Government of Nepal

Ministry of Water Resources

Department of Irrigation
SUNSARI MORANG IRRIGATION PROJECT
Biratnagar
RATE ANALYSIS

1. Filling with ordinary soil in 15cm thick layers & hand compaction without sprinkling water including
excavation of material 10m lead & 1.5m lift.(Ref.2.1,2.25b & 2.27 of Norms Book.) Unit per m
As per Ref. 2.1 Unskilled labour - 0.70 md.@ Rs.1
As per Ref. 2.25b Unskilled labour - 0.25 md.@ Rs.
As per Ref. 2.27 Additional lead of av. 40m
Each 10m lead 0.12 md.* 4 = 0.48 md. @rs.150.00/md. = Rs.72.00
Sub-Total = Rs.214.50
Tools @ 3 % = Rs.6.43
Total = Rs.220.93/m3

2.Supply & filling empty bags with local sand, sewing them closed and placing them inc
haulage upto 100m distance.(Ref.16.23 of Norms Book) Unit Per 100 Sacks.
Unskilled labour - 10.00 md. @ Rs.150.00/ md. = Rs.1500.00
Material Empty bag = 100 sacks @ Rs.5.16/sack = Rs.516.00
Sewing thread 0.75 kg.@ Rs.60.00/kg. = Rs.45.00
Total = Rs.2061.00/100 sacks
Rate / sack = Rs.20.61

3.Excavation of soft clay & silty soils including disposal upto 10m lead and 1.5m lift.
(Ref. 2.1 of Norms Book) Unit Per m3
Unskilled labour - 0.70 md.@ Rs.150.00/md. = Rs.105.00
Tools @ 3% = Rs.3.15
Total = Rs.108.15/m

Prepared by Checked and recommended by Approved by :-

 Government of Nepal
Ministry of Water Resources
Department of Irrigation
SUNSARI MORANG IRRIGATION PROJECT
Biratnagar
RATE ANALYSIS 2064/065
( New )
1. Excavator :-
( a ) Capacity of boucket (v) ----------------------------------------------------------------------- = 0.60 m3
( b ) By time study excavating cycle (T) ------------------------------------------------------ = 0.75 min.
( c ) Assuming the operator's efficiency to be 80% and effective
machine hour to be 50 min. of theoritical hour .
Quantity excavated per hr. = ( 0.60 * 50 * 0.80 )/0.75 --------------------- = 32.00 m 3
( d ) Hire charge of excavator ( 110 H. P. )
As Road Department chart ------------------------------------------------------------- = Rs. 1820.00
( e ) Under normal condition average fuel consumption per hr. = 13.00 lit.
( f ) Cost of fuel and lubricant
Fuel - 13.00 lit. @ Rs. 70.00 per lit.------------------------------------------------- = Rs. 910.00
Adding 10% extra for lubricant -------------------------------------------------------- = Rs. 91.00
Sub-Total = Rs. 1001.00
( g ) Salary of operator and helper .
Operator ---- 1 @ Rs. 250.00/8 hr.------------------------------------------------------ = Rs. 31.25
Helper ------- 1 @ Rs. 150.00/8 hr.------------------------------------------------------ = Rs. 18.75
Total = Rs. 50.00
Total cost per hr. = Rs. 1820.00 + Rs. 1001.00 + Rs. 50.00 --------------- = Rs. 2871.00
Rate per m3 = Rs. 2871.00/32 --------------------------------------------------------- = Rs. 89.71

Prepared by Checked and recommended by Approved by :-

 Government of Nepal
Ministry of Water Resources
Department of Irrigation
SUNSARI MORANG IRRIGATION PROJECT
Biratnagar
RATE ANALYSIS 2064/065
( Old )
1. Excavator :-
( a ) Capacity of boucket (v) ----------------------------------------------------------------------- = 0.60 m3
( b ) By time study excavating cycle (T) ------------------------------------------------------ = 0.75 min.
( c ) Assuming the operator's efficiency to be 80% and effective
machine hour to be 50 min. of theoritical hour .
Quantity excavated per hr. = ( 0.60 * 50 * 0.80 )/0.75 --------------------- = 32.00 m 3
( d ) Hire charge of excavator ( 110 H. P. )
As Road Department chart ------------------------------------------------------------- = Rs. 1820.00
( e ) Under normal condition average fuel consumption per hr. = 13.00 lit.
( f ) Cost of fuel and lubricant
Fuel - 13.00 lit. @ Rs. 55.86 per lit.------------------------------------------------- = Rs. 726.18
Adding 10% extra for lubricant -------------------------------------------------------- = Rs. 72.62
Sub-Total = Rs. 798.80
( g ) Salary of operator and helper .
Operator ---- 1 @ Rs. 250.00/8 hr.------------------------------------------------------ = Rs. 31.25
Helper ------- 1 @ Rs. 150.00/8 hr.------------------------------------------------------ = Rs. 18.75
Total = Rs. 50.00
Total cost per hr. = Rs. 1820.00 + Rs. 798.80 + Rs. 50.00 --------------- = Rs. 2668.80
Rate per m3 = Rs. 2668.80/32 --------------------------------------------------------- = Rs. 83.40

Prepared by Checked and recommended by Approved by :-