Sunteți pe pagina 1din 8

Housing Applicants

Housing Code Communities Qualifying Income Flat Tax Education Tax Pension NHP
AV Asian Village $ 35,000.00 8% 2% 15% $200
LI Little India $ 25,800.00
Du Down Under $ 15,000.00

Qualifying Education
Applicant ID First Name Surname Applicant's Gross Salary Housing code PAYE Tax
Income Tax
CARA15 Aria Cara $ 50,000.00 AV $ 35,000.00 $ 4,000.00 $ 1,000.00
THOM45 Mickey Thomas $ 65,000.00 LI $ 25,800.00 $ 5,200.00 $ 1,300.00
JOND11 Dolphin Jonas $ 5,000.00 AV $ 35,000.00 $ - $ 100.00
PERA21 Alex Perez $ 78,000.00 DU $ 15,000.00 $ 6,240.00 $ 1,560.00
ALER56 Rhyno Alexander $ 9,000.00 LI $ 25,800.00 $ - $ 180.00
RODB27 Blondel Rodriguez $ 45,000.00 AV $ 35,000.00 $ 3,600.00 $ 900.00
DAHM23 Myron Dahli $ 65,000.00 DU $ 15,000.00 $ 5,200.00 $ 1,300.00
DAYS45 Suho Daya $ 79,000.00 LI $ 25,800.00 $ 6,320.00 $ 1,580.00
WALM10 Marc Walker $ 58,000.00 AV $ 35,000.00 $ 4,640.00 $ 1,160.00
MART98 Tish Mars $ 3,200.00 AV $ 35,000.00 $ - $ 64.00
WILR42 Ralu Williams $ 25,000.00 LI $ 25,800.00 $ 2,000.00 $ 500.00
WOOJ19 Jovanny Wood $ 9,800.00 DU $ 15,000.00 $ - $ 196.00
RIVM78 Mkayla Riviere $ 49,200.00 DU $ 15,000.00 $ 3,936.00 $ 984.00
CHRT65 Terri Christine $ 56,100.00 LI $ 25,800.00 $ 4,488.00 $ 1,122.00
MARR28 Ruth Mars $ 89,000.00 AV $ 35,000.00 $ 7,120.00 $ 1,780.00
ROLL66 Luke Rold $ 79,000.00 DU $ 15,000.00 $ 6,320.00 $ 1,580.00
STYA55 Alessia Styles $ 5,600.00 LI $ 25,800.00 $ - $ 112.00
RODN14 Noah Rodriguez $ 98,500.00 LI $ 25,800.00 $ 7,880.00 $ 1,970.00
MOOC95 Chanyeol Moon $ 100,000.00 AV $ 35,000.00 $ 8,000.00 $ 2,000.00
Total Status
Pension Net Income
Deductions
$ 7,500.00 $ 12,700.00 $ 37,300.00 Qualified
$ 9,750.00 $ 16,450.00 $ 48,550.00 Qualified
$ 750.00 $ 1,050.00 $ 3,950.00 Not Qualified
$ 11,700.00 $ 19,700.00 $ 58,300.00 Qualified
$ 1,350.00 $ 1,730.00 $ 7,270.00 Not Qualified
$ 6,750.00 $ 11,450.00 $ 33,550.00 Not Qualified
$ 9,750.00 $ 16,450.00 $ 48,550.00 Qualified
$ 11,850.00 $ 19,950.00 $ 59,050.00 Qualified
$ 8,700.00 $ 14,700.00 $ 43,300.00 Qualified
$ 480.00 $ 744.00 $ 2,456.00 Not Qualified
$ 3,750.00 $ 6,450.00 $ 18,550.00 Not Qualified
$ 1,470.00 $ 1,866.00 $ 7,934.00 Not Qualified
$ 7,380.00 $ 12,500.00 $ 36,700.00 Qualified
$ 8,415.00 $ 14,225.00 $ 41,875.00 Qualified
$ 13,350.00 $ 22,450.00 $ 66,550.00 Qualified
$ 11,850.00 $ 19,950.00 $ 59,050.00 Qualified
$ 840.00 $ 1,152.00 $ 4,448.00 Not Qualified
$ 14,775.00 $ 24,825.00 $ 73,675.00 Qualified
$ 15,000.00 $ 25,200.00 $ 74,800.00 Qualified
Applicants’ Loan Indebtedness

Payments Simple Years


Interest
Bank 8% 3
Credit 10% 1.5
Card

Credit Card
Bank
Housing Bank Loan Credit Card Payment Total Loan
First Name Payment
code Loan Payments

Aria AV $ 56,800.00 $ 13,632.00 $ 8,956.00 $ 1,343.40 $ 80,731.40


Mickey LI $ 80,000.00 $ 19,200.00 $ 562.00 $ 84.30 $ 99,846.30
Dolphin AV $ 98,000.00 $ 23,520.00 $ 856.00 $ 128.40 $ 122,504.40
Alex DU $ 95,000.00 $ 22,800.00 $ 956.00 $ 143.40 $ 118,899.40
Rhyno LI $ 86,000.00 $ 20,640.00 $ 5,856.00 $ 878.40 $ 113,374.40
Blondel AV $ 55,200.00 $ 13,248.00 $ 586.00 $ 87.90 $ 69,121.90
Myron DU $ 76,000.00 $ 18,240.00 $ 894.00 $ 134.10 $ 95,268.10
Suho LI $ 56,000.00 $ 13,440.00 $ 564.00 $ 84.60 $ 70,088.60
Marc AV $ 52,800.00 $ 12,672.00 $ 2,593.00 $ 388.95 $ 68,453.95
Tish AV $ 85,000.00 $ 20,400.00 $ 528.00 $ 79.20 $ 106,007.20
Ralu LI $ 98,600.00 $ 23,664.00 $ 8,974.00 $ 1,346.10 $ 132,584.10
Jovanny DU $ 86,000.00 $ 20,640.00 $ 296.00 $ 44.40 $ 106,980.40
Mkayla DU $ 78,600.00 $ 18,864.00 $ 59.00 $ 8.85 $ 97,531.85
Terri LI $ 9,630.00 $ 2,311.20 $ 935.00 $ 140.25 $ 13,016.45
Ruth AV $ 58,295.00 $ 13,990.80 $ 9,856.00 $ 1,478.40 $ 83,620.20
Luke DU $ 89,750.00 $ 21,540.00 $ 762.00 $ 114.30 $ 112,166.30
Alessia LI $ 89,650.00 $ 21,516.00 $ 989.00 $ 148.35 $ 112,303.35
Noah LI $ 68,700.00 $ 16,488.00 $ 856.00 $ 128.40 $ 86,172.40
Chanyeol AV $ 45,600.00 $ 10,944.00 $ 85.00 $ 12.75 $ 56,641.75
Applicants' Monthly Expenses
Dependents
$ 85.00

Number of
First Name Housing code Groceries Utilities Transportation Dependents
Aria AV $ 195.00 $ 98.00 $ 56.00 8
Mickey LI $ 562.00 $ 35.00 $ 98.00 9
Dolphin AV $ 523.00 $ 52.00 $ 98.00 4
Alex DU $ 589.00 $ 536.00 $ 254.00 21
Rhyno LI $ 456.00 $ 52.00 $ 36.00 8
Blondel AV $ 123.00 $ 52.00 $ 63.00 5
Myron DU $ 236.00 $ 56.00 $ 100.00 5
Suho LI $ 536.00 $ 69.00 $ 12.00 7
Marc AV $ 96.00 $ 632.00 $ 52.00 5
Tish AV $ 552.00 $ 53.00 $ 59.00 5
Ralu LI $ 76.00 $ 78.00 $ 56.00 6
Jovanny DU $ 266.00 $ 36.00 $ 55.00 10
Mkayla DU $ 356.00 $ 633.00 $ 89.00 13
Terri LI $ 841.00 $ 68.00 $ 55.00 9
Ruth AV $ 596.00 $ 259.00 $ 78.00 16
Luke DU $ 96.00 $ 28.00 $ 97.00 28
Alessia LI $ 845.00 $ 556.00 $ 62.00 15
Noah LI $ 699.00 $ 25.00 $ 52.00 24
Chanyeol AV $ 365.00 $ 89.00 $ 89.00 17
Miscellaneous Total
Expenses Expenses
$ 680.00 $ 1,029.00
$ 765.00 $ 1,460.00
$ 340.00 $ 1,013.00
$ 1,785.00 $ 3,164.00
$ 680.00 $ 1,224.00
$ 425.00 $ 663.00
$ 425.00 $ 817.00
$ 595.00 $ 1,212.00
$ 425.00 $ 1,205.00
$ 425.00 $ 1,089.00
$ 510.00 $ 720.00
$ 850.00 $ 1,207.00
$ 1,105.00 $ 2,183.00
$ 765.00 $ 1,729.00
$ 1,360.00 $ 2,293.00
$ 2,380.00 $ 2,601.00
$ 1,275.00 $ 2,738.00
$ 2,040.00 $ 2,816.00
$ 1,445.00 $ 1,988.00

S-ar putea să vă placă și