BILL OF MATERIALS

Project : Proposed One-Storey Commercial Bldg.

Location :

Owner :

I. Footing & Column:

16mmø def. bars 290 pcs. 340.00 98,600.00
10mmø def. bars 120 pcs. 139.00 16,680.00
#16 G.I tie wires 2-rolls 2,100.00 4,200.00
Portland Cement 459 bags 260.00 119,340.00
Sand 26 cu.m. 950.00 24,700.00
Coarse Gravel ¾”ø 51 cu.m. 1,200.00 61,200.00
₱ 324,720.00

II. Beam/Tie Beam & Slab:

16mmø def. bars 260 pcs. 340.00 88,400.00
10mmø def. bars 940 pcs. 139.00 130,660.00
#16 G.I tie wires 5-rolls 2,100.00 10,500.00
Portland Cement 540 bags 260.00 140,400.00
Sand 30 cu.m. 950.00 28,500.00
Coarse Gravel ¾”ø 60 cu.m. 1,200.00 72,000.00
20mmø def.bars 115 pcs. 460.00 52,900.00
₱ 523,360.00

III. Wall & Plastering:

6” thk.conc. Hollow Blocks 5,920 pcs. 12.00 71,040.00
Mixed Sand 20 cu.m. 950.00 19,000.00
Fine Sand 18 cu.m. 950.00 17,100.00
Portland Cement 375 bags 260.00 97,500.00
10mmø Def. bars 210 pcs. 139.00 29,190.00
#16 G.I tie wires 4-rolls 2,1010.00 8,400.00
₱ 242,230.00
IV. Roof Framing Works:
3x3”x1/4x20’ angle bars 165 pcs. 1,300.00 214,500.00
2x2”x1/4x20’ angle bars 170 pcs. 1,100.00 187,000.00
2x6x1.5mm thk.c-purlins 172 pcs. 1,250.00 215,000.00
Welding rod 12-box 2,700.00 32,400.00
Red oxide Primer 25 bags 570.00 14,250.00
₱ 663,150.00

V. Roof Works:
4mm thk. Color roof long span 1,036 sq.m. 600.00 621,600.00
Flushing x 2.40 m 55 pcs. 360.00 19,800.00
4mm thk. Painted gutter 15 pcs. 470.00 7,050.00
3”ø pvc. Pipe down spout 16 pcs. 365.00 5,840.00
Solvent Cement 2-qrts. 245.00 490.00
TeckScrew 9,400 pcs. 2.70 25,380.00
Rivets 10 box 360.00 3,600.00
Sealant 12 tubes 210.00 2,520.00
3”ø pvc.Elbow 20 pcs. 65.00 1,300.00
₱ 687,580.00

VI. Ceiling Works:

6mm thk.hardiflex board 358 shts. 470.00 168,260.00
Metal furring x 5.00 m 1,425 pcs. 130.00 185,250.00
Double furring x 5.00 m 900 pcs. 135.00 121,500.00
2”x2” wall angle x 2.40 220 pcs. 115.00 25,300.00
Blind Rivets 36 box 350.00 1,300.00
₱ 512,910.00

VII. Electrical Works:

Panel Board 150 amp w/ 16 branch 1 set 12,000.00 12,000.00
Crkt.brkr 20 amp. 9 pcs. 360.00 3,240.00
Crkt.brkr.30 amp. 7 pcs. 450.00 3,150.00
#22mm² thw.wire 1 box 8,600.00 8,600.00
#3.5mm² thhn.wire 10 box 3,400.00 34,000.00
#5.5mm² thhn wire 5 box 3,650.00 18,250.00
# 2.0mm² thhn.wire 6 box 3,200.00 19,200.00
Utility Box 75 pcs. 35.00 2,625.00
 Junction Box 20 pcs. 22.00 440.00
Switch Outlets 16 pcs. 240.00 3,840.00
Conv. Outlets( 2-gang ) 42 pcs. 255.00 10,710.00
40mmø 10’ emt pipe 2 pcs. 1,800.00 3,600.00
Electrical Taoe 20 pcs. 60.00 1,200.00
3/”ø pvc.flexible Hose 10 rolls 875.00 8,750.00
Flourescent Lamp w/ diffiser 86 sets 1,100.00 94,600.00
₱ 163,215.00

VIII. Doors & Windows:

Fixed / awning window 6mx1.89m 1 –set 39,690.00 39,690.00
Fixed / awning window 4.20mx2.75m 1 –set 40,425.00 40,425.00
Fixed / awning window 3.08x2.10m 1 –set 22,638.00 22,638.00
Fixed glass window 4.14 x0.91m 1 –set 13,185.90 13,185.90
Fixed glass window 4.14x 0.63m 1 –set 9,128.70 9,128.70
Fixed glass window 2.14x0.79m 2 –sets 6,663.65 13,327.30
Swing glass door 0.72x2.10m 2 -sets 5,292.00 10,584.00
₱ 148,978.90

IX. Tiling Works:

.60 x .60 floor tiles 1,100 pcs 186.00 204,600.00
Adhessive cement 75 bags 325.00 24,375.00
Premium cement 80 bags 260.00 20,800.00
Sand 12 cu.m. 950.00 11,400.00
₱ 261,175.00

X. Drainage System Works:

LumpSum ( mtl’s only ) --------------- -------------- ₱ 85,000.00

XI. Painting Works:

Conc. primer paint 143 gals 575.00 82,225.00
Latex gloss 145 gals 580.00 84,100.00
Flat wall enamel 75 gals 600.00 45,000.00
Semi-gloss enamel 75 gals 655.00 49,125.00
Paint thinner 25 gals 450.00 11,250.00
Body filler 50 gals 700.00 35,000.00
 Skim coat 200 bags 360.00 72,000.00
Roller brush #7” 12 sets 125.00 1,500.00
Paint brush #3” 15 pcs. 40.00 600.00
Sand Paper 25 dozen 240.00 6,000.00
₱ 386,800.00

XII. Form Works/Scafoldings:

2x4x12’ coco lumber 280 pcs. 200.00 56,000.00
2x2x12’ coco lumber 200 p-cs. 100.00 20,000.00
2x3x12’ coco lumber 120 pcs. 150.00 18,000.00
6mm thk.mar.plywood 50-shts. 470.00 23,500.00
Assorted size nails 10 box 980.00 9,800.00
₱ 127,300.00

Total Material Cost = ₱ 4,126,418.90

Labor Cost 45% = ₱ 1,856,888.50
Direct Total Cost = ₱ 5,983,307.40

Miscellaneous 10% = ₱ 598,330.74

Eng’g. Supervision = ₱ 478,664.59
Total Project Cost = ₱ 7,060,302.70

Prepared By: Approved By:

___________________________ _____________________________