Sunteți pe pagina 1din 15

Longjian Road & Bridge Co., Ltd.

Paira Bridge (Lebukhali Bridge) Construction Project

Bill of Quantities for 2.50m Additional Test Pile

Bill
Description Unit Quantity Rate (Tk) Amount (Tk) Remarks
No.
Boring of 2.50m dia cast-in-situ RCC
1 Lm 132.90 59,068.00 7,850,137.20
pile
30 mm thick Permanent steel casing up
2 to 45m depth for 2.50m dia pile Lm 45.00 510,945.00 22,992,525.00

Concrete (Class C-35) For 2.50m dia


3 m3 674.55 19,961.00 13,464,692.55
cast-in-situ RCC pile
Reinforcement (Grade 60) For 2.50m
4 Ton 107.66 119,642.30 12,880,690.02
dia cast-in-situ RCC Pile

5 Shaft grouting Liter 16,485.00 1,217.00 20,062,245.00

6 Base grouting Liter 1,470.00 1,576.00 2,316,720.00

7 Ancillary expenses for O-Cell test Pcs 1.00 17,859,588.24 17,859,588.24


Installation and Processing of grouting
8 Pcs 1.00 936,288.00 936,288.00
pipes
Total= 98,362,886.01
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description
Boring in all type of soil for cast-in-situ RCC piles as per design and specifications and as directed by the Engineer
including fixing and removal of 6m temporary steel casing. This rate to include cost of constructing islands or
alternate temporary access work for the pile installation.

Boring of 2.5m dia cast-in-situ RCC pile

Unit of Measurement m
Quantity for Estimation: 6,520.00

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
1 Material
Suitable Fill
Sand m3 0.116 756.00 1,590.00 1,202,040.00 184.36
Others
Sand bag No. 0.471 3,072.00 7.00 21,504.00 3.30
Steel ton 0.002 10.24 6,800.00 69,625.20 10.68
Steel plate ton 0.003 17.31 6,800.00 117,687.60 18.05
Welding electrode kg 0.026 168.57 178.00 30,005.46 4.60
Bentonite ton 0.718 4,680.00 15,000.00 70,200,000.00 10,766.87
Caustic soda ton 0.036 234.00 42,500.00 9,945,000.00 1,525.31
cellulose ton 0.036 234.00 72,500.00 16,965,000.00 2,601.99
98,550,862.26 15,115.16
2 Equipment, Machinery, Tools
Excavator Day 0.1595 1,040.00 18,093.33 18,817,066.67 2,886.05
Loader Day 0.0139 90.48 6,804.67 615,686.24 94.43
MZ-1250F Welding Equipment Day 0.0080 52.00 1,573.33 81,813.33 12.55
QUY 85 Crawler crane Day 0.0209 136.00 29,696.67 4,038,746.67 619.44
Flatbed truck Day 0.0080 52.00 5,900.00 306,800.00 47.06
Hydraulic power head drilling rig Day 0.1794 1,170.00 59,000.00 69,030,000.00 10,587.42
Mud pump Day 0.1794 1,170.00 393.33 460,200.00 70.58
50ZJ-50 Underwater pump Day 0.1794 1,170.00 314.67 368,160.00 56.47
Generator Set(DCS550) Day 0.1794 1,170.00 10,620.00 12,425,400.00 1,905.74
Air compressor Day 0.0897 585.00 1,966.67 1,150,500.00 176.46
Gantry crane Day 0.0319 208.00 31,466.67 6,545,066.67 1,003.84
Barge (1000Ton) mobilize, demobilize Day 0.0026 16.80 23,500.00 394,800.00 60.55
Tug boat: 8 Hours/day Day 0.0026 16.80 13,500.00 226,800.00 34.79
Other small machines and tools Day 0.2074 1,352.00 200.00 270,400.00 41.47
114,731,439.57 17,596.85
3 Power, Water
Power Unit 72.9176 475,423.00 12.00 5,705,076.00 875.01
Water m3 5.0894 33,183.04 12.00 398,196.53 61.07
6,103,272.53 936.08
4 Fuel, Oil, Lubricants
Diesel Liter 34.8063 226,936.94 65.00 14,750,901.18 2,262.41
Lubricant Liter 1.6178 10,547.84 400.00 4,219,136.00 647.11
18,970,037.18 2,909.51
5 Formwork
6 Temporary Works
Diversion road Unit 1.0000 6,520.00 165.33 1,077,964.10 165.33
The construction of live site Unit 1.0000 6,520.00 115.59 753,641.41 115.59
Mixing station installation Unit 1.0000 6,520.00 - - -
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description
Boring in all type of soil for cast-in-situ RCC piles as per design and specifications and as directed by the Engineer
including fixing and removal of 6m temporary steel casing. This rate to include cost of constructing islands or
alternate temporary access work for the pile installation.

