Sunteți pe pagina 1din 1

PotreroHillBoostersNeighborhood

Assoc
STATEMENTOFACTIVITY in/out2017
oldbudgetsandactivitytoOct9,2017 for2016
Budget
16Budget 17 YTD EOY 2018
REVENUE
AnnualDinnerRevenue 5500 4700 4961.4 4961.4 4900
Contributions 592 * 200'16HP
MembershipDuesAnnual 2440 2400 2002.8 2400 3110
TotalRevenue 7940 7692 6964.2 7361.4 8010
330
EXPENDITURES
AnnualDinner 4000 4000 4359.5 4359.5 4400
BankChargesandfees* 7 7 10
Contributions/Sponsorship 500 500 850 850 700
copying(combinewithprinting) 52.26 72 0 0 0
DuesandSubscriptionsCSFN,PDMA 365 170 0 ????
HolidayParty 1200 1200 1200 1200 807.23'16
MeetingRefreshments 125 0 0 0
MeetingRental 1250 1250 875 1125 1250
Office/GeneralAdministrative
Expenditures 350 125 130.35 140 100
RentorLeasemailbox 220 325 300 300 300
Stationery/Printing/Copying 25 25.02 30 30
Taxes 20 20 20
TotalExpenditures 7940 7692 6566.87
8031.5 8010
ActualvsBudget 1339.5
Actualprofit/lossofactualRandE 582.67 1670.1

SeparatefromBudgettobepaidfrom
MoneyMarket7/ordonations
Advocacy 1000 1000 ??

S-ar putea să vă placă și