ÁREA A LA QUE SE DA CAPACIDAD TR (TONELADAS

SERVICIO UBICACIÓN CANTIDADES DE REFRIGERACION)

INGENIERÍA OFICINAS INTERNACIONALES 1 20 TR

OFICINAS TSO Y
CALIDAD OF. TSO 1 10 TR

SALAS GLAD 1 AZOTEA SALAS GLAD 1 5 TR

SALAS GLAD 2 AZOTEA SALAS GLAD 1 5 TR

OFICINAS GENERALES
1 ENTRADA OFICINAS PRINCIPALES 1 20 TR

OFICINAS GENERALES
2 ENTRADA OFICINAS PRINCIPALES 1 12.5 TR

SILOS SILO 1 1 10 TR

SILOS SILO 2 1 10 TR

SILOS SILO 3 1 10 TR

SILOS SILO 4 1 10 TR

SILOS SILO 5 1 10 TR

UNIDAD DE
CALENTAMIENTO
LINEA 1 SILOS 1 5 TR

UNIDAD DE
CALENTAMIENTO
LINEA 2 SILOS 1 5 TR
TUNEL BANDA DE
CARGA 1 DE SILOS TUNEL BANDA DE CARGA 1 1 3.5 TR

TUNEL BANDA DE
CARGA 2 DE SILOS TUNEL BANDA DE CARGA 1 1 3.5 TR

OFICINAS
MANTENIMIENTO OFICINAS MANTENIMIENTO
GENERAL PRODUCCIÓN 1 2 TR

OFICINA JEFE
MANTENIMIENTO
(YURIBEY) OFICINAS SERVICIOS/CALIDAD 1 1.5 TR

OFICINAS SERVICIOS Y OFICINAS JEFE DE

T&Q MANTENIMIENTO 1 1 TR

RECEPCIÓN AZOTEA RECEPCIÓN 1 3 TR

COMEDOR AZOTEA COMEDOR 1 5 TR

COMEDOR AZOTEA COMEDOR 1 1.5TR

TRADE Y MARKETIN AZOTEA COMEDOR 1 7.5 TR

EQUIPO SOBRE CALLE HENRY

SITE FORD 1 5 TR
COCINA AZOTEA COCINA 1 5 TR

OFICINAS RECURSOS
HUMANOS AZOTEA LLENADO 1 5 TR

OFC- COMPRAS AZOTEA LLENADO 1 5 TR

SALA BRITA AZOTEA LLENADO 3 1.5 TR

LABORATORIO AZOTEA LABORATORIO DE

MEMBRANA PROCESO 1 3 TR

AZOTEA LABORATORIO DE
PANEL MEMBRANA PROCESO 1 1.5 TR

OFICINA JEFE AZOTEA LABORATORIO DE

MEMBRANA PROCESO 1 1 TR

AZOTEA LABORATORIO DE
SALA HIDDEN VALLEY PROCESO 1 3 TR

OFICINA MARCO AZOTEA LABORATORIO DE

VEGA PROCESO 1 1.5 TR
OFICINA ING.
GONZALO OFICINA ING. GONZALO 1 2 TR

SALA DE
ENTRENAMIENTO SALA DE ENTRENAMIENTO 1 5 TR

CEDIS PLANTA BAJA AZOTEA CEDIS 1 1TR

 PRECIO DE EQUIPO
GAS MARCA MODELO USD ENTREGADO EQUIPO POR ENTREGAR EQUIPO

TEMPSTA
R BY RAS240*0AA0
R410 A CARRIER AGA $11,335.00 $11,335.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,360.00 $2,360.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,360.00 $2,360.00 $0.00

TEMPSTA
R BY RAS240*0AA0
R410 A CARRIER AGA $11,335.00 $10,463.08 $0.00

TEMPSTA
R BY RAS150*0AA0
R410 A CARRIER AGA $7,670.00 $7,080.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

TEMPSTA
R BY RAS120*0AA0
R410 A CARRIER AGA $5,626.00 $5,626.00 $0.00

TEMPSTA
R BY PAD360000*00
R410 A CARRIER 0C $2,850.00 $0.00 $0.00

TEMPSTA
R BY PAD360000*00
R410 A CARRIER 0C $2,850.00 $0.00 $0.00
 TEMPSTA
R BY PAD342000*00
R410 A CARRIER 0C $2,420.00 $0.00 $2,420.00