Boring of 2.5m dia cast-in-situ RCC pile

Unit of Measurement m
Quantity for Estimation: 6,520.00

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)

Jetty installation Unit 1.0000 6,520.00 28.81 187,830.31 28.81


Steel structure factory Unit 1.0000 6,520.00 - - -
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description
Boring in all type of soil for cast-in-situ RCC piles as per design and specifications and as directed by the Engineer
including fixing and removal of 6m temporary steel casing. This rate to include cost of constructing islands or
alternate temporary access work for the pile installation.

Boring of 2.5m dia cast-in-situ RCC pile

Unit of Measurement m
Quantity for Estimation: 6,520.00

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)

Steel structure factory installation Unit 11.0000 71,720.00 - -


Sand filling Unit 1.0000 6,520.00 137.39 895,788.02 137.39
Yard hardening Unit 1.0000 6,520.00 - - -
2,915,223.84 447.12
7 Labour
skilled labour Day 1.1963 7,800.00 650.00 5,070,000.00 777.61
Unskilled labour Day 2.1893 14,274.00 450.00 6,423,300.00 985.17
Foreman Chinese Day 0.4387 2,860.00 6,490.00 18,561,400.00 2,846.84
Foreman Chinese Day 0.4387 2,860.00 4,720.00 13,499,200.00 2,070.43
43,553,900.00 6,680.05
8 Transportation
9 Others 29,562,302.61 4,534.10
Electricity Unit 1.0000 6,520.00 68.98 449,770.85 68.98
The geological survey fee Unit 1.0000 6,520.00 284.86 1,857,264.28 284.86
Mud circulation water system Unit 1.0000 6,520.00 52.01 339,108.40 52.01
Construction platform Unit 1.0000 6,520.00 3,368.81 21,964,647.99 3,368.81
Temporary steel bridge Unit 1.0000 6,520.00 199.75 1,302,402.45 199.75
Steel pile cofferdam Unit 1.0000 6,520.00 559.68 3,649,108.63 559.68
29,562,302.61 4,534.10
Basic Price= 314,387,038.00 48,218.87
Overhead (10%) 31,438,703.80 4,821.89
Profit (2%) 6,287,740.76 964.38
Sub-Total= 352,113,482.56 54,005.14
VAT, TAX (10.50%) 33,010,638.99 5,062.98
Grand Total= 385,124,121.55 59,068.12

Notes:

In Words:
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description Providing and laying concrete Grade-35 for RCC work in cast-in-situ piles with tremie pipe all complete all complete as per
drawings, specifications and as directed by the Engineer.

