5 Fixture ROI Calculator - v1 - 60

Energy & Maintenance Savings Analysis and Payback
Input Sheet
Project Name Crossover System ROI / Payback
Cost
Address $1.00 System ?
City, State $0.90
Date $0.80
Project# $0.70
$0.60
KWH Rate $0.1000 $0.50
KWH Inflation Rate (percentage/year) 0.00% $0.40
$0.30
$0.20
$0.10
Crossover System $0.00

1st Yr Total Cost 2nd Year 3rd Year 4th Year 5th Year 6th Year 7th Year 8th Year 9th Year 10th Year
ROI/Payback (Yrs) 0.00 Year
Fixture Type 1 Fixture Type 2 Fixture Type 3 Fixture Type 4 Fixture Type 5
Fixture Model ?? ?? ?? ?? ??
*Fixture Wattage (Inc. Ballast Loss) 0 0 0 0 0
Fixture Quantity 0 0 0 0 0
Operating Hours / Day 0 0 0 0 0

Annual Operating Hours (365 days) 0 0 0 0 0
Initial Fixture Cost $0.00 $0.00 $0.00 $0.00 $0.00

**Per Fixture Rebate (All Available Rebates) $0.00 $0.00 $0.00 $0.00 $0.00
Initial Average Install Cost / Fixture $0.00 $0.00 $0.00 $0.00 $0.00
System ?
Fixture Model ?? ?? ?? ?? ??
*Fixture Wattage (Inc. Ballast Loss) 0 0 0 0 0
Fixture Quantity 0 0 0 0 0
Operating Hours / Day 0 0 0 0 0

Annual Operating Hours (365 days) 0 0 0 0 0
Initial Fixture Cost $0.00 $0.00 $0.00 $0.00 $0.00
Initial Average Install Cost / Fixture $0.00 $0.00 $0.00 $0.00 $0.00
Fixture Maintenance (HID/Fluorescent)

#Lamps / Fixture 0 0 0 0 0
Re-Lamp Schedule (Hrs) 0 0 0 0 0
Lamp Cost $0.00 $0.00 $0.00 $0.00 $0.00
Lamp Recycle Fee/Lamp $0.00 $0.00 $0.00 $0.00 $0.00
Spot/Group Re-lamp Labor Cost/Lamp $0.00 $0.00 $0.00 $0.00 $0.00
#Ballasts / Fixture 0 0 0 0 0
Re-Ballast Schedule (Hrs) 0 0 0 0 0
Ballast Cost $0.00 $0.00 $0.00 $0.00 $0.00
Spot/Group Change-out Labor Cost/Ballast $0.00 $0.00 $0.00 $0.00 $0.00
*See Reference Page for Typical Wattages

**Check for rebates that could be applied to the initial cost of the fixture. (See Reference Page)
***Fluorescent or HID Rated lamp hours are based upon when 50% of the lamps are no longer operational.
LED Rated Lamp Hours are based upon when the LED lamp is operating at 70% of initial output.
Calculator Version: 1.60
This estimator is for illustrative purposes only.

LSI Industries Inc. does not, in any way, imply a warranty of performance or savings predicted by this report.
© 2016 LSI Industries Inc.

10000 Alliance Road ♦ Cincinnati, OH 45242 USA ♦ www.lsi-industries.com
(513) 793-3200
Energy & Maintenance Savings Analysis and Payback
Executive Summary
Project Name
Address
City, State
Date
Project#
ROI/Payback (Yrs) 0.00

Crossover System System ? ROI / Payback
System KW Reduction 0.00 $1.00
System KW Reduction % 0.00%
$0.90
Crossover System System ?
Total Initial Fixture & Installation Costs $0.00 $0.00

$0.80
Total System KW 0.00 0.00

$0.70
Cost of Energy per KWH $0.10 $0.10
KWH Inflation Rate (percentage/year) 0.00% 0.00%
Cost
$0.60
Annual Average Energy Cost $0.00 $0.00
(average including inflation)
$0.50
Annual Average Maintenance Cost $0.00
Total Annual Average Energy + Maintenance Costs $0.00 $0.00 $0.40
(average including inflation)
$0.30
1st Year Energy & Maintenance Savings $0.00
5 Year Total Energy & Maintenance Savings $0.00 $0.20
10 Year Total Energy & Maintenance Savings $0.00

$0.10
Greenhouse Gas Equivalencies - Annual Savings

$0.00
1st Yr Total Cost 2nd Year 3rd Year 4th Year 5th Year 6th Year 7th Year 8th Year 9th Year 10th Year
C02 Gas Reduction - Metric Tons 0.00 Year
C02 Emissions from Gallons of Gasoline Consumed 0.00
CO2 Emissions from the Energy use of #Homes 0.00
Carbon sequestered annually by #Acres of forests 0.00
US EPA - Greenhouse Gas Equivalencies Calculator

http://www.epa.gov/cleanenergy/energy-resources/calculator.html
This estimator is for illustrative purposes only.

LSI Industries Inc. does not, in any way, imply a warranty of performance or savings predicted by this report.
© 2016 LSI Industries Inc.

10000 Alliance Road ♦ Cincinnati, OH 45242 USA ♦ www.lsi-industries.com
(513) 793-3200
HID - Typical Lamp + Ballast Input Watts
Lamp Type & Wattage Base and Bulb Type

Pulse Start Metal Halide
39CMH PAR30 PAR30 Clear

50CMH ED-17 Medium Clear
150CMH ED-28 Mogul Clear
50 ED-17 Medium Clear
150 ED-28 Mogul Clear
200 ET23.5 Mogul Clear
200 BT-28 Mogul Clear
400(reduced) ED-28 Mogul Clear
400(reduced) ED-28 Mogul Clear
Pulse Start Metal Halide - Natural White
Pulse Start Metal Halide MP (Open Rated)

175 ED-28 EX39 Mogul Clear
750 BT-37 EX39 Mogul Clear
Metal Halide
175 (reduced) BD-17 Medium Clear
400 (reduced) ED-28 Mogul Clear
400 (reduced) ED-28 Mogul Clear
1000 (reduced) BT-37 Mogul Clear
1000 (reduced) BT-37 Mogul Clear
Super Metal Halide

175 BT-28 E39 POM Clear
400 BT-37 E39 Mogul Clear
400 (reduced) BT-28 E39 Mogul Clear
400 (reduced) BT-28 E39 POM Clear
1000 BT-56 E39 Mogul Clear
High Pressure Sodium
35 BF55 Medium Clear
50 BF55 Medium Clear
50 ED23 1/2 Mogul Clear
70 BD-17 Medium Clear
70 ED-23 1/2 Mogul Clear
600 T14 Mogul Clear
Low Pressure Sodium

18 T-17 D.C. Bay Clear
Ballast Input Watts
Hours Input
Base and Bulb Type (Rated Life) Watts
PAR Flood 9000 54

Universal 12000 69
Universal 20000 90
Universal 20000 129
Universal 24000 185
Universal 24000 185
Base Up within 15deg. 20000 69
Horizontal 10000 69
Horizontal 12000 90
Horizontal 15000 129
HOR +-75 20000 845
Base Up Protected within 15deg. 15000 208

Base Up Protected within 15deg. 12,000 1070
Universal 10000 210

Universal 10000 210
Universal 10000 295
Universal 20000 458
Universal 20000 458
Universal 12000 1070
Universal 3000v 1605

Universal 24000+ 43
Universal 24000+ 65
Universal 24000+ 65
Universal 24000+ 90
Universal 24000+ 90
Universal 24000+ 128

Horizontal within 20deg. 18000 125
Fluorescent - T
Lamp Type DESIGNATION LAMP DESCRIPTION Lamp Wattage
T5 LAMPS
14 - 14W 22" (1)T5 14-14W 22" LAMP 14
21 - 21W 33" (1)T5 21-21W 33" LAMP 21
28 - 28W 45" (1)T5 28-28W 45" LAMP 28
35 - 35W 60" (1)T5 35-35W 60" LAMP 35
T5 HO LAMPS
24HO - 24W 22" (1)T5 24HO-24W 22" LAMP 24
39HO - 39W 33" (1)T5 39HO-39W 33" LAMP 39
54HO - 54W 45" (1)T5 54HO-54W 45" LAMP 54
80HO - 80W 60" (1)T5 80HO-80W 60" LAMP 80
T8 LAMPS
17 - 17W 24" (1)T8 17-17W 24" LAMP 17
25 - 25W 36" (1)T8 25-25W 36" LAMP 25
28 - 28W 48" (1)T8 28-28W 48" LAMP 28
32 - 32W 48" (1)T8 32-32W 48" LAMP 32
40 - 40W 60" (1)T8 40-40W 60" LAMP 40
59 - 59W 96" (1)T8 59-59W 96" LAMP 59
T8 HO LAMPS
44HO - 44W 48" (1)T8 44HO-44W 48" LAMP 44
65HO - 65W 72" (1)T8 65HO-65W 72" LAMP 65
86HO - 86W 96" (1)T8 86HO-86W 96" LAMP 86
T8U LAMPS
U16 - 16W 1-5/8" (1)T8 U16-16W 1-5/8" LAMP 16
U24 - 24W 1-5/8" (1)T8 U24-24W 1-5/8" LAMP 24
U31 - 31W 1-5/8" (1)T8 U31-31W 1-5/8" LAMP 31
U32 - 32W 6" (1)T8 U32-32W 6" LAMP 32
T12 800mA LAMPS

(Magnetic Ballast) 48HO - 60W (800mA) 48" (1)T12 48HO-60W 48" LAMP 60
96HO - 110W (800mA) 96" (1)T12 96HO-110W 96" LAMP 110
T12 1500mA LAMPS

(Magnetic Ballast) 48-1500 110W 48" (1)T12 48-1500 110W 48" LAMP 115
72-1500 160W 72" (1)T12 72-1500 160W 72" LAMP 160
96-1500 185W 96" (1)T12 96-1500 185W 96" LAMP 215
CFL LAMPS
5W2PLW (1) CFL-CFT5W/G23 LAMP 5
7W2PLW (1) CFL-CFT7W/G23 LAMP 7
9W2PLW (1) CFL-CFT9W/G23LAMP 9
13W2PD (1) CFL-CFQ13W/GX23 LAMP 13
13W4PD (1) CFL-CFQ13W/G24q LAMP 13
13W4PT (1) CFL-CFTR13W/GX24q LAMP 13
18W2PD (1) CFL-CFQ18W/G24d LAMP 18
28WDulux 28
40W4PHL (1) CFL-FT40W/2G11 LAMP 40
57W4PHO (1) CFL-CFM57/GX24q LAMP 57
70W4PHO (1) CFL-CFM70W/GX24q LAMP 70
*Lamp input watts assume a ballast factor of 0.88 for T8 lamps, 0.98 for CF lamps, and 0.99 for T5 lamps except as no
Fluorescent - Typical Lamp + Ballast Input Watts
Hours *Input Watts (120/277v)

Rated Life (1) Lamp (2) Lamps (3) Lamps (4) Lamps (5) Lamps (6) Lamps (8) Lamps
20,000 19 36
20,000 26 50
20,000 34 68
20,000 41 77
20,000 27 52
20,000 40 85
20,000 62 117 179 234 296 351
20,000 91
20,000 19 33 48 64
20,000 26 48 67 89
24,000 25 48 71 96
20,000 31 59 85 112 144 171 224
20,000 42 77 112
15,000 71 110
18,000 59 98
18,000 81 140
18,000 100 185
20,000 22 34 47 61
20,000 26 48 67 89
24,000 31 59 85 112
24,000 31 59 85 112
12000 86 133
12000 125 245
12000 138 250

12000 180 360
12000 235 450
10000 6 12
10000 8 16
10000 10 20
10000 14 28
12000 14 28
12000 14 28
10000 16 32
12000 16 32
12000 16 32
12000 27 51
12000 29 54
20000 63 (1.07BF) 94 (1.07BF)
12000 36 68
20000 41 72 101 144
12000 46 93
14000 61 118 178 235
10000 51 111 169 222
12000 59 128
12000 75 152
9 for T5 lamps except as noted.

HPF Input Watts (120/277v)
(1) Lamp (2) Lamps (3) Lamps (4) Lamps (5) Lamps (6) Lamps
1.21/33w 1.19/64w 1.20/97w 1.19/129w

1.18/41w 1.18/78w 1.18/114w 1.18/156w 1.18/192w 1.18/228w

5 Fixture ROI Calculator - v1 - 60

Încărcat de

Informații document

Titlu original

Drepturi de autor

Formate disponibile

Partajați acest document

Partajați sau inserați document

Opțiuni de partajare

Vi se pare util acest document?

Este necorespunzător acest conținut?

Drepturi de autor:

Formate disponibile

5 Fixture ROI Calculator - v1 - 60

Încărcat de

Drepturi de autor:

Formate disponibile

Energy & Maintenance Savings Analysis and Payback

KWH Rate $0.1000 $0.50

KWH Inflation Rate (percentage/year) 0.00% $0.40

Crossover System $0.00

ROI/Payback (Yrs) 0.00 Year

*Fixture Wattage (Inc. Ballast Loss) 0 0 0 0 0

Operating Hours / Day 0 0 0 0 0

Initial Fixture Cost $0.00 $0.00 $0.00 $0.00 $0.00

*Fixture Wattage (Inc. Ballast Loss) 0 0 0 0 0

Operating Hours / Day 0 0 0 0 0

Initial Fixture Cost $0.00 $0.00 $0.00 $0.00 $0.00

Fixture Maintenance (HID/Fluorescent)

*See Reference Page for Typical Wattages

Calculator Version: 1.60

This estimator is for illustrative purposes only.

© 2016 LSI Industries Inc.

ROI/Payback (Yrs) 0.00

System KW Reduction % 0.00%

Total Initial Fixture & Installation Costs $0.00 $0.00

Total System KW 0.00 0.00

Annual Average Maintenance Cost $0.00

Total Annual Average Energy + Maintenance Costs $0.00 $0.00 $0.40

(average including inflation)

5 Year Total Energy & Maintenance Savings $0.00 $0.20

10 Year Total Energy & Maintenance Savings $0.00

Greenhouse Gas Equivalencies - Annual Savings

C02 Emissions from Gallons of Gasoline Consumed 0.00

CO2 Emissions from the Energy use of #Homes 0.00

Carbon sequestered annually by #Acres of forests 0.00

US EPA - Greenhouse Gas Equivalencies Calculator

This estimator is for illustrative purposes only.

© 2016 LSI Industries Inc.

Lamp Type & Wattage Base and Bulb Type

39CMH PAR30 PAR30 Clear

Pulse Start Metal Halide MP (Open Rated)

Super Metal Halide

Low Pressure Sodium

PAR Flood 9000 54

Base Up Protected within 15deg. 15000 208

Universal 10000 210

Horizontal 10000 210

Base Up within 110deg. 18000 30

Lamp Type DESIGNATION LAMP DESCRIPTION Lamp Wattage

T12 800mA LAMPS

T12 1500mA LAMPS

Hours *Input Watts (120/277v)

12000 138 250

9 for T5 lamps except as noted.

1.21/33w 1.19/64w 1.20/97w 1.19/129w

S-ar putea să vă placă și