GOVERNMENT OF ANDHRA PRADESH

PANCHAYATRAJ ENGINEERING DEPARTMENT

CONSTRUCTION OF COMMUNITY HALL AT

ESTIMATED COST:-Rs.

DISTRICT : SRIKAKULAM

CIRCLE : SRIKAKULAM

DIVISION : TEKKALI

SUB-DIVISION : ICHAPURAM

MANDAL :
NMENT OF ANDHRA PRADESH

ATRAJ ENGINEERING DEPARTMENT

RUCTION OF COMMUNITY HALL AT

ESTIMATED COST:-Rs.
 SPECIFICATION REPORT

Name of the work:-Construction of Community Hall at

Est.Cost.Rs.

As per the instructions of the instructions of the Dy.Exe.Engineer,PR,Ichapuram and as per the
request of the Hon'ble MLA,Ichapuram,an estimate is prepared for "Construction of Community Hall at
with an estimated amount of Rs.

Hence,the estimate is prepared with the following provisions:-

1.Construction of 3.00X3.00m size room along with Varandah of size 3.00X2.50m

The estimate is prepared as per the current SSR,i.e.2004-2005 rates and the work will be carried
out as per APDSS after obtaining administrative sanction

Asst.Executive Engineer Dy.Executive Engineer

PR(spl),Ichapuram PR,Ichapuram
 DETAILED-CUM-ABSTRACT ESTIMATE

Name of the Work:-Construction of Community Hall at

Est.Cost:Rs.

S.No Description of item Nos Measurements Quantity Rate Per Amount

Length Bredth Depth

1 Earth work exacavation and depositing on the bank with an initial

lead and lift in loamy and clayey soils as per SS-20B by manual
labour for foundations

Columns 1X6 1.20 1.20 1.20 10.37Cum

In between columns(Length wise) 1X2 3.33 0.75 0.50 2.50Cum
In between columns(Width wise) 1X3 2.03 0.75 0.50 2.28Cum
For steps 1X1 1.50 0.75 0.20 0.23Cum
15.37Cum 50.00 1Cum 769

2 Cement Concrete(1:4:8) mix using 40mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges

Columns 1X6 1.20 1.20 0.10 0.86Cum

In between columns(Length wise) 1X2 5.27 0.75 0.10 0.79Cum
In between columns(Width wise) 1X3 3.00 0.75 0.10 0.68Cum
For steps 1X1 1.50 0.75 0.20 0.23Cum
2.55Cum 1550.00 1Cum 3959

3 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for beams,Columns.Pedastals

Column bases 1X6 1.20 1.20 0.30 2.59Cum

Trapezoidal portion 1X6 (1.2+0.23)/2 (1.2+0.23)/2 0.40 1.23Cum
Column upto G.L 1X6 0.23 0.23 0.50 0.16Cum
Columns above plinth level 1X6 0.23 0.23 3.60 1.14Cum
5.12Cum 3325.00 1Cum 17025

4 R.R.Masonry in CM(1:6) using Rough stone(OTG) including cost and conveyance of all materials
and all labour charges etc.

In between columns(Length wise) 1X2 5.27 0.45 0.40 1.90Cum

In between columns(Width wise) 1X3 3.00 0.45 0.40 1.62Cum
3.52Cum 1250.00 1Cum 4397

5 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for plinth beams

Length wise 1X2 5.27 0.23 0.23 0.56Cum

Width wise 1X3 3.00 0.23 0.23 0.48Cum
1.03Cum 3200.00 1Cum 3308

6 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for beams at lintel level

Length wise 1X2 5.27 0.23 0.23 0.56Cum

Width wise 1X3 3.00 0.23 0.23 0.48Cum
1.03Cum 3200.00 1Cum 3308

7 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
S.No Description of item Nos Measurements Quantity Rate Per Amount
Length Bredth Depth
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for Sun shades of 0.075m thickness at fixed end and 0.05m thickness at free end

Length wise 1X2 5.27 ---- ---- 10.54Rmt

Width wise 1X1 3.00 ---- ---- 3.00Rmt
13.54Rmt 130.00 1Rmt 1760

8 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materials
and all labour charges etc.

Length wise in room 1X2 3.23 0.23 3.60 5.35Cum

Width wise in room 1X2 3.23 0.23 3.60 5.35Cum
Deduct for door 1X1 1.05 0.23 2.10 -0.51Cum
Deduct for windows 1X2 1.35 0.23 1.35 -0.84Cum
Deduct for Lintel 1X1 6.46 0.23 0.23 -0.34Cum
Length wise in Varandah portion 1X2 2.73 0.23 1.50 1.88Cum
Width wise in Varandah portion 1X1 3.23 0.23 1.50 1.11Cum
For steps-I 1X1 1.50 0.45 0.20 0.14Cum
For steps-II 1X1 1.50 0.45 0.20 0.14Cum
For steps-III 1X1 1.50 0.45 0.20 0.14Cum
12.41Cum 1600.00 1Cum 19862

9 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for T-Beams

End beams length wise 1X2 5.27 0.23 0.23 0.56Cum

End beams width wise 1X3 3.00 0.23 0.23 0.48Cum
1.03Cum 3500.00 1Cum 3618

10 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for roof slab of 100mm thickness including acco-proof plastering in CM(1:3)
12mm thick including all materials and all labour charges etc.complete for Roof slab

For room&Varandah 1X1 5.73 3.23 ---- 18.51Sqm 4050.00 10Sqm 7496

11 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete
for Brick masonry

Length wise in room 1X2 3.23 0.23 3.60 5.35Sqm

Width wise in room 1X2 3.23 0.23 3.60 5.35Sqm
Deduct for door 1X1 1.05 0.23 2.10 -0.51Sqm
Deduct for windows 1X2 1.35 0.23 1.35 -0.84Sqm
Deduct for Lintel 1X1 6.46 0.23 0.30 -0.45Sqm
Length wise in Varandah portion 1X2 2.73 0.23 1.50 1.88Sqm
Width wise in Varandah portion 1X1 3.23 0.23 1.50 1.11Sqm
For steps-I 1X1 1.50 0.45 0.20 0.14Sqm
For steps-II 1X1 1.50 0.45 0.20 0.14Sqm
For steps-III 1X1 1.50 0.45 0.20 0.14Sqm
12.31Sqm 550.00 10Sqm 677

12 Flooring with CC(1:6:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thck
including all materials and all labour charges etc.complete

For room 1X1 5.27 3.00 ---- 15.81Sqm 1270.00 10Sqm 2008

13 Cost,supply and fabrication charges of steel including cost of binding wire and all labour
charges etc.complete
S.No Description of item Nos Measurements Quantity Rate Per Amount
Length Bredth Depth
1000Kgs 34.11 1Kgs 34112

14 Provision for door --------LS------------ 5000

15 Provision for windows --------LS------------ 7000

16 Provision for paintings&other unforeseen items --------LS------------

TOTAL

Asst.Executive Engineer Dy.Executive Engineer

PR(spl),Ichapuram PR,Ichapuram
 DATA SHEET

Name of the work:-Construction of Community Hall at Kesaripada

Est.Cost.Rs.1.20 lakhs

S.No Quantity Description of item Rate Per Amount

1 Earth work exacavation and depositing on the bank with an initial lead and lift for loamy and clayey
soils as per SS-20B by manual labour

1.00Cum Intial cost 28.00 1.00Cum 28.00

1.00Cum Seinorage charges 20.00 1.00Cum 20.00
Add MBA 20% 5.60
Add TOT@4% 2.14
TOTAL 55.74

2 Sand filling in foundations including watering and ramming including cost and conveyance of all materials
and all labour charges etc.complete

1.00Cum Cost of sand 155.54 1.00Cum 155.54

1.00Cum Labour charges 10.00 1.00Cum 10.00
Add MBA 20% 2.00
Add TOT@4% 6.70
TOTAL 174.24

3 Cement Mortor (1:3) (1:5) (1:6)

1.00Cum Cost of sand 207.14 207.14 207.14

2700/1MT Cost of Cement 1296.00 777.60 648.00
1.00Cum Mixing charges 19.00 19.00 19.00
Add MBA 20% 3.80 3.80 3.80
1525.94 1007.54 877.94

4 Cement Concrete(1:6:10) mix using 40mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges

0.90Cum Cost of 40mm HBG metal 533.30 1.00Cum 479.97

0.54Cum Cost of sand 207.14 1.00Cum 111.86
130.00Kg Cost of cement 2700.00 1000.00Kg 351.00
1.00Cum Labour charges 350.54 1.00Cum 350.54
1.00Cum Machine mixing charges 31.00 1.00Cum 31.00
Add MBA 20% 70.11
TOTAL 1394.47

5 Cement Concrete(1:4:8) mix using 40mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges

0.92Cum Cost of 40mm HBG metal 533.30 1.00Cum 490.64

0.46Cum Cost of sand 207.14 1.00Cum 95.28
165.00Kg Cost of cement 2700.00 1000.00Kg 445.50
1.00Cum Labour charges 350.54 1.00Cum 350.54
1.00Cum Machine mixing charges 31.00 1.00Cum 31.00
Add MBA 20% 70.11
Add TOT@4% 59.32
TOTAL 1542.39

6 CC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges
S.No Quantity Description of item Rate Per Amount
0.92Cum Cost of 20mm HBG metal 774.50 1.00Cum 712.54
0.46Cum Cost of sand 207.14 1.00Cum 95.28
330.00Kg Cost of cement 2700.00 1000.00Kg 891.00
1.00Cum Labour charges 350.54 1.00Cum 350.54
1.00Cum Machine mixing charges 31.00 1.00Cum 31.00
1.00Cum Vibrating Charges 31.50 1.00Cum 31.50
Add MBA 20% 70.11
TOTAL 2181.97

7 RCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges

0.92Cum Cost of 20mm HBG metal 774.50 1.00Cum 712.54

0.46Cum Cost of sand 207.14 1.00Cum 95.28
330.00Kg Cost of cement 2700.00 1000.00Kg 891.00
1.00Cum Labour charges 620.28 1.00Cum 620.28
1.00Cum Machine mixing charges 31.00 1.00Cum 31.00
1.00Cum Vibrating Charges 31.50 1.00Cum 31.50
Add MBA 20% 124.06
TOTAL 2505.66

8 R.R.Masonry in CM(1:6) using Rough stone(OTG) including cost and conveyance of all materials
and all labour charges etc.

1.10Cum Cost of Rough Stone(OTG) 247.20 1.00Cum 271.92

0.34Cum Cost of CM(1:6) 877.94 1.00Cum 298.50
1.00Cum Labour charges 528.86 1.00Cum 528.86
Add MBA 20% 105.77
Add TOT@4% 48.20
TOTAL 1253.25

9 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materials
and all labour charges etc.

512Nos Cost of bricks 1500.00 1000Nos 768.00

0.20Cum Cost of CM(1:6) 877.94 1.00Cum 175.59
1.00Cum Labour charges 474.18 1.00Cum 474.18
Add MBA 20% 94.84
Add TOT@4% 60.50
TOTAL 1573.11

10 Plastering with CM(1:5) 20mm thick including all materials and all labour charges etc.complete

0.21Cum Cost of CM(1:5) 1007.54 1.00Cum 211.58

10Sqm Labour charges 674.44 10Sqm 674.44
Add MBA 20% 134.89
Add TOT@4% 40.84
TOTAL 1061.75

11 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete

0.15Cum Cost of CM(1:5) 1007.54 1.00Cum 151.13

10Sqm Labour charges 311.97 10Sqm 311.97
Add MBA 20% 62.39
Add TOT@4% 21.02
TOTAL 546.51

12 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
S.No Quantity Description of item Rate Per Amount
fabrication charges of steel for beams,Columns.Pedastals

1.00Cum Cost of RCC(1:2:4) 2505.66 1.00Cum 2505.66

1.00Cum Centring charges 689.00 1.00Cum 689.00
Add TOT@4% 127.79
TOTAL 3322.45

13 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for plinth beams&lintels

1.00Cum Cost of RCC(1:2:4) 2505.66 1.00Cum 2505.66

1.00Cum Centring charges 561.00 1.00Cum 561.00
Add TOT@4% 122.67
TOTAL 3189.33

14 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for Sun shades

0.0375Cum Cost of RCC(1:2:4) 2505.66 1.00Cum 93.96

1.00Rmt Centring charges 31.50 1.00Rmt 31.50
Add TOT@4% 5.02
TOTAL 130.48

15 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for T-Beams

1.00Cum Cost of RCC(1:2:4) 2505.66 1.00Cum 2505.66

1.00Cum Centring charges 813.00 1.00Cum 813.00
Add TOT@4% 132.75
TOTAL 3451.41

16 Acco-proof plastering with CM(1:3) 12mm thick including all materials and all labour charges etc.complete

0.15Cum Cost of CM(1:3) 1525.94 1.00Cum 228.89

1.44Kg Cost of acco-proof compound 17.00 1.00Kg 24.48
10Sqm Labour charges 311.97 10Sqm 311.97
Add MBA 20% 62.39
TOTAL 627.74

17 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for roof slab of 100mm thickness including acco-proof plastering in CM(1:3)
12mm thick including all materials and all labour charges etc.complete for Roof slab

1.00Cum Cost of RCC(1:2:4) 2505.66 1.00Cum 2505.66

10Sqm Centring charges 730.00 10Sqm 730.00
10Sqm Acco proof plastering 627.74 10Sqm 627.74
Add TOT@4% 154.54
TOTAL 4017.93

18 Flooring with CC(1:6:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thck
including all materials and all labour charges etc.complete

0.80Cum Cost of CC(1:6:10) 1394.47 1.00Cum 1115.58

0.40Cum Cost of CC(1:2:4) 2181.97 10Sqm 87.28
0.07Cum Cost of CM(1:3) 1525.94 10Sqm 10.68
S.No Quantity Description of item Rate Per Amount
Add TOT@4% 48.54
TOTAL 1262.08

19 Cost,supply and fabrication charges of steel including cost of binding wire and all labour
charges etc.complete

1.00Kg Cost and supply of steel 28.00 1.00Kg 28.00

1.00Kg Fabrication charges of steel 4.00 1.00Kg 4.00
Add MBA 20% 0.80
Add TOT@4% 1.31
TOTAL 34.11

Asst.Executive Engineer Dy.Executive Engineer

PR(spl),Ichapuram PR,Ichapuram
 LEAD STATEMENT
Name of the work:-Construction of Community Hall at Kesaripada,Est.Cost.Rs.1.20 lakhs

S.No Description of item Name of the quarry Lead in Kms Initial Conveyance Seinorage Blasting Muncipal Deduct Total
MR CT Total Cost charges Border stacking
Allowance

1 Sand for filling Bahuda river 6.00 0.00 6.00 28.00 87.10 36.00 0.00 8.14 (-)3.70 155.54
2 Sand for Mortar Bahuda river 6.00 0.00 6.00 71.00 87.10 36.00 0.00 16.74 (-)3.70 207.14
3 40mm HBG metal-SS5 Rattakanna 9.80 0.00 9.80 269.00 115.60 45.00 53.00 56.80 (-)6.10 533.30
4 20mm HBG metal-SS5 Rattakanna 9.80 0.00 9.80 470.00 115.60 45.00 53.00 97.00 (-)6.10 774.50
5 Bricks Local 0.00 0.00 0.00 1250.00 0.00 0.00 0.00 250.00 (-)0.00 1500.00
6 Rough stone(OTG) for RR Rajapuram 3.10 0.00 3.10 92.50 94.30 45.00 0.00 21.50 (-)6.10 247.20
Masonry

1.Certified that the above leads are correct to the best of my knowledge

Asst.Executive Engineer Dy.Executive Engineer

PR(spl),Ichapuram PR,Ichapuram
 Quarry Chart

Name of the Work:-Construction of Community Hall at Kesaripada

Kavity

Quarry
3/5 Rajapuram

Bahuda River 0/4 Kottakojjiria

0/0 N.H-5 to Kavity Road

Orissa 229/5 221/6 Visakhapatnam
Ichapuram

227/2
1.5Km

Quarry
Rattakanna

Asst.Executive Engineer Deputy Exe.Engineer

PR(spl),Ichapuram PR,Ichapuram
 Plan of the Community Hall at

5.96
W
Beams 0.23X0.23

Beams 0.23X0.23
ROOM
3.46 (3.00x3.00m size) Varandah(3.00X2.50m)

Columns 0.23X0.23

PLAN

Asst.Exe.Engineer Deputy.Exe.Engineer
PR,Ichapuram PR,Ichapuram