For 2.5m dia cast-in-situ RCC piles

Unit of Measurement m3
Quantity for Estimation: 33,769.24

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
1 Material
Coarse Aggregate
Stone m3 0.679 22,941.30 6,540.00 150,036,079.72 4,442.98
Fine Aggregate
Sand m3 0.526 17,746.32 1,590.00 28,216,645.38 835.57
Cement Ton 0.460 15,533.85 7,200.00 111,843,722.88 3,312.00
Others
Admixture Ton 0.009 310.68 69,148.00 21,482,693.75 636.16
311,579,141.73 9,226.71
2 Equipment, Machinery, Tools
Crane (25t) Day 0.0004 13.00 11,603.33 150,843.33 4.47
QUY 55 Crawler crane Day 0.0013 44.00 23,364.00 1,028,016.00 30.44
Gantry Crane Day 0.0092 312.00 31,466.67 9,817,600.00 290.73
Trail Concrete Pump Day 0.0092 312.00 8,928.67 2,785,744.00 82.49
Truck Mixer Day 0.0246 832.00 9,754.67 8,115,882.67 240.33
loader Day 0.0092 312.00 6,804.67 2,123,056.00 62.87
Batching plant Day 0.0092 312.00 51,369.33 16,027,232.00 474.61
Barge (1000Ton) mobilize, demobilize Day 0.0017 56.00 23,500.00 1,316,000.00 38.97
Tug boat: 8 Hours/day Day 0.0017 56.00 13,500.00 756,000.00 22.39
Speedboat Day 0.0041 140.00 99.68 13,955.20 0.41
Other small machines and tools Day 0.0277 936.00 200.00 187,200.00 5.54
42,321,529.20 1,253.26
3 Power, Water
Power Unit 2.5315 85,488.00 12.00 1,025,856.00 30.38
Water m 3
0.2700 9,117.69 12.00 109,412.34 3.24
1,135,268.34 33.62
4 Fuel, Oil, Lubricants
Diesel Liter 1.4913 50,358.82 65.00 3,273,323.53 96.93
Lubricant Liter 0.1613 5,448.00 400.00 2,179,200.00 64.53
Gasoline Liter 0.2280 7,700.00 90.15 694,155.00 20.56
6,146,678.53 182.02
5 Formwork
6 Temporary Works
Diversion road Unit 1.0000 33,769.24 76.44 2,581,318.27 76.44
The construction of live site Unit 1.0000 33,769.24 53.44 1,804,687.51 53.44
Mixing station installation Unit 1.0000 33,769.24 506.36 17,099,515.23 506.36
Jetty installation Unit 1.0000 33,769.24 13.32 449,782.90 13.32
Steel structure factory Unit 1.0000 33,769.24 - - -
Steel structure factory installation Unit 11.0000 371,461.64 - - -
Sand filling Unit 1.0000 33,769.24 63.52 2,145,075.14 63.52
Yard hardening Unit 1.0000 33,769.24 160.54 5,421,374.53 160.54
29,501,753.59 873.63
7 Labor
skilled labor Day 0.0504 1,703.00 650.00 1,106,950.00 32.78
Unskilled labor Day 0.0924 3,120.00 450.00 1,404,000.00 41.58
Foreman Chinese Day 0.0154 520.00 6,490.00 3,374,800.00 99.94
Foreman Chinese Day 0.0154 520.00 4,720.00 2,454,400.00 72.68
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description Providing and laying concrete Grade-35 for RCC work in cast-in-situ piles with tremie pipe all complete all complete as per
drawings, specifications and as directed by the Engineer.

For 2.5m dia cast-in-situ RCC piles

Unit of Measurement m3
Quantity for Estimation: 33,769.24

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
8,340,150.00 246.97
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description Providing and laying concrete Grade-35 for RCC work in cast-in-situ piles with tremie pipe all complete all complete as per
drawings, specifications and as directed by the Engineer.

