Microsoft Excel 16.

0 Answer Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:34 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.032 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$D$21 1000 1000

Variable Cells
Cell Name Original Value Final Value Integer
$B$24 x1 18 18 Contin
$C$24 x2 8 8 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$22 60 $D$22<=$F$22 Binding 0
$D$23 96 $D$23<=$F$23 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:35 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$24 x1 18 0 40 6.666666667 16.66666667
$C$24 x2 8 0 35 25 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$22 60 3.333333333 60 36 12
$D$23 96 8.333333333 96 24 36
Microsoft Excel 16.0 Limits Report
Worksheet: [opr.xlsx]Sheet1
Report Created: 2/24/2018 12:19:35 PM

Objective
Cell Name Value
$D$21 1000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$B$24 x1 18 0 280 18 1000
$C$24 x2 8 0 720 8 1000
x1 x2 x1
7 5 21 3
1 2 3 <= 6 3
4 3 12 <= 12 6
-7
3 0 1
4
1.516129
x1 x2
2 1 2.4
3 1 3= 3 y1' y1''
4 3 6 >= 6 3 -3
1 2 3 <= 3 3 -3
0.6 1.2 1 -1
0.4 0

x1 x2
40 35 0
2 3 0 <= 60
4 3 96 <= 96
0 0
x2 x3
-2 4 7
5 4 7 >= 7
1 3 10.93548 >= 4
2 1 -10 >= -10
-2 -1 0.903226 >= 3
7 -2 4.83871 >= 2
0 0.612903

y2 y3
6 -3 2.4
4 -1 2 <= 2
3 -2 1 <= 1
0.2 0