GOVERNMENT OF ANDHRA PRADESH

PANCHAYATRAJ ENGINEERING DEPARTMENT

CONSTRUCTION OF C.C.ROAD AT KOTHA VEEDHI OF D.G.PURAM

ESTIMATED COST:-Rs.1.00 lakhs

GRANT:-A.C.D.P

DISTRICT : SRIKAKULAM

CIRCLE : SRIKAKULAM

DIVISION : TEKKALI

SUB-DIVISION : ICHAPURAM

MANDAL : KANCHILI
NMENT OF ANDHRA PRADESH

ATRAJ ENGINEERING DEPARTMENT

F C.C.ROAD AT KOTHA VEEDHI OF D.G.PURAM

ESTIMATED COST:-Rs.1.00 lakhs

GRANT:-A.C.D.P
 SPECIFICATION REPORT

Name of the work:-Construction of C.C Road at Kotha veedhi of D.G.Puram

Est.Cost.Rs.1.00 lakhs

The work"Construction of C.C.Road at Kotha veedhi of D.G.Puram",Est.Cost.Rs.1.00 lakhs was

administratively sanctioned under A.C.D.P grant of Ichapuram constituency vide Progs.Rc.No.81/05/ACDP/cpo-skl/
Plg-III Dt.5.10.2005 of the Dist.Collector,SKLM

Hence,the estimate is prepared with the following provisions:-

1.Construction of Gravel base 225mm thick compacted to 150mm for a length of 65m.
2.Construction of C.C.Road with 3.75m width and 0.15m depth for a length of 65m.

The estimate is prepared as per the current SSR,i.e.2005-2006 rates and the work will be carried
out as per APDSS after obtaining administrative sanction

Asst.Executive Engineer
PR(spl),Ichapuram
 DETAILED-CUM-ABSTRACT ESTIMATE

Name of the work:-Construction of C.C Road at Kotha veedhi of D.G.Puram

Est.Cost.Rs.1.00 lakhs

S.No Description of item Nos Measurements Quantity Rate Per Amount

Length Bredth Depth

1 Construction of Gravel SUB-BASE including cost and conveyance of good gravel,stacking at site to the
departmental gauge for pre-measurements and spreading the same to 225mm loose including watering
and consolidation with power road roller 8 to 10 tonnes to a compacted thickness of 150mm to OMC
compaction including labour charges,seinorage charges and hire charges of power roller etc.complete for
finished item of work as per MOST clause 401

1X1 65 4.00 0.15 39.00Cum 331.39 1.00Cum 12924

2 Cement Concrete(1:2:4) mix 20mm HBG chips including cost and conveyance of all materials and all labour
charges including machine mixing charges for laying of CC Road

1X1 65 3.75 0.15 36.56Cum 2269.58 1.00Cum 82982

3 Provision for engaging technical person --------------LS-------------------- 2158

4 Provision for insurance --------------LS-------------------- 480

5 Provision for Q.C.Inspection charges --------------LS-------------------- 480

6 Provision for investigation charges --------------LS-------------------- 480

7 Provision for unforeseen items during execution --------------LS-------------------- 496

TOTAL 100000

Asst.Executive Engineer
PR(spl),Ichapuram
 DATA SHEET

Name of the work:-Construction of C.C Road at Kotha veedhi of D.G.Puram

Est.Cost.Rs.1.00 lakhs

S.No Quantity Description of item Rate Per Amount

1 Earth work exacavation and depositing on the bank with an initial lead and lift for loamy and clayey
soils as per SS-20B by manual labour

1.00Cum Intial cost 28.50 1.00Cum 28.50

1.00Cum Seinorage charges 20.00 1.00Cum 20.00
Add VAT@4% 1.94
TOTAL 50.44

2 Cement Concrete(1:2:4) mix 20mm HBG chips including cost and conveyance of all materials and all labour
charges including machine mixing charges for laying of CC Road

0.92Cum Cost of 20mm HBG metal 816.20 1.00Cum 750.90

0.46Cum Cost of sand 253.80 1.00Cum 116.75
331.00Kg Cost of cement 2400.00 1000.00Kg 794.40
1.00Cum Labour charges 367.74 1.00Cum 367.74
1.00Cum Machine mixing charges 31.50 1.00Cum 31.50
1.00Cum Centring charges 121.00 1.00Cum 121.00
Add VAT@4% 87.29
TOTAL 2269.58

3 Construction of Gravel SUB-BASE including cost and conveyance of good gravel,stacking at site to the
departmental gauge for pre-measurements and spreading the same to 225mm loose including watering
and consolidation with power road roller 8 to 10 tonnes to a compacted thickness of 150mm to OMC
compaction including labour charges,seinorage charges and hire charges of power roller etc.complete for
finished item of work as per MOST clause 401

2.25Cum Cost of gravel 189.20 1.00Cum 425.70

10.00Sqm Labour charges 44.50 10.00Sqm 44.50
1.50Cum Hire charges of power roller 51.76 10.00Cum 7.76
Add VAT@4% 19.12
TOTAL 497.08
Cost per 1Cum 331.39

Asst.Executive Engineer
PR(spl),Ichapuram
 QUARRY CHART

Name of the work:-Construction of C.C.Road at Kotha veedhi of D.G.Puram

Est.Cost:-Rs.1.00 lakhs
Orissa

D.G.Puram

1.00Km HBG Quarry

Kolluru

9.6Km
R&B Road

3.00Km

Ichapuram N.H---5 212/4 210/2 199/0

1.2Km

Gravel&OTG Quarry Baliaputtuga

Assistant Exe.Engineer
PR,Ichapuram

HBG Sand Gravel

1 212.4 1.2
6.6 -199 -210.2
9.6 212.4
9.6
7.6 23 13
veedhi of D.G.Puram

Mahendratanaya River

Sand

Visakhapatnam
 LEAD STATEMENT
Name of the work:-Construction of C.C.Road at Kotha veedhi of D.G.Puram,Est.Cost.Rs.1.00 lakhs

S.No Description of item Name of the quarry Lead in Kms Initial Conveyance Seinorage Blasting Machine Deduct Total
MR CT Total Cost charges crushing stacking
charges

1 Sand for filling Mahendra Tanaya 23.00 0.00 23.00 28.50 153.40 36.00 0.00 0.00 (-)7.60 210.30
2 Sand for Mortar Mahendra Tanaya 23.00 0.00 23.00 72.00 153.40 36.00 0.00 0.00 (-)7.60 253.80
3 40mm HBG metal-SS5 J.L.Kota 7.60 0.00 7.60 282.00 110.80 45.00 55.50 0.00 (-)12.60 480.70
4 20mm HBG metal-SS5 J.L.Kota 7.60 0.00 7.60 494.00 110.80 45.00 55.50 123.50 (-)12.60 816.20
5 Gravel Baliaputtuga 13.00 0.00 13.00 40.00 117.00 36.00 0.00 0.00 (-)3.80 189.20

1.Certified that the above leads are correct to the best of my knowledge

Asst.Executive Engineer
PR(spl),Ichapuram