TEMPSTA
R BY PAD342000*00
R410 A CARRIER 0C $2,420.00 $0.00 $2,420.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC243A $848.00 $848.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC183A $525.00 $525.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC123A $495.00 $495.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB36CA $1,545.00 $1,545.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,120.00 $2,120.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC183A $525.00 $0.00 $0.00

TEMPSTA
R BY RAS090*0AA0
R410 A CARRIER AGA $5,850.00 $5,850.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,850.00 $2,850.00 $0.00
 FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,850.00 $2,850.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,120.00 $2,120.00 $0.00

TEMPSTA
R BY PHD360000(HL
R410 A CARRIER )00A $3,350.00 $3,350.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC183A $1,575.00 $1,575.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB36CA $1,820.00 $1,820.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC183A $525.00 $525.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC123A $445.00 $445.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB36CA $1,820.00 $910.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC183A $475.00 $475.00 $0.00
 FREYVEN
GREEN BY
R410 A CARRIER 53FYC243A $798.00 $798.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53TUB6OCA $2,120.00 $2,120.00 $0.00

FREYVEN
GREEN BY
R410 A CARRIER 53FYC123A $445.00 $0.00 $445.00
TOTALES $112,457.00 $98,575.08 $5,285.00
 POR EJECUTAR MANO DE DIFERENCIA
MANO DE OBRA MXN EJECUTADO MANO DE OBRA OBRA EQUIPOS USD

$97,860.00 $97,860.00 $0.00 $0.00

$74,235.00 $74,235.00 $0.00 $0.00

$25,977.00 $25,977.00 $0.00 $0.00

$25,977.00 $25,977.00 $0.00 $0.00

$114,450.00 $114,450.00 $0.00 $871.92

$87,150.00 $87,150.00 $0.00 $590.00

$87,360.00 $43,680.00 $43,680.00 $0.00

$87,360.00 $43,680.00 $43,680.00 $0.00

$87,360.00 $43,680.00 $43,680.00 $0.00

$87,360.00 $43,680.00 $43,680.00 $0.00

$87,360.00 $43,680.00 $43,680.00 $0.00

$56,700.00 $0.00 $0.00 $2,850.00

$56,700.00 $0.00 $0.00 $2,850.00

$34,650.00 $0.00 $34,650.00 $0.00

$34,650.00 $0.00 $34,650.00 $0.00

$7,560.00 $6,426.00 $1,134.00 $0.00

$7,560.00 $7,560.00 $0.00 $0.00

$7,560.00 $7,560.00 $0.00 $0.00

$7,560.00 $6,426.00 $1,134.00 $0.00

$12,810.00 $12,810.00 $0.00 $0.00

$9,030.00 $0.00 $0.00 $525.00

$57,120.00 $57,120.00 $0.00 $0.00

$12,810.00 $12,810.00 $0.00 $0.00

$12,810.00 $12,810.00 $0.00 $0.00

$18,060.00 $15,351.00 $2,709.00 $0.00

$66,150.00 $66,150.00 $0.00 $0.00

$27,090.00 $27,090.00 $0.00 $0.00

$12,810.00 $10,888.50 $1,921.50 $0.00

$9,030.00 $9,030.00 $0.00 $0.00

$8,610.00 $8,610.00 $0.00 $0.00

$12,810.00 $12,810.00 $0.00 $910.00

$9,030.00 $9,030.00 $0.00 $0.00

 $9,031.00 $7,676.35 $1,354.65 $0.00

$12,810.00 $12,810.00 $0.00 $0.00

$9,031.00 $0.00 $9,031.00 $0.00

$1,374,431.00 $947,016.85 $304,984.15 $8,596.92

ADICIONALES
ISICSA
DRENAJE EQ
SILOS

RESTANTE
DIFERENCIA EQUIPOS DIFERENCIA MANO DE OBRA
MXN MXN TOTAL DIFERENCIA MXN

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$18,310.38 $0.00 $18,310.38

$12,390.00 $0.00 $12,390.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$59,850.00 $56,700.00 $116,550.00

$59,850.00 $56,700.00 $116,550.00

 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$11,025.00 $9,030.00 $20,055.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$19,110.00 $0.00 $19,110.00

$0.00 $0.00 $0.00

 $0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$180,535.38 $122,430.00 $302,965.38

$ 52,749.43 $ 52,749.43

$ 80,000.00 $ 80,000.00

$47,785.95 $170,215.95
COMENTARIOS

Reducción de capacidad de 32.5 a 30 TR

Reducción de capacidad de 32.5 a 30 TR

Equipos retirados del alcance

Equipos retirados del alcance

Equipo no existente
Reducción de capacidad de 3 a 1.5 TR
*se cambia por un equipo igual para Vigilancia
 MXN CAD
13.83 1

Concept Amount in CAD/year Amount in MXN/year

Tuition $ 10,506.67 $ 145,307.20
Housing $ 9,000.00 $ 124,470.00
Leisure/Entertainment $ 4,800.00 $ 66,384.00
Food + Snacks $ 3,333.33 $ 46,100.00
Clothing $ 2,666.67 $ 36,880.00
Miscellaneous $ 2,000.00 $ 27,660.00
Transport $ 1,008.00 $ 13,940.64
Supplies $ 833.33 $ 11,525.00
Gym $ 828.00 $ 11,451.24
Student visa $ 183.33 $ 2,535.50
Trip (to go) $ 173.33 $ 2,397.20
Trip (to return) $ 173.33 $ 2,397.20
Audition fee $ 40.00 $ 553.20
Luggage/Backpack $ 40.00 $ 553.20
Souvenirs $ 20.00 $ 276.60
Insurance $ - $ -
https://www.expatistan.com/cost-of-living/victoria-canada
Amount in CAD/2 years Amount in MXN/2 years Amount in CAD/3 years Amount in MXN/3 years
$ 21,013.33 $ 290,614.40 $ 31,520.00 $ 435,921.60
$ 18,000.00 $ 248,940.00 $ 27,000.00 $ 373,410.00
$ 9,600.00 $ 132,768.00 $ 14,400.00 $ 199,152.00
$ 6,666.67 $ 92,200.00 $ 10,000.00 $ 138,300.00
$ 5,333.33 $ 73,760.00 $ 8,000.00 $ 110,640.00
$ 4,000.00 $ 55,320.00 $ 6,000.00 $ 82,980.00
$ 2,016.00 $ 27,881.28 $ 3,024.00 $ 41,821.92
$ 1,666.67 $ 23,050.00 $ 2,500.00 $ 34,575.00
$ 1,656.00 $ 22,902.48 $ 2,484.00 $ 34,353.72
$ 366.67 $ 5,071.00 $ 550.00 $ 7,606.50
$ 346.67 $ 4,794.40 $ 520.00 $ 7,191.60
$ 346.67 $ 4,794.40 $ 520.00 $ 7,191.60
$ 80.00 $ 1,106.40 $ 120.00 $ 1,659.60
$ 80.00 $ 1,106.40 $ 120.00 $ 1,659.60
$ 40.00 $ 553.20 $ 60.00 $ 829.80
$ - $ - $ - $ -
$ 106,818.00 $ 1,477,292.94
Tuition
Full Subsidy* W/discount Full W/discount
1st year $ 19,585.00 $ 8,050.00 $ 11,535.00 0 1
2nd year $ 21,420.00 $ 9,900.00 $ 11,520.00 0 1
3rd year $ 14,840.00 $ 6,375.00 $ 8,465.00 0 1

Scholarships

there are scholarships

Total
11535
11520
8465

31520
 AVG SEM WI
1S 90 100 97 100 99 100 87 1 94.6 1 94.6
2S 100 95 100 91 85 90 100 2 93.5 2 93.5
3S 94 100 90 96 97 89 3 94.33333 3 94.33333
4S 75 80 74 83 86 86 70 98 4 79.14286 4 79.14286
5S 92 100 92 70 93 90 5 89.5 5 89.5
6S 98 79 83 96 88 83 92 6 88.42857 6 88.42857
7S 90 94 94 98 98 84 7 93 7 93
8S 91 95 94 95 89 100 10093 8 94.85714 8 94.85714
9S 94 99 90 96 100 100 87 9 96 9 95.14286

Axis Title 91.48466 91.38942

88

83

78
0 1 2 3 4 5 6 7
Axis Title
 WIB

91.63333
WI

5 6 7 8 9 10
xis Title