For 2.5m dia cast-in-situ RCC piles

Unit of Measurement m3
Quantity for Estimation: 33,769.24

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
8 Transportation
9 Others
Electricity Unit 1.0000 33,769.24 31.89 1,077,031.89 31.89
The geological survey fee Unit 1.0000 33,769.24 132.44 4,472,338.93 132.44
Mud circulation water system Unit 1.0000 33,769.24 - - -
Construction platform Unit 1.0000 33,769.24 644.21 21,754,560.00 644.21
Temporary steel bridge Unit 1.0000 33,769.24 94.07 3,176,518.80 94.07
Steel pile cofferdam Unit 1.0000 33,769.24 263.89 8,911,396.95 263.89
39,391,846.57 1,166.50
Basic Price= 438,416,367.95 12,982.71
Overhead (10%) 43,841,636.80 1,298.27
Profit (2%) 8,768,327.36 259.65
Sub-Total= 491,026,332.11 14,540.64
VAT, TAX (10.50%) 46,033,718.64 1,363.18
Grand Total= 537,060,050.74 15,903.82

Notes:

In Words:
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS
Item No.
Item Description Base Grouting of 2.50m diameter Additional Test Pile
Unit of Measurement Liter
Quantity for Estimation: 1,708.24

SL. Unit Price


Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
No. (Tk)
1 Material
Cement Ton 0.0010 1.64 7200 739.33 0.43
Others
Bentonite Ton 0.000 0.05 15,000.00 739.33 0.43
Admixture Ton 0.000 0.01 69,148.00 727.06 0.43
2,205.72 1.29
2 Equipment, Machinery, Tools
Generator Set(DCS550) Day 0.0328 56.00 531.00 29,736.00 17.41
Loader Day 0.0029 5.00 6,804.67 34,023.33 19.92
Dual-pipeline grouter(GL90-125) Day 0.0293 50.00 2,921.00 146,050.00 85.50
Mud mixer Day 0.0293 50.00 393.00 19,650.00 11.50
Other small machines and tools Day 0.0328 56.00 200.00 11,200.00 6.56
240,659.33 140.88
3 Power, Water
Power Unit 0.1610 275.00 12.00 3,300.00 1.93
Water m3 0.0010 1.71 12.00 20.50 0.01
3,320.50 1.94
4 Fuel, Oil, Lubricants
Diesel Liter 2.5327 4,326.47 65.00 281,220.55 164.63
Lubricant Liter 0.0234 40.00 400.00 16,000.00 9.37
297,220.55 173.99
5 Formwork
6 Temporary Works
Diversion road Unit 1.0000 1,708.24 63.54 108,535.55 63.54
The construction of live site Unit 1.0000 1,708.24 44.42 75,880.90 44.42
Mixing station installation Unit 1.0000 1,708.24 - - -
Jetty installation Unit 1.0000 1,708.24 11.07 18,911.82 11.07
Steel structure factory Unit 1.0000 1,708.24 26.24 44,826.01 26.24
Steel structure factory installation Unit 11.0000 18,790.65 36.08 677,886.33 396.83
Sand filling Unit 1.0000 1,708.24 52.80 90,193.03 52.80
Yard hardening Unit 1.0000 1,708.24 - - -
1,016,233.64 594.90
7 Labour
Skilled labour Day 0.0457 78.00 650.00 50,700.00 29.68
Unskilled labour Day 0.0198 33.75 450.00 15,187.50 8.89
Foreman Chinese Day 0.0047 8.00 6,490.00 51,920.00 30.39
Foreman Chinese Day 0.0047 8.00 4,720.00 37,760.00 22.10
155,567.50 91.07
8 Transportation
9 Others
Electricity Unit 1.0000 1,708.24 26.51 45,285.49 26.51
The geological survey fee Unit 1.0000 1,708.24 80.33 137,219.86 80.33
Mud circulation water system Unit 1.0000 1,708.24 - - -
Construction platform Unit 1.0000 1,708.24 154.24 263,477.30 154.24
Temporary steel bridge Unit 1.0000 1,708.24 9.15 15,622.99 9.15
Steel pile cofferdam Unit 1.0000 1,708.24 12.35 21,102.44 12.35
482,708.09 282.58
Basic Price= 2,197,915.33 1,286.65
Overhead (10%) 219,791.53 128.67
Profit (2%) 43,958.31 25.73
Sub-Total= 2,461,665.17 1,441.05
VAT, TAX (10.50%) 230,781.11 135.10
Grand Total= 2,692,446.28 1,576.15
Notes:
In Words:
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description Shaft Grouting of 2.50m Additional Test Pile
Unit of Measurement Liter
Quantity for Estimation: 19,242.26

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
1 Material
Cement Ton 0.0011 21.47 7,200.00 9,660.57 0.50
Others
Bentonite Ton 0.000 0.64 15,000.00 9,660.57 0.50
Admixture Ton 0.000 0.14 69,148.00 9,500.22 0.49
28,821.37 1.50
2 Equipment, Machinery, Tools
Generator Set(DCS550) Day 0.0105 202.00 531.00 107,262.00 5.57
Loader Day 0.0010 20.00 6,804.67 136,093.33 7.07
Hand Pump Model VHP100 Day 0.0105 202.00 1,223.00 590,042.00 30.66
Dual-pipeline grouter(GL90-125) Day 0.0091 175.00 2,921.00 68,775.00 3.57
Mud mixer Day 0.0091 175.00 393.00 68,775.00 3.57
Other small machines and tools Day 0.0105 202.00 200.00 40,400.00 2.10
1,011,347.33 52.56
3 Power, Water
Power Unit 0.1000 1,925.00 12.00 23,100.00 1.20
Water m3 0.0010 19.24 12.00 230.91 0.01
23,330.91 1.21
4 Fuel, Oil, Lubricants
Diesel Liter 0.8119 15,623.53 65.00 1,015,529.45 52.78
Lubricant Liter 0.0021 40.00 400.00 16,000.00 0.83
1,031,529.45 53.61
5 Formwork
6 Temporary Works
Diversion road Unit 1.0000 19,242.26 25.33 487,487.39 25.33
The construction of live site Unit 1.0000 19,242.26 17.71 340,819.04 17.71
Mixing station installation Unit 1.0000 19,242.26 - - -
Jetty installation Unit 1.0000 19,242.26 4.41 84,942.45 4.41
Steel structure factory Unit 1.0000 19,242.26 4.53 87,147.79 4.53
Steel structure factory installation Unit 11.0000 211,664.81 6.23 1,317,902.10 68.49
Sand filling Unit 1.0000 19,242.26 21.05 405,101.96 21.05
Yard hardening Unit 1.0000 19,242.26 - - -
2,723,400.72 141.53
7 Labor
Skilled labor Day 0.0041 78.00 650.00 50,700.00 2.63
Unskilled labor Day 0.0018 33.75 450.00 15,187.50 0.79
Foreman Chinese Day 0.0004 8.00 6,490.00 51,920.00 2.70
Foreman Chinese Day 0.0004 8.00 4,720.00 37,760.00 1.96
155,567.50 8.08
8 Transportation
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description Shaft Grouting of 2.50m Additional Test Pile
Unit of Measurement Liter
Quantity for Estimation: 19,242.26

SL. Unit Price


No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Remarks
(Tk)
9 Others
Electricity Unit 1.0000 19,242.26 10.57 203,399.74 10.57
The geological survey fee Unit 1.0000 19,242.26 17.78 342,109.44 17.78
Mud circulation water system Unit 1.0000 19,242.26 - - -
Construction platform Unit 1.0000 19,242.26 634.39 12,207,143.34 634.39
Temporary steel bridge Unit 1.0000 19,242.26 37.62 723,827.37 37.62
Steel pile cofferdam Unit 1.0000 19,242.26 34.93 672,168.49 34.93
14,148,648.38 735.29
Basic Price= 19,122,645.66 993.78
Overhead (10%) 1,912,264.57 99.38
Profit (2%) 382,452.91 19.88
Sub-Total= 21,417,363.14 1,113.04
VAT, TAX (10.50%) 2,007,877.79 104.35
Grand Total= 23,425,240.93 1,217.39

Notes:

In Words:
LONGJIAN ROAD & BRIDGE CO., LTD.
PAIRA BRIDGE (LEBUKHALI BRIDGE) CONSTRUCTION PROJECT

RATE ANALYSIS

Item No.
Item Description

Unit of Measurement Unit


Quantity for Estimation: 1.00

SL.
No.
Item Description Unit Weight Quantity Rate (Tk) Amount (Tk) Unit Price (Tk) Remarks

1 Material
1.1 Others
Pipe of base grouting Lm 1,342.6000 1342.60 238.59 320,330.93 320,330.93
Pipe joint Pcs 448.0000 448.00 47.20 21,145.60 21,145.60
Right angle bend Pcs 8.0000 8.00 59.20 473.60 473.60
Right angle bend on the top of pile Pcs 4.0000 4.00 200.00 800.00 800.00
Three-way elbow on the top of pile Pcs 10.0000 10.00 200.00 2,000.00 2,000.00
Shockproof pressure gauge Pcs 10.0000 10.00 1,200.00 12,000.00 12,000.00
Reinforcement Ton 0.1487 0.15 55,700.00 8,281.07 8,281.07
365,031.21 365,031.21
2 Equipment, Machinery, Tools
Electric pipe threading machines Day 5.0000 5.00 393.33 1,966.67 1,966.67
Electric welding machine Day 10.0000 10.00 236.00 2,360.00 2,360.00
Fusing disk Day 5.0000 5.00 200.00 1,000.00 1,000.00
Other small machines and tools Day 5.0000 5.00 200.00 1,000.00 1,000.00
6,326.67 6,326.67
3 Power, Water
Power Unit 170.0000 170.00 12.00 2,040.00 2,040.00
2,040.00 2,040.00
4 Fuel, Oil, Lubricants
5 Formwork
6 Temporary Works
Diversion road Unit 1.0000 1.00 2,634.09 2,634.09 2,634.09
The construction of live site Unit 1.0000 1.00 1,841.58 1,841.58 1,841.58
Mixing station installation Unit 1.0000 1.00 - - -
Jetty installation Unit 1.0000 1.00 458.98 458.98 458.98
Steel structure factory Unit 1.0000 1.00 1,590.99 1,590.99 1,590.99
Steel structure factory installation Unit 11.0000 11.00 2,187.27 24,059.94 24,059.94
Sand filling Unit 1.0000 1.00 2,188.93 2,188.93 2,188.93
Yard hardening Unit 1.0000 1.00 - - -
32,774.51 32,774.51
7 Labor
Skilled labor Day 68.0000 68.00 650.00 44,200.00 44,200.00
Unskilled labor Day 118.0000 118.00 450.00 53,100.00 53,100.00
Foreman Chinese Day 19.0000 19.00 6,490.00 123,310.00 123,310.00
Foreman Chinese Day 19.0000 19.00 4,720.00 89,680.00 89,680.00
310,290.00 310,290.00
8 Transportation
9 Others
Electricity Unit 1.0000 1.00 1,099.05 1,099.05 1,099.05
The geological survey fee Unit 1.0000 1.00 4,538.37 4,538.37 4,538.37
Mud circulation water system Unit 1.0000 1.00 - - -
Construction platform Unit 1.0000 1.00 53,672.37 53,672.37 53,672.37
Temporary steel bridge Unit 1.0000 1.00 3,182.52 3,182.52 3,182.52
Steel pile cofferdam Unit 1.0000 1.00 8,916.89 8,916.89 8,916.89
71,409.20 71,409.20
Basic Price= 787,871.59 787,871.59
Overhead (10%) 78,787.16 78,787.16
Profit (2%) 15,757.43 15,757.43
Sub-Total= 882,416.18 882,416.18
VAT, TAX (10.50%) 82,726.52 82,726.52
Grand Total= 965,142.70 965,142.70

Notes:

In Words:
按总额混凝
主桥桩基承台摊销 土量摊销 钻孔 钢筋
序号 项目 总价(TK) 比例 分摊 比例
1 临时便道 Diversion road 11792589.6 0.091 1077964.097 0.26143397
2 设电 Electrcity 4920352.2 0.091 449770.8473 0.26143397
3 地质勘测费 The geological survey 12647948 0.147 1857264.2839 0.46129832
4 生活区建设费 The construction of li 8244601 0.091 753641.41157 0.26143397
5 拌合站安拆 Mixing station installa 18727791.8 0
6 码头安拆 Jetty installation 2054804.8 0.091 187830.31343 0.26143397
7 水上泥浆循环系统 Mud circulation water 339108.4 1 339108.4
8 施工平台 Construction platfor 217545600 0.101 21964647.995 0.28278653
9 钢便桥 Temporary steel bridg12899452.02 0.101 1302402.4524 0.28278653
10 钢结构厂房 Steel structure factor 4597834.6 0 0.45233927
11 钢结构厂房安拆 Steel structure factory 6321024 0 0.44233927
12 场地填筑 Sand filling 9799640.4 0.091 895788.02223 0.26143397
13 钢板桩围堰 Steel pile cofferdam 24850387 0.147 3649108.6315 0.46629832
14 料场硬化 Yard hardening 13837234.6 0
310093545.310028 530675048.78528
钢筋 混凝土 钢护筒 桩底注浆 桩周注浆 注浆管安装 承台钢筋
分摊 比例 分摊 比例 分摊 比例 分摊 比例 分摊 比例 分摊 比例
3082983.4595 0.219 2581318.2728 0.283 ### 0.0092 108536 0.041 487487 0 2634 0.045
1286347.186 0.219 1077031.8881 0.283 ### 0.0092 45285 0.041 203400 0 1099 0.045
5834477.1101 0.354 4472338.9286 0 0.0108 137220 0.027 342109 0 4538
2155418.7312 0.219 1804687.5144 0.283 ### 0.0092 75881 0.041 340819 0 1842 0.045
0 0.913 17099515.226 0 0 0 0
537195.76665 0.219 449782.90242 0.283 ### 0.0092 18912 0.041 84942.45 0 459 0.045
0 0 0 0 0 0
61518965.601 0.1 21754560 0.41 ### 0.0012 263477 0.05612207143 0 ### 0.05
3647791.2911 0.246 3176518.8023 0.312 ### 0.0012 15623 0.056 723827 0 3183
2079781.1464 0 0.438 ### 0.0097 44826 0.019 87147.79 0 1591 0.07
2796037.1417 0 0.438 ### 0.0097 61626 0.019 119809 0 2187 0.07
2561958.8477 0.219 2145075.1438 0.283 ### 0.0092 90193 0.041 405102 0 2189 0.045
11587693.604 0.359 8911396.9462 0 0.0008 21102 0.027 672168 0 8917
0 0.392 5421374.5339 0.518 ### 0 0 0
530675048.78528 725595692.267629 959542143 65145243.3621 479466140.15 757738.3 154215813.44
承台钢筋 承台混凝土
分摊 比例 分摊
536093 0.049 579961 3392326264 0.1 0.01 0.005
223680 0.049 241983 0.1 0.01 0.005
0 0 2111733408 0.2 0.02 0.01
374801 0.049 405470 0.1 0.01 0.005
0 0.187 4E+06 892430592 0.1 0
93412 0.049 101055 0.1 0.01 0.005
0 0 0 0
1E+07 0 3071275551 0.1 0.02 0.01
0 0 0.1 0.02 0.01
323800 0 2189802127 0.2 0.02 0.01
445155 0 0.2 0.02 0.01
445494 0.049 481947 0.1 0.01 0.005
0 0 2111733408 0.2 0.03 0.015
0 0.09 1E+06 1851972734
154215813.44 166834899.23

S-ar putea să vă placă și