SCHEDULE B

Name Of Work:- Providing Lift Irrigation facility from Bore well in Rajalbanda Village Tq:Manvi Dist:Raichut (in Sy.No.574 of Beneficier Name Sri.Bheemayya S/o
Hanumantu)
Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures
1) SINKING BOREWELL
Geophysical investigation of site for sinking bore well for supplying drinking water to
the Habitation either through the hand pump, MWS or by vertical electrical sounding by
adopting winner or schlumbergers method, including reconnaissance survey of
Geological formation, Geophysical investigation of existing ground water in the
vicinity, indicating the locations of site, recommended depth of casing pipe required to
1 2 seal the top inconsolidated formation including and extra depth of 1.00 mt in Nos Rupees One thousand nine
1995.00 3990.00
consolidated formation for proper seating of casing pipe, depth of drilling required to hundred ninety five Only
cover full depth of quiver proposed to be tapped, probable yielf and other information
required including transportation of instrument and accessories to work site, engaging
technical personnal and labour required etc, (GUALBARGA PRE/RWS/DSR/2012-
13/I.No.9.4 P No 45)

Sinking Bore well of 165mm dia, clear using super hydralic rig of capacity 250 PSIG
and above 90 CFM and above fast rig in all strata including over burden up to 20m,
fixing of casing pipes, collars and cap with necessary cutting, welding & treading
including transportation of rig and supporting vehicle, Crew charges and cost of Rupees Three hundred twenty
2 50 consumable, etc., complete including yield testing at the final depth with a minimum Rmt four Only 324.00 16200.00
working of compressor for one hour exclude cost at (Casing pipes, Collars and Cap)
Depth. a) 0.00 to 50.00m (GUALBARGA PRE/RWS/DSR/2012-13/I.No.9.2.1 P No
44)
Sinking Bore well of 165mm dia, clear using super hydralic rig of capacity 250 PSIG
and above 90 CFM and above fast rig in all strata including over burden up to 20m,
fixing of casing pipes, collars and cap with necessary cutting, welding & treading
including transportation of rig and supporting vehicle, Crew charges and cost of Rupees Four hundred twenty
3 50 consumable, etc., complete including yield testing at the final depth with a minimum Rmt four Only 424.00 21200.00
working of compressor for one hour exclude cost at (Casing pipes, Collars and Cap)
Depth. b) 50.00 to 100.00m (GUALBARGA PRE/RWS/DSR/2012-13/I.No.9.2.2 P No
44)

Contractor No.of Correction Executive Engineer,KNNL,

 Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures
Sinking Bore well of 165mm dia, clear using super hydralic rig of capacity 250 PSIG
and above 90 CFM and above fast rig in all strata including over burden up to 20m,
fixing of casing pipes, collars and cap with necessary cutting, welding & treading
including transportation of rig and supporting vehicle, Crew charges and cost of Rupees Four hundred Seventy
4 30 consumable, etc., complete including yield testing at the final depth with a minimum Rmt two Only 472.00 14160.00
working of compressor for one hour exclude cost at (Casing pipes, Collars and Cap)
Depth. c) 100.00 to 150.00m (GUALBARGA PRE/RWS/DSR/2012-13/I.No.9.2.3 P No
44)
Supplying and fixing of casing PVC Pipe 160 mm dia 6 KSC unplasticized PVC Pipes
as per IS 4985/1988 with ISI mark. (GULBARGA PREC/RWS/DSR/2012-13/ pag No Rmt Rupees Six hundred twenty
5 20 four Only 624.00 12480.00
20. Item No 3.4.2f)
Supplying and fixing of MS Casing Cap.(GULBARGA PREC/RWS/DSR/2012-13/ Rupees two hundred Seventy
6 1 pag No 80. Item No 8) Each five Only 275.00 275.00

2) PUMPING MACHINARIES
Supply of Submersible pumpset suitable for borewells of 165mm dia and confirming to
Indian standard specifications as per IS 8034/1989 having the declared duty conditions
as detailed below as satisfying the performance characteristics for pump and motor as
7 1 declared by the Bureau of Indian Standards with ISI and ISO certified company. Each Rupees Twenty eight thousand 28841.00 28841.00
eight hundred forty one Only
Technical details of pump 5.0 HP pump. 100mt head 200LPM discharge.(GULBARGA
PREC/RWS/DSR/2012-13/I.No.1(4) PNo, 55)

PVC Cable 1x3x1.5 supply and delivery of brand new best make PVC insulated cable
of flat 3 core (sheathed) of nominal cross sectional area 1.5, 2.5 and 4mm as per IS
8 130 694/1990 with latest amendments with ISI mark (GULBARGA Rmt Rupees Seventy five Only 75.00 9750.00
PREC/RWS/DSR/2012-13/I.No.2(1) PNo, 56)
Supply and delivery of brand new best make as per IS 778/1984 with latest
amendments with ISI marks Non return valve of size 80 mm. (GULBARGA Each Rupees One thousand four
9 1 hundred fifty Only 1450.00 1450.00
PREC/RWS/DSR/2012-13/I.No.5(3) PNo,56)
Polyethylene pipes high density 50mm external dia PWD SR YEAR 2016-17 Sl.No. Rupees Two hundred Thirty
10 110 522 Page No. XVII Mtr five Only 235.00 25850.00

Contractor No.of Correction Executive Engineer,KNNL,

 Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures

3) PANEL BOARD UNIT

Outdoor Type: Combined specification of meter board unit and panels board unit as
detailed above for outdoor installations housed in a box of size 1200x900x450 mm
mechanically strong, vermin proof and water proof. The appearance of the unit shall be
neat and two numbers of spring loaded, latch locking devices with keys. Ribs should Rupees Eight thousand five
be provded with door, canopy, apron and lower ventilation shall be provided fabricated Each 8500.00
11 1 hundred Only
8500.00
out of 2 mm thick sheet steel complete unit comprising of all the above. (GULBARGA
PREC/RWS/DSR/2012-13/I.No.7(2). PNo,56)

Main Connection:- Supplying brand new PVC insulated, sheathes steel/wire steel tape
armoured UG cable with PVC amemndments with ISI marks from KEB pole to meter Rupees One hundred seventy
12 50 board 16 sqmm 3 1/2x10sqm core cable. (GULBARGA PREC/RWS/DSR/2012- Rmt six Only 176.98 8849.00
13/I.No.13(ii) P No 57)
The supply delivery of best indegenous brand new power capacitor as per IS
2834/1986 with latest amendments with KEB authorities and errection, electrification
Rupees Three hundred seventy
13 1 and commissioning of the same at the location of respective pumpset . 1KWHR Each five Only 375.00 375.00
(GULBARGA PREC/RWS/DSR/2012-
13/I.No.8) P No 56)
Supply and delivery of best indigenous brand new MCB (Miniature circuit breakers)
of required capacity as per IS 88228/1978 and its latest amendments and ISI mark or 32 Rupees Eight hundred fifty
14 1 Amps with scalable box. (GULBARGA PREC/RWS/DSR/2012-13/ Item No 9,P No Each Only 850.00 850.00
56)
Errection, Electrification and commissioning works of pumpsets including aligning
and balancing with all necessary erection of materials and labour including supply
errection of 2 pair of supporting clamps, borewell cap, cable clips and water tight gland
Rupees Four thousand five
15 1 cable protectors bolts ,nuts valve and gauges etc involved in the job Note: The Job hundred Only 4500.00 4500.00
contractor has to arrange at his own cost all errection tools (GULBARGA
PREC/DSR/2012-13/ Item No 11,P No 57)

Errection of Panel Board -Outdoor Type (GULBARGA PREC/DSR/2012-13/ Item No 12.2,P Rupees Nine hundred fifty
16 1 No 57) Each Only 950.00 950.00

Contractor No.of Correction Executive Engineer,KNNL,

 Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures

Earthing: Supplying and fixing and wiring earth electrode for grounding circuits IC
cutout and other equipments on the meter board in the pit. The pit should be filled up
with equal proportion of salt and charcoal 150mm all around the pipes to complete
17 1 depth. The connection from the pipe to the conduits etc is to be established to GI wire Job Rupees Two thousand Only 2000.00 2000.00
of size as per clauses 7.3.3 of IS 732 using 12 mm bolts. nuts, washers and checknuts.
The pipe shall have 16 through hole 12mm dia. Earthing system confirming to IS
3049-1968 .
4) POWER SUPPLY ARRENGEMENTS
HT Line 0.00
RCC pole- 8M LONG, 145 kg (As per Item No. I.(b)) Rupees Seven thousand one
18 1 NOS Only 7001.00 7001.00

19 5 PCC pole- 8M LONG, 200 kg (As per Item No. III (c)) NOS
Rupees Three thousand seven
3790.00 18950.00
hundred ninety Only
11kV Horizontal cross arms with H.T single top support,clamps.bolts,nuts and washers Rupees Four hundred eighty
20 1 MS (As per Item No.VIII (a)) RCC Pole. SET one Only 481.00 481.00

11kV Horizontal cross arms with H.T single top support,clamps.bolts,nuts and washers Rupees Four hundred seventy
21 5 MS (As per Item No.VIII (b)) PCC Poles SET three Only 473.00 2365.00

DP structure complete including 5Kg 8SWG, GI wire with 8mtrs RCC poles (As per Rupees Fifteen thousand eight
22 1 Item No.V.(b)) SET hundred thirty four Only 15834.00 15834.00

23 18 11 KV pin insulator with GI pins (As per Item No.XV (a)) NOS Rupees ninety four Only 94.00 1692.00
45 KN disc insulator (As per Item No.XV (e)) Rupees Two hundered ninety
24 18 NOS Only 290.00 5220.00

Guy set with no.15 Strain insulator and concreting materials (As per Item No. XVIII(a)) Rupees One thousand ninety
25 6 SET six Only 1096.00 6576.00

26 18 EG stirrups with GI wire lacing (As per Item No.XX) SET

Rupees Four hundred sixty nine
469.00 8442.00
Only
27 18 P,G clamps for rabbit conductor (As per Cost data sheet-1, Item No. 10) NOS Rupees Seventy six Only 76.00 1368.00

28 900 Rabbit ACSR conductor with 1.5% sag (As per Item No. xvIII(b)) mtr Rupees Thirty three Only 33.67 30303.00

Contractor No.of Correction Executive Engineer,KNNL,

 Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures

Rabbit ACSR conductor accessories Rupees Two paice sixty

29 900 mtr oneOnly 2.61 2349.00
Guy concreting with boulders, sand, mud (As per Item No. XXIX.(a)) Rupees One hundred fifty eight
30 5 NOS Only 158.00 790.00

31 5 Caution danger board (As per Cost data sheet-1, Item No. 14 ) NOS
Rupees One hundred sixty three
163.00 815.00
Only
Anti climbing device (10mtrs/1KGGI Barbed wire) - LS (As per Cost data sheet-1,
32 1 Item No. 15) kg Rupees Eighty nine Only 89.00 89.00

Erection of 25 KVA, 11 KV/433V double pole mounted transformer center on 9 meter Rupees One lakh twenty nine
33 1 RCC poles (squre section) (As per cost date sheet no 24, Sl. No-22 P-51 of SR 2014- Nos thousand six hundred sixteen 129616.00 129616.00
15). Only

LT Line
RCC pole- 8M LONG, 145 kg (As per Item No. I.(b)) Rupees Seven thousand one
34 1 NOS Only 7001.00 7001.00

11kV Horizontal cross arms with H.T single top support,clamps.bolts,nuts and washers Rupees Four hundred eighty
35 1 MS (As per Item No.VIII (a)) RCC Pole. NOS one Only 481.00 481.00

36 3 45 KN disc insulator (As per Item No.XV (e)) NOS

Rupees Two hundred ninety
290.00 870.00
Only
Guy set with no.15 Strain insulator and concreting materials (As per Item No. XVIII(a)) Rupees One thousand ninety
37 1 NOS six Only 1096.00 1096.00

38 3 EG stirrups with GI wire lacing (As per Item No.XX) SET

Rupees Four hundred sixty nine
469.00 1407.00
Only
39 3 P,G clamps for rabbit conductor (As per Cost data sheet-1, Item No. 10) SET Rupees Seventy six Only 76.00 228.00
40 180 Rabbit ACSR conductor with 1.5% sag (As per Item No. xvIII(b)) mtr
Rupees Thirty three and Paice
33.67 6061.00
Sixty seven Only

41 180 Rabbit ACSR conductor accessories mtr

Rupees Two and Paice Sixty
2.60 468.00
Only

42 1 Guy concreting with boulders, sand, mud (As per Item No. XXIX.(a)) NOS
Rupees One hundred fifty eight
158.00 158.00
Only

43 1 Caution danger board (As per Cost data sheet-1, Item No. 14 ) NOS
Rupees One hundred sixty three
163.00 163.00
Only
Anti climbing device (10mtrs/1KGGI Barbed wire) - LS (As per Cost data sheet-1,
44 1 Item No. 15) NOS Rupees Eighty nine Only 89.00 89.00

Contractor No.of Correction Executive Engineer,KNNL,

 Quantites ESTIMATED RATES
Item Amount
of Description of Item Unit
No. in Rs
Estimation In words In figures

Transportation charges @ 2% of material Rupees Four thousand four

45 1 NOS hundred nineteen and Paice 4419.91 4420.00
Ninety one
Watch & Ward @ 1% on material cost Rupees Two thousand two
46 1 NOS hundred nine and Paice Ninety 2209.96 2210.00
six Only
Insurance against theft and accident @ 1% on material Rupees Two thousand two
47 1 NOS hundred nine and Paice Ninety 2209.96 2210.00
six Only

48 1 Electrical inspectorate Chagre NOS Rupees Five thousand Only 5000.00 5000.00
TAQC inspection charges @ 2% of material Rupees Four thousand four
49 1 NOS hundred nineteen and Paice 4419.91 4420.00
Ninety one

50 1 Service tax @ 18.00% on (6) NOS Rupees Nine hundred Only 900.00 900.00
Contingency @ 2% (1+2) Rupees Four thousand nine
51 1 NOS hundred ninety eight and Paice 4998.29 4998.00
Tenty nine Only

52 1 Service connection charges 1x4306 NOS

Rupees Four thousand three
4306.00 4306.00
hundred six Only
53 1 Meter cost 1no 5000 NOS Rupees Five thousand Only 5000.00 5000.00
54 1 Panel box NOS Rupees Six thousand Only 6000.00 6000.00
Employees cost @ 20% on labour Rupees Five thousand seven
55 1 NOS hundred eighty three and Paice 5783.76 5784.00
Seventy six Only

56 1 Motor installation charge @ Rs. 862/HP NOS

Rupees Four thousand three
4310.00 4310.00
hundred ten Only
GESCOM supervision charges @ 10% of the total estimated cost Rupees Twenty nine thousand
57 1 NOS nine hundred forty seven and 29947.22 29947.00
Paice Twenty two Only

Total : 489638.00

Contractor No.of Correction Executive Engineer,KNNL,