Sunteți pe pagina 1din 10

Business Model Canvas

For: Barang Bekas Online

Key Partners Key Activities Value Propositions Customer Relationships Customer Segments
Cloud Computing Marketing Barang Tak Terpakai Media Sosial Mahasiswa
Perawatan Jasa Iklan Forum
Direct Contact CS/online Support

Key Resources Channels


Tenaga Kerja Sosial Media Marketing
Pendana Website
Website Direct Marketing
Physical Assets

Cost Structure Revenue Streams


Database Jasa iklan
Listrik
Karyawan
Perawatan

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

1
Customer Segments
(Please enter some Customer Segments in the Business Model Canvas first...)
Market size
Mahasiswa 10,000

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

2
Revenue Streams
(Please enter some Revenue Streams in the Business Model Canvas first...)
Jasa iklan € 75,000,000
Revenue Stream Type Value Proposition Customer Segment Market Share Price # Purchases Time Period Sub Totals
Sale None Mahasiswa 10000 5% 500 € 150,000.00 1 Year (x1) 75000000
1 Month (x12)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)

€0
Revenue Stream Type Value Proposition Customer Segment Market Share Price # Purchases Time Period Sub Totals
Sale None Mahasiswa 10000 0 € 0.00 1 Year (x1) 0
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)

€0
Revenue Stream Type Value Proposition Customer Segment Market Share Price # Purchases Time Period Sub Totals
Sale None Mahasiswa 10000 0 € 0.00 1 Year (x1) 0
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)

€0
Revenue Stream Type Value Proposition Customer Segment Market Share Price # Purchases Time Period Sub Totals
Sale None Mahasiswa 10000 0 € 0.00 1 Year (x1) 0
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)

€0
Revenue Stream Type Value Proposition Customer Segment Market Share Price # Purchases Time Period Sub Totals
Sale None Mahasiswa 10000 0 € 0.00 1 Year (x1) 0
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)
€ 0.00 1 Year (x1)

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

3
Cost Structure
(Please enter some Cost Elements in the Business Model Canvas first...)
Database € 3,000,000
Cost Type Amount
Fixed Cost € 3,000,000

Listrik € 250,000
Cost Type Amount
Fixed Cost € 250,000

Karyawan € 1,300,000
Cost Type Amount
Fixed Cost € 1,300,000

Perawatan € 1,200,000
Cost Type Amount
Fixed Cost € 1,200,000

€0
Cost Type Amount
None €0

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

4
Overview For: Barang Bekas Online
Costs Revenues
Other costs Cost Revenue streams Revenue
Database 3000000 Jasa iklan 75000000
Listrik 250000
Karyawan 1300000
Perawatan 1200000

Total costs € 5,750,000 Total Revenues € 75,000,000

€ 69,250,000

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

5
Business Model Canvas For: Barang Bekas Online

Key Partners Key Activities Value Propositions Customer Relationships Customer Segments
platform dev and maint free basic service c1 10000
premium service c2
c3
c4
c5

Key Resources Channels Show calculations?


developers Google AdWords Yes
platform www
servers
brand

Cost Structure Revenue Streams


c1 3000000 r1 75000000
c2 250000 r2
c3 1300000 r2
c4 1200000 r4
c5 r5

Costs: € 5,750,000 Revenues: € 75,000,000


Profit:
€ 69,250,000

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

6
Charts For: Barang Bekas Online

Profitability Profitability Revenues

Revenue by Customer Segment


€ ,000 ,000 000 000 000 00 00 00 00
0 0 0, 0, 0, ,0 ,0 ,0 ,0
80 0 0 0 0 00 00 0 0 0
7, ,6 ,4 ,2 ,0 ,8 ,6 ,4 20
€ € 15 € 23 31 39 46 54 62 70,
€ € € € € €

Costs Revenues Profit

Costs

Costs by Cost Element Revenue by Revenue Streams

Ser
ies
1

BMCalc The Business Model Calculator *beta*


Created by Diderik van Wingerden
Based on Alexander Osterwalder's Business Model Canvas
www.businessmodelgeneration.com
Suggestions?
Send an e-mail to contact@diderikvw.nl or join the discussion on
http://businessmodelhub.com/forum/topics/advanced-yet-simple-to-use-excel-spreadsheet-for-business-model

7
Time periods
Revenu stream types Cost types Year (x1) 1
None None Quarter (x4) 4
Sale Other costs Month (x12) 12
Week (x52) 52
Day (x365) 365

Value_Proposition CostMadeFor
None (Choose…)
Barang Tak Terpakai Key Activity
Jasa Iklan Key Resource
Direct Contact Value Proposition
Channel
Customer Segment

ShowCalculations
Yes
No

Key_Activity
(Choose…)
Marketing
Perawatan

8
Key_Resource
(Choose…)
Tenaga Kerja
Pendana
Website
Physical Assets

Channel
(Choose…)
Sosial Media Marketing
Website
Direct Marketing

Customer_Segment
Mahasiswa
0
0
0
0

9
Revenue by Revenue Stream
Jasa iklan € 75,000,000

Revenue by Customer Segments


Mahasiswa 75000000
#VALUE!
#VALUE!
#VALUE!
#VALUE!

Costs by Cost Elements


Database € 3,000,000
Listrik € 250,000
Karyawan € 1,300,000
Perawatan € 1,200,000
0 €0

Profitability
Costs € 5,750,000
Revenues € 75,000,000
Profit € 69,250,000

10

S-ar putea să vă placă și