Documente Academic
Documente Profesional
Documente Cultură
Cohort: BACF/13B/14A/14B/15A/FT/PT
Instructions to Candidates:
30% of the equity shares of A Ltd at a cost of $7.50 per share in cash.
It should be noted that in the books of P Ltd, only the cash consideration of the
above investments was recorded. In addition, $500,000 of professional costs
relating to the investment in S Ltd was also included as part of the cost of the
investment.
2. On 1st January 2014 S acquired 80% of the share capital in SS Ltd for a cash
consideration of $8,000,000.
3. At the date of acquisition, S Ltd had an intangible asset worth $1,000,000. The
intangible asset has an indefinite life and has not suffered any impairment since
acquisition.
4. On 2 January 2015, P Ltd sold an item of plant to S Ltd at its agreed fair value of
$2.5 million. Its carrying amount prior to sale was $2 million. The estimated
remaining life of the plant at the date of sale was 5 years.
5. During the year ended 31 December 2015, S Ltd sold goods to P Ltd for $2.7
million at a mark up of 50%. P Ltd had a third of the goods still in inventory at 31
December 2015. There were no intra-group receivables and payables at 31
December 2015.
6. The investments in equity instruments (other than those in S Ltd and A Ltd) have
a fair value of $9 million at 31 December 2015.
7. It is group policy to fair value non-controlling interest at the date of acquisition
only when positive goodwill exists. Negative goodwill is expected to arise on the
effective equity share which P Ltd acquired in SS Ltd and as such NCI is to be
valued at its proportionate share of the fair value of identifiable net assets at
acquisition.
ADVANCED FINANCIAL REPORTING- ACCF3114 Page 2 of 8
SBMFran110
8. The summarised draft statements of financial position of P Ltd, SS Ltd and A Ltd
at 31 December 2015 are given below:
P Ltd S Ltd SS Ltd A Ltd
$000 $000 $000 $000
Non-current assets
Property, Plant and equipment 18,400 10,400 20,000 18,000
Investments in S Ltd and A Ltd
(note 1 and 13,250
Investment in SS Ltd 8,000
Investments in equity
instruments 6,500
38,150 18,400 20,000 18,000
Current assets
Stocks 6,900 3,200 4,000 3,600
Trade receivables 3,200 1,500 1,000 2,400
Total assets 48,250 23,100 25,000 24,000
Equity and Liabilities
Ordinary shares of $1 10,000 4,000 5,000 4,000
Retained earnings: 11,000
At 31.12.2014 16,000 6,000 10,000
Required:
Prepare the consolidated statement of financial position for the P group as at 31
December 2015.
The following list of balances relates to Wilson Ltd for the year ended 30 June 2015.
Rs Rs
Sales revenue (note 1) 358,450
Cost of sales 185,050
Distribution costs 28,700
Administrative expenses 15,000
Other operating expenses 35,000
Lease rentals (note 2) 20,000
Property at cost (note 3) 700,000
Accumulated depreciation on property at 1 July 2014 60,000
Trade accounts receivable 85,000
Inventories at 30 June 2015 28,240
Cash at bank 37,260
Trade accounts payable 64,400
Equity shares of Rs1 each 400,000
6% debentures 20,000
Retained earnings at 1 July 2014 232,600
Finance costs (interest paid on debentures) 1200
1,135,450 1,135,450
Note 3
Two years ago the company started the construction of an administrative building
and incurred costs totalling Rs500,000, of which Rs100,000 related to the land. The
new building is an addition to the existing administrative building which had cost
Rs200,000 and on which there exists an accumulated depreciation of Rs60,000.
The new building was brought into use on 1 July 2014. The cost of the building
includes Rs100,000 for the air conditioning system and Rs45,000 for the lifts.
The air conditioning system and the lifts have a useful life of 10 years and 15 years
respectively. However, the air conditioning system will be subject to a major
inspection every 3 years to ensure its continued use. The inspection is expected to
cost Rs15,000 in three years time.
Note 4
A provision for income tax for the year ended 30 June 2015 is estimated by levying a
15% charge on accounting profits.
Required:
Prepare the statement of profit or loss and other comprehensive income for the year
ended 30 June 2015 and a statement of financial position as at that date in
accordance with the provisions of relevant international accounting standards.
The following information is given regarding the financial statements of Cake Ltd and its
subsidiary, Cream Ltd, the shares in which were acquired on 31 October 2015.
Cake Group Cake Group Cream Ltd
Assets 31.12. 2015 31.12. 2014 31.10.2015
Non-current assets Rs000 Rs000 Rs000
Property, plant and equipment 4,764 3,685 694
Goodwill 42
Investment in Associates 2,195 2,175
Total non-current assets 7,001 5,860 694
Current assets
Inventories 1,735 1,388 306
Receivables 2,658 2,436 185
Bank Balances and Cash 43 77 7
Total current assets 4,436 3,901 498
Summary Consolidated Statement of profit or loss and other comprehensive income for
the year ended 31 December 2015.
Rs000
Profit before interest and tax 546
Finance costs -
Share of profit of associates 120
Profit before tax 666
Income tax expense (126)
Profit for the year 540
Attributable to:
Owners of Parent 540
Non-controlling interest 0
540
Required:
Prepare a statement of cash flows for Cake Ltd and its subsidiary for the year ended 31
December 2015.