIREMENT PER MONTH REQUIREMENT % OCCUPANCY
(CU.M.) (CU.M.) (CU.M.) (CU.M.)

2017 1,237 1,237.00 37,110.00 35% 2017 1,237 1,237 927.75 27,832.50 35%
2018 500 500.00 15,000.00 49% 2018 500 1,737 4:07 PM= #VALUE! 49%
2019 500 500.00 15,000.00 63% 2019 500 2,237 1,677.75 50,332.50 63%
2020 500 500.00 15,000.00 77% 2020 500 2,737 2,052.75 61,582.50 77%
2021 500 500.00 15,000.00 91% 2021 500 3,237 2,427.75 72,832.50 92%
2022 304 304.00 9,120.00 100% 2022 300 3,537 2,652.75 79,582.50 100%

PREPARED BY:

RONALD M. PORTUGALETE
JVC CMD PDTS

CHECKED BY:

JACK REMO AR.

JVC CMD PROJECT MANAGER

CERTIFIED BY:

RAYMOND WILSON O. LIM C.E.

JVC CMD HEAD VISMIN
 PROJECTION OF WATER DEMAND

PROJECT:
LOCATION: CALAWISAN, LAPU-LAPU CITY
TOTAL LAND AREA:
NO. OF UNITS:
DEVELOPER:

COMPUTATION OF WATER DEMAND:

AGGRESSIVE COMPUTATION
BASIS :
*** 4.6 PERSON PER UNIT AS PER 2015 NSO HOUSEHOLD SIZE, SAY 5 PERSON
*** 150 LITERS PER CAPITA CONSUMPTION - AS PER BP220

1 UNIT(5 PERSONs) X 150 PER CAPITA = 750 LITERS/DAY

(0.75 CU.M./DAY) X (30 DAYS /MONTH) X 600 UNITS = 13,500 CU.M./MONTH

WATER DEMAND (CU.

NAME OF SUBDIVISION LAND AREA (SQ.M.) NO. OF UNITS M.)/ MONTH

46,343.85 600 13,500.00

TOTAL 46,343.85 600 13,500.00

PROJECTION OF WATER DEMAND PER YEAR WITH SCHEDULE OF UNIT OWNER MOVE IN:

PER DAY REQUIREMENT PER MONTH

YEAR MOVE-IN MOVE-IN Cumulative (CU.M.) REQUIREMENT % OCCUPANCY
(CU.M.)
2019 50 50 37.50 1,125.00 8%
2020 100 150 112.50 3,375.00 25%
2021 150 300 225.00 6,750.00 50%
2022 150 450 337.50 10,125.00 75%
2023 150 600 450.00 13,500.00 100%

PREPARED BY: CHECKED BY:

CERTIFIED